Date: July 1, 2015

Attention: Mrs. Marita Uy

Project: Prop. Gate & Fence
Location: Ferndale Homes, Pasong Tamo Q.C.
Subject: Itemized Cost Proposal

MATERIAL COST LABOR COST

ITEM DESCRIPTION UNIT COST TOTAL AMOUNT
QTY. UNIT UNIT COST TOTAL UNIT COST TOTAL
1. GENERAL REQUIREMENTS
1.1 Mobilization 1.00 Lot 10,000.00
1.2 Bonds By Owner
1.3 Subdivision Permit By Owner
1.4 Tax & Clearances By Owner
1.5 Water Supply & Power Supply By Owner
1.6 General Cleaning & Disposal 1.00 Lot 5,000.00
Subtotal 15,000.00

2. SITE WORKS
2.1 Layout & Staking 1.00 Lot 1,500.00
2.2 Excavation 12.00 cu.m. 200.00 2,400.00 550.00 6,600.00 750.00 9,000.00
2.3 Backfilling & Compaction 8.00 cu.m. 150.00 1,200.00 150.00 1,200.00 300.00 2,400.00
2.4 Gravel Bed 2.00 cu.m. 1,200.00 2,400.00 200.00 400.00 1,400.00 2,800.00
Subtotal 15,700.00

3. Structural Works for Fence

3.1 Footing Rebars 225.00 kgs. 42.00 9,450.00 10.00 2,250.00 52.00 11,700.00
3.2 Column Rebars 203.00 kgs. 42.00 8,526.00 10.00 2,030.00 52.00 10,556.00
3.3 Wall Footing 180.00 kgs. 42.00 7,560.00 10.00 1,800.00 52.00 9,360.00
3.4 Tie Wire 12.00 kgs. 60.00 720.00 10.00 120.00 70.00 840.00
Subtotal 32,456.00

4. Installation of CHB Wall

4.1 CBH Lying 18.00 sq.m. 550.00 9,900.00 250.00 4,500.00 800.00 14,400.00
4.2 Plastering 36 sq.m. 400.00 14,400.00 200.00 7,200.00 600.00 21,600.00
Subtotal 36,000.00

5. Paint of Fence
5.1 Paint of Fence 1.00 Lot 12,000.00 12,000.00 10,000.00 10,000.00 22,000.00 22,000.00
Subtotal 22,000.00

6. Installation of Stainless of Gate

6.1 Tubular Stainless with Stainless Square Tube for gate 1.00 Lot 52,800.00 52,800.00 38,200.00 38,200.00 91,000.00 91,000.00
6.2 Peloblock Hinges 6.00 sets 2,900.00 17,400.00 500.00 3,000.00 3,400.00 20,400.00
 Subtotal 111,400.00

DIRECT CONSTRUCTION COST 232,556.00

OVERHEAD/ CONTINGENCIES 18,604.48
TOTAL CONSTRUCTION COST (tax exclusive) P 251,160.48

JT & G TEKNIKS CONSTRUCTION CORPORATION

SUBMITTED BY: CONFORME'

ENGR. JOSE T. TAYAMORA MRS. MARITA UY

Structural Engineer / President Owner
Date: September 8, 2016
Attention: FUNSHOES TRADING CORP.
Project: ADDITIONAL STEEL DOOR & CONCRETE WALL
Location: CHAMPACA EXT. UPS 4 PARANAQUE CITY
Subject: Itemized Cost Proposal

MATERIAL COST LABOR COST

ITEM DESCRIPTION TOTAL AMOUNT
QTY. UNIT UNIT COST TOTAL UNIT COST TOTAL

INSTALLATION OF 2 STEEL DOORS

STEEL DOOR 1 - 2.50 X 2.30
STEEL DOOR 2 - 2.20 X 2.30
1 2" X 2" TUBULAR 6.00 PCS 900.00 5,400.00 2,400.00 7,800.00
2 1/2" X 3/8" FLATBAR 15.00 PCS 168.00 2,520.00 1,100.00 3,620.00
3 PLAIN SHEET G#16 5.00 PCS 1,450.00 7,250.00 2,900.00 10,150.00
4 TROLLEY 4.00 PCS 1,550.00 6,200.00 2,600.00 8,800.00
5 W6X9 RAFTER 2.00 PCS 7,800.00 15,600.00 6,500.00 22,100.00
6 CUTTING DISK 10.00 PCS 580.00 5,800.00 2,400.00 8,200.00
7 WELDING ROD 20.00 KGS 80.00 1,600.00 680.00 2,280.00
8 PRIMER PAINT GRAY 2.00 GAL 950.00 1,900.00 790.00 2,690.00
SUBTOTAL 65,640.00

CONCRETE WALLTO COVER C.R. DOORS

1 CHB LAYING 20.00 SQ.M 600.00 12,000.00 300.00 6,000.00 18,000.00
2 Ø10mm DEFORMED BAR 12.00 PCS 128.00 1,536.00 80.00 960.00 2,496.00
3 PLASTERING 40.00 SQ.M 300.00 12,000.00 180.00 7,200.00 19,200.00
4 PAINTING 40.00 SQ.M 350.00 14,000.00 180.00 7,200.00 21,200.00
SUBTOTAL 60,896.00

DIRECT CONSTRUCTION COST 126,536.00

OVERHEAD/ CONTINGENCIES 10,122.88
TOTAL CONSTRUCTION COST (tax exclusive) 136,658.88

JT & G TEKNIKS CONSTRUCTION CORPORATION Noted By : CONFORME'

SUBMITTED BY:

ENGR. JOSE T. TAYAMORA ARCH. BRYAN PATRICK TAN FUNSHOES TRADING CORP.
Structural Engineer / President Principal Architect Owner
Date: SEPTEMBER 6, 2017
Attention: MR. DENNIS QUE
Project: REPAIR OF LEAK FROM WATER LINE
Location: MAYSAN ROAD, VALENZUELA CITY
Subject: ITEMIZED COST PROPOSAL

MATERIAL COST LABOR COST

ITEM DESCRIPTION TOTAL AMOUNT
QTY. UNIT UNIT COST TOTAL UNIT COST TOTAL

I. REPAIR OF SLAB LEAK BY WATER LINE PROBLEM

1 INSTALLATION OF SCAFFOLDING 1.00 LOT 2,500.00 2,500.00 1,500.00 1,500.00 4,000.00
2 CHIPPING AND RESTORATION 1.00 LOT 3,000.00 3,000.00 8,000.00 8,000.00 11,000.00
3 INSTALLATION OF PIPING LINE 1.00 LOT BY OWNER 9,000.00 9,000.00 9,000.00

SUBTOTAL 24,000.00

DIRECT CONSTRUCTION COST 24,000.00

OVERHEAD/ CONTINGENCIES 2,400.00
TOTAL CONSTRUCTION COST (tax exclusive) 26,400.00

J. TAYAMORA TEKNIKS DESIGN & CONSTRUCTION CONFORME'

SUBMITTED BY:

ENGR. JOSE T. TAYAMORA MR. DENNIS QUE

Structural Engineer / President Owner
Date:
Attention:
Project:
Location:
Subject:

MATERIAL COST LABOR COST

ITEM DESCRIPTION TOTAL AMOUNT
QTY. UNIT UNIT COST TOTAL UNIT COST TOTAL

DIRECT CONSTRUCTION COST -

OVERHEAD/ CONTINGENCIES -
TOTAL CONSTRUCTION COST (tax exclusive) -
J. TAYAMORA TEKNIKS DESIGN & CONSTRUCTION Noted By : CONFORME'
SUBMITTED BY:

ENGR. JOSE T. TAYAMORA

Structural Engineer / President Principal Architect Owner