Professional Documents
Culture Documents
Excel Crash Course - Book1 - Blank: Financial Analysis Research
Excel Crash Course - Book1 - Blank: Financial Analysis Research
Table of Contents
Financial Analysis
Research
Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/
ormulas, and code, are protected under international copyright and trademark laws.
including photocopying, recording, or other electronic or mechanical methods,
Income Statement
Revenue 150000 165000
COGS 67500 74250
Gross Profit 82500 90750
SG&A 16500 18150
EBITDA 66000 72600
Depreciation 6600 7260
Interest 1000 1000
EBT 58400 64340
Taxes 17520 19302
Net Income 40880 45038