PENAWARAN HARGA

PT. SINERGI AGUNG PRATAMA

( SIAP CLEANING SERVICE )
HOTEL ZEST Bogor

LEADER CREW
DESCRIPTION QTY TOTAL REMARKS
1
A. SALARY
Gaji Pokok 1 Rp 2,200,000 Gaji Pokok
Tunj. Jabatan 1 Rp -
Tunj. Transport 1 Rp -
Tunj. Premi hadir 1 Rp -
SUB TOTAL A Rp - Rp 2,200,000 Take Home Pay (Upah Sebulan)
TOTAL A Rp - Rp 2,200,000 Rp 2,200,000 Total Salary
B. BENEFIT
BPJS mandiri 1 Rp - Rp 80,000 Iuran mandiri per/ man power
THR 1 Rp - Rp 183,333 GP + TT / 12Bln
SUB TOTAL B Rp - Rp 263,333 Benefit
TOTAL B - 263,333.33 263,333.33 Total Benefit
C. Machinery 650,000
D. Chemicals 326,002
E. Consumables 21,458
F. Uniform & Id Card 50,000
G. Training & Kunjungan Rp 100,000.00 Rp 100,000
Total C+D+E+F+G 1,147,460
Total A s/d G Rp 3,610,794 Total Biaya Per Bulan
Management Fee 10% Rp 361,079 Dari Total Biaya Per Bulan
After Management Fee Rp 3,971,873 Total Biaya Per Bulan + Mf
Ppn 10% Rp 36,108 Dari Management Fee
After Ppn Rp 4,007,981 After Mf + Ppn
Pph 23 2% Rp 7,222 Dari Management Fee

Grand Total Rp 4,000,759.38 After Ppn - Pph 23

Bandung, 16 April 2021

PIHAK PERTAMA PIHAK KEDUA
PT. SINERGI AGUNG PRATAMA ZEST HOTEL BOGOR
SIAP Cleaning Service

Baginda M Siregar DENDI BASUWORO

Kadiv Bandung General Manager
 PT. SINERGI AGUNG PRATAMA
HOTEL ZEST Bogor
MACHINERY
No Description Unit Qty
1 Polisher Low Speed Unit 1

CHEMICALS
No Description Unit Qty/ month
1 Floor Cleaner Mill galon 1
2 Glass Cleaner Mill galon 1

CONSUMABLES
No Description Unit Qty/ year
1 Window washer set import non merk pcs 1
2 Warning Sign pcs 2
3 Cable roll 50 M Kaiser pcs 1
4 Pengki Biasa pcs 1
5 Refill Window Squegee Lokal pcs 2
6 Window Squegee 35 cm lokal pcs 1
7 Mop Set Dragon pcs 2
8 Sikat Tangan dragon pcs 2
9 Kop Toilet pcs 1
10 Sapu Nylon pcs 1
11 Toilet Bowl brush pcs 1
12 Mop coating (merah) pcs 1
13 Mop coating (biru) pcs 1
14 Sikat tangkai dragon pcs 1

UNIFORM
No Description Unit Qty/ year
1 Seragam Stel 2