Project : AS-BUILT PLAN OF TWO STOREY RESIDENTIAL HOUSE

Location : PH2 B43, L52, LA POBLACION, MUZON, CSJDM, BULACAN

Subject : Bill of Materials
ITEM MATERIAL COST LABOR COST
WORK DESCRIPTION UNIT QUANTITY TOTAL AMOUNT
NO. U-cost T-cost U-cost T-cost

I. GENERAL REQUIREMENTS
Mobilization / Demobilization lot 1.00 0.00 30,000.00 30,000.00 30,000.00
Soil Poisoning lot 1.00 0.00 8,000.00 8,000.00 8,000.00
ppe & scaffoldings lot 1.00 0.00 10,000.00 10,000.00 10,000.00
Water and Electric Consumption lot 1.00 0.00 10,000.00 10,000.00 10,000.00
TOTAL FOR GENERAL REQUIREMENTS 58,000.00
II. STRUCTURAL & ARCHITECTURAL WORKS

1 Earthworks
Site Clearing lot 1.00 0.00 6,000.00 6,000.00 6,000.00
Excavation cu.m. 15.00 0.00 500.00 7,500.00 7,500.00
Hauling and Disposal of Debris lot 1.00 0.00 15,000.00 15,000.00 15,000.00
Sub-total 0.00 28,500.00
2 Main Foundation 0.00
Footing 0.00
Sub-grade Fine Levelling and Compaction sq.m 40.00 0.00 500.00 20,000.00 20,000.00
Reinforcing Bars 0.00 0.00 0.00 0.00
16mm dia. X 6m Reinforcing Bar pcs. 114.00 455.00 51,870.00 204.75 23,341.50 75,211.50
#16 Tie Wire kgs. 19.00 75.00 1,425.00 33.75 641.25 2,066.25
Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 10.00 3,500.00 35,000.00 1,575.00 15,750.00 50,750.00
Footing Tie Beam 0.00 0.00 0.00 0.00
Reinforcing Bars 0.00 0.00 0.00 0.00
12mm dia. X 6m Reinforcing Bar pcs. 54.00 455.00 24,570.00 204.75 11,056.50 35,626.50
#16 Tie Wire kgs. 15.00 75.00 1,125.00 33.75 506.25 1,631.25
Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 5.00 3,500.00 17,500.00 1,575.00 7,875.00 25,375.00
Formworks 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 19.00 1,150.00 21,850.00 517.50 9,832.50 31,682.50
Coco Lumber 2" x 3" 12' pcs. 45.00 120.00 5,400.00 54.00 2,430.00 7,830.00
Nailer 1 1/2" kgs. 20.00 65.00 1,300.00 29.25 585.00 1,885.00
Wall Footing 0.00 0.00 0.00 0.00
Reinforcing Bars 0.00 0.00 0.00 0.00
10mm dia. X 6m Reinforcing Bar pcs. 20.00 130.00 2,600.00 58.50 1,170.00 3,770.00
#16 Tie Wire kgs. 5.00 75.00 375.00 33.75 168.75 543.75
Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 10.00 3,500.00 35,000.00 1,575.00 15,750.00 50,750.00
Sub-total 0.00 0.00 0.00 0.00 307,121.75

3 Ground Floor Finishes, Wall, Column, Stairs and Slab 0.00 0.00 0.00 0.00 0.00

Columns 0.00 0.00 0.00 0.00

Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 3.00 3,500.00 10,500.00 1,575.00 4,725.00 15,225.00
Reinforcing Bars 0.00 0.00 0.00 0.00
16mm dia. X 6m Reinforcing Bar pcs. 60.00 455.00 27,300.00 204.75 12,285.00 39,585.00
10mm dia. X 6m Reinforcing Bar pcs. 32.00 130.00 4,160.00 58.50 1,872.00 6,032.00
#16 Tie Wire kgs. 10.00 75.00 750.00 33.75 337.50 1,087.50
Formworks 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 10.00 1,150.00 11,500.00 517.50 5,175.00 16,675.00
Coco Lumber 2" x 3" 12' pcs. 36.00 120.00 4,320.00 54.00 1,944.00 6,264.00
Nailer 1 1/2" kgs. 15.00 65.00 975.00 29.25 438.75 1,413.75
Slab on fill 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars 0.00 0.00 0.00 0.00
10mm dia. X 6m Reinforcing Bar pcs. 288.00 130.00 37,440.00 58.50 16,848.00 54,288.00
#16 Tie Wire kgs. 20.00 75.00 1,500.00 33.75 675.00 2,175.00
Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 5.00 3,500.00 17,500.00 1,575.00 7,875.00 25,375.00
Wall Works 0.00 0.00 0.00 0.00 0.00
CHB Wall 0.00 0.00 0.00 0.00
6 inch CHB pcs. 820.00 15.00 12,300.00 6.75 5,535.00 17,835.00
4 inch CHB pcs. 85.00 13.00 1,105.00 5.85 497.25 1,602.25
10mm dia. X 6m Reinforcing Bar pcs. 127 130.00 16,510.00 58.50 7,429.50 23,939.50
Cement bags 45.00 225.00 10,125.00 101.25 4,556.25 14,681.25
Sand cu.m. 10.00 900.00 9,000.00 405.00 4,050.00 13,050.00
Plastering sq.m 0.00 0.00 0.00 0.00 0.00
Cement bags 46.00 225.00 10,350.00 101.25 4,657.50 15,007.50
Sand cu.m. 4.00 900.00 3,600.00 405.00 1,620.00 5,220.00
Stairs 0.00 0.00 0.00 0.00
Formworks and Scaffoldings sq.m 4.50 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 3.00 1,150.00 3,450.00 517.50 1,552.50 5,002.50
Coco Lumber 2" x 3" 12' pcs. 9.00 120.00 1,080.00 54.00 486.00 1,566.00
Nailer 1 1/2" kgs. 5.00 65.00 325.00 29.25 146.25 471.25
Reinforcing Bars 0.00 0.00 0.00 0.00
12mm dia. X 6m Reinforcing Bar pcs. 10.00 205.00 2,050.00 92.25 922.50 2,972.50
10mm dia. X 6m Reinforcing Bar pcs. 15 130.00 1,950.00 58.50 877.50 2,827.50
#16 Tie Wire kgs. 3.00 75.00 225.00 33.75 101.25 326.25
Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 0.85 3,500.00 2,975.00 1,575.00 1,338.75 4,313.75
 Painting Works 0.00 0.00 0.00
Wall Painting sq.m. 0.00 0.00 0.00 0.00 0.00
Skim Coat - Boysen Konstrukt bags 6.00 550.00 3,300.00 412.50 2,475.00 5,775.00
Primer - Latex Paint tin. 2.00 2,200.00 4,400.00 1,650.00 3,300.00 7,700.00
Topcoat - Latex Paint tin. 1.00 2,300.00 2,300.00 1,725.00 1,725.00 4,025.00
Paint Brush pcs. 5.00 60.00 300.00 45.00 225.00 525.00
Paint Roller pcs. 5.00 150.00 750.00 112.50 562.50 1,312.50
Sanding Paper m. 15.00 80.00 1,200.00 60.00 900.00 2,100.00
Tile Works 0.00 0.00 0.00
FF1 - Gravel Washout sq.m. 54.00 300.00 16,200.00 120.00 6,480.00 22,680.00
FF2 - 60X60 CERAMIC GRAY TILES sq.m. 30.00 400.00 12,000.00 160.00 4,800.00 16,800.00
Tile Adhesive bags 5.00 200.00 1,000.00 80.00 400.00 1,400.00
Grout bags 3.00 78.00 234.00 31.20 93.60 327.60
FF3 - 40X40 CERAMIC TILES sq.m. 12.00 400.00 4,800.00 160.00 1,920.00 6,720.00
Tile Adhesive bags 2.00 200.00 400.00 80.00 160.00 560.00
Grout bags 2.00 78.00 156.00 31.20 62.40 218.40
FF4 - Wood Step for Stair sq.m. 4.50 840.00 3,780.00 336.00 1,512.00 5,292.00
Wall Tiles - Bathroom sq.m. 10.00 0.00 0.00 0.00 0.00
40x40 Ceramic Tiles pcs. 70.00 150.00 10,500.00 60.00 4,200.00 14,700.00
Tile Adhesive bags 1.00 400.00 400.00 160.00 160.00 560.00
Grout bags 1.00 78.00 78.00 31.20 31.20 109.20
Kitchen Countertop complete with Structure sq.m. 1.31 4,500.00 5,895.00 1,800.00 2,358.00 8,253.00
Cabinets lot 1.00 10,000.00 10,000.00 4,000.00 4,000.00 14,000.00
Ceiling Works 0.00 0.00 0.00 0.00
CF1 - 12mm thk. Gypsum Board on Metal Furring in Flat
sq.m 20.00 450.00 9,000.00 180.00 3,600.00 12,600.00
Paint finish
CF2 - 4.5mm thk. Hardie fLex on Metal Furring in Flat Paint
sq.m 20.00 550.00 11,000.00 220.00 4,400.00 15,400.00
finish
Sub-total 0.00 0.00 0.00 0.00 0.00 581,065.79

4 Second Floor Finishes, Wall, Column, Beams, Stairs and Slab 0.00 0.00 0.00 0.00 0.00

Columns 0.00 0.00 0.00 0.00

Concrete 0.00 0.00 0.00 0.00
job Mix Concrete cu.m. 3.00 3,500.00 10,500.00 1,575.00 4,725.00 15,225.00
Reinforcing Bars 0.00 0.00 0.00 0.00
16mm dia. X 6m Reinforcing Bar pcs. 60.00 455.00 27,300.00 204.75 12,285.00 39,585.00
10mm dia. X 6m Reinforcing Bar pcs. 32.00 130.00 4,160.00 58.50 1,872.00 6,032.00
#16 Tie Wire kgs. 10.00 75.00 750.00 33.75 337.50 1,087.50
Formworks sq.m 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 10.00 950.00 9,500.00 427.50 4,275.00 13,775.00
Coco Lumber 2" x 3" 12' pcs. 36.00 120.00 4,320.00 54.00 1,944.00 6,264.00
Nailer 1 1/2" kgs. 15.00 65.00 975.00 29.25 438.75 1,413.75
Beams 0.00 0.00 0.00 0.00
Concrete 0.00 0.00 0.00 0.00
Ready Mix Concrete cu.m. 5.00 3,500.00 17,500.00 1,575.00 7,875.00 25,375.00
Reinforcing Bars 0.00 0.00 0.00 0.00
16mm dia. X 6m Reinforcing Bar pcs. 80.00 455.00 36,400.00 204.75 16,380.00 52,780.00
#16 Tie Wire kgs. 28.00 75.00 2,100.00 33.75 945.00 3,045.00
Formworks sq.m 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 36.00 1,150.00 41,400.00 517.50 18,630.00 60,030.00
Coco Lumber 2" x 3" 12' pcs. 35.00 120.00 4,200.00 54.00 1,890.00 6,090.00
Nailer 1 1/2" kgs. 16.00 65.00 1,040.00 29.25 468.00 1,508.00
Slab 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars kgs. 0.00 0.00 0.00 0.00
10mm dia. X 6m Reinforcing Bar pcs. 288.00 130.00 37,440.00 58.50 16,848.00 54,288.00
#16 Tie Wire kgs. 20.00 75.00 1,500.00 33.75 675.00 2,175.00
Formworks sq.m 0.00 0.00 0.00 0.00
Phenolic Board 4' x 8' x 12mm pcs. 45.00 1,150.00 51,750.00 517.50 23,287.50 75,037.50
Coco Lumber 2" x 3" 12' pcs. 60.00 120.00 7,200.00 54.00 3,240.00 10,440.00
Nailer 1 1/2" kgs. 44.00 65.00 2,860.00 29.25 1,287.00 4,147.00
Concrete 0.00 0.00 0.00 0.00
Ready Mix Concrete cu.m. 5.00 3,500.00 17,500.00 1,575.00 7,875.00 25,375.00
Wall Works 0.00 0.00 0.00 0.00 0.00
CHB Wall sq.m 0.00 0.00 0.00 0.00
6 inch CHB pcs. 820.00 21.00 17,220.00 9.45 7,749.00 24,969.00
4 inch CHB pcs. 85.00 13.00 1,105.00 5.85 497.25 1,602.25
10mm dia. X 6m Reinforcing Bar pcs. 211 130.00 27,430.00 58.50 12,343.50 39,773.50
Cement bags 42.00 225.00 9,450.00 101.25 4,252.50 13,702.50
Sand cu.m. 6.20 900.00 5,580.00 405.00 2,511.00 8,091.00
Plastering sq.m 0.00 0.00 0.00 0.00 0.00
Cement bags 48.00 225.00 10,800.00 101.25 4,860.00 15,660.00
Sand cu.m. 4.00 900.00 3,600.00 405.00 1,620.00 5,220.00
Painting Works 0.00 0.00 0.00
Wall Painting sq.m. 0.00 0.00 0.00 0.00 0.00
Skim Coat - Boysen Konstrukt bags 6.00 550.00 3,300.00 412.50 2,475.00 5,775.00
Primer - Latex Paint tin. 2.00 2,200.00 4,400.00 1,650.00 3,300.00 7,700.00
Topcoat - Latex Paint tin. 1.00 2,300.00 2,300.00 1,725.00 1,725.00 4,025.00
Paint Brush pcs. 5.00 60.00 300.00 45.00 225.00 525.00
Paint Roller pcs. 5.00 150.00 750.00 112.50 562.50 1,312.50
Sanding Paper m. 15.00 80.00 1,200.00 60.00 900.00 2,100.00
Tile Works 0.00 0.00 0.00
FF2 - 60X60 CERAMIC GRAY TILES sqm 30.00 400.00 12,000.00 160.00 4,800.00 16,800.00
Tile Adhesive bags 4.00 200.00 800.00 80.00 320.00 1,120.00
Grout bags 2.00 78.00 156.00 31.20 62.40 218.40
FF3 - 40X40 CERAMIC TILES sqm 51.00 400.00 20,400.00 160.00 8,160.00 28,560.00
Tile Adhesive bags 3.00 200.00 600.00 80.00 240.00 840.00
Grout bags 2.00 78.00 156.00 31.20 62.40 218.40
Wall Tiles - Bathroom sq.m. 36.00 0.00 0.00 0.00 0.00
40x40 Ceramic Tiles pcs. 225.00 150.00 33,750.00 60.00 13,500.00 47,250.00
Tile Adhesive bags 4.00 400.00 1,600.00 160.00 640.00 2,240.00
Grout bags 2.00 78.00 156.00 31.20 62.40 218.40
 Ceiling Works 0.00 0.00 0.00 0.00
CF1 - 12mm thk. Gypsum Board on Metal Furring in Flat
sq.m 82.00 450.00 36,900.00 180.00 14,760.00 51,660.00
Paint finish
CF2 - 4.5mm thk. Hardie fLex on Metal Furring in Flat Paint
sq.m 69.00 650.00 44,850.00 260.00 17,940.00 62,790.00
finish
Sub-total 0.00 0.00 0.00 0.00 0.00 746,043.70
5 Waterproofing Works 0.00 0.00 0.00 0.00 0.00
Cementitious Waterpoofing sq.m. 10.00 300.00 3,000.00 135.00 1,350.00 4,350.00
Consumables lot 1.00 2,000.00 2,000.00 900.00 900.00 2,900.00
Sub-total 0.00 0.00 0.00 0.00 0.00 7,250.00
6 Doors 0.00 0.00 0.00 0.00 0.00
Door 1 Panel Door Painted Finish set 4.00 7,000.00 28,000.00 3,150.00 12,600.00 40,600.00
Door 2 Panel PVC Door sets 2.00 5,250.00 10,500.00 2,362.50 4,725.00 15,225.00

Sub-total 0.00 0.00 0.00 0.00 0.00 55,825.00

7 Windows 0.00 0.00 0.00 0.00 0.00
Window 1 sqm 3.00 3,200.00 9,600.00 1,440.00 4,320.00 13,920.00
Window 2 sqm 1.00 3,200.00 3,200.00 1,440.00 1,440.00 4,640.00
Sub-total 0.00 0.00 0.00 0.00 0.00 18,560.00
8 Roofing Materials and Framing 0.00 0.00 0.00 0.00 0.00
Roofing Components 0.00 0.00 0.00 0.00 0.00
Roofing Material - Long Span` Pre-Painted G.I. Sheet Ga.24 sq.m 98.00 450.00 44,100.00 180.00 17,640.00 61,740.00
5mm Insulation Foil roll 3.00 3,110.00 9,330.00 1,244.00 3,732.00 13,062.00
Gutter l.m. 20.00 250.00 5,000.00 100.00 2,000.00 7,000.00
Nailers lot 1.00 2,500.00 2,500.00 1,000.00 1,000.00 3,500.00
Flashing`` lot 1.00 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00
Sealant lot 1.00 2,000.00 2,000.00 800.00 800.00 2,800.00
Roof Framing 0.00 0.00 0.00 0.00 0.00
50mm x 50mm angle bar pcs. 21.00 950.00 19,950.00 380.00 7,980.00 27,930.00
2" x 4" C-Purlin pcs. 23.00 499.00 11,477.00 199.60 4,590.80 16,067.80
Welding Rod kgs. 20.00 110.00 2,200.00 44.00 880.00 3,080.00
Sub-total 0.00 0.00 0.00 0.00 0.00 142,179.80

TOTAL FOR STRUCTURAL AND ARCHITECTURAL WORKS 1,886,546.04

III. ELECTRICAL WORKS

1 Panel Board, Breaker and KWH Meter

Supply and Installation of Main Panel Board lot 1.00 10,000.00 10,000.00 3,500.00 3,500.00 13,500.00
Supply and Installation of KWH Meter lot 1.00 6,500.00 6,500.00 2,275.00 2,275.00 8,775.00
Supply and Installation of Main Outdoor Breaker near Service Entrance
lot Pole1.00 3,500.00 3,500.00 1,225.00 1,225.00 4,725.00
Supply and Installation of Service Entrance Pole lot 1.00 8,000.00 8,000.00 2,800.00 2,800.00 10,800.00
Sub-total 0.00 0.00 37,800.00
2 Conduits and Wirings 0.00 0.00
Wirings 0.00 0.00
Main Feeder Line 0.00 0.00 0.00 0.00
14mm^2 THHN m. 30.00 100.00 3,000.00 35.00 1,050.00 4,050.00
2.0mm^2 THHN box 3.00 2,400.00 7,200.00 840.00 2,520.00 9,720.00
3.5mm^2 THHN box 9.00 3,700.00 33,300.00 1,295.00 11,655.00 44,955.00
5.5mm^2 THHN box 3.00 5,400.00 16,200.00 1,890.00 5,670.00 21,870.00
Piping 0.00 0.00
Main Feeder Line and Supply Line 0.00 0.00 0.00 0.00
40mm dia. RSC pcs. 2.00 1,050.00 2,100.00 367.50 735.00 2,835.00
40mm dia. PVC pcs. 8.00 265.00 2,120.00 92.75 742.00 2,862.00
20mm dia. PVC pcs. 40.00 130.00 5,200.00 45.50 1,820.00 7,020.00
12mm dia. PVC pcs. 85.00 95.00 8,075.00 33.25 2,826.25 10,901.25
Fittings and Accessories lot 1.00 4,500.00 4,500.00 1,575.00 1,575.00 6,075.00
Fixtures, Outlets, Boxes and Switches 0.00 0.00 0.00 0.00
Convenience Outlet pcs. 35.00 425.00 14,875.00 148.75 5,206.25 20,081.25
Switch pcs. 20.00 250.00 5,000.00 87.50 1,750.00 6,750.00
lightings sets 98.00 695.00 68,110.00 243.25 23,838.50 91,948.50
Junction Box sets 120.00 35.00 4,200.00 12.25 1,470.00 5,670.00
Utility Box sets 45.00 30.00 1,350.00 10.50 472.50 1,822.50
Consumables lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Backets and Others lot 1.00 15,000.00 15,000.00 5,250.00 5,250.00 20,250.00
Sub-total 0.00 0.00 0.00 0.00 329,509.50
TOTAL FOR ELECTRICAL WORKS 367,309.50
IV. PLUMBING WORKS

Waterline 0.00 0.00 0.00 0.00

3/4" Polypropylene Pipe pcs 20.00 450.00 9,000.00 157.50 3,150.00 12,150.00
1/2" Polypropylene Pipe pcs 30.00 350.00 10,500.00 122.50 3,675.00 14,175.00
Fittings lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Gate Valve pcs. 5.00 500.00 2,500.00 175.00 875.00 3,375.00
Check Valve pcs. 2.00 650.00 1,300.00 227.50 455.00 1,755.00
Consumables lot 1.00 2,000.00 2,000.00 700.00 700.00 2,700.00
Sanitary Drain Line 0.00 0.00 0.00 0.00
4 inch. Dia. PVC Pipe pcs 16.00 600.00 9,600.00 210.00 3,360.00 12,960.00
2 inch. Dia. PVC Pipe pcs 15.00 400.00 6,000.00 140.00 2,100.00 8,100.00
Clean Outs sets 4.00 1,000.00 4,000.00 350.00 1,400.00 5,400.00
Floor Drains pcs. 4.00 650.00 2,600.00 227.50 910.00 3,510.00
Consumables lot 1.00 3,000.00 3,000.00 1,050.00 1,050.00 4,050.00
Storm Drain Line 0.00 0.00 0.00 0.00
4 inch dia. PVC Pipe pcs 12.00 600.00 7,200.00 210.00 2,520.00 9,720.00
2 inch dia. PVC Pipe pcs 13.00 400.00 5,200.00 140.00 1,820.00 7,020.00
Catch Basin sets 5.00 2,750.00 13,750.00 962.50 4,812.50 18,562.50
Consumables lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Fixtures 0.00 0.00 0.00 0.00
Water Closet sets 2.00 10,000.00 20,000.00 3,500.00 7,000.00 27,000.00
Lavatory sets 2.00 4,500.00 9,000.00 1,575.00 3,150.00 12,150.00
Kitchen Sink set 1.00 3,000.00 3,000.00 1,050.00 1,050.00 4,050.00
Consumables lot 1.00 4,000.00 4,000.00 1,400.00 1,400.00 5,400.00
Faucets and Accessories lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Septic Vault lot 1.00 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00
Sub-total 0.00 0.00 0.00 0.00 199,327.50
TOTAL FOR PLUMBING WORKS 199,327.50
TOTAL PROJECT COST 2,511,183.03