You are on page 1of 32

Outlet 1 ke Gudang 1

Netting
Lead Time = 1

Periode 0 1 2 3 4
Demand 600 600 600 600
Inv On Order 300
Inv On Hand 1000 700 100 -500 -1100
Net Req 0 500 600
Plan order Receipt 500 600
Plan Order Realease 500 600 600

Exploding

lead Time 1 Minggu


On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3
Lot For Lot (LFL) Gross Requirement 1500 1800
On Order 2000
On Hand 3000 5000 3500 1700
Net Requirement
Plan Order Receipt
Planned Order Release 100
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3
Lot For Lot (LFL) Gross Requirement 25 30
On Order
On Hand 15 15 -10 -40
Net Requirement 10 30
Plan Order Receipt 10 30
Planned Order Release 10 30 30
Inv. Akhir 10
Level 2

lead Time 1 Minggu


On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3
Lot For Lot (LFL) Gross Requirement 50 60
On Order
On Hand 15 15 -35 -95
Net Requirement 35 60
Plan Order Receipt 35 60
Planned Order Release 35 60 60
Inv. Akhir 20
5 6 7 8 total
600 600 600 600 4800

-1700 -2300 -2900 -3500


600 600 600 600
600 600 600 600
600 600 600

B.Pesan Rp100,000
PAPAN B.Simpan Rp100
B.Kurang Rp500,000
TIME PERIOD Buat
4 5 6 7 8
Total
1800 1800 1800 1800 Biaya Rp1,020,000
Simpan
-100 -1900 -3700 -5500
100 1800 1800 1800 Total
Biaya Rp400,000
100 1800 1800 2800 Pesan
1800 1800 2800
Total Rp1,420,000

B.Pesan Rp25,000
PAKU B.Simpan Rp200
B.Kurang Rp100,000
TIME PERIOD Buat
4 5 6 7 8
Total
30 30 30 30 Biaya Rp3,000
Simpan
-70 -100 -130 -160
30 30 30 30 Total
Biaya Rp150,000
30 30 30 40 Pesan
30 30 40
Total Rp153,000
B.Pesan Rp100,000
PLITUR B.Simpan Rp1,000
O.Kurang Rp1,000,000
TIME PERIOD Buat
4 5 6 7 8
Total
60 60 60 60 Biaya Rp15,000
Simpan
-155 -215 -275 -335
60 60 60 60 Total
Biaya Rp600,000
60 60 60 80 Pesan
60 60 80 0
Total Rp615,000
Outlet 2 ke Gudang 1

Netting
Lead Time = 1

Periode 0 1 2 3 4 5
Demand 600 600 600 600 600
Inv On Order 300
Inv On Hand 1000 700 100 -500 -1100 -1700
Net Req 0 0 500 600 600
Plan order Receipt 500 600 600
Plan Order Realease 500 600 600 600

lead Time 1 Minggu


On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 1500 1800 1800 1800
On Order 2000
On Hand 3000 5000 3500 1700 -100 -1900
Net Requirement 100 1800
Plan Order Receipt 100 1800
Planned Order Release 100 1800 1800
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 25 30 30 30
On Order
On Hand 15 15 -10 -40 -70 -100
Net Requirement 10 30 30 30
Plan Order Receipt 10 30 30 30
Planned Order Release 10 30 30 30 30
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 50 60 60 60
On Order
On Hand 15 15 -35 -95 -155 -215
Net Requirement 35 60 60 60
Plan Order Receipt 35 60 60 60
Planned Order Release 35 60 60 60 60
Inv. Akhir 20
6 7 8
600 600 600

-2300 -2900 -3500


600 600 600
600 600 600
600 600 0

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
1800 1800 Total Biaya Rp1,020,000
Simpan
-3700 -5500
1800 1800
Total Biaya Pesan Rp400,000
1800 2800
2800
Total Rp1,420,000

B.Pesan Rp25,000
B.Simpan Rp200 200
B.Kurang Rp100,000
OD Buat
6 7 8
30 30 Total Biaya Rp3,000
Simpan
-130 -160
30 30
Total Biaya Pesan Rp150,000
30 40
40
Total Rp153,000
B.Pesan Rp100,000
B.Simpan Rp1,000 1000
O.Kurang Rp1,000,000
OD Buat
6 7 8
60 60 Total Biaya Rp15,000
Simpan
-275 -335
60 60
Total Biaya Pesan Rp600,000
60 80
80
Total Rp615,000
Outlet 3 ke Gudang 1

Netting
LEAD TIME 1
ON HAND 1000
ON ORDER 300
Periode 0 1 2 3 4 5 6
Demand 650 650 650 650 650 650
IOO 300
IOH 1000 650 0 -650 -1300 -1950 -2600
Net Req 0 0 650 650 650 650
PO Receipt 0 0 650 650 650 650
PO Release 0 650 650 650 650 650

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 1950 1950 1950 1950
On Order 2000
On Hand 3000 5000 3050 1100 -850 -2800
Net Requirement 850 1950
Plan Order Receipt 850 1950
Planned Order Release 850 1950 1950
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 33 33 33 33
On Order
On Hand 15 15 -18 -51 -84 -117
Net Requirement 18 33 33 33
Plan Order Receipt 18 33 33 33
Planned Order Release 18 33 33 33 33
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 65 65 65 65
On Order
On Hand 15 15 -50 -115 -180 -245
Net Requirement 50 65 65 65
Plan Order Receipt 50 65 65 65
Planned Order Release 50 65 65 65 65
Inv. Akhir 20
7 8
650 650

-3250 -3900
650 650
650 650
650

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
Total
1950 1950 Biaya Rp915,000
Simpan
-4750 -6700
1950 1950 Total
Biaya Rp400,000
1950 2950 Pesan
2950
Total Rp1,315,000

B.Pesan Rp25,000
B.Simpan Rp200 200
B.Kurang Rp100,000
OD Buat
6 7 8
Total
33 33 Biaya Rp3,000
Simpan
-140 -177
33 33 Total
Biaya Rp150,000
33 43 Pesan
43
Total Rp153,000
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
Total
65 65 Biaya Rp15,000
Simpan
-310 -375
65 65 Total
Biaya Rp600,000
65 85 Pesan
85
Total Rp615,000
Outlet 4 Ke Gudang 1

LEAD TIME 1
ON HAND 1000
ON ORDER 300
Periode 0 1 2 3 4 5 6
Demand 750 750 750 750 750 750
IOO 300
IOH 1000 550 -200 -950 -1700 -2450 -3200
Net Req 0 200 750 750 750 750
PO Receipt 0 200 750 750 750 750
PO Release 200 750 750 750 750 750

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 600 2250 2250 2250 2250
On Order 2000
On Hand 3000 4400 2150 -100 -2350 -4600
Net Requirement 100 2250 2250
Plan Order Receipt 100 2250 2250
Planned Order Release 100 2250 2250 2250
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 10 38 38 38 38
On Order
On Hand 15 5 -33 -71 -109 -147
Net Requirement 33 38 38 38
Plan Order Receipt 33 38 38 38
Planned Order Release 33 38 38 38 38
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 20 75 75 75 75
On Order
On Hand 15 -5 -80 -155 -230 -305
Net Requirement 5 75 75 75 75
Plan Order Receipt 5 75 75 75 75
Planned Order Release 5 75 75 75 75 75
Inv. Akhir 20
7 8
750 750

-3950 -4700
750 750
750 750
750

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
2250 2250 Total Biaya Rp655,000
Simpan
-6850 -9000
2250 2250
Total Biaya Pesan Rp500,000
2250 3250
3250
Total Rp1,155,000

B.Pesan Rp25,000
B.Simpan Rp200
B.Kurang Rp100,000
OD Buat
6 7 8
38 38 Total Biaya Rp1,000
Simpan
-185 -223
38 38
Total Biaya Pesan Rp150,000
38 48
48
Total Rp151,000
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
75 75 Total Biaya Rp0
Simpan
-380 -455
75 75
Total Biaya Pesan Rp700,000
75 95
95
Total Rp700,000
Outlet 5 ke Gudang 2

Netting
LEAD TIME 2
ON HAND 500
ON ORDER 200
Periode 0 1 2 3 4 5 6
Demand 500 500 500 500 500 500
IOO 200
IOH 500 200 -300 -800 -1300 -1800 -2300
Net Req 0 300 500 500 500 500
PO Receipt 0 300 500 500 500 500
PO Release 300 500 500 500 500 500

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 900 1500 1500 1500 1500
On Order 2000
On Hand 3000 4100 2600 1100 -400 -1900
Net Requirement 400 1500
Plan Order Receipt 400 1500
Planned Order Release 400 1500 1500
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 15 25 25 25 25
On Order
On Hand 15 0 -25 -50 -75 -100
Net Requirement 25 25 25 25
Plan Order Receipt 25 25 25 25
Planned Order Release 25 25 25 25 25
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 30 50 50 50 50
On Order
On Hand 15 -15 -65 -115 -165 -215
Net Requirement 15 50 50 50 50
Plan Order Receipt 15 50 50 50 50
Planned Order Release 15 50 50 50 50 50
Inv. Akhir 20
7 8
500 500

-2800 -3300
500 500
500 500
500

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
1500 1500 Total Biaya Rp780,000
Simpan
-3400 -4900
1500 1500 Total Biaya Rp400,000
1500 2500 Pesan
2500
Total Rp1,180,000

B.Pesan Rp25,000
B.Simpan Rp200
B.Kurang Rp100,000
OD Buat
6 7 8
25 25 Total Biaya Rp0
Simpan
-125 -150
25 25 Total Biaya Rp150,000
25 35 Pesan
35
Total Rp150,000
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
50 50 Total Biaya Rp0
Simpan
-265 -315
50 50 Total Biaya Rp700,000
50 70 Pesan
70
Total Rp700,000
Outlet 6 Ke Gudang 2

Netting
LEAD TIME 1
ON HAND 500
ON ORDER 200
Periode 0 1 2 3 4 5 6
Demand 780 780 780 780 780 780
IOO 200
IOH 500 -80 -860 -1640 -2420 -3200 -3980
Net Req 80 780 780 780 780 780
PO Receipt 80 780 780 780 780 780
PO Release 80 780 780 780 780 780 780

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 240 2340 2340 2340 2340 2340
On Order 2000
On Hand 2760 2420 80 -2260 -4600 -6940
Net Requirement 2260 2340 2340
Plan Order Receipt 2260 2340 2340
Planned Order Release 2260 2340 2340 2340
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 4 39 39 39 39 39
On Order
On Hand 11 -28 -67 -106 -145 -184
Net Requirement 28 39 39 39 39
Plan Order Receipt 28 39 39 39 39
Planned Order Release 28 39 39 39 39 39
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 8 78 78 78 78 78
On Order
On Hand 7 -71 -149 -227 -305 -383
Net Requirement 71 78 78 78 78
Plan Order Receipt 71 78 78 78 78
Planned Order Release 71 78 78 78 78 78
Inv. Akhir 20
7 8
780 780

-4760 -5540
780 780
780 780
780

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
Total
2340 2340 Biaya Rp250,000
Simpan
-9280 -11620
2340 2340 Total
Biaya Rp500,000
2340 3340 Pesan
3340
Total Rp750,000

B.Pesan Rp25,000
B.Simpan Rp200
B.Kurang Rp100,000
OD Buat
6 7 8
Total
39 39 Biaya Rp0
Simpan
-223 -262
39 39 Total
Biaya Rp175,000
39 49 Pesan
49
Total Rp175,000
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
Total
78 78 Biaya Rp0
Simpan
-461 -539
78 78 Total
Biaya Rp700,000
78 98 Pesan
98
Total Rp700,000
Outlet 7 ke Gudang 2

Netting
LEAD TIME 1
ON HAND 300
ON ORDER 200
Periode 0 1 2 3 4 5 6
Demand 100 100 100 100 100 100
IOO 200
IOH 300 400 300 200 100 0 -100
Net Req 0 0 0 0 0 100
PO Receipt 0 0 0 0 0 100
PO Release 0 0 0 0 100 100

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 300
On Order 2000
On Hand 3000 5000 5000 5000 5000 4700
Net Requirement
Plan Order Receipt
Planned Order Release
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 5
On Order
On Hand 15 15 15 15 15 10
Net Requirement
Plan Order Receipt
Planned Order Release
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 10
On Order
On Hand 15 15 15 15 15 5
Net Requirement
Plan Order Receipt
Planned Order Release 5
Inv. Akhir 20
7 8
100 100

-200 -300
100 100
100 100
100

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
Total
300 300 Biaya Rp3,320,000
Simpan
4400 4100
Total
Biaya Rp0
Pesan

Total Rp3,320,000

B.Pesan Rp25,000
B.Simpan Rp200
B.Kurang Rp100,000
OD Buat
6 7 8
Total
5 5 Biaya Rp15,000
Simpan
5 0
Total
Biaya Rp0
Pesan

Total Rp15,000
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
Total
10 10 Biaya Rp65,000
Simpan
-5 -15
5 5 Total
Biaya Rp200,000
5 25 Pesan
25
Total Rp265,000
Outlet 8 Ke Gudang 2

Netting
LEAD TIME 1
ON HAND 300
ON ORDER 200
Periode 0 1 2 3 4 5 6
Demand 250 250 250 250 250 250
IOO 200
IOH 300 250 0 -250 -500 -750 -1000
Net Req 0 0 250 250 250 250
PO Receipt 0 0 250 250 250 250
PO Release 0 250 250 250 250 250

Exploding
lead Time 1 Minggu
On Order 2000 PAPAN
On Hand 3000
Need 3 pcs TIME PERIOD
Lot Size pcs 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 750 750 750 750
On Order 2000
On Hand 3000 5000 4250 3500 2750 2000
Net Requirement
Plan Order Receipt
Planned Order Release
Inv. Akhir 1000

lead Time 1 Minggu


On Order 0 PAKU
On Hand 15
Need 0.05 Kg TIME PERIOD
Lot Size Kg 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 13 13 13 13
On Order
On Hand 15 15 2 -13 -26 -39
Net Requirement 13 13 13
Plan Order Receipt 13 13 13
Planned Order Release 13 13 13 13
Inv. Akhir 10
lead Time 1 Minggu
On Order 0 PLITUR
On Hand 15
Need 0.1 L TIME PERIOD
Lot Size L 0 1 2 3 4 5
Lot For Lot (LFL) Gross Requirement 25 25 25 25
On Order
On Hand 15 15 -10 -35 -60 -85
Net Requirement 10 25 25 25
Plan Order Receipt 10 25 25 25
Planned Order Release 10 25 25 25 25
Inv. Akhir 20
7 8
250 250

-1250 -1500
250 250
250 250
250

B.Pesan Rp100,000
B.Simpan Rp100
B.Kurang Rp500,000
OD Buat
6 7 8
Total
750 750 Biaya Rp1,925,000
Simpan
1250 500
Total
Biaya Rp0
Pesan

Total Rp1,925,000

B.Pesan Rp25,000
B.Simpan Rp200
B.Kurang Rp100,000
OD Buat
6 7 8
Total
13 13 Biaya Rp3,400
Simpan
-53 -66
13 13 Total
Biaya Rp125,000
13 23 Pesan
23
Total Rp128,400
B.Pesan Rp100,000
B.Simpan Rp1,000
O.Kurang Rp1,000,000
OD Buat
6 7 8
Total
25 25 Biaya Rp5,000
Simpan
-110 -135
25 25 Total
Biaya Rp600,000
25 45 Pesan
45
Total Rp605,000

You might also like