You are on page 1of 3

Banyak Harga

NO Nama Barang VariasiPemesan Laba


Barang Awal Jual
1 Tas HP Selempang Tosca Tiwi 1 17,500 55,000 37,500
2 Jam Tangan Digital Tosca 2 14,600 60,000 45,400
3 Jam Tangan Digital Putih 2 14,600 60,000 45,400
4 Jam Tangan Digital Oren 1 7,300 30,000 22,700
5 Jam Tangan Digital Hijau 3 21,900 90,000 68,100
6 Jam Tangan Digital Merah 1 7,300 30,000 22,700
7 Jam Tangan Digital Ungu 6 43,800 180,000 136,200
8 Jam Tangan Digital Biru Tua 4 29,200 120,000 90,800
9 Jam Tangan Digital Hitam 7 51,100 210,000 158,900
10 Jam Tangan Digital Biru Muda 5 36,500 150,000 113,500
11 Brush Set Hello Kitty Mil 1 13,600 40,000 26,400
12 Wooden Clip Buah Alifia 1 6,500 17,000 10,500
13 Wooden Clip Hewan Neli 1 6,500 20,000 13,500
14 Jam Tangan Wanita Biru Susi 1 19,500 55,000 35,500
15 Jam Tangan Wanita Putih Popi 1 19,500 50,000 30,500
16 Tote Bag Pink Eni 1 15,800 40,000 24,200
17 Jam Tangan Wanita Biru Muda Murid 2 19,306 70,000 50,694
18 Lazypod Biru Tosca Rima 1 6,800 30,000 23,200
19 Tirai Love Biru Ineu 1 8,475 30,000 21,525
20 Lampu Tumblr Rainbow 4 59,696 180,000 120304
21 Lampu Tumblr Pink 2 29,848 90,000 60152
22 Lampu Tumblr Biru 1 14,924 45,000 30076
464,249 1,652,000 1,187,751
Pendapatan 1 1,652,000
Pengeluaran 464,249
Ongkir 108,000
Pribadi 89,629

Total Dapat Tf ke-1 990,122

Niqab 53,000
Konsumen 464,249
Pribadi 89,629
Ongkir 108,000

Total Pengeluaran 1 714,878

23 Ransel Unisex Merah Abu Bila 1 32,900 85,000


24 Spidol Minion Ungu 1 10,400 20,000
25 Spidol Minion Hijau 2 20,800 40,000
26 Mic Elif 1 62,000 115,000
27 Mic Dudi 1 62,000 115,000
Dapat 375,000
Luaran 188,100
Ongkir 108,000
Pribadi 151,373

Total dapat tf 2
Banyak
NONama Barang Variasi Harga
Barang
1 Pouch Hanging Fanta 1 9,789
2 Lampu Jamur Peony 1 9,407
3 LED Korek Kuping Random 3 4,911
4 Celemek Plastik Pink H.K 1 2,728
5 Tirai Love Ungu Tua 1 8,475
6 Dompet Koin Pink 1 7,847
7 Lampu Tumblr Rainbow 2 29,848
8 Lampu Tumblr Pink 1 14,924
9 Pembersih Botol Pink 1 1,700

TOTAL 1 89,629
10 Keset Fanta 1 19,500
11 Brush Tabung Pink Tua 1 21,800
12 Hanger Pink 1 7,299
13 Hitung Digital Pink 1 2,624
14 Lap Gantung Pink Muda 1 4,850
15 Tote Bag Kuning 1 15,800
16 Mic 1 62,000
17 Catok Mini Haidi Pink 1 17,500

TOTAL 2 151,373
TOTAL PRIBADI 241,002

NO Ongkir Konsumen Pribadi Pendapatan


1 108,000 464,249 89,629 1,652,000
2 108,000 188,100 151,375 375,000
3 16,000 37,000
4 6,000 17,500

TOTAL PENDAPATAN 2,027,000


TOTAL PEMBAYARAN 1,185,853

TOTAL LABA 1,082,151

2,268,004
TOTAL PRIBADI 241,004

You might also like