Type of Dates Ajwa

Purchase Qty (Kgs) 100

Purchase Price SR (Kg) 30
Purchase Price INR (Kg) 570
Dates Cleaning Charges (% of purchase price per Kg) 2%
Freight Charges - from Jeddah,KSA to Bangalore, India (SR / Kg) incl VAT 5.25
Currency Conversion Rate (SR to INR) 19.00
Export Clearance (SR Per Shipment) incl VAT 367.50
S.P. per Kg (INR) 2,299.00
Net Saleable Qty (Kgs) 80.00
INR
Purchase price
Dates Cleaning Exps
Export Documentation Charges
Freight Charges from KSA to India
Export Clearance
Clearance Charges in India
Import Clearance (assuming the same as export clearance)
Import Documentation Charges
Customs Duty - 42%
Local Transportation (from airport to our store) - 1% of purchase price

Per Kg Cost (Till our location)

Selling Costs Per Kg (Amazon Commission + Storage + Advertisement + Account Handling Charges)

Selling Price
Net Profit
Net Profit margin

Storage & Handling Charges (at our store)

Storage & Handling Costs within India - 2% of Purchase price
Packing & Labor Charges
Packing Charges - (INR 35 per shipment)
Online Selling Cost - Within India
Sponsor Ad Charges & Social Media Marketing Charges - 8% 14,713.60
GST 18% on advertisement 2,648.45
Shipping Charges
Shipping Charges - 160 shipments 12,800.00
GST 18% on above Shipping Charges 2,304.00
Amazon / FlipCart Commision
Amazon / FlipCart Commision - 4% on Total SP 7,356.80
Fixed Fee per transaction (160 transactions *5) 800.00
GST 18% on commission & fixed fee 1,468.22

Selling Price per Kg

Kgs to be sold (excl wastages)

Net Profit
Net Profit (%)
 INR
57,000.00
1,140.00
10,000.00
9,975.00
6,982.50

6,982.50
2,500.00
23,940.00
570.00
119,090.00
1,488.63
450.00
1,938.63
2,299.00
360.38
15.68

1,140.00

5,600.00

17,362.05

15,104.00

9,625.02

293,563.37
2,299.00
80.00
183,920.00
-109,643.37
-59.61
Type of Dates Ajwa

Purchase Qty (Kgs) 100

SR (Kg) 30
INR (Kg) 570
Dates Cleaning Charges (% of purchase price per Kg) 2%
Freight Charges - from Jeddah,KSA to Bangalore, India (SR / Kg) incl VAT 5.25
Currency Conversion Rate (SR to INR) 19.00
Export Clearance (SR Per Shipment) incl VAT 367.50
S.P. per Kg (INR) 2,299.00
Net Saleable Qty (Kgs) 80.00
INR INR
Purchase price 57,000.00
Dates Cleaning Exps 1,140.00
Export Documentation Charges 10,000.00
Freight Charges from KSA to India 9,975.00
Export Clearance 6,982.50
Clearance Charges in India
Import Clearance (assuming the same as export clearance) 6,982.50
Customs Duty - 42% 23,940.00
Local Transportation (from airport to our store) - 1% of purchase price 570.00
Storage & Handling Charges (at our store)
Storage & Handling Costs within India - 2% of Purchase price 1,140.00
Packing & Labor Charges
Packing Charges - (INR 35 per shipment) 5,600.00
Online Selling Cost - Within India
Sponsor Ad Charges & Social Media Marketing Charges - 8% 14,713.60
GST 18% on advertisement 2,648.45 17,362.05
Shipping Charges
Shipping Charges - 160 shipments 12,800.00
GST 18% on above Shipping Charges 2,304.00 15,104.00
Amazon / FlipCart Commision
Amazon / FlipCart Commision - 4% on Total SP 7,356.80
Fixed Fee per transaction (160 transactions *5) 800.00
GST 18% on commission & fixed fee 1,468.22 9,625.02

165,421.07
Selling Price per Kg 2,299.00
Kgs to be sold (excl wastages) 80.00
183,920.00
Net Profit 18,498.93
Net Profit (%) 10.06
Type of Dates Rasoodi

Purchase Qty (Kgs) 100

SR (Kg) 8
INR (Kg) 152
Dates Cleaning Charges (% of purchase price per Kg) 2%
Freight Charges - from Jeddah,KSA to Bangalore, India (SR / Kg) incl VAT 5.25
Currency Conversion Rate (SR to INR) 19.00
Export Clearance (SR Per Shipment) incl VAT 367.50
S.P. per Kg (INR) 1,200.00
Net Saleable Qty (Kgs) 80.00
INR INR
Purchase price 15,200.00
Dates Cleaning Exps 304.00
Export Documentation Charges 7,500.00
Freight Charges from KSA to India 9,975.00
Export Clearance 6,982.50
Clearance Charges in India
Import Clearance (assuming the same as export clearance) 6,982.50
Customs Duty - 42% 6,384.00
Local Transportation (from airport to our store) 500.00
Storage & Handling Charges (at store in India)
Storage & Handling Costs within India - 3% of Purchase price 456.00
Packing & Labor Charges
Packing Charges - 160 shipments * 35 per shipment 5,600.00
Online Selling Cost - Within India
Sponsor Ad Charges & Social Media Marketing Charges - 8% 7,680.00
GST 18% on advertisement 1,382.40 9,062.40
Shipping Charges
Shipping Charges - 160 shipments 12,800.00
GST 18% on above Shipping Charges 2,304.00 15,104.00
Amazon / FlipCart Commision
Amazon / FlipCart Commision - 4% on Total SP 3,840.00
Fixed Fee per transaction (160 transactions *5) 800.00
GST 18% on commission & fixed fee 835.20 5,475.20

89,525.60
Selling Price per Kg 1,200.00
Kgs to be sold (excl wastages) 80.00
96,000.00
Net Profit 6,474.40
Net Profit (%) 6.74