PENJUALAN ALAT TULIS KOPERASI SMK DHARMA AGUNG

N
IA
NG

IH
A
L

IT
BE

RG

RS
T
RA

UN
OR

UN
A

BE
HA
BA
M
M

PE

CO
A

A
NA

RG

L
NO

RG
TA

S
H
M

DI
HA
LA

TO

HA
NA

M
JU
1 SARIF PENSIL 24 Rp 850 Rp 20,400 Rp 1,020
2 CANDRA PULPEN 10 Rp 1,200 Rp 12,000 Rp 600
3 TONI BUKU 8 Rp 2,500 Rp 20,000 Rp 1,000
4 EDI PENGGARIS 15 Rp 1,000 Rp 15,000 Rp 750
5 IWAN PENGHAPUS 11 Rp 750 Rp 8,250 Rp 413
6 AGUS SPIDOL 6 Rp 2,000 Rp 12,000 Rp 600
7 LUSI BUKU FOLIO 9 Rp 5,000 Rp 45,000 Rp 2,250
8 ANI KERTAS 25 Rp 200 Rp 5,000 Rp 250
9 BAGAS PULPEN 7 Rp 1,200 Rp 8,400 Rp 420
10 DEWI BUKU FOLIO 5 Rp 5,000 Rp 25,000 Rp 1,250

TOTAL Rp 19,700 Rp 171,050 Rp 8,553

RATA-RATA Rp 1,970 Rp 17,105 Rp 855
NILAI MAKSIMUM Rp 5,000 Rp 45,000 Rp 2,250
NILAI MINIMUM Rp 200 Rp 5,000 Rp 250
BANYAKNYA TRANSAKSI 10
 IH
GA

RS
T
UN

BE
CO

A
RG
S
DI

HA

Rp 19,380
Rp 11,400
Rp 19,000
Rp 14,250
Rp 7,838
Rp 11,400
Rp 42,750
Rp 4,750
Rp 7,980
Rp 23,750

Rp 162,498
Rp 16,250
Rp 42,750
Rp 4,750
 DATA PRAKTEK PENJUALAN
SMK DHARMA AGUNG

JUMLAH PENJUALAN PER HARI HARGA

NO NAMA SISWA NAMA BARANG JUMLAH HARGA TOTAL HARGA ASLI HARGA TOTAL KEUNTUNGAN
1 2 3 4 5 6 7 PENJUALAN
TISSU 1 1 2 1 1 1 1 8 Rp 5,000.00 Rp 40,000.00 Rp 4,500 Rp 36,000 Rp 4,000
DETERJEN 2 1 3 1 1 1 1 10 Rp 10,000.00 Rp 100,000.00 Rp 9,500 Rp 95,000 Rp 5,000
PASTA GIGI 1 1 1 1 1 1 1 7 Rp 6,000.00 Rp 42,000.00 Rp 5,000 Rp 35,000 Rp 7,000
1 SISWA 1
SABUN 2 2 3 1 3 2 1 14 Rp 2,500.00 Rp 35,000.00 Rp 2,000 Rp 28,000 Rp 7,000
HAND BODY 1 3 1 1 1 2 1 10 Rp 7,500.00 Rp 75,000.00 Rp 7,000 Rp 70,000 Rp 5,000
MIE INSTAN 5 7 3 4 3 5 6 33 Rp 2,500.00 Rp 82,500.00 Rp 2,000 Rp 66,000 Rp 16,500
TOTAL 12 15 13 9 10 12 11 82 Rp 33,500.00 Rp 374,500.00 Rp 30,000.00 Rp 330,000.00 Rp 44,500.00

TISSU 1 1 1 1 1 5 Rp 5,000.00 Rp 25,000.00 Rp 4,500.00 Rp 22,500.00 Rp 2,500.00

DETERJEN 1 2 1 2 2 1 1 10 Rp 10,000.00 Rp 100,000.00 Rp 9,500.00 Rp 95,000.00 Rp 5,000.00
PASTA GIGI 1 1 1 1 1 1 1 7 Rp 6,000.00 Rp 42,000.00 Rp 5,000.00 Rp 35,000.00 Rp 7,000.00
2 SISWA 2
SABUN 2 3 2 1 2 3 1 14 Rp 2,500.00 Rp 35,000.00 Rp 2,000.00 Rp 28,000.00 Rp 7,000.00
HAND BODY 1 1 1 1 1 1 1 7 Rp 7,500.00 Rp 52,500.00 Rp 7,000.00 Rp 49,000.00 Rp 3,500.00
MIE INSTAN 1 1 1 1 1 1 1 7 Rp 2,500.00 Rp 17,500.00 Rp 2,000.00 Rp 14,000.00 Rp 3,500.00
TOTAL 7 8 7 7 8 8 5 50 Rp 33,500.00 Rp 272,000.00 Rp 30,000.00 Rp 243,500.00 Rp 28,500.00

TISSU 1 1 1 1 1 5 Rp 5,000.00 Rp 25,000.00 Rp 4,500.00 Rp 22,500.00 Rp 2,500.00

DETERJEN 1 2 1 2 2 1 1 10 Rp 10,000.00 Rp 100,000.00 Rp 9,500.00 Rp 95,000.00 Rp 5,000.00
PASTA GIGI 1 1 1 1 1 1 1 7 Rp 6,000.00 Rp 42,000.00 Rp 5,000.00 Rp 35,000.00 Rp 7,000.00
3 SISWA 3
SABUN 2 3 2 1 2 3 1 14 Rp 2,500.00 Rp 35,000.00 Rp 2,000.00 Rp 28,000.00 Rp 7,000.00
HAND BODY 1 1 1 1 1 1 1 7 Rp 7,500.00 Rp 52,500.00 Rp 7,000.00 Rp 49,000.00 Rp 3,500.00
MIE INSTAN 1 1 1 1 1 1 1 7 Rp 2,500.00 Rp 17,500.00 Rp 2,000.00 Rp 14,000.00 Rp 3,500.00
TOTAL 7 8 7 7 8 8 5 50 Rp 33,500.00 Rp 272,000.00 Rp 30,000.00 Rp 243,500.00 Rp 28,500.00

TISSU 1 1 1 1 1 1 1 7 Rp 5,000.00 Rp 35,000.00 Rp 4,500.00 Rp 31,500.00 Rp 3,500.00

DETERJEN 1 2 1 2 2 1 1 10 Rp 10,000.00 Rp 100,000.00 Rp 9,500.00 Rp 95,000.00 Rp 5,000.00
4 SISWA 4
 PASTA GIGI 1 1 1 1 1 1 1 7 Rp 6,000.00 Rp 42,000.00 Rp 5,000.00 Rp 35,000.00 Rp 7,000.00
4 SISWA 4
SABUN 2 3 2 6 2 3 4 22 Rp 2,500.00 Rp 55,000.00 Rp 2,000.00 Rp 44,000.00 Rp 11,000.00
HAND BODY 1 1 1 1 1 1 1 7 Rp 7,500.00 Rp 52,500.00 Rp 7,000.00 Rp 49,000.00 Rp 3,500.00
MIE INSTAN 1 1 1 1 1 1 1 7 Rp 2,500.00 Rp 17,500.00 Rp 2,000.00 Rp 14,000.00 Rp 3,500.00
TOTAL 7 9 7 12 8 8 9 60 Rp 33,500.00 Rp 302,000.00 Rp 30,000.00 Rp 268,500.00 Rp 33,500.00

NERACA PENJUALAN SISWA SMK DHARMA AGUNG

JUMLAH PENJUALAN PER HARI HARGA

NO NAMA SISWA NAMA BARANG JUMLAH HARGA TOTAL HARGA ASLI HARGA TOTAL KEUNTUNGAN
1 2 3 4 5 6 7 PENJUALAN
TISSU 4 2 5 4 4 4 2 25 Rp 5,000.00 Rp 125,000.00 Rp 4,500.00 Rp 112,500.00 Rp 12,500.00
DETERJEN 5 7 6 7 7 4 4 40 Rp 10,000.00 Rp 400,000.00 Rp 9,500.00 Rp 380,000.00 Rp 20,000.00
PASTA GIGI 4 4 4 4 4 4 4 28 Rp 6,000.00 Rp 168,000.00 Rp 5,000.00 Rp 140,000.00 Rp 28,000.00
SISWA
SABUN 8 11 9 9 9 11 7 64 Rp 2,500.00 Rp 160,000.00 Rp 2,000.00 Rp 128,000.00 Rp 32,000.00
HAND BODY 4 6 4 4 4 5 4 31 Rp 7,500.00 Rp 232,500.00 Rp 7,000.00 Rp 217,000.00 Rp 15,500.00
MIE INSTAN 8 10 6 7 6 8 9 54 Rp 2,500.00 Rp 135,000.00 Rp 2,000.00 Rp 108,000.00 Rp 27,000.00
TOTAL 33 40 34 35 34 36 30 242 Rp 33,500.00 Rp 1,220,500.00 Rp 30,000.00 Rp 1,085,500.00 Rp 135,000.00

12

10

8
TISSU DETERJEN

6
PASTA GIGI SABUN
10

8
TISSU DETERJEN

6
PASTA GIGI SABUN

4
HAND BODY MIE INSTAN

0
1 2 3 4 5 6 7
 NERACA BAGI HASIL
DISTRIBUTOR PENJUAL

Rp 26,700.00 Rp 17,800.00

Rp 44,500.00

Rp 17,100.00 Rp 11,400.00

Rp 28,500.00

Rp 17,100.00 Rp 11,400.00

Rp 28,500.00

Rp 20,100.00 Rp 13,400.00
Rp 20,100.00 Rp 13,400.00

Rp 33,500.00

NERACA BAGI HASIL

DISTRIBUTOR PENJUAL

Rp 81,000.00 Rp 54,000.00

Rp 135,000.00
harga asli harga total keuntungan