Scribd Logo
Upload

Welcome to Scribd!

  • No Uraian Unit Harga

    Uploaded by

    Ar Zoel
    14 views3 pages
    The document discusses the costs of operating a trucking business to transport LPG between Balikpapan and Bulungan, Indonesia. It lists the items needed including the truck, tank, modifications, permits, and mobilization. The total cost is 1,235,000,000 Indonesian Rupiah. It also estimates the revenue as 78,947,700 Rupiah per month based on 6 return trips in a 24 hour period each month. The estimated operating costs plus loan payments are 42,370,000.15 Rupiah per month.

    Original Description:

    TRansportasi Gas

    Original Title

    Analisa_BiayaSKidTankdocx

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document discusses the costs of operating a trucking business to transport LPG between Balikpapan and Bulungan, Indonesia. It lists the items needed including the truck, tank, modifications, permits, and mobilization. The total cost is 1,235,000,000 Indonesian Rupiah. It also estimates the revenue as 78,947,700 Rupiah per month based on 6 return trips in a 24 hour period each month. The estimated operating costs plus loan payments are 42,370,000.15 Rupiah per month.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    14 views3 pages

    No Uraian Unit Harga

    Uploaded by

    Ar Zoel
    The document discusses the costs of operating a trucking business to transport LPG between Balikpapan and Bulungan, Indonesia. It lists the items needed including the truck, tank, modifications, permits, and mobilization. The total cost is 1,235,000,000 Indonesian Rupiah. It also estimates the revenue as 78,947,700 Rupiah per month based on 6 return trips in a 24 hour period each month. The estimated operating costs plus loan payments are 42,370,000.15 Rupiah per month.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 3

    No Uraian Unit Harga

    1 Head Truck Fuso FZ 4928 1.00 700,000,000.00

    2 LPG Transportir SKIDTank 13 Ton 1.00 420,000,000.00

    3 Modifikasi Truck 1.00 35,000,000.00

    4 Modifikasi Chasis 1.00 30,000,000.00

    5 Aksesoris Pertamina (Logo dll) 1.00 8,000,000.00

    6 Mobilisasi 1.00 2,000,000.00

    7 Perijinan Plat "KU" 1.00 40,000,000.00

    1,235,000,000.00

    6
    7
    B. Data Teknik :
    1 Trip 24 Jam x 6 Ret Perbulan = 13.157.950 x 6 = Rp. 78.947.700.00
    Onkos Angkut Rp. 1.306 /Ton/Km
    = Rp.1.306 x 13 x775 = Rp.13.157.950,00/ Ret Balikpapan - Bulungan

    Biaya Operasional + Cicilan 42,370,000.15 /Bulan

    Unit 1,235,000,000.00
    1 Tahun 12 Bulan
    Kredit 5 Tahun 60 Bulan 60

    Netto 36,577,699.85

    1. Jarak Tempuh / Angkut Rata-rata = 775 Km


    2. Opersional Konsumsi BBM Solar 1:4 = + 200 Liter PP 400 Liter
    BBM Rp. 6.500 x 400 = Rp
    3. Gaji Pokok Supir SIM B2 Umum = Rp.
    4. Gaji Pokok Kernet = Rp.
    5. Uang Jalan PP = Rp.
    Bonus Supir _ = Rp

    You might also like