Project: PROPOSED 60FT SINGLE POLE ANTHENA MAST W/ GUYED WIRE

Owner:
Location: Bucas Grande Island Brgy. Navaroo ,Socorro Surigao del norte

BILL OF MATERIALS
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT
A MOBILIZATION 1.00 lot 18000.00 18,000.00
B CLEARING OF AREA 1.00 lot 3500.00 3,500.00
C TRANSPO & DELEVERY CHARGES 1.00 lot 25000.00 25,000.00
D TEMPORARY FACILITY 1.00 lot 4500.00 4,500.00

Sub-total 51,000.00
E EARTHWORKS
E.1 EXCAVATION
1 Footings 5.00 cu.m. 950 4,750.00
E.2 BACKFILLING / FILLING& COMPACTING 5.00 cu.m. 150 750.00
1 Gravel Fill (G1) 5.00 cu.m. 300 1,500.00
Sub-total 7,000.00

F FORMWORKS & SCAFFOLDINGS 5,600.00

G CONCRETE WORKS (Radio anthena)

G.1 CONCRETE FOOTINGS
1 Portland Cement 10.00 bags. 265.00 2,650.00
2 Screened sand 1.00 cu.m. 1250.00 1,250.00
3 ¾” Gravel 3.00 cu.m. 1450.00 4,350.00
4 10mm Ø Reinforced Steel bar 15.00 pcs. 190.00 2,850.00
5 #16 G.I. Tie Wire 5.00 kgs. 95.00 475.00
G.2 CONCRETE COLUMNS
1 Portland Cement 5.00 bags. 265.00 1,325.00
2 Screened sand 0.50 cu.m. 1250.00 625.00
3 ¾” Gravel 1.00 cu.m. 1450.00 1,450.00
4 10mm Ø Reinforced Steel bar 6.00 pcs. 190.00 1,140.00
5 8mm Ø Reinforced Steel bar 20.00 pcs. 120.00 2,400.00
6 #16 G.I. Tie Wire 3.00 kgs. 90.00 270.00
Sub-total 18,785.00

G.3 STEEL WORKS FABRICATION

1 3" GI S40 PIPE 3"X 20ft 2.00 le 3450.00 6,900.00
2 2" GI S40 PIPE 2"X 20ft 4.00 le 2376.00 9,504.00
3 GuYed WIRE #12 80.00 Mtr 90.00 7,200.00
4 5MM Steel Plate (Cut in Shape) 2.00 sqft 890.00 1,780.00
5 Anchor Bolt 4.00 set 299.00 1,196.00
6 U-Bolt 4.00 set 80.00 320.00
7 Coupling Plunge connector (GI) 12.00 set 650.00 7,800.00
8 Bolt & Knots67 24.00 set 24.00 576.00
9 12mm def bars (Ladder) 5.00 le 240.00 1,200.00
16mm def bars (anchor) 2.00 le 350.00 700.00
8 Turn Bucle 24.00 set 280.00 6,720.00
CONSUMABLE
9 Welding Rod 5.00 kl 95.00 475.00
10 Cutting disc 8.00 pcs 120.00 960.00
11 Grinding disc 3.00 set 120.00 360.00
12 Primer Paint 1.00 gal 650.00 650.00
13 Top coat paint 1.00 gal 850.00 850.00
14 Assorted Brush 3.00 set 56.00 168.00
Sub-total 47,359.00
` CONCRETE WORKS (Dog House & Solar Frame)
G.1 CONCRETE Solid
1 Portland Cement 15.00 bags. 265.00 3,975.00
2 Screened sand 1.00 cu.m. 1250.00 1,250.00
3 ¾” Gravel 2.00 cu.m. 1450.00 2,900.00
4 10mm Ø Reinforced Steel bar 8.00 pcs. 190.00 1,520.00
5 2 x 2 x 1/4 angle bar 4.00 pcs. 750.00 3,000.00
6 Consumable 5.00 set 450.00 2,250.00
Sub-total 14,895.00

L POWER TOOLS 1.00 lot 3500.00 3,500.00

M CLEARING 1.00 lot 2000.00 2,000.00

N Total Cost 155,739.00

O Contengencies 15,573.90
P Labor Cost 77,869.50
Q Supervision Fee 31,147.80
R TOTAL PROJECT COST Php280,330.20

Prepred by:
Engr.
PRC #
TIN #
PTR #