X - perience Cost Break Up

Type Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise Sunrise
SBA 2,132 2,138 2,141 2,144 2,174 2,175 2,177 2,180 2,183 2,185 2,186 2,202 2,207 2,212 2,218 2,223
Rate Per Sqft 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590 6,590
Car Park Reservation Charges - 2 nos 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000 900,000
Other Indicative Charges (Bescom & Bwssb, Club House,
Generator Charges, Legal,Development & Facility Fees, 1,257,880 1,261,420 1,263,190 1,264,960 1,282,660 1,283,250 1,284,430 1,286,200 1,287,970 1,289,150 1,289,740 1,299,180 1,302,130 1,305,080 1,308,620 1,311,570
Services & Miscellaneous charges)

Service Tax 725,626 727,575 728,549 729,523 739,264 739,588 740,238 741,212 742,186 742,835 743,160 748,355 749,979 751,602 753,550 755,174
VAT 653,427 655,165 656,034 656,902 665,590 665,880 666,459 667,328 668,197 668,776 669,066 673,699 675,147 676,595 678,333 679,781
Total value including Taxes 17,586,814 17,633,579 17,656,962 17,680,345 17,914,174 17,921,968 17,937,557 17,960,940 17,984,323 17,999,911 18,007,706 18,132,414 18,171,386 18,210,357 18,257,123 18,296,095
On Booking 500,000 500,000 500,000 500,000 500,020 500,021 500,022 500,023 500,024 500,025 500,026 500,032 500,033 500,034 500,000 500,000
On Agreement - 20% (Incl. Booking) 3,017,363 3,026,716 3,031,392 3,036,069 3,082,815 3,084,373 3,087,489 3,092,165 3,096,841 3,099,957 3,101,515 3,126,451 3,134,244 3,142,037 3,151,425 3,159,219
On Foundation - 10% 1,758,681 1,763,358 1,765,696 1,768,035 1,791,417 1,792,197 1,793,756 1,796,094 1,798,432 1,799,991 1,800,771 1,813,241 1,817,139 1,821,036 1,825,712 1,829,609
I Basement Floor Roof Slab - 4.5% 791,407 793,511 794,563 795,616 806,138 806,489 807,190 808,242 809,295 809,996 810,347 815,959 817,712 819,466 821,571 823,324
II Basement Floor Roof Slab - 4.5% 791,407 793,511 794,563 795,616 806,138 806,489 807,190 808,242 809,295 809,996 810,347 815,959 817,712 819,466 821,571 823,324
Ground Floor Stilt Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
1st Floor Stilt Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
2nd Floor Stilt Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
3rd Floor Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
4th Floor Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
5th Floor Roof Slab - 3% 527,604 529,007 529,709 530,410 537,425 537,659 538,127 538,828 539,530 539,997 540,231 543,972 545,142 546,311 547,714 548,883
6th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
7th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
8th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
9th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
10th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
11th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
12th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
13th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
14th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
15th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
16th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
17th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
18th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
19th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
20th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
21st Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
22nd Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
23rd Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
24th Floor Roof Slab - 2% 351,736 352,672 353,139 353,607 358,283 358,439 358,751 359,219 359,686 359,998 360,154 362,648 363,428 364,207 365,142 365,922
On Completion of Flooring - 2.5% 439,670 440,839 441,424 442,009 447,854 448,049 448,439 449,023 449,608 449,998 450,193 453,310 454,285 455,259 456,428 457,402
On Possession - 2.5% 439,670 440,839 441,424 442,009 447,854 448,049 448,439 449,023 449,608 449,998 450,193 453,310 454,285 455,259 456,428 457,402
Total - 100% 17,586,814 17,633,579 17,656,962 17,680,345 17,914,174 17,921,968 17,937,557 17,960,940 17,984,323 17,999,911 18,007,706 18,132,414 18,171,386 18,210,357 18,257,123 18,296,095
Maintenance Deposit for 1 year 127,920 128,280 128,460 128,640 130,440 130,500 130,620 130,800 130,980 131,100 131,160 132,120 132,420 132,720 133,080 133,380
Total Cost of Property 17,714,734 17,761,859 17,785,422 17,808,985 18,044,614 18,052,468 18,068,177 18,091,740 18,115,303 18,131,011 18,138,866 18,264,534 18,303,806 18,343,077 18,390,203 18,429,475
*Floor rise charges of Rs 40/ Sft applicable from the
*Corner premium unit will attract 500 PerSqft as
*Maintenance deposit @ Rs 60/Sft on SBA will be
*Corpus Fund deposit is payable at the time of
*Customer shall bear all applicable taxes, if any, as and
*Service connections & other charges are indicative
*Stamp Duty & Registration charges at actuals as per
Note* *The Developer reserves the right to
*E Stamping of the sale agreement shall be at actuals.
*Car parking reservation either open or covered or
*Payments to be made in favor of "Unishire Regency
*The prices are subject to change without prior
*Provision for Gas bank or station will be charged
*The Price chart is applicable with effect from 28th
*E & OE (Errors and omisions exempted)
Floor rise Charges - Xperience
Premium Charge per floor
Floor no Charges Per SqFt
3rd-7th Floor No Charges
8th 7039
9th 7079
10th 7119
11th 7159
12th 7199
13th 7239
14th 7279
15th 7319
16th 7359
17th 7399
18th 7439
19th 7479
20th 7519
21st 7559
22nd 8099
23rd 8139
24th 8179