You are on page 1of 3

AGRICULTURE REPOR

YIELD ANALYSIS INPUT -> OUTPUT

CROP = GROUNDNUT

LAND =5 ACRES ( RED SOIL)

SOURCES =RAINFALL ( 90% ) BOREWELL ( 10%)

MECHANISATION =TRACTORS ( 98%) BULLS ( 2%)

SEED QUANTITY =MINUMUM 5OKGS P.A ( 50*5=250KGS)

=MAXIMUM 60 KGS P.A ( 60*5=300KGS)

TIME =90 DAYS -120 DAYS ( JUNE MID –OCT MID )

LABOUR =ON AVERAGE 30-35

CLIMATE DEPENDANCY = SEASONAL CROP

OUTPUT = DEPNDEDS ON WATER

GEOGRAPHUCAL = PREFRABLE REDSOIL (1) BLACK SOIL (2)

STORAGE = FOR PLUCKING GROUNDNUTS( Required huge amount of space ) & FINALLY BEFORE
SELLING

LOGISTICS =VARIES DEPENDS ON DISTANCE ( eg;-own land 3km to home )

Intial for seeds + fertilizers + labour + product to reach storage space ( for plucking ) +
market

AMOUNT = MECHANISATION PROCESS

4 times ( double tiller + leveling + seed feeding )

Tiller 2.30min ( 800*2.5=2000) + leveling ( 800*3=2400)+seed feeding ( 1qunty=1200


*3=3600)

= SEED COST

Quality based ( min 60,(1kg)* 300( required for 5 acres )=18000,,max 80(1kg)*300=24000)

=FERTILIZERS

DAP ,POTASH,SUPER,171717,(Fuel 1 liter =500 managed per 5acres seed protection )


Solid fertilizers 1acre 50kgs *5=250kgs ( 5 packets =6500)

=LABOUR

40* 100=4000

=LOGISTICS

Depends on distance & mode of transport ( tractors or bulls)

1km 400( tractor )* 3km=1200

1km 250( bulls )* 3km=750

OVERALL COST SHEET OF GROUNDNUT

Mechanisation =8000

Seeds ( min quality) =18000

Fertilizers = 6500

Labour =4000

Logistics( probably tractor) =1200

TOTAL COST =37700

OUT PUT = 1ACREMIN 7packets ,each of 42kg(grace ( have to ignore as per business 1kg=300kg)

5ACRES 7*5=35 packets ,each of 43 kg =1500+kgs

MAX 9packets ,each of 43kg

9*5=45 packets ,each of 43kg =1935kgs

In generally market price depends on market =

Based on weighted average analysis=1packet value ( 43kg)=1200-1400

35 packets =42000-49000

45 packets =54000-63000

GRASS =================================4000-6000

NET PROFIT =(1)42000-37700=4300+4000( grass)


=8300
=(2)54000-37700=16300+6000
=22300

UNPREDICTIBILTY CONDITIONS ;;;;;

Most of times out put per acer reaches only 4-6packets

Climatic conditions

More rainfall ,labour is more required for plucking grass

Less rain fall ,more labour is required for plucking seeds

Due climatic conditions quality of output varies leads to price ,many cases sale value 15% market value

Output may not change ,but logistics distance varies

You might also like