Nama & Alamat C

No Facebook Instagram

1 Margaretha Vonky @margarethavonky

2 Noer Budi -

3 Suryani -
4 Yetmi Yetmi -
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
 Nama & Alamat Customer

Alamat No.HP Ket

Kampung Utama Bawah Blok A No 35
0813-6406-7682
Depan Laundry Ana, Nagoya
Bukit Senyum Depan Sekolah MHS Dekat
0822-8511-1268
Bea Cukai, Batu Ampar
Perum Aviari Garden Blok N2 No 12 0823-9098-9602
Kampung Dalam Baloi Blok C No 6 0812-6616-4912
 Cash Flow Keranjang Nuva
Est. May 3rd 2020

No Tgl Nama Barang Debit Kredit

Batch 1
1 Modal Rp 850,000.00
2 Stiker 100 lbr Rp 25,000.00
3 Nota 100 lbr Rp 10,000.00
4 Ongkir Rp 10,000.00
5 Stand Hanger Rp 110,000.00
6 Ongkir Rp 10,000.00
7 Plastik uk 17x18 60lbr Rp 9,500.00
8 Paket Usaha 14 Dress Rp 300,000.00
9 Atasan 4 pcs Rp 100,000.00
10 Ringlight uk 22 cm Rp 75,000.00
11 Ongkir Rp 10,000.00
12 Patung Baru Rp 120,000.00
13 Plastik uk 30x40 100lbr Rp 32,000.00
14 Ongkir Rp 10,000.00
15 Selotip Kertas Rp 13,000.00
16 07/05/21 Oversize Manik Rp 10,000.00
17 Vest Navy Rp 20,000.00
18 Serut Putih Rp 15,000.00
19 Oversize Navy Rp 15,000.00
20 Vest Lilac Rp 20,000.00
21 Crop Rajut Rp 30,000.00
22 Beludru Sexy Rp 20,000.00
23 07/05/21 Upah Yolanda Surapati Rp 32,000.00
24 Gaun Bunga Rp 40,000.00
25 Hujau Botol Rp 40,000.00
26 Dress Cotton On Rp 35,000.00
27 Batch 2
28 Nyantai Rp 25,000.00
29 Baru Rp 25,000.00
30 Kombinasi Rp 20,000.00
31 Vintage Rp 10,000.00
32 Jumbo Rp 20,000.00
33 Army Rp 30,000.00
34 Ongkir Ditanggung NUVA Rp 10,000.00
35 Daun Hijau Rp 30,000.00
36 OL Mango Rp 25,000.00
37 Polka Rp 25,000.00
38 Dress Rample Rp 20,000.00
39 Outer Kimono Rp 20,000.00
40 Salem Rp 20,000.00
27/05/21 Upah Yolanda Surapati 2 Rp 60,000.00
41 Batch 3
42 28/05/21 Paket Usaha 17+2 tops Rp 350,000.00
43 Belanja Tikam Rp 95,000.00
44 29/05/21 Blouse Putih G2000 Rp 20,000.00
45 Dorothi Perkins Rp 25,000.00
46 Set HW Navy & Crop Bega Rp 40,000.00
47 Atasan Lembut Rp 15,000.00
48 Rajut Cantik Rp 20,000.00
49 Crop Gemes Rp 20,000.00
50 Hangten Rp 30,000.00
51 30/05/21 Tambah Modal Rp 50,000.00
52 31/05/21 Belanja Patam Rp 180,000.00
53
54
55
56
57
58
59
60
g Nuva

Total

Rp 850,000.00
Rp 825,000.00
Rp 815,000.00
Rp 805,000.00
Rp 695,000.00
Rp 685,000.00
Rp 675,500.00
Rp 375,500.00
Rp 275,500.00
Rp 200,500.00
Rp 190,500.00
Rp 70,500.00
Rp 38,500.00
Rp 28,500.00
Rp 15,500.00
Rp 25,500.00
Rp 45,500.00
Rp 60,500.00
Rp 75,500.00
Rp 95,500.00
Rp 125,500.00
Rp 145,500.00
Rp 113,500.00
Rp 153,500.00
Rp 193,500.00
Rp 228,500.00
Rp 228,500.00
Rp 253,500.00
Rp 278,500.00
Rp 298,500.00
Rp 308,500.00
Rp 328,500.00
Rp 358,500.00
Rp 348,500.00
Rp 378,500.00
Rp 403,500.00
Rp 428,500.00
Rp 448,500.00
Rp 468,500.00
Rp 488,500.00
Rp 428,500.00
Rp 428,500.00
Rp 78,500.00
-Rp 16,500.00
Rp 3,500.00
Rp 28,500.00
Rp 68,500.00
Rp 83,500.00
Rp 103,500.00
Rp 123,500.00
Rp 153,500.00
Rp 203,500.00
Rp 23,500.00
 Modal

No Tgl Nama QTY Harga Beli Harga Satuan

IG : prlvd_byyu
1 11/05/21 Paket Usaha 14 Dress 14 Rp 300,000.00 Rp 21,428.57
Atasan 4 pcs 4 Rp 100,000.00 Rp 25,000.00
Belanja di Tikam
Atasan 5k 6 pcs 4 Rp 20,000.00 Rp 5,000.00
Kullot Zara 1 Rp 25,000.00 Rp 25,000.00
Kullot Hitam 1 Rp 25,000.00 Rp 25,000.00
Jeans Lutut 1 Rp 15,000.00 Rp 15,000.00
odal

Harga Jual Untung Total

Rp 25,000.00 Rp 3,571.43 Rp 105,000.00

Rp 30,000.00 Rp 5,000.00 Rp 20,000.00

Rp 20,000.00 Rp 15,000.00
Rp 40,000.00
Rp 35,000.00
Rp 25,000.00
 Titip Jual
Batch 1
No Tgl Owner : Kak Jeb Total
1 Atasan Donker Scuba Rp 25,000.00
2 12/06/21 Dress Brokat Rp 30,000.00
3 12/06/21 Dress Rajut Hitam Putih Rp 35,000.00
4 12/06/21 Brokat Hijau Rp 35,000.00
5
6
7
8
9
10
11
12
13
14
15
Total Baju Rp 125,000.00
Fee Titip Jual
Total Keseluruhan

Ketentuan :
- Biaya Titip Jual = Rp. 10.000,-
- Fee Titip Jual = Rp. 10.000,- di bawah penjualan Rp. 60.000,- dan Rp. 15.000,- di atas
penjualan Rp. 60.000,- berlaku kelipatan