Bill of Materials Quantity and Cost Estimate

PRO.: A Proposed Two-Storey Residential

LOC.: Sitio Lamao,Libjo Batangas city

OWNER: Mr. &Mrs. Cruzat

ITEM PARTICULARS UNIT QUANTITY COST MATERIALS LABOR(.50)

A. MOBILIZATION

Site Clearing Lot 1 2,000.00 2,000.00 1,000.00

Laying-out/Staking Lot 1 2,500.00 2,500.00 1,250.00

Building Permit Lot BY OWNER

Sub-total 4,500.00 2,250.00

B. SITEWORK

Excavation cu.m. 10 300.00 3,000.00 1500.00

Backfilling cu.m. 5 200.00 1,000.00 500.00

Compaction sq.m. 45 30.00 1,350.00 675.00

Earthfill cu.m. 5 600.00 3,000.00 1,500.00

Sub-total 8,350.00 7,300.00

C. CONCRETE WORKS

a. FOOTING

Portland Cement bags 12 245.00 2,136.00

Sand cu.m 2 550.00 1,100.00

Gravel 3/4" cu.m 2.5 1,250.00 3,750.00

b. COLUMN

Portland Cement bags 18 245.00 4,410.00

Sand cu.m 3 550 1,650.00

Gravel 3/4" cu.m 4 1,250.00 5,000.00

c. SLAB

Portland Cement bags 55 245.00 13,475.00

Sand cu.m 6 550 3,300.00

Gravel 3/4" cu.m 7 1,250.00 8,750.00

d. BEAM

Portland Cement bags 17 245.00 4,165.00

Sand cu.m 3 550 1,650.00

Gravel 3/4" cu.m 4 1,250.00 5,000.00

Sub-total 40,924.46 20,462.24

D. MASONRY WORKS

6" CHB pcs. 808 15.00 12,120.00

4" CHB pcs. 386 12.00 4,632.00

Cement bags 93 245.00 22,785.00

Sand cu.m. 7.5 550 4,125.00

10mm x 6m RBS pcs. 92 166.32 15,301.44

 Tiewire #16 kls 30 100.00 3,000.00

Sub-total 61,963.44 30,981.72

E. REBARS

a. FOOTING

16mm x 6 mts rebars pcs 38 426.06 16,188.00

Tiewire #16 kls 16 100.00 1,600.00

b.COLUMN

16mm x 6 mts rebars pcs 132 426.06 56,232.00

10mm x 6 mts rebars pcs 244 666.90 162,723.60

Tiewire #16 kls 43 100.00 4,300.00

c. BEAM

16mm x 6 mts rebars pcs 163 166.32 27,110.16

10mm x 6mts rebars pcs 155 299.70 46,453.50

Tiewire #16 kls 87 100.00 8,700.00

Sub-total 323,306.66 161,653.33

F. Formworks & Scaffoldings

2'' x 3'' form lumber b.f. 25 18.00 450.00

2'' x 3'' scaffoldings b.f. 45 18.00 828.00

2'' x 4'' coco lumber b.f. 25 20.00 500.00

1/2'' thk. Plywood pcs 60 520.00 31,200.00

Common Wire Nails kl 20 90.00 1,800.00

Roofing works

Steel Trusses LS 1 165,000.00 165,000.00

Ga26 prepainted style G.I long span roofing Sq,m 107.64 450.00 48,438.00

Ga24 prepainted style G.I gutter,flasing & etc. L.m 26 350.00 9,100.00

1”x12”x12” fascia board pcs 12 800.00 9,600.00

Roofing accessories item 1 27,500.00 27,500.00

Sub-total 294,416.00 147,208.00

G. Doors & Windows Schedule

Doors

Mahogany panel door (2.10 x 1.40) set 1 16,400.00 16,400.00

Mahogany panel door (2.10 x .80) set 4 12,500.00 50,000.00

Mahogany panel door(2.10 x .70) set 3 12,200.00 36,600.00

PVC door W/ Louver; T&B (0.60 x 2.10) pcs 5 5,250.00 26,250.00

Sliding Door on Powder Coated Aluminum

Frame (2.10x1.40) set 1 6,500.00 6,500.00

Sliding Door on Powder Coated Aluminum

Frame with fixed window (2.40x2.00) set 1 12,000.00 12,000.00

Steel Gates unit 1 31,800 26,800.00

Windows

Fixed Glass on Powder Coated Aluminum

Frame (2.50x.0.30) set 5 3,000.00 15,000.00

Fixed Glass on Powder Coated Aluminum

Frame (3.60x.0.50) set 3 3,300.00 9,900.00

Sliding Window on Powder Coated Aluminum

Frame (1.20x1.20) set 2 2,600.00 4,800.00

Awning Window on Powder Coated Aluminum

Frame (2.15x0.40) set 2 2,900.00 5,800.00
 Awning Window on Powder Coated Aluminum
Frame (2.00x0.60) set 8 2,600.00 20,800.00

Sliding Window on Powder Coated Aluminum

Frame (1.20x1.80) set 1 2,600.00 2,600.00

Sliding Window on Powder Coated Aluminum

Frame (0.80x1.60) set 2 2,400.00 4,800.00

Door Jambs

2"x6"x18' mahogany bd.ft. 13 80.00 1,040.00

Pvc door jamb bd.ft 5 70.00 350.00

Sub-total 239,640 119,820.00

H. FINISHES

Toilet Finishing Materials LS 5 38,750.00 193,750.00

Cement bags 3 245.00 735.00

Sand cu.m. .5 550.00 275.00

Tiles

Mariwasa .30x.30 ceramic tiles PCS. 125 54.00 6,750.00

Mariwasa .60x.60 porcelain tiles PCS. 290 60.00 17,400.00

SAHARA Tile grout PCS. 68 50.00 3,400

ABC Tile adhesive cement PCS. 52 225.00 11,700.00

Painting

Exterior:

Davies liquid tile under coat primer LT 200 175.00 35,000.00

Davies liquid tile top coat -2 coats GAL 60 1400.00 84,000.00

Interior

Davies liquid tile under coat primer LT 100 175.00 17,500.00

Davies liquid tile top coat -2 coats GAL 40 1400.00 56,000.00

Sub-total 426,510.00 213,255.00

I. METALWORKS

Steel Railings LS 1 52,000.00 52,000.00

Sub-total 52,000.00 52,000.00

J. PLUMBING & SANITARY

Bldg. Sewer, Vent and Storm Drainage LS 1 81,813.40 81,813.40

Floor Drain with Strainer PCS. 11 85.00 935.00

4” dia Clean Out PVC PCS. 2 95.00 190.00

Shower Head PCS. 5 180.00 900.00

Shower Valve PCS. 5 380.00 1900.00

1/2” SS Faucet PCS. 9 180.00 1620.00

1” Gate Valve PCS. 1 350.00 350.00

3/4” Gate valve PCS. 3 300.00 900.00

Water Meter PCS. 1 270.00 270.00

Miscellaneous, Taxes & Profit LS 1 18,750.00 18,750.00

Sub-total 107,628.40 53,814.20

K. AUXILIARY

CCTV System PCS 9 5,240.00 47,160.00

CATV System LS 6,000.00 6,000.00

Telephone System LS 4,000.00 4,000.00

Miscellaneous, Taxes & Profit LS 18,600.00 18,600

Sub-total 75,760.00 37,880.00

L. ELECTRICAL
4”Pinlight w/ Internal XM-2284W(NW) PCS 28 178.75 5,005.00

APOLLO LC-V2870-1 Low Ceiling Lamp PCS 4 5,000.00 20,000.00

APOLLO LC-V28432 WT Low Ceiling PCS 10 750.00 7500.00

Convinience Outlet PCS 14 105.00 1470.00

ACU OUTLET PCS 4 184.00 736.00

2 Gang Switch PCS 16 105.00 1,680.00

1 Gang Switch PCS 8 105.00 840.00

Conduit & Fittings LS 25,860.00 25,860.00

Supply and Installation of Wires/Cables LS 80,896.95 80,896.95

Lighting Fixtures & Wiring Devices LS 85,765.00 85,765.00

Power Panel Boards LS 1,250.00 10,595.00

Accessories LS 42,639.35 42,639.35

Miscellaneous, Taxes & Profit LS 28,680.00 28,680.00

Sub-total 311,667.30 155,833.65

Materials Cost 1,666,166.26

Labor(.50) 833,083.13

TOTAL CONSTRUCTION
COST 2,499,249.39

0.02 Contingencies 49,984.98

TOTAL PROJECT COST 2,549,234.38

Prepared by: Approved by:

Architect Owner

Date Date