This document is a cost estimate for renovating the toilets at SMKN 1 Sukaluyu. It provides a breakdown of costs for various parts of the renovation project. The estimate totals Rp 65,352,208.29 and includes costs for preparatory work, demolition, groundwork, flooring installation, plumbing materials and fixtures. The largest portions of the budget are for installing granite flooring (30.3% of costs) and urinals (9.8% of costs).
This document is a cost estimate for renovating the toilets at SMKN 1 Sukaluyu. It provides a breakdown of costs for various parts of the renovation project. The estimate totals Rp 65,352,208.29 and includes costs for preparatory work, demolition, groundwork, flooring installation, plumbing materials and fixtures. The largest portions of the budget are for installing granite flooring (30.3% of costs) and urinals (9.8% of costs).
This document is a cost estimate for renovating the toilets at SMKN 1 Sukaluyu. It provides a breakdown of costs for various parts of the renovation project. The estimate totals Rp 65,352,208.29 and includes costs for preparatory work, demolition, groundwork, flooring installation, plumbing materials and fixtures. The largest portions of the budget are for installing granite flooring (30.3% of costs) and urinals (9.8% of costs).
A Pekerjaan Persiapan 1 Pembersihan Lokasi 1 Bh Rp 500,000.00 Rp 500,000.00 0.765% 2 Mobilisasi Demobilisasi 1 Pack Rp 1,000,000.00 Rp 1,000,000.00 1.530% 3 Buangan Berangkal 1 m² Rp 1,500,000.00 Rp 1,500,000.00 2.295% JUMLAH A Rp 3,000,000.00 B Pekerjaan Bongkaran 1 Bongkaran Keramik Existing 65 m² Rp 25,000.00 Rp 1,625,000.00 2.487% 2 Bongkaran Toilet Existing 2 Bh Rp 9,997.60 Rp 19,995.20 0.031% 3 Bongkaran Jalur Pipa Existing 15 m Rp 9,997.60 Rp 149,964.00 0.229% JUMLAH B Rp 1,794,959.20 C Pekerjaan Tanah 1 Galian Tanah Teras 24 m³ Rp 21,000.00 Rp 504,000.00 0.771% 2 Galian Lantai Keramik 65 m³ Rp 21,000.00 Rp 1,365,000.00 2.089% 3 Galian Jalur Pipa Baru 27 m Rp 30,000.00 Rp 810,000.00 1.239% 4 Galian Septictank Baru 10.8 m³ Rp 22,494.60 Rp 242,941.68 0.372% 5 Urugan Kembali Galian Teras 3.6 m³ Rp 29,992.80 Rp 107,974.08 0.165% 6 Urugan Kembali Septictank 0.9 m³ Rp 45,000.00 Rp 40,500.00 0.062% JUMLAH C Rp 3,070,415.76 D Pekerjaan Lantai 1 Pasangan Granit Lantai 60/60 65 m² Rp 305,000.00 Rp 19,825,000.00 30.336% 2 Pasangan Granit Dinding 60x60 54.2 m² Rp 305,000.00 Rp 16,520,833.33 25.280% 3 Pasangan Granit Teras 24 m² Rp 305,000.00 Rp 7,320,000.00 11.201% JUMLAH D Rp 43,665,833.33 E Pekerjaan Sanitary 1 Pipa 4" 4 Btg Rp 112,500.00 Rp 450,000.00 0.689% 2 Pipa 3" 5 Btg Rp 98,500.00 Rp 492,500.00 0.754% 3 Pipa 3/4" 5 Btg Rp 82,500.00 Rp 412,500.00 0.631% 4 Pipa 1/2" 5 Btg Rp 72,500.00 Rp 362,500.00 0.555% 5 Knee 4" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077% 6 Knee 3" 6 Bh Rp 22,000.00 Rp 132,000.00 0.202% 7 Knee 3/4 8 Bh Rp 18,000.00 Rp 144,000.00 0.220% 8 Knee 1/2 24 Bh Rp 15,000.00 Rp 360,000.00 0.551% 9 Tee 3" 3 Bh Rp 23,500.00 Rp 70,500.00 0.108% 10 Tee 1/2" 8 Bh Rp 15,000.00 Rp 120,000.00 0.184% 11 Shock Drat Dalam 1/2" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077% 12 Shock Drat Luar 1/2" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077% 13 Shock Reducer 3/4"1/2" 6 Bh Rp 12,000.00 Rp 72,000.00 0.110% 14 Wastafel 2 Bh Rp 1,200,000.00 Rp 2,400,000.00 3.672% 15 Urinoir 4 Bh Rp 1,600,000.00 Rp 6,400,000.00 9.793% 16 Jet Shower 4 Bh Rp 145,000.00 Rp 580,000.00 0.887% 17 Keran Wastafle 2 Bh Rp 175,000.00 Rp 350,000.00 0.536% 18 Keran Urinoir 5 Bh Rp 175,000.00 Rp 875,000.00 1.339% 19 Stop Keran Single 2 Bh Rp 75,000.00 Rp 150,000.00 0.230% 20 Stop Keran Double 4 Bh Rp 75,000.00 Rp 300,000.00 0.459% JUMLAH E Rp 13,821,000.00