You are on page 1of 1

RAB RENOVASI TOILET SMKN 1 SUKALUYU

No. Deskripsi Unit Sat. Harga Satuan Jumlah Bobot


A Pekerjaan Persiapan
1 Pembersihan Lokasi 1 Bh Rp 500,000.00 Rp 500,000.00 0.765%
2 Mobilisasi Demobilisasi 1 Pack Rp 1,000,000.00 Rp 1,000,000.00 1.530%
3 Buangan Berangkal 1 m² Rp 1,500,000.00 Rp 1,500,000.00 2.295%
JUMLAH A Rp 3,000,000.00
B Pekerjaan Bongkaran
1 Bongkaran Keramik Existing 65 m² Rp 25,000.00 Rp 1,625,000.00 2.487%
2 Bongkaran Toilet Existing 2 Bh Rp 9,997.60 Rp 19,995.20 0.031%
3 Bongkaran Jalur Pipa Existing 15 m Rp 9,997.60 Rp 149,964.00 0.229%
JUMLAH B Rp 1,794,959.20
C Pekerjaan Tanah
1 Galian Tanah Teras 24 m³ Rp 21,000.00 Rp 504,000.00 0.771%
2 Galian Lantai Keramik 65 m³ Rp 21,000.00 Rp 1,365,000.00 2.089%
3 Galian Jalur Pipa Baru 27 m Rp 30,000.00 Rp 810,000.00 1.239%
4 Galian Septictank Baru 10.8 m³ Rp 22,494.60 Rp 242,941.68 0.372%
5 Urugan Kembali Galian Teras 3.6 m³ Rp 29,992.80 Rp 107,974.08 0.165%
6 Urugan Kembali Septictank 0.9 m³ Rp 45,000.00 Rp 40,500.00 0.062%
JUMLAH C Rp 3,070,415.76
D Pekerjaan Lantai
1 Pasangan Granit Lantai 60/60 65 m² Rp 305,000.00 Rp 19,825,000.00 30.336%
2 Pasangan Granit Dinding 60x60 54.2 m² Rp 305,000.00 Rp 16,520,833.33 25.280%
3 Pasangan Granit Teras 24 m² Rp 305,000.00 Rp 7,320,000.00 11.201%
JUMLAH D Rp 43,665,833.33
E Pekerjaan Sanitary
1 Pipa 4" 4 Btg Rp 112,500.00 Rp 450,000.00 0.689%
2 Pipa 3" 5 Btg Rp 98,500.00 Rp 492,500.00 0.754%
3 Pipa 3/4" 5 Btg Rp 82,500.00 Rp 412,500.00 0.631%
4 Pipa 1/2" 5 Btg Rp 72,500.00 Rp 362,500.00 0.555%
5 Knee 4" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077%
6 Knee 3" 6 Bh Rp 22,000.00 Rp 132,000.00 0.202%
7 Knee 3/4 8 Bh Rp 18,000.00 Rp 144,000.00 0.220%
8 Knee 1/2 24 Bh Rp 15,000.00 Rp 360,000.00 0.551%
9 Tee 3" 3 Bh Rp 23,500.00 Rp 70,500.00 0.108%
10 Tee 1/2" 8 Bh Rp 15,000.00 Rp 120,000.00 0.184%
11 Shock Drat Dalam 1/2" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077%
12 Shock Drat Luar 1/2" 2 Bh Rp 25,000.00 Rp 50,000.00 0.077%
13 Shock Reducer 3/4"1/2" 6 Bh Rp 12,000.00 Rp 72,000.00 0.110%
14 Wastafel 2 Bh Rp 1,200,000.00 Rp 2,400,000.00 3.672%
15 Urinoir 4 Bh Rp 1,600,000.00 Rp 6,400,000.00 9.793%
16 Jet Shower 4 Bh Rp 145,000.00 Rp 580,000.00 0.887%
17 Keran Wastafle 2 Bh Rp 175,000.00 Rp 350,000.00 0.536%
18 Keran Urinoir 5 Bh Rp 175,000.00 Rp 875,000.00 1.339%
19 Stop Keran Single 2 Bh Rp 75,000.00 Rp 150,000.00 0.230%
20 Stop Keran Double 4 Bh Rp 75,000.00 Rp 300,000.00 0.459%
JUMLAH E Rp 13,821,000.00

JUMLAH TOTAL Rp 65,352,208.29 100.000%

You might also like