You are on page 1of 279

ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)
SNI
03-
1 1 M ' PAGAR SEMENTARA DARI KAYU TINGGI 2 METER
2835-
2002
Kayu Hutan 8-10 /400 cm 0.0400 m3 2,200,000.00 88,000.00
Semen Portland ( PC ) 2.5000 kg 1,364.00 3,410.00
Pasir Muntilan 0.0050 m3 242,000.00 1,210.00
Koral Beton 0.0090 m3 154,000.00 1,386.00
Kayu 5/7 0.0720 m3 2,200,000.00 158,400.00
Paku 0.0600 kg 15,400.00 924.00
Residu / Teer 0.4000 lt 1,540.00 616.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang kayu 0.2000 org 49,500.00 9,900.00
Kepala Tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 281,314.00
SNI
03-
2 1 M' PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
2835-
2002
Kayu Hutan 8-10/400 cm 0.0400 m3 2,200,000.00 88,000.00
Semen Porland ( PC ) 2.5000 Kg 1,364.00 3,410.00
Seng gelombang 1.2000 lbr 49,500.00 59,400.00
Pasir Muntilan 0.0050 m3 242,000.00 1,210.00
Koral Beton 0.0090 m3 154,000.00 1,386.00
Kayu 5/7 0.0720 m3 2,200,000.00 158,400.00
Paku 0.0600 kg 15,400.00 924.00
Meni Besi 0.4500 kg 13,200.00 5,940.00

Tukang Kayu 0.2000 oh 49,500.00 9,900.00


Pekerja 0.4000 oh 38,500.00 15,400.00
Kepala Tukang 0.0200 oh 51,700.00 1,034.00
Mandor 0.0200 oh 51,700.00 1,034.00

Jumlah 346,038.00
SNI
03-
3 1 M' PAGAR SEMENTARA DARI KAWAT DURI TINGGI 1,8 METER
2835-
2002
Kayu Hutan 8-10/400 cm 0.0320 m3 2,200,000.00 70,400.00
Semen Porland ( PC ) 2.0000 kg 1,364.00 2,728.00
Kawat Duri 25.0000 kg 14,300.00 357,500.00
Pasir Muntilan 0.0050 m3 242,000.00 1,210.00

10
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Koral Beton 0.0090 m3 154,000.00 1,386.00
Paku 0.0600 kg 15,400.00 924.00

Tukang Kayu 0.2000 Oh 49,500.00 9,900.00


Pekerja 0.3000 Oh 38,500.00 11,550.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0200 Oh 51,700.00 1,034.00

Jumlah 457,666.00

11
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
03-
4 1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK
2835-
2002
Kayu 5/7 0.0120 m3 2,200,000.00 26,400.00
Paku 0.0200 kg 15,400.00 308.00
Kayu Papan 3/20 0.0070 m3 2,200,000.00 15,400.00

Tukang Kayu 0.1000 Oh 49,500.00 4,950.00


Pekerja 0.1000 Oh 38,500.00 3,850.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 51,683.50
SNI
03-
5 1 M2 PEMBUATAN KANTOR SEMENTARA DENGAN LANTAI PLESTERAN
2835-
2002
Kayu Hutan 8-10/400 cm 0.0400 m3 2,200,000.00 88,000.00
Kayu 0.1800 m3 2,200,000.00 396,000.00
Kayu biasa 0.8500 kg 2,200,000.00 1,870,000.00
Besi Strip 1.1000 kg 13,700.00 15,070.00
Semen Portland 35.0000 kg 1,364.00 47,740.00
Pasir Pasang 0.1500 m3 165,000.00 24,750.00
Pasir Muntilan 0.1000 m3 242,000.00 24,200.00
Koral Beton 0.1500 m3 154,000.00 23,100.00
Batu bata merah 5x11x22 cm 30.0000 Bh 660.00 19,800.00
Seng gelombang 0.2500 lbr 49,500.00 12,375.00
Jendela Nako 2.0000 bh 13,200.00 26,400.00
Kaca Polos 5 mm 0.0800 m2 60,500.00 4,840.00
Kunci tanam 0.1500 bh 49,500.00 7,425.00
Multiplek 4 mm 0.0600 lbr 55,000.00 3,300.00

Tukang Kayu 2.0000 Oh 49,500.00 99,000.00


Tukang batu 1.0000 Oh 49,500.00 49,500.00
Pekerja 2.0000 Oh 38,500.00 77,000.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 2,806,595.00
SNI
6 03- 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT - ALAT
2835-
2002
Kayu Hutan 8-10/400cm 0.0544 m3 2,200,000.00 119,680.00
Kayu 0.2100 m3 2,200,000.00 462,000.00
Paku 0.3000 kg 15,400.00 4,620.00
Semen Porland 10.5000 kg 1,364.00 14,322.00

12
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Pasir Muntilan 0.0300 m3 242,000.00 7,260.00
Koral beton 0.0500 m3 154,000.00 7,700.00
Seng Gelombang BLJS 1.5000 lbr 49,500.00 74,250.00

Tukang Kayu 2.0000 Oh 49,500.00 99,000.00


Pekerja 1.0000 Oh 38,500.00 38,500.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 840,257.00

13
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
03-
7 1 M2 PEMBUATAN RUMAH JAGA / KONSTRUKSI KAYU
2835-
2002
Kayu Hutan 8-10/400cm 0.096000 m3 2,200,000.00 211,200.00
Kayu 0.2760 m3 2,200,000.00 607,200.00
Paku 0.7000 kg 15,400.00 10,780.00
Seng gelombang BLJS 1.5000 Lbr 49,500.00 74,250.00

Tukang kayu 1.5000 Oh 49,500.00 74,250.00


Pekerja 1.0000 Oh 38,500.00 38,500.00
Kepala Tukang 0.1500 Oh 51,700.00 7,755.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 1,026,520.00
SNI
03-
8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
2835-
2002

Pekerja 0.1000 Oh 38,500.00 3,850.00


Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 6,435.00
SNI
03-
9 1 M2 PEMBUATAN BEDENG BURUH
2835-
2002
Kayu Hutan 8-10/400 cm 0.0400 m3 2,200,000.00 88,000.00
Kayu 0.1860 m3 2,200,000.00 409,200.00
Paku 0.3000 kg 15,400.00 4,620.00
Semen Portland 18.0000 kg 1,364.00 24,552.00
Pasir Muntilan 0.0300 m3 242,000.00 7,260.00
Koral Beton 0.0500 m3 154,000.00 7,700.00
Seng Gelombang BLJS 1.5000 lbr 49,500.00 74,250.00
Multiplek 4 mm 1.3500 lbr 55,000.00 74,250.00

Tukang kayu 2.0000 Oh 49,500.00 99,000.00


Pekerja 1.0000 Oh 38,500.00 38,500.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 840,257.00
SNI
03-
10 1 M2 PASANG PAGAR KAWAT JARING GALVANIS, TINGGI 1 M
2835-
2002
Pagar kawat jaring galvanis 0.4340 lbr 181,500.00 78,771.00

14
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Pekerja 0.0420 Oh 38,500.00 1,617.00


Kepala Tukang 0.0040 Oh 51,700.00 206.80
Tukang 0.0420 Oh 49,500.00 2,079.00
Mandor 0.0020 Oh 51,700.00 103.40

Jumlah 82,777.20

15
ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

SNI
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
2835:2008

Pekerja 0.7500 Oh 38,500.00 28,875.00


Mandor 0.0250 Oh 51,700.00 1,292.50

Jumlah 30,167.50

SNI
2 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER
2835:2008

Pekerja 0.9000 Oh 38,500.00 34,650.00


Mandor 0.0450 Oh 51,700.00 2,326.50

Jumlah 36,976.50

SNI
3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER
2835:2008

Pekerja 1.0500 Oh 38,500.00 40,425.00


Mandor 0.0670 Oh 51,700.00 3,463.90

Jumlah 43,888.90

SNI
4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
2835:2008

Pekerja 1.0000 Oh 38,500.00 38,500.00


Mandor 0.0320 Oh 51,700.00 1,654.40

Jumlah 40,154.40

SNI
5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER
2835:2008

Pekerja 1.5000 Oh 38,500.00 57,750.00


Mandor 0.0600 Oh 51,700.00 3,102.00

Jumlah 60,852.00

SNI
6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER (LUMPUR BASAH)
2835:2008

Pekerja 1.2000 Oh 38,500.00 46,200.00


Mandor 0.0450 Oh 51,700.00 2,326.50

13
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Jumlah 48,526.50
Untuk lumpur padat 40 % = 19,410.60
SNI
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER
2835:2008
Pekerja 0.0500 Oh 38,500.00 1,925.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 2,183.50

14
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
8 1 M3 PEMBUANGAN TANAH SEJAUH 150 METER
2835:2008

Pekerja 0.3300 Oh 38,500.00 12,705.00


Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 13,222.00

SNI
9 1 M3 PEMADATAN TANAH
2835:2008

Pekerja 0.5000 Oh 38,500.00 19,250.00


Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 21,835.00

SNI
10 1 M2 LAPISAN IJUK TBL. 10 CM, UNTUK BIDANG RESAPAN
2835:2008

Ijuk 6.0000 kg 2,566.67 15,400.00

Pekerja 0.15 Oh 38,500.00 5,775.00


Mandor 0.015 Oh 51,700.00 775.50

J u m l a h tbl. 10 cm 21,950.50
J u m l a h tbl. 5 cm 10,975.25

SNI
11 1 M2 PEMBUATAN JALAN SEMENTARA, TEBAL 25 CM
2835:2008

Batu belah 0.2750 m3 99,000.00 27,225.00


Kerikil 0.0300 m3 154,000.00 4,620.00
Pasir Urug 0.0500 m3 71,500.00 3,575.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Mandor 0.1000 Oh 51,700.00 5,170.00

Jumlah 79,090.00

SNI
12 1 M3 URUGAN KEMBALI
2835:2008

Pekerja 0.2500 Oh 38,500.00 9,625.00


Mandor 0.0083 Oh 51,700.00 430.83

Jumlah 10,055.83

SNI
2835:2008 15
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
13 1 M3 URUGAN PASIR
2835:2008

Pasir Urug 1.2000 m3 71,500.00 85,800.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 97,867.00

16
NO. KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
14 1 M3 URUGAN SIRTU
2835:2008

Sirtu 1.2000 m3 82,500.00 99,000.00

Pekerja 0.2500 Oh 38,500.00 9,625.00


Mandor 0.0250 Oh 51,700.00 1,292.50

Jumlah 109,917.50

15 BOW 1 M3 URUGAN TANAH BARU

Tanah urug 1.2000 m3 49,500.00 59,400.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 63,767.00

16 BOW 1 M3 URUGAN TANAH LADU

Ladu 1.2000 m3 55,000.00 66,000.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 70,367.00

17
ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 3 PS

Batu Blonos 0.840 m3 82,500.00 69,300.00


Batu Belah 0.360 m3 99,000.00 35,640.00
Semen Portland 202.000 kg 1,364.00 275,528.00
Pasir Muntilan 0.485 m3 242,000.00 117,370.00

Pekerja 1.500 Oh 38,500.00 57,750.00


Tukang batu 0.750 Oh 49,500.00 37,125.00
Kepala Tukang 0.075 Oh 51,700.00 3,877.50
Mandor 0.075 Oh 51,700.00 3,877.50

Jumlah 600,468.00

2 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 4 PS

Batu Blonos 0.840 m3 82,500.00 69,300.00


Batu Belah 0.360 m3 99,000.00 35,640.00
Semen Portland 163.000 kg 1,364.00 222,332.00
Pasir Muntilan 0.520 m3 242,000.00 125,840.00

Pekerja 1.500 Oh 38,500.00 57,750.00


Tukang batu 0.750 Oh 49,500.00 37,125.00
Kepala Tukang 0.075 Oh 51,700.00 3,877.50
Mandor 0.075 Oh 51,700.00 3,877.50

Jumlah 555,742.00

3 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 5 PS

Batu Blonos 0.840 m3 82,500.00 69,300.00


Batu Belah 0.360 m3 99,000.00 35,640.00
Semen Portland 136.000 kg 1,364.00 185,504.00
Pasir Muntilan 0.544 m3 242,000.00 131,648.00

Pekerja 1.500 Oh 38,500.00 57,750.00


Tukang batu 0.750 Oh 49,500.00 37,125.00
Kepala Tukang 0.075 Oh 51,700.00 3,877.50
Mandor 0.075 Oh 51,700.00 3,877.50

Jumlah 524,722.00

4 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 6 PS

Batu Blonos 0.840 m3 82,500.00 69,300.00

16
1 2 3 4 5 6 7=(4X6)
Batu Belah 0.360 m3 99,000.00 35,640.00
Semen Portland 117.000 kg 1,364.00 159,588.00
Pasir Muntilan 0.561 m3 242,000.00 135,762.00

Pekerja 1.500 Oh 38,500.00 57,750.00


Tukang batu 0.750 Oh 49,500.00 37,125.00
Kepala Tukang 0.075 Oh 51,700.00 3,877.50
Mandor 0.075 Oh 51,700.00 3,877.50

Jumlah 502,920.00

17
1 2 3 4 5 6 7=(4X6)

5 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 8 PS

Batu Blonos 0.840 m3 82,500.00 69,300.00


Batu Belah 0.360 m3 99,000.00 35,640.00
Semen Portland 91.000 m3 1,364.00 124,124.00
Pasir Muntilan 0.584 m3 242,000.00 141,328.00

Pekerja 1.500 Oh 38,500.00 57,750.00


Tukang batu 0.750 Oh 49,500.00 37,125.00
Kepala Tukang 0.075 Oh 51,700.00 3,877.50
Mandor 0.075 Oh 51,700.00 3,877.50

Jumlah 473,022.00

6 SNI 2836:2008 1 M3 PASANGAN PONDASI BATU KOSONG

Batu kali bulat 1.200 m3 82,500.00 99,000.00


Pasir Urug 0.432 m3 71,500.00 30,888.00

Pekerja 0.780 Oh 38,500.00 30,030.00


Tukang batu 0.390 Oh 49,500.00 19,305.00
Kepala Tukang 0.039 Oh 51,700.00 2,016.30
Mandor 0.039 Oh 51,700.00 2,016.30

Jumlah 183,255.60

7 SNI 2836:2008 1 M3 PASANGAN PONDASI SIKLOP 60 % BETON CAMP. 1 PC : 2 PB : 3 KR

Batu belah 0.480 m3 99,000.00 47,520.00


Semen Portland 194.000 kg 1,364.00 264,616.00
Pasir Muntilan 0.312 m3 242,000.00 75,504.00
Batu pecah 2/3 0.468 m3 154,000.00 72,072.00
Kawat beton 1.800 kg 17,600.00 31,680.00

Pekerja 3.000 Oh 38,500.00 115,500.00


Tukang batu 0.850 Oh 49,500.00 42,075.00
Kepala Tukang 0.085 Oh 51,700.00 4,394.50
Mandor 0.150 Oh 51,700.00 7,755.00

Jumlah 661,116.50

8 SNI 2836:2008 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 100 CM

Batu belah 0.450 m3 99,000.00 44,550.00


Semen Portland 194.000 kg 1,364.00 264,616.00
Pasir Muntilan 0.312 m3 242,000.00 75,504.00
Batu pecah 2/3 0.468 m3 154,000.00 72,072.00

Pekerja 2.380 Oh 38,500.00 91,630.00

18
1 2 3 4 5 6 7=(4X6)
Tukang batu 0.300 Oh 49,500.00 14,850.00
Kepala Tukang 0.030 Oh 51,700.00 1,551.00
Mandor 0.080 Oh 51,700.00 4,136.00

Jumlah 568,909.00

19
ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 2 PS

Batu Merah 5 x11x22 cm 140.000 bh 660.00 92,400.00


Semen Portland 43.500 kg 1,364.00 59,334.00
Pasir Muntilan 0.080 m3 242,000.00 19,360.00

Pekerja 0.600 Oh 38,500.00 23,100.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.030 Oh 51,700.00 1,551.00

Jumlah 206,679.00

2 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 3 PS

Batu Merah 5x11x 22 cm 140.000 bh 660.00 92,400.00


Semen Portland 32.950 kg 1,364.00 44,943.80
Pasir Muntilan 0.091 m3 242,000.00 22,022.00

Pekerja 0.600 Oh 38,500.00 23,100.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.030 Oh 51,700.00 1,551.00

Jumlah 194,950.80

3 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 4 PS

Batu Merah 5 x11 x 22 cm 140.000 bh 660.00 92,400.00


Semen Portland 26.550 kg 1,364.00 36,214.20
Pasir Muntilan 0.093 m3 242,000.00 22,506.00

Pekerja 0.600 Oh 38,500.00 23,100.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.030 Oh 51,700.00 1,551.00

Jumlah 186,705.20

4 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 5 PS

Batu Merah 5x11x 22 cm 140.000 bh 660.00 92,400.00


Semen Portland 22.200 kg 1,364.00 30,280.80
Pasir Muntilan 0.102 m3 242,000.00 24,684.00

Pekerja 0.600 Oh 38,500.00 23,100.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.030 Oh 51,700.00 1,551.00

Jumlah 182,949.80

5 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 6 PS

Batu Merah 5 x11x 22cm 140.000 bh 660.00 92,400.00


Semen Portland 18.500 kg 1,364.00 25,234.00
Pasir Muntilan 0.122 m3 242,000.00 29,524.00

Pekerja 0.600 Oh 38,500.00 23,100.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.030 Oh 51,700.00 1,551.00

Jumlah 182,743.00

6 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 2 PS

18
1 2 3 4 5 6 7=(4X6)
Batu Merah 5x11x22 cm 70.000 bh 660.00 46,200.00
Semen Portland 18.950 kg 1,364.00 25,847.80
Pasir Muntilan 0.038 m3 242,000.00 9,196.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 Oh 51,700.00 775.50

Jumlah 99,036.30

19
1 2 3 4 5 6 7=(4X6)

7 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PS

Batu Merah 5 x11x22 cm 70.000 bh 660.00 46,200.00


Semen Portland 14.370 kg 1,364.00 19,600.68
Pasir Muntilan 0.040 m3 242,000.00 9,680.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 Oh 51,700.00 775.50

Jumlah 93,273.18

8 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 4 PS

Batu Merah 5x11x22 cm 70.000 bh 660.00 46,200.00


Semen Portland 11.500 kg 1,364.00 15,686.00
Pasir Muntilan 0.043 m3 242,000.00 10,406.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 Oh 51,700.00 775.50

Jumlah 90,084.50

9 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PS

Batu Merah 5 x11x22 cm 70.000 bh 660.00 46,200.00


Semen Portland 9.680 kg 1,364.00 13,203.52
Pasir Muntilan 0.045 m3 242,000.00 10,890.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 Oh 51,700.00 775.50

Jumlah 88,086.02

10 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 6 PS

Batu Merah 5 x11x22 cm 70.000 bh 660.00 46,200.00


Semen Portland 8.320 kg 1,364.00 11,348.48
Pasir Muntilan 0.049 m3 242,000.00 11,858.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 51,700.00 775.50

Jumlah 87,198.98

11 SNI 6897:2008 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 8 PS

Batu Merah 5x11x 22 cm 70.000 bh 660.00 46,200.00


Semen Portland 6.500 kg 1,364.00 8,866.00
Pasir Muntilan 0.050 m3 242,000.00 12,100.00

Pekerja 0.300 Oh 38,500.00 11,550.00


Tukang batu 0.100 Oh 49,500.00 4,950.00
Kepala Tukang 0.010 Oh 51,700.00 517.00
Mandor 0.015 Oh 51,700.00 775.50

Jumlah 84,958.50

20
1 2 3 4 5 6 7=(4X6)
12 SNI 6897:2008 1 M2 PASANG DINDING ROASTER / TERAWANG ( 30 X 30 ) CM

Roster / terawang 30 x 30 11.0000 bh 27,500.00 302,500.00


Semen portland 12.8000 kg 1,364.00 17,459.20
Pasir Muntilan 0.0350 m3 242,000.00 8,470.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0150 Oh 51,700.00 775.50

Jumlah 346,221.70

21
ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 (4X6)=7

SNI
1 1 m3 Membuat Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87
7394:2008

Portland Semen 230.000 Kg 1,364.00 313,720.00


Pasir Beton / Muntilan 893.000 Kg 172.86 154,361.43
Kerikil (maksimum 30 mm) 1027.000 Kg 114.07 117,154.07
Air 200.000 ltr 50.00 10,000.00

Pekerja 1.200 Oh 38,500.00 46,200.00


Tukang batu 0.200 Oh 49,500.00 9,900.00
Kepala Tukang 0.020 Oh 51,700.00 1,034.00
Mandor 0.060 Oh 51,700.00 3,102.00

Jumlah 655,471.50

SNI
2 1 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78
7394:2008

Portland Semen 276.000 Kg 1,364.00 376,464.00


Pasir Beton / Muntilan 828.000 Kg 172.86 143,125.71
Kerikil (maksimum 30 mm) 1012.000 Kg 114.07 115,442.96
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 728,658.87

SNI
3 1 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72
7394:2008

Portland Semen 299.000 Kg 1,364.00 407,836.00


Pasir Beton / Muntilan 799.000 Kg 172.86 138,112.86
Kerikil (maksimum 30 mm) 1017.000 Kg 114.07 116,013.33
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 755,588.39

SNI
4 1 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66
7394:2008

Portland Semen 326.000 Kg 1,364.00 444,664.00


Pasir Beton / Muntilan 760.000 Kg 172.86 131,371.43

20
1 2 3 4 5 6 (4X6)=7
Kerikil (maksimum 30 mm) 1029.000 Kg 114.07 117,382.22
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 787,043.85

21
1 2 3 4 5 6 (4X6)=7

5 SNI 1 m3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm, w/c = 0,61
7394:2008
Portland Semen 352.000 Kg 1,364.00 480,128.00
Pasir Beton / Muntilan 731.000 Kg 172.86 126,358.57
Kerikil (maksimum 30 mm) 1031.000 Kg 114.07 117,610.37
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 817,723.14

6 SNI 1 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58
7394:2008
Portland Semen 371.000 Kg 1,364.00 506,044.00
Pasir Beton / Muntilan 698.000 Kg 172.86 120,654.29
Kerikil (maksimum 30 mm) 1047.000 Kg 114.07 119,435.56
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 839,760.05
7 SNI 1 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56
7394:2008
Portland Semen 384.000 Kg 1,364.00 523,776.00
Pasir Beton / Muntilan 692.000 Kg 172.86 119,617.14
Kerikil (maksimum 30 mm) 1039.000 Kg 114.07 118,522.96
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 855,542.30

8 SNI 1 m3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275),


7394:2008 slum (12±2)cm, w/c = 0,53

Portland Semen 406.000 Kg 1,364.00 553,784.00


Pasir Beton / Muntilan 684.000 Kg 172.86 118,234.29
Kerikil (maksimum 30 mm) 1026.000 Kg 114.07 117,040.00
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 882,684.49

SNI
9 1 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,52
7394:2008

22
SNI
1 2 3 4 5 6 (4X6)=7
7394:2008

Portland Semen 413.000 Kg 1,364.00 563,332.00


Pasir Beton / Muntilan 681.000 Kg 172.86 117,715.71
Kerikil (maksimum 30 mm) 1021.000 Kg 114.07 116,469.63
Air 215.000 ltr 50.00 10,750.00

Pekerja 1.650 Oh 38,500.00 63,525.00


Tukang batu 0.275 Oh 49,500.00 13,612.50
Kepala Tukang 0.028 Oh 51,700.00 1,447.60
Mandor 0.083 Oh 51,700.00 4,291.10

Jumlah 891,143.54

23
1 2 3 4 5 6 (4X6)=7

SNI
10 1 m3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm, w/c = 0,49
7394:2008

Portland Semen 439.000 Kg 1,364.00 598,796.00


Pasir Beton / Muntilan 670.000 Kg 172.86 115,814.29
Kerikil (maksimum 30 mm) 1006.000 Kg 114.07 114,758.52
Air 215.000 ltr 50.00 10,750.00

Pekerja 2.100 Oh 38,500.00 80,850.00


Tukang batu 0.350 Oh 49,500.00 17,325.00
Kepala Tukang 0.035 Oh 51,700.00 1,809.50
Mandor 0.105 Oh 51,700.00 5,428.50

Jumlah 945,531.81

SNI
11 1 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48
7394:2008

Portland Semen 448.000 Kg 1,364.00 611,072.00


Pasir Beton / Muntilan 667.000 Kg 172.86 115,295.71
Kerikil (maksimum 30 mm) 1000.000 Kg 114.07 114,074.07
Air 215.000 ltr 50.00 10,750.00

Pekerja 2.100 Oh 38,500.00 80,850.00


Tukang batu 0.350 Oh 49,500.00 17,325.00
Kepala Tukang 0.035 Oh 51,700.00 1,809.50
Mandor 0.105 Oh 51,700.00 5,428.50

Jumlah 956,604.78

SNI
12 10 kg Pembesian dg Besi Polos atau Besi Ulir
7394:2008

Besi Beton (polos/ulir) 10.500 Kg 9,300.00 97,650.00


Kawat Beton 0.150 Kg 17,600.00 2,640.00

Pekerja 0.070 Oh 38,500.00 2,695.00


Tukang besi 0.070 Oh 49,500.00 3,465.00
Kepala Tukang 0.007 Oh 51,700.00 361.90
Mandor 0.004 Oh 51,700.00 206.80

J u m l a h / 10 Kg 107,018.70
J u m l a h / 1 Kg 10,701.87

SNI
13 10 Kg Kabel Presstresed Polos/strand
7394:2008

Besi presstressed polos 10.5000 kg 9,300.00 97,650.00


Kawat beton 0.1000 kg 17,600.00 1,760.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Tukang besi 0.0500 Oh 49,500.00 2,475.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 104,223.60
J u m l a h / 1 Kg 10,422.36

SNI
14 1 Kg Jaring Kawat baja/Wire Mesh
7394:2008

24
SNI
1 2 3 4 5 6 (4X6)=7
7394:2008

Besi Jaring Kawat Baja 1.0200 kg 13,700.00 13,974.00


Kawat Beton 0.0500 kg 17,600.00 880.00

Pekerja 0.025 Oh 38,500.00 962.50


Tukang besi 0.025 Oh 49,500.00 1,237.50
Kepala Tukang 0.002 Oh 51,700.00 103.40
Mandor 0.001 Oh 51,700.00 51.70
Jumlah 17,209.10

25
1 2 3 4 5 6 (4X6)=7

SNI
15 1 M2 Pasang bekisting untuk pondasi
7394:2008

Kayu sengon 0.0400 m3 2,200,000.00 88,000.00


Paku 0.3000 Kg 15,400.00 4,620.00

Pekerja 0.520 Oh 38,500.00 20,020.00


Tukang kayu 0.260 Oh 49,500.00 12,870.00
Kepala Tukang 0.026 Oh 51,700.00 1,344.20
Mandor 0.005 Oh 51,700.00 258.50
Jumlah 127,112.70

SNI
16 1 M2 Pasang bekisting untuk sloof
7394:2008

Kayu papan sengon 0.0200 m3 2,200,000.00 44,000.00


Paku 0.3000 Kg 15,400.00 4,620.00

Pekerja 0.520 Oh 38,500.00 20,020.00


Tukang kayu 0.260 Oh 49,500.00 12,870.00
Kepala Tukang 0.026 Oh 51,700.00 1,344.20
Mandor 0.026 Oh 51,700.00 1,344.20
Jumlah 84,198.40

SNI
17 1 m2 Memasang Bekisting untuk Kolom struktur
7394:2008

Paku 0.4000 Kg 15,400.00 6,160.00


Minyak Bekisting 0.2000 Ltr 5,500.00 1,100.00
Balok Kayu sengon 0.0150 m3 2,200,000.00 33,000.00
Plywood tebal 9mm 0.3500 Lbr 99,000.00 34,650.00
Bambu ө 8 -10 PJ. 10 m 2.0000 Btg 16,500.00 33,000.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 153,067.20

SNI
18 1 m2 Memasang Bekisting untuk Kolom praktis
7394:2008

Paku 0.3000 Kg 15,400.00 4,620.00


Kayu papan sengon 0.0200 m3 2,200,000.00 44,000.00
Bambu ө 8 -10 PJ. 10 m 1.0000 Btg 16,500.00 16,500.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 110,277.20

SNI
19 1 m2 Memasang Bekisting untuk Balok struktur
7394:2008

Paku 0.4000 Kg 15,400.00 6,160.00


Minyak Bekisting 0.2000 Ltr 5,500.00 1,100.00

26
1 2 3 4 5 6 (4X6)=7
Balok Kayu sengon 0.0180 m3 2,200,000.00 39,600.00
Plywood tebal 9mm 0.3500 Lbr 99,000.00 34,650.00
Bambu ө 8 -10 PJ. 10 m 2.0000 Btg 16,500.00 33,000.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 159,667.20

27
1 2 3 4 5 6 (4X6)=7

SNI
20 1 m2 Memasang Bekisting untuk Ring balok
7394:2008

Paku 0.3000 Kg 15,400.00 4,620.00


Kayu papan sengon 0.0200 m3 2,200,000.00 44,000.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 93,777.20

SNI
21 1 m2 Memasang Bekisting untuk Lantai
7394:2008

Paku 0.4000 Kg 15,400.00 6,160.00


Minyak Bekisting 0.2000 Ltr 5,500.00 1,100.00
Balok Kayu sengon 0.0150 m3 2,200,000.00 33,000.00
Plywood tebal 9mm 0.3500 Lbr 99,000.00 34,650.00
Bambu ө 8 -10 PJ. 10 m 6.0000 Btg 16,500.00 99,000.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 219,067.20

SNI
22 1 m2 Memasang Bekisting untuk Dinding
7394:2008

Paku 0.4000 Kg 15,400.00 6,160.00


Minyak Bekisting 0.2000 Ltr 5,500.00 1,100.00
Balok Kayu sengon 0.0200 m3 2,200,000.00 44,000.00
Plywood tebal 9mm 0.3500 Lbr 99,000.00 34,650.00
Bambu ө 8 -10 PJ. 10 m 3.0000 Btg 16,500.00 49,500.00
Formite/Penjaga jarak / 4.0000 bh 6,600.00 26,400.00
Spacer (alat bantu)

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 206,967.20

SNI
23 1 m2 Memasang Bekisting untuk Tangga
7394:2008

Paku 0.4000 Kg 15,400.00 6,160.00


Minyak Bekisting 0.1500 Ltr 5,500.00 825.00
Balok Kayu sengon 0.0150 m3 2,200,000.00 33,000.00
Plywood tebal 9mm 0.3500 Lbr 99,000.00 34,650.00
Bambu ө 8 -10 PJ. 10 m 2.0000 Btg 16,500.00 33,000.00

Pekerja 0.6600 Oh 38,500.00 25,410.00


Tukang batu 0.3300 Oh 49,500.00 16,335.00
Kepala Tukang 0.0330 Oh 51,700.00 1,706.10
Mandor 0.0330 Oh 51,700.00 1,706.10
Jumlah 152,792.20

SNI
24 1 m2 Memasang Jembatan Cor
7394:2008

28
SNI
1 2 3 4 5 6 (4X6)=7
7394:2008

Kayu papan sengon 0.0264 m3 2,200,000.00 58,080.00


Paku 0.6000 Kg 15,400.00 9,240.00
Bambu ө 8 -10 PJ. 10 m 0.5000 Btg 16,500.00 8,250.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang batu 0.0500 Oh 49,500.00 2,475.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0080 Oh 51,700.00 413.60
Jumlah 84,492.10

29
ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI 2837:2008 1 M2 PEK. PLESTERAN 1PC : 1PS TEBAL 15 mm

PC 15.5040 kg 1,364.00 21,147.46


Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 45,286.96

2 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 2 PS TEBAL 15 mm

PC 10.2240 kg 1,364.00 13,945.54


Pasir Muntilan 0.0200 m3 242,000.00 4,840.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 39,053.04

11 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 3 PS TEBAL 15 mm

PC 7.7760 kg 1,364.00 10,606.46


Pasir Muntilan 0.0230 m3 242,000.00 5,566.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 36,439.96

12 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 4 PS TEBAL 15 mm

PC 6.2400 kg 1,364.00 8,511.36


Pasir Muntilan 0.0240 m3 242,000.00 5,808.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 34,586.86

13 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 5 PS TEBAL 15 mm

25
1 2 3 4 5 6 7=(4X6)
PC 5.1840 kg 1,364.00 7,070.98
Pasir Muntilan 0.0260 m3 242,000.00 6,292.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 33,630.48

26
1 2 3 4 5 6 7=(4X6)

14 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 6 PS TEBAL 15 mm

PC 4.4160 kg 1,364.00 6,023.42


Pasir Muntilan 0.0270 m3 242,000.00 6,534.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 32,824.92

15 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 7 PS TEBAL 15 mm

PC 3.9360 kg 1,364.00 5,368.70


Pasir Muntilan 0.0280 m3 242,000.00 6,776.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 32,412.20

16 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 8 PS TEBAL 15 mm

PC 3.4560 kg 1,364.00 4,713.98


Pasir Muntilan 0.0290 m3 242,000.00 7,018.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 31,999.48

17 SNI 2837:2008 1 M2 PLESTERAN 1 Pc : 2 PS Tebal 20 mm

PC 10.3680 kg 1,364.00 14,141.95


Pasir Muntilan 0.0270 m3 242,000.00 6,534.00

Pekerja 0.4000 Oh 38,500.00 15,400.00


Tukang batu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 48,147.35

18 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 3 PS TEBAL 20 mm

PC 10.3680 kg 1,364.00 14,141.95


Pasir Muntilan 0.0310 m3 242,000.00 7,502.00

Pekerja 0.2600 Oh 38,500.00 10,010.00


Tukang batu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0130 Oh 51,700.00 672.10

27
1 2 3 4 5 6 7=(4X6)
Jumlah 43,260.05

19 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 4 PS TEBAL 20 mm

PC 8.3200 kg 1,364.00 11,348.48


Pasir Muntilan 0.0320 m3 242,000.00 7,744.00

Pekerja 0.4000 Oh 38,500.00 15,400.00


Tukang batu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 46,563.88

28
1 2 3 4 5 6 7=(4X6)

20 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 5 PS TEBAL 20 mm

PC 6.9120 kg 1,364.00 9,427.97


Pasir Muntilan 0.0350 m3 242,000.00 8,470.00

Pekerja 0.4000 Oh 38,500.00 15,400.00


Tukang batu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 45,369.37

21 SNI 2837:2008 1 M2 PLESTERAN 1 PC : 6 PS TEBAL 20 mm

Semen Portlan ( PC ) 5.8880 kg 1,364.00 8,031.23


Pasir Muntilan 0.0360 m3 242,000.00 8,712.00

Pekerja 0.4000 Oh 38,500.00 15,400.00


Tukang batu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 44,214.63

22 SNI 2837:2008 1 M2 BERABEN 1 PC : 5 PS TEBAL 15 mm

Semen Portland 5.1840 kg 1,364.00 7,070.98


Pasir Muntilan 0.0260 m3 242,000.00 6,292.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang batu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 23,677.68

23 SNI 2837:2008 1 M' PLESTERAN SKONING 1 PC : 2 PS

Semen Portland 0.5000 kg 1,364.00 682.00


Pasir Muntilan 0.0130 m3 242,000.00 3,146.00

Pekerja 0.0570 Oh 38,500.00 2,194.50


Tukang batu 0.0380 Oh 49,500.00 1,881.00
Kepala Tukang 0.0380 Oh 51,700.00 1,964.60
Mandor 0.0020 Oh 51,700.00 103.40

Jumlah 9,971.50

24 SNI 2837:2008 1 M2 PLESTERAN CIPRAT / KAMPROTAN 1 PC : 2 PS

Semen Portland 4.3200 kg 1,364.00 5,892.48


Pasir Muntilan 0.0060 m3 242,000.00 1,452.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0150 Oh 51,700.00 775.50

29
1 2 3 4 5 6 7=(4X6)
Jumlah 25,136.98

25 SNI 2837:2008 1 m2 Memasang Finishing Siar Pasangan Dinding Bata Merah (=20 m')

Semen Portland 3.1080 kg 1,364.00 4,239.31

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang batu 0.0700 Oh 49,500.00 3,465.00
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 14,306.51

30
1 2 3 4 5 6 7=(4X6)

26 SNI 2837:2008 1m2 Memasang Finishing Siar Pas. Dinding Conblock ekspose (=8 m')

Semen Portland 1.6000 kg 1,364.00 2,182.40

Pekerja 0.0700 Oh 38,500.00 2,695.00


Tukang batu 0.0350 Oh 49,500.00 1,732.50
Kepala Tukang 0.0040 Oh 51,700.00 206.80
Mandor 0.0040 Oh 51,700.00 206.80

Jumlah 7,023.50

27 SNI 2837:2008 1m2 Memasang Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp

Semen Portland 6.3400 kg 1,364.00 8,647.76


Pasir Muntilan 0.0120 m3 242,000.00 2,904.00

Pekerja 0.3000 Oh 38,500.00 11,550.00


Tukang batu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0150 Oh 51,700.00 775.50

Jumlah 32,077.76

28 SNI 2837:2008 1m2 Memasang Acian

Semen Portland 3.2500 kg 1,364.00 4,433.00

Pekerja 0.2000 Oh 38,500.00 7,700.00


Tukang batu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 18,117.00

31
ANALISA BIAYA KONSTRUKSI PENUTUP LANTAI

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI7395:2008 Memasang 1 m² lantai keramik Polos 20 x 20 cm

Keramik 20 x 20 cm Polos 26.5000 Bh 1,328.30 35,200.00


Semen portland 10.4000 Kg 1,364.00 14,185.60
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.6200 Kg 2,200.00 3,564.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 113,092.10

2 SNI7395:2008 Memasang 1 m² lantai keramik Motif 20 x 20 cm

Keramik 20 x 20 cm Motif 26.5000 Bh 1,369.81 36,300.00


Semen portland 10.4000 Kg 1,364.00 14,185.60
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.6200 Kg 2,200.00 3,564.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 114,192.10

3 SNI7395:2008 Memasang 1 m² lantai keramik 30 x 30 cm Polos Putih

Keramik 30 x 30 cm 11.8700 Bh 2,780.12 33,000.00


Polos Putih
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 105,385.50

4 SNI7395:2008 Memasang 1 m² lantai keramik 30 x 30 cm Polos Warna

Keramik 30 x 30 cm 11.8700 Bh 2,872.79 34,100.00

29
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Polos Warna
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 106,485.50

30
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI7395:2008 Memasang 1 m² lantai keramik 30 x 30 cm ( Anti Slip )

Keramik 30 x 30 cm Anti Slip 11.8700 Bh 3,150.80 37,400.00


Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 109,785.50

6 SNI7395:2008 Memasang 1 m² lantai keramik 40 x 40 cm Motif Warna (Setara Mulia)

Keramik 40 x 40 cm 6.2500 Bh 7,040.00 44,000.00


Motif setara Mulia
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 116,385.50

7 SNI7395:2008 Memasang 1 m² lantai keramik 40 x 40 cm Motif Warna (Setara arwana)

Keramik 40 x 40 cm 6.2500 Bh 6,864.00 42,900.00


Motif setara arwana
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 115,285.50

8 SNI7395:2008 Memasang 1 m² lantai keramik 40 x 40 cm Polos Warna

Keramik 40 x 40 cm 6.2500 Bh 6,688.00 41,800.00


Polos Warna

31
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 114,185.50

32
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

9 SNI7395:2008 Memasang 1 m² lantai keramik 40 x 40 cm Polos Putih

Keramik 40 x 40 cm 6.2500 Bh 6,512.00 40,700.00


Polos Putih
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 113,085.50

10 SNI7395:2008 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara Platinum)

Keramik 60 x 60 cm 3.1000 Bh 47,903.23 148,500.00


Motif setara Platinum
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 220,885.50

11 SNI7395:2008 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara Mulia)

Keramik 60 x 60 cm 3.1000 Bh 46,129.03 143,000.00


Motif setara Mulia
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 215,385.50

12 SNI7395:2008 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara arwana)

Keramik 60 x 60 cm 3.1000 Bh 45,774.19 141,900.00


Motif setara arwana

33
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 214,285.50

34
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

13 SNI7395:2008 Memasang 1 m² lantai keramik 60 x 60 cm Polos Warna

Keramik 60 x 60 cm 3.1000 Bh 45,419.35 140,800.00


Polos Warna
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 213,185.50

14 SNI7395:2008 Memasang 1 m² lantai keramik 60 x 60 cm Polos Putih

Keramik 60 x 60 cm 3.1000 Bh 40,806.45 126,500.00


Polos Putih
Semen portland 10.0000 Kg 1,364.00 13,640.00
Pasir Muntilan 0.0450 M3 242,000.00 10,890.00
Semen warna 1.5000 Kg 2,200.00 3,300.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 198,885.50

15 SNI7395:2008 Memasang lantai Granite Tile (Kwalitas A)

Granite Tile (Kwalitas A) 3.1000 bh 88,709.68 275,000.00


Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 343,046.66
16 SNI7395:2008 Memasang lantai Granite Tile (Kwalitas B)

Granite Tile (Kwalitas B) 3.1000 bh 42,580.65 132,000.00


Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 200,046.66

17 SNI7395:2008 Memasang lantai Granite Quartz Stone White Ex. Venus 6-ISOO4
35
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Granite Quartz Stone White - 3.1000 bh 603,225.81 1,870,000.00


Ex. Venus 6-ISOO4
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 1,938,046.66

36
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

18 SNI7395:2008 Memasang lantai Granite Snowdrop Ex. Venus Stone Edge


Granite Snowdrop Ex. Venus 3.1000 bh 138,387.10 429,000.00
Stone Edge
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 497,046.66

19 SNI7395:2008 Memasang lantai Granite Black Jet Ex. Venus QM 009

Granite Black Jet Ex. Venus 3.1000 bh 134,838.71 418,000.00


QM 009
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 486,046.66

20 SNI7395:2008 Memasang lantai Granite Earth Stone Ex Venus 66M303


Granite Earth Stone Ex Venus 3.1000 bh 131,290.32 407,000.00
66M303
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 475,046.66

21 SNI7395:2008 Memasang lantai Granite Miles Stone Ex. Venus FMS 006
Granite Miles Stone Ex. Venus 3.1000 bh 115,322.58 357,500.00
FMS 006
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 425,546.66

22 SNI7395:2008 Memasang lantai Granite Earth Stone Ex Venus G601601N

37
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Granite Earth Stone Ex Venus 3.1000 bh 102,903.23 319,000.00
G601601N
Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 387,046.66

38
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

23 SNI7395:2008 Memasang Lantai Marmer Ukuran 1.00x1.00 cm

Marmer 1.0600 buah 242,000.00 256,520.00


Semen Portland 8.1900 kg 1,364.00 11,171.16
Pasir Muntilan 0.0450 m3 242,000.00 10,890.00
Semen Warna 0.6500 kg 2,200.00 1,430.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang 0.3500 Oh 49,500.00 17,325.00
Kepala Tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 324,566.66

24 SNI7395:2008 Memasang 1 m¹ plint keramik ukuran (10 x 20) cm


Plint keramik artistik 10 x 20 cm 5.3000 Bh 3,800.00 20,140.00
Semen portland 1.1400 Kg 1,364.00 1,554.96
Pasir Muntilan 0.0030 M3 242,000.00 726.00
Semen warna 0.0250 Kg 2,200.00 55.00

Pekerja 0.0900 Oh 38,500.00 3,465.00


Tukang batu 0.0900 Oh 49,500.00 4,455.00
Kepala tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 31,119.76
25 SNI7395:2008 Memasang 1 m¹ plint keramik ukuran (5 x 20) cm

Plint keramik artistik 5 x 20 cm 5.3000 Bh 3,300.00 17,490.00


Semen portland 1.1400 Kg 1,364.00 1,554.96
Pasir Muntilan 0.0030 M3 242,000.00 726.00
Semen warna 0.0250 Kg 2,200.00 55.00

Pekerja 0.0900 Oh 38,500.00 3,465.00


Tukang batu 0.0900 Oh 49,500.00 4,455.00
Kepala tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 28,469.76

26 SNI7395:2008 Memasang 1 m² dinding keramik ukuran (10 x 20) cm


Keramik 10 x 20 cm 53.0000 Bh 684.91 36,300.00
Semen portland 9.3000 Kg 1,364.00 12,685.20
Pasir Muntilan 0.0180 M3 242,000.00 4,356.00
Semen warna 2.7500 Kg 2,200.00 6,050.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 108,643.70

27 SNI7395:2008 Memasang 1 m² dinding keramik Polos 20 x 20 cm

39
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Keramik 20 x 20 cm Polos 26.5000 Bh 1,328.30 35,200.00
Semen portland 9.3000 Kg 1,364.00 12,685.20
Pasir Muntilan 0.0180 M3 242,000.00 4,356.00
Semen warna 1.9400 Kg 2,200.00 4,268.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 105,761.70

40
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

28 SNI7395:2008 Memasang 1 m² dinding keramik Motif 20 x 20 cm

Keramik 20 x 20 cm Motif 26.5000 Bh 1,369.81 36,300.00


Semen portland 9.3000 Kg 1,364.00 12,685.20
Pasir Muntilan 0.0180 M3 242,000.00 4,356.00
Semen warna 1.9400 Kg 2,200.00 4,268.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 106,861.70

29 SNI7395:2008 Memasang 1 m² dinding keramik Polos 20 x 25 cm

Keramik 20 x 25 cm Polos 21.0000 Bh 1,728.57 36,300.00


Semen portland 9.3000 Kg 1,364.00 12,685.20
Pasir Muntilan 0.0180 M3 242,000.00 4,356.00
Semen warna 1.9400 Kg 2,200.00 4,268.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 106,861.70

30 SNI7395:2008 Memasang 1 m² dinding keramik Motif 20 x 25 cm

Keramik 20 x 25 cm Motif 21.0000 Bh 1,780.95 37,400.00


Semen portland 9.3000 Kg 1,364.00 12,685.20
Pasir Muntilan 0.0180 M3 242,000.00 4,356.00
Semen warna 1.9400 Kg 2,200.00 4,268.00

Pekerja 0.6000 Oh 38,500.00 23,100.00


Tukang batu 0.4500 Oh 49,500.00 22,275.00
Kepala tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 107,961.70

31 SNI7395:2008 Memasang 1 m² dinding batu tempel hitam

Batu tempel hitam 1.1000 M2 110,000.00 121,000.00


Semen portland 11.7500 Kg 1,364.00 16,027.00
Pasir Muntilan 0.0350 M3 242,000.00 8,470.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 190,052.50

41
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
32 SNI7395:2008 Memasang 1 m² dinding batu tempel Serit

Batu tempel Serit 1.1000 M2 121,000.00 133,100.00


Semen portland 11.7500 Kg 1,364.00 16,027.00
Pasir Muntilan 0.0350 M3 242,000.00 8,470.00

Pekerja 0.6200 Oh 38,500.00 23,870.00


Tukang batu 0.3500 Oh 49,500.00 17,325.00
Kepala tukang 0.0350 Oh 51,700.00 1,809.50
Mandor 0.0300 Oh 51,700.00 1,551.00

Jumlah 202,152.50

42
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

33 SNI7395:2008 Memasang 1 m² wall paper, lebar 50 cm

Wallpaper 2.2000 M2 60,500.00 133,100.00


Lem kayu 0.2500 kg 11,000.00 2,750.00

Pekerja 0.7500 Oh 38,500.00 28,875.00


Tukang kayu 0.1700 Oh 49,500.00 8,415.00
Kepala tukang 0.0170 Oh 51,700.00 878.90
Mandor 0.0040 Oh 51,700.00 206.80

Jumlah 174,225.70

35 SNI7395:2008 Memasang 1 m¹ plint kayu kelas II (bengkirai) ukuran (2x10) cm

Kayu bengkirai, (papan) 0.0030 M3 9,900,000.00 29,700.00


Paku sekrup 0.0500 kg 13,200.00 660.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang kayu 0.1200 Oh 49,500.00 5,940.00
Kepala tukang 0.0120 Oh 51,700.00 620.40
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 41,850.60

43
ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

NO. REF. URAIAN KOEF. SAT. HARGA SAT.


1 2 3 4 5 6

I. KAYU JATI

1 SNI3434:2008 1m3 Membuat Kosen Pintu & Jendela Kayu

Kayu jati kelas I 1.1000 m3 24,200,000.00


Paku 10 cm 1.2500 m3 15,400.00
Lem kayu 1.0000 kg 11,000.00

Pekerja 7.0000 Oh 38,500.00


Tukang Kayu 21.0000 Oh 49,500.00
Kepala Tukang 2.1000 Oh 51,700.00
Mandor 0.3500 Oh 51,700.00

Jumlah

2 SNI3434:2008 1m2 Membuat Daun Pintu Panel Kayu

Kayu Jati Kelas I 0.0400 m3 24,200,000.00


Lem kayu 0.5000 kg 11,000.00

Pekerja 1.0000 Oh 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00
Kepala Tukang 0.3000 Oh 51,700.00
Mandor 0.0500 Oh 51,700.00

Jumlah

3 SNI3434:2008 1m2 Membuat Pintu & Jendela Kaca

Kayu Jati Kelas I 0.0240 m3 24,200,000.00


Lem kayu 0.3000 kg 11,000.00

Pekerja 0.8000 Oh 38,500.00


Tukang Kayu 2.4000 Oh 49,500.00
Kepala Tukang 0.2400 Oh 51,700.00
Mandor 0.0400 Oh 51,700.00

Jumlah

4 SNI3434:2008 1m2 Membuat Pintu & Jendela Jalusi Kayu

Kayu Jati Kelas I 0.0640 m3 24,200,000.00


Lem kayu 0.5000 kg 11,000.00

37
NO. REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

Pekerja 1.0000 Oh 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00
Kepala Tukang 0.3000 Oh 51,700.00
Mandor 0.0500 Oh 51,700.00

Jumlah

38
NO. REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

5 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Jati Kelas I 0.0600 m3 24,200,000.00


Paku 0.1500 kg 15,400.00

Pekerja 0.6700 Oh 38,500.00


Tukang Kayu 2.0000 Oh 49,500.00
Kepala Tukang 0.2000 Oh 51,700.00
Mandor 0.3350 Oh 51,700.00

Jumlah

6 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Jati Kelas I 0.0256 m3 24,200,000.00


Paku 0.0300 kg 15,400.00
Lem Kayu 0.5000 kg 11,000.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00


Tukang Kayu 2.1000 Oh 49,500.00
Kepala Tukang 0.2100 Oh 51,700.00
Mandor 0.0350 Oh 51,700.00

Jumlah

7 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Jati Kelas I 0.0250 m3 24,200,000.00


Paku 0.0300 kg 15,400.00
Lem Kayu 0.3000 kg 11,000.00
Teakwood tebal 4 mm 1.0000 lbr 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00


Tukang Kayu 2.4000 Oh 49,500.00
Kepala Tukang 0.2400 Oh 51,700.00
Mandor 0.0400 Oh 51,700.00

Jumlah

8 SNI3434:2008 1 m3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

Kayu Jati kelas I 1.1000 m3 24,200,000.00

39
NO. REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Besi Strip 15.0000 kg 13,700.00
Paku 5.6000 kg 15,400.00

Pekerja 4.0000 Oh 38,500.00


Tukang Kayu 12.0000 Oh 49,500.00
Kepala Tukang 1.2000 Oh 51,700.00
Mandor 0.2000 Oh 51,700.00

Jumlah

40
NO. REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

9 SNI3434:2008 1 m3 Memasang Konstruksi Kuda-kuda Expose

Kayu Jati kelas I 1.1000 m3 24,200,000.00


Besi Strip 15.0000 kg 13,700.00
Paku 5.6000 kg 15,400.00

Pekerja 6.7000 Oh 38,500.00


Tukang Kayu 20.1000 Oh 49,500.00
Kepala Tukang 2.0100 Oh 51,700.00
Mandor 0.3350 Oh 51,700.00

Jumlah

10 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

Kayu jati kelas I 0.0108 m3 24,200,000.00


Paku 0.0500 kg 15,400.00

Pekerja 0.1000 Oh 38,500.00


Tukang Kayu 0.2000 Oh 49,500.00
Kepala Tukang 0.0200 Oh 51,700.00
Mandor 0.0050 Oh 51,700.00

Jumlah

11 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu jati kelas I 0.0110 m3 24,200,000.00


Paku 0.0500 kg 15,400.00

Pekerja 0.1100 Oh 38,500.00


Tukang Kayu 0.2200 Oh 49,500.00
Kepala Tukang 0.0220 Oh 51,700.00
Mandor 0.0050 Oh 51,700.00

Jumlah

12 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

Kayu jati kelas I 0.0280 m3 24,200,000.00


Paku 0.1500 kg 15,400.00

Pekerja 0.1500 Oh 38,500.00


Tukang Kayu 0.1500 Oh 49,500.00
Kepala Tukang 0.0450 Oh 51,700.00
Mandor 0.0080 Oh 51,700.00

Jumlah

13 SNI3434:2008 1m2 Memasang Dinding Lambriziring dari Papan

Kayu Jati Kelas I 0.0070 m3 24,200,000.00

41
NO. REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Paku 0.1000 kg 15,400.00
Sekrup 0.1500 kg 13,200.00

Pekerja 0.6000 Oh 38,500.00


Tukang Kayu 1.8000 Oh 49,500.00
Kepala Tukang 0.1800 Oh 51,700.00
Mandor 0.0300 Oh 51,700.00

Jumlah

42
ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

JUMLAH
7=(4X6)

26,620,000.00
19,250.00
11,000.00

269,500.00
1,039,500.00
108,570.00
18,095.00

28,085,915.00

968,000.00
5,500.00

38,500.00
148,500.00
15,510.00
2,585.00

1,178,595.00

580,800.00
3,300.00

30,800.00
118,800.00
12,408.00
2,068.00

748,176.00

1,548,800.00
5,500.00

43
JUMLAH
7=(4X6)

38,500.00
148,500.00
15,510.00
2,585.00

1,759,395.00

44
JUMLAH
7=(4X6)

1,452,000.00
2,310.00

25,795.00
99,000.00
10,340.00
17,319.50

1,606,764.50

619,520.00
462.00
5,500.00
99,000.00

26,950.00
103,950.00
10,857.00
1,809.50

868,048.50

1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

605,000.00
462.00
3,300.00
93,500.00

30,800.00
118,800.00
12,408.00
2,068.00

866,338.00

1 m3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

26,620,000.00

45
JUMLAH
7=(4X6)
205,500.00
86,240.00

154,000.00
594,000.00
62,040.00
10,340.00

27,732,120.00

46
JUMLAH
7=(4X6)

18,674,590.00
199,500.00
87,920.00

133,200.00
508,800.00
54,480.00
9,700.00

19,668,190.00

261,360.00
770.00

3,850.00
9,900.00
1,034.00
258.50

277,172.50

266,200.00
770.00

4,235.00
10,890.00
1,137.40
258.50

283,490.90

677,600.00
2,310.00

5,775.00
7,425.00
2,326.50
413.60

695,850.10

169,400.00

47
JUMLAH
7=(4X6)
1,540.00
1,980.00

23,100.00
89,100.00
9,306.00
1,551.00

295,977.00

48
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

II. Kayu Bengkire

1 SNI3434:2008 1m3 Membuat Kosen Pintu & Jendela Kayu

Kayu Bengkire 1.2000 m3 9,900,000.00 11,880,000.00


Paku 10 cm 1.2500 m3 15,400.00 19,250.00
Lem kayu 1.0000 kg 11,000.00 11,000.00

Pekerja 6.0000 Oh 38,500.00 231,000.00


Tukang Kayu 18.0000 Oh 49,500.00 891,000.00
Kepala Tukang 1.8000 Oh 51,700.00 93,060.00
Mandor 0.3000 Oh 51,700.00 15,510.00

Jumlah 13,140,820.00

2 SNI3434:2008 1m2 Membuat Pintu Klamp Standard

Kayu Bengkire 0.0400 m3 9,900,000.00 396,000.00


Lem kayu 0.0500 kg 11,000.00 550.00

Pekerja 0.3500 Oh 38,500.00 13,475.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.0180 Oh 51,700.00 930.60

Jumlah 468,359.10

3 SNI3434:2008 1m2 Membuat Daun Pintu Panel Kayu

Kayu Bengkire 0.0400 m3 9,900,000.00 396,000.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 606,595.00

4 SNI3434:2008 1m2 Membuat Pintu & Jendela Kaca

Kayu Bengkire 0.0240 m3 9,900,000.00 237,600.00

40
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Lem kayu 0.3000 kg 11,000.00 3,300.00

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 404,976.00

41
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI3434:2008 1m2 Membuat Pintu & Jendela Jalusi Kayu

Kayu Bengkire 0.0640 m3 9,900,000.00 633,600.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 844,195.00

6 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Bengkire 0.0600 m3 9,900,000.00 594,000.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.6700 Oh 38,500.00 25,795.00


Tukang Kayu 2.0000 Oh 49,500.00 99,000.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.3350 Oh 51,700.00 17,319.50

Jumlah 748,764.50

7 SNI3434:2008 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm)

Kayu Bengkire 0.0250 m3 9,900,000.00 247,500.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 496,028.50

8 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Bengkire 0.0256 m3 9,900,000.00 253,440.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00

42
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 501,968.50

43
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

9 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Bengkire 0.0250 m3 9,900,000.00 247,500.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.3000 kg 11,000.00 3,300.00
Teakwood tebal 4 mm 1.0000 lbr 93,500.00 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 508,838.00

10 SNI3434:2008 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

Kayu Bengkire 1.1000 m3 9,900,000.00 10,890,000.00


Besi Strip 15.0000 kg 13,700.00 205,500.00
Paku 5.6000 kg 15,400.00 86,240.00

Pekerja 4.0000 Oh 38,500.00 154,000.00


Tukang Kayu 12.0000 Oh 49,500.00 594,000.00
Kepala Tukang 1.2000 Oh 51,700.00 62,040.00
Mandor 0.2000 Oh 51,700.00 10,340.00

Jumlah 12,002,120.00

11 SNI3434:2008 1m3 Memasang konstruksi Gording kayu

Kayu Bengkire 1.1000 m3 9,900,000.00 10,890,000.00


Besi Strip 15.0000 Kg 13,700.00 205,500.00
Paku 3.0000 Kg 15,400.00 46,200.00

Pekerja 2.4000 Oh 38,500.00 92,400.00


Tukang Kayu 7.2000 Oh 49,500.00 356,400.00
Kepala Tukang 0.7200 Oh 51,700.00 37,224.00
Mandor 0.1200 Oh 51,700.00 6,204.00

Jumlah 11,633,928.00

12 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Keramik

Kayu Bengkire 0.0140 m3 9,900,000.00 138,600.00

44
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Besi Strip 0.0036 m3 13,700.00 49.32
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 152,074.82

45
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

13 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Beton

Kayu Bengkire 5/7 0.0140 m3 9,900,000.00 138,600.00


Kayu Bengkire 2/3 0.0072 m3 9,900,000.00 71,280.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 223,305.50

14 SNI3434:2008 1m2 Memasang Rangka Atap Sirap

Kayu Bengkire 0.0165 m3 9,900,000.00 163,350.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang Kayu 0.1200 Oh 49,500.00 5,940.00
Kepala Tukang 0.0120 Oh 51,700.00 620.40
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 177,920.60

15 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

Kayu Bengkire 0.0108 m3 9,900,000.00 106,920.00


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 123,502.50

16 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu Bengkire 0.0110 m3 9,900,000.00 108,900.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 124,712.50

17 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

46
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kayu Bengkire 0.0280 m3 9,900,000.00 277,200.00
Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 295,450.10

47
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

III. Kayu Kanfer

1 SNI3434:2008 1m3 Membuat Kosen Pintu & Jendela Kayu

Kayu Kanfer 1.2000 m3 8,800,000.00 10,560,000.00


Paku 10 cm 1.2500 m3 15,400.00 19,250.00
Lem kayu 1.0000 kg 11,000.00 11,000.00

Pekerja 6.0000 Oh 38,500.00 231,000.00


Tukang Kayu 18.0000 Oh 49,500.00 891,000.00
Kepala Tukang 1.8000 Oh 51,700.00 93,060.00
Mandor 0.3000 Oh 51,700.00 15,510.00

Jumlah 11,820,820.00

2 SNI3434:2008 1m2 Membuat Pintu Klamp Standard

Kayu Kanfer 0.0400 m3 8,800,000.00 352,000.00


Lem kayu 0.0500 kg 11,000.00 550.00

Pekerja 0.3500 Oh 38,500.00 13,475.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.0180 Oh 51,700.00 930.60

Jumlah 424,359.10

3 SNI3434:2008 1m2 Membuat Daun Pintu Panel Kayu

Kayu Kanfer 0.0400 m3 8,800,000.00 352,000.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 562,595.00

4 SNI3434:2008 1m2 Membuat Pintu & Jendela Kaca

Kayu Kanfer 0.0240 m3 8,800,000.00 211,200.00

44
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Lem kayu 0.3000 kg 11,000.00 3,300.00

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 378,576.00

45
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI3434:2008 1m2 Membuat Pintu & Jendela Jalusi Kayu

Kayu Kanfer 0.0640 m3 8,800,000.00 563,200.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 773,795.00

6 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Kanfer 0.0600 m3 8,800,000.00 528,000.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.6700 Oh 38,500.00 25,795.00


Tukang Kayu 2.0000 Oh 49,500.00 99,000.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.3350 Oh 51,700.00 17,319.50

Jumlah 682,764.50

7 SNI3434:2008 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm)

Kayu Kanfer 0.0250 m3 8,800,000.00 220,000.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 468,528.50

8 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Kanfer 0.0256 m3 8,800,000.00 225,280.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00

46
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 473,808.50

47
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

9 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Kanfer 0.0250 m3 8,800,000.00 220,000.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.3000 kg 11,000.00 3,300.00
Teakwood tebal 4 mm 1.0000 lbr 93,500.00 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 481,338.00

10 SNI3434:2008 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

Kayu Kanfer 1.1000 m3 8,800,000.00 9,680,000.00


Besi Strip 15.0000 kg 13,700.00 205,500.00
Paku 5.6000 kg 15,400.00 86,240.00

Pekerja 4.0000 Oh 38,500.00 154,000.00


Tukang Kayu 12.0000 Oh 49,500.00 594,000.00
Kepala Tukang 1.2000 Oh 51,700.00 62,040.00
Mandor 0.2000 Oh 51,700.00 10,340.00

Jumlah 10,792,120.00

11 SNI3434:2008 1m3 Memasang konstruksi Gording kayu

Kayu Kanfer 1.1000 m3 8,800,000.00 9,680,000.00


Besi Strip 15.0000 Kg 13,700.00 205,500.00
Paku 3.0000 Kg 15,400.00 46,200.00

Pekerja 2.4000 Oh 38,500.00 92,400.00


Tukang Kayu 7.2000 Oh 49,500.00 356,400.00
Kepala Tukang 0.7200 Oh 51,700.00 37,224.00
Mandor 0.1200 Oh 51,700.00 6,204.00

Jumlah 10,423,928.00

12 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Keramik

Kayu Kanfer 0.0140 m3 8,800,000.00 123,200.00

48
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Besi Strip 0.0036 m3 13,700.00 49.32
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 136,674.82

49
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

13 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Beton

Kayu Kanfer 5/7 0.0140 m3 8,800,000.00 123,200.00


Kayu Kanfer 2/3 0.0072 m3 8,800,000.00 63,360.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 199,985.50

14 SNI3434:2008 1m2 Memasang Rangka Atap Sirap

Kayu Kanfer 0.0165 m3 8,800,000.00 145,200.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang Kayu 0.1200 Oh 49,500.00 5,940.00
Kepala Tukang 0.0120 Oh 51,700.00 620.40
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 159,770.60

16 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

Kayu Kanfer 0.0108 m3 8,800,000.00 95,040.00


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 111,622.50

18 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu Kanfer 0.0110 m3 8,800,000.00 96,800.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 112,612.50

17 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

50
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kayu Kanfer 0.0280 m3 8,800,000.00 246,400.00
Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 264,650.10

51
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

IV. Kayu Kampas

1 SNI3434:2008 1m3 Membuat Kosen Pintu & Jendela Kayu

Kayu Kampas 1.2000 m3 5,225,000.00 6,270,000.00


Paku 10 cm 1.2500 m3 15,400.00 19,250.00
Lem kayu 1.0000 kg 11,000.00 11,000.00

Pekerja 6.0000 Oh 38,500.00 231,000.00


Tukang Kayu 18.0000 Oh 49,500.00 891,000.00
Kepala Tukang 1.8000 Oh 51,700.00 93,060.00
Mandor 0.3000 Oh 51,700.00 15,510.00

Jumlah 7,530,820.00

2 SNI3434:2008 1m2 Membuat Pintu Klamp Standard

Kayu Kampas 0.0400 m3 5,225,000.00 209,000.00


Lem kayu 0.0500 kg 11,000.00 550.00

Pekerja 0.3500 Oh 38,500.00 13,475.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.0180 Oh 51,700.00 930.60

Jumlah 281,359.10

3 SNI3434:2008 1m2 Membuat Daun Pintu Panel Kayu

Kayu Kampas 0.0400 m3 5,225,000.00 209,000.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 419,595.00

4 SNI3434:2008 1m2 Membuat Pintu & Jendela Kaca

Kayu Kampas 0.0240 m3 5,225,000.00 125,400.00


Lem kayu 0.3000 kg 11,000.00 3,300.00

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 292,776.00

48
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI3434:2008 1m2 Membuat Pintu & Jendela Jalusi Kayu

Kayu Kampas 0.0640 m3 5,225,000.00 334,400.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 544,995.00

49
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

6 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Kampas 0.0600 m3 5,225,000.00 313,500.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.6700 Oh 38,500.00 25,795.00


Tukang Kayu 2.0000 Oh 49,500.00 99,000.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.3350 Oh 51,700.00 17,319.50

Jumlah 468,264.50

7 SNI3434:2008 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm)

Kayu Kampas 0.0250 m3 5,225,000.00 130,625.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 379,153.50

8 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Kampas 0.0256 m3 5,225,000.00 133,760.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 382,288.50

9 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Kampas 0.0250 m3 5,225,000.00 130,625.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.3000 kg 11,000.00 3,300.00

50
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Teakwood tebal 4 mm 1.0000 lbr 93,500.00 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 391,963.00

51
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

10 SNI3434:2008 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

Kayu Kampas 1.1000 m3 5,225,000.00 5,747,500.00


Besi Strip 15.0000 kg 13,700.00 205,500.00
Paku 5.6000 kg 15,400.00 86,240.00

Pekerja 4.0000 Oh 38,500.00 154,000.00


Tukang Kayu 12.0000 Oh 49,500.00 594,000.00
Kepala Tukang 1.2000 Oh 51,700.00 62,040.00
Mandor 0.2000 Oh 51,700.00 10,340.00

Jumlah 6,859,620.00

11 SNI3434:2008 1m3 Memasang konstruksi Gording kayu

Kayu Kampas 1.1000 m3 5,225,000.00 5,747,500.00


Besi Strip 15.0000 Kg 13,700.00 205,500.00
Paku 3.0000 Kg 15,400.00 46,200.00

Pekerja 2.4000 Oh 38,500.00 92,400.00


Tukang Kayu 7.2000 Oh 49,500.00 356,400.00
Kepala Tukang 0.7200 Oh 51,700.00 37,224.00
Mandor 0.1200 Oh 51,700.00 6,204.00

Jumlah 6,491,428.00

12 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Keramik

Kayu Kampas 5/7 0.0140 m3 5,225,000.00 73,150.00


Kayu Kampas 2/3 0.0036 m3 5,225,000.00 18,810.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 105,385.50

13 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Beton

Kayu Kampas 5/7 0.0140 m3 5,225,000.00 73,150.00


Kayu Kampas 2/3 0.0072 m3 5,225,000.00 37,620.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 124,195.50

52
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
14 SNI3434:2008 1m2 Memasang Rangka Atap Sirap

Kayu Kampas 0.0165 m3 5,225,000.00 86,212.50


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang Kayu 0.1200 Oh 49,500.00 5,940.00
Kepala Tukang 0.0120 Oh 51,700.00 620.40
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 100,783.10

53
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

15 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,50x1,00) m

Kayu Kampas 5/7 0.0154 m3 5,225,000.00 80,465.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0750 Oh 51,700.00 3,877.50

Jumlah 109,598.50

16 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,60x0,60) m

Kayu Kampas 5/7 0.0163 m3 5,225,000.00 85,167.50


Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.2000 Oh 38,500.00 7,700.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 113,635.50

17 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

Kayu Kampas 0.0108 m3 5,225,000.00 56,430.00


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 73,012.50

18 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu Kampas 0.0110 m3 5,225,000.00 57,475.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 73,287.50

19 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

54
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kayu Kampas 0.0280 m3 5,225,000.00 146,300.00
Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 164,550.10

55
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

20 SNI3434:2008 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm

Plywood tebal 4 mm 0.4000 lbr 99,000.00 39,600.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.0250 Oh 38,500.00 962.50


Tukang Kayu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 45,510.30

56
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

V. Kayu Punak

1 SNI3434:2008 1m3 Membuat Kosen Pintu & Jendela Kayu

Kayu Punak 1.2000 m3 4,400,000.00 5,280,000.00


Paku 10 cm 1.2500 m3 15,400.00 19,250.00
Lem kayu 1.0000 kg 11,000.00 11,000.00

Pekerja 6.0000 Oh 38,500.00 231,000.00


Tukang Kayu 18.0000 Oh 49,500.00 891,000.00
Kepala Tukang 1.8000 Oh 51,700.00 93,060.00
Mandor 0.3000 Oh 51,700.00 15,510.00

Jumlah 6,540,820.00

2 SNI3434:2008 1m2 Membuat Pintu Klamp Standard

Kayu Punak 0.0400 m3 4,400,000.00 176,000.00


Lem kayu 0.0500 kg 11,000.00 550.00

Pekerja 0.3500 Oh 38,500.00 13,475.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.0180 Oh 51,700.00 930.60

Jumlah 248,359.10

3 SNI3434:2008 1m2 Membuat Daun Pintu Panel Kayu

Kayu Punak 0.0400 m3 4,400,000.00 176,000.00


Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 386,595.00

4 SNI3434:2008 1m2 Membuat Pintu & Jendela Kaca

Kayu Punak 0.0240 m3 4,400,000.00 105,600.00


Lem kayu 0.3000 kg 11,000.00 3,300.00

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 272,976.00

5 SNI3434:2008 1m2 Membuat Pintu & Jendela Jalusi Kayu

53
1 2 3 4 5 6 7=(4X6)
Kayu Punak 0.0640 m3 4,400,000.00 281,600.00
Lem kayu 0.5000 kg 11,000.00 5,500.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang Kayu 3.0000 Oh 49,500.00 148,500.00
Kepala Tukang 0.3000 Oh 51,700.00 15,510.00
Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 492,195.00

54
1 2 3 4 5 6 7=(4X6)

6 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Punak 0.0600 m3 4,400,000.00 264,000.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.6700 Oh 38,500.00 25,795.00


Tukang Kayu 2.0000 Oh 49,500.00 99,000.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.3350 Oh 51,700.00 17,319.50

Jumlah 418,764.50

7 SNI3434:2008 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm)

Kayu Punak 0.0250 m3 4,400,000.00 110,000.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 358,528.50

8 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Punak 0.0256 m3 4,400,000.00 112,640.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 361,168.50

9 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Punak 0.0250 m3 4,400,000.00 110,000.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.3000 kg 11,000.00 3,300.00

55
1 2 3 4 5 6 7=(4X6)
Teakwood tebal 4 mm 1.0000 lbr 93,500.00 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 371,338.00

56
1 2 3 4 5 6 7=(4X6)

10 SNI3434:2008 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter

Kayu Punak 1.1000 m3 4,400,000.00 4,840,000.00


Besi Strip 15.0000 kg 13,700.00 205,500.00
Paku 5.6000 kg 15,400.00 86,240.00

Pekerja 4.0000 Oh 38,500.00 154,000.00


Tukang Kayu 12.0000 Oh 49,500.00 594,000.00
Kepala Tukang 1.2000 Oh 51,700.00 62,040.00
Mandor 0.2000 Oh 51,700.00 10,340.00

Jumlah 5,952,120.00

11 SNI3434:2008 1m3 Memasang konstruksi Gording kayu

Kayu Punak 1.1000 m3 4,400,000.00 4,840,000.00


Besi Strip 15.0000 Kg 13,700.00 205,500.00
Paku 3.0000 Kg 15,400.00 46,200.00

Pekerja 2.4000 Oh 38,500.00 92,400.00


Tukang Kayu 7.2000 Oh 49,500.00 356,400.00
Kepala Tukang 0.7200 Oh 51,700.00 37,224.00
Mandor 0.1200 Oh 51,700.00 6,204.00

Jumlah 5,583,928.00

12 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Keramik

Kayu Punak 0.0140 m3 4,400,000.00 61,600.00


Besi Strip 0.0036 m3 13,700.00 49.32
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 75,074.82

13 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Beton

Kayu Punak 5/7 0.0140 m3 4,400,000.00 61,600.00


Kayu Punak 2/3 0.0072 m3 4,400,000.00 31,680.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 106,705.50

14 SNI3434:2008 1m2 Memasang Rangka Atap Sirap

57
1 2 3 4 5 6 7=(4X6)

Kayu Punak 0.0165 m3 4,400,000.00 72,600.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang Kayu 0.1200 Oh 49,500.00 5,940.00
Kepala Tukang 0.0120 Oh 51,700.00 620.40
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 87,170.60

58
1 2 3 4 5 6 7=(4X6)

15 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,50x1,00) m

Kayu Punak 5/7 0.0154 m3 4,400,000.00 67,760.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0750 Oh 51,700.00 3,877.50

Jumlah 96,893.50

16 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,60x0,60) m

Kayu Punak 5/7 0.0163 m3 4,400,000.00 71,720.00


Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.2000 Oh 38,500.00 7,700.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 100,188.00

17 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

Kayu Punak 0.0108 m3 4,400,000.00 47,520.00


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 64,102.50

18 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu Punak 0.0110 m3 4,400,000.00 48,400.00


Paku 0.0500 kg 15,400.00 770.00

59
1 2 3 4 5 6 7=(4X6)

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 64,212.50

60
1 2 3 4 5 6 7=(4X6)

19 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

Kayu Punak 0.0280 m3 4,400,000.00 123,200.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 141,450.10

20 SNI3434:2008 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm

Plywood tebal 4 mm 0.4000 lbr 99,000.00 39,600.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.0250 Oh 38,500.00 962.50


Tukang Kayu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 45,510.30

21 SNI3434:2008 1 m¹ Pasang Papan Suri

Kayu Punak 0.0076 m3 4,400,000.00 33,438.59


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.0280 Oh 38,500.00 1,078.00


Tukang Kayu 0.0800 Oh 49,500.00 3,960.00
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 40,481.89

61
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

VI. Kayu Meranti batu

1 SNI3434:2008 1m2 Membuat Jalusi mati Kosen Kayu

Kayu Meranti batu 0.0600 m3 4,125,000.00 247,500.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.6700 Oh 38,500.00 25,795.00


Tukang Kayu 2.0000 Oh 49,500.00 99,000.00
Kepala Tukang 0.2000 Oh 51,700.00 10,340.00
Mandor 0.3350 Oh 51,700.00 17,319.50

Jumlah 402,264.50

2 SNI3434:2008 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm)

Kayu Meranti batu 0.0250 m3 4,125,000.00 103,125.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 351,653.50

3 SNI3434:2008 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu

Kayu Meranti batu 0.0256 m3 4,125,000.00 105,600.00


Paku 0.0300 kg 15,400.00 462.00
Lem Kayu 0.5000 kg 11,000.00 5,500.00
Plywood tebal 4 mm 1.0000 lbr 99,000.00 99,000.00
uk.90x220cm

Pekerja 0.7000 Oh 38,500.00 26,950.00


Tukang Kayu 2.1000 Oh 49,500.00 103,950.00
Kepala Tukang 0.2100 Oh 51,700.00 10,857.00
Mandor 0.0350 Oh 51,700.00 1,809.50

Jumlah 354,128.50

4 SNI3434:2008 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu

Kayu Meranti batu 0.0250 m3 4,125,000.00 103,125.00


Paku 0.0300 kg 15,400.00 462.00

58
1 2 3 4 5 6 7=(4X6)
Lem Kayu 0.3000 kg 11,000.00 3,300.00
Teakwood tebal 4 mm 1.0000 lbr 93,500.00 93,500.00
uk.90x220cm

Pekerja 0.8000 Oh 38,500.00 30,800.00


Tukang Kayu 2.4000 Oh 49,500.00 118,800.00
Kepala Tukang 0.2400 Oh 51,700.00 12,408.00
Mandor 0.0400 Oh 51,700.00 2,068.00

Jumlah 364,463.00

59
1 2 3 4 5 6 7=(4X6)

5 SNI3434:2008 1m3 Memasang konstruksi Gording kayu

Kayu Meranti batu 1.1000 m3 4,125,000.00 4,537,500.00


Besi Strip 15.0000 Kg 13,700.00 205,500.00
Paku 3.0000 Kg 15,400.00 46,200.00

Pekerja 2.4000 Oh 38,500.00 92,400.00


Tukang Kayu 7.2000 Oh 49,500.00 356,400.00
Kepala Tukang 0.7200 Oh 51,700.00 37,224.00
Mandor 0.1200 Oh 51,700.00 6,204.00

Jumlah 5,281,428.00

6 SNI3434:2008 1m2 Memasang Rangka Atap Genteng Beton

Kayu Meranti batu 5/7 0.0140 m3 4,125,000.00 57,750.00


Kayu Meranti batu 2/3 0.0072 m3 4,125,000.00 29,700.00
Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 100,875.50

7 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,50x1,00) m

Kayu Meranti batu 5/7 0.0154 m3 4,125,000.00 63,525.00


Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0750 Oh 51,700.00 3,877.50

Jumlah 92,658.50

8 SNI3434:2008 1m2 Memasang Rangka Langit-langit (0,60x0,60) m

Kayu Meranti batu 5/7 0.0163 m3 4,125,000.00 67,237.50


Paku 0.2500 Kg 15,400.00 3,850.00

Pekerja 0.2000 Oh 38,500.00 7,700.00


Tukang Kayu 0.3000 Oh 49,500.00 14,850.00
Kepala Tukang 0.0300 Oh 51,700.00 1,551.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 95,705.50

9 SNI3434:2008 1m' Memasang Listplank Uk. (3x20) cm

60
1 2 3 4 5 6 7=(4X6)
Kayu Meranti batu 0.0108 m3 4,125,000.00 44,550.00
Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 61,132.50

61
1 2 3 4 5 6 7=(4X6)

10 SNI3434:2008 1m' Memasang Listplank Uk. (3x30) cm

Kayu Meranti batu 0.0110 m3 4,125,000.00 45,375.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 61,187.50

11 SNI3434:2008 1m2 Memasang Rangka Dinding Pemisah (60x120) cm

Kayu Meranti batu 0.0280 m3 4,125,000.00 115,500.00


Paku 0.1500 kg 15,400.00 2,310.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0450 Oh 51,700.00 2,326.50
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 133,750.10

12 SNI3434:2008 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm

Plywood tebal 4 mm 0.4000 lbr 99,000.00 39,600.00


Paku 0.0500 kg 15,400.00 770.00

Pekerja 0.0250 Oh 38,500.00 962.50


Tukang Kayu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 45,510.30

13 SNI3434:2008 1 m¹ Pasang Papan Suri

Kayu Meranti batu 0.0076 m3 4,125,000.00 31,348.68


Paku 0.1000 kg 15,400.00 1,540.00

Pekerja 0.0280 Oh 38,500.00 1,078.00


Tukang Kayu 0.0800 Oh 49,500.00 3,960.00
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 38,391.98

62
ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI2839:2008 1m2 Memasang Langit-langit Eternit (1,00x1,00) m


tebal 4 mm, 5 mm, 6 mm

Eternit 1.1000 Lbr 12,100.00 13,310.00


Paku 0.0100 kg 15,400.00 154.00

Pekerja 0.0300 Oh 38,500.00 1,155.00


Tukang Kayu 0.0700 Oh 49,500.00 3,465.00
Kepala Tukang 0.0070 Oh 51,700.00 361.90
Mandor 0.0040 Oh 51,700.00 206.80

Jumlah 18,652.70

2 SNI2839:2008 1m2 Memasang Langit-langit Tripleks Uk (120x240) cm,


Tebal 3 mm, 4 mm & 6 mm

Tripleks (4 mm) 0.3750 Lbr 46,700.00 17,512.50


Paku Tripleks 0.0300 kg 15,400.00 462.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 27,550.00

3 SNI2839:2008 1m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm

Gypsum Board 0.3640 Lbr 57,700.00 21,002.80


Paku Sekrup 0.1100 kg 18,700.00 2,057.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.0500 Oh 49,500.00 2,475.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 29,901.80

4 SNI2839:2008 1m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm


Rangka Allumunium

Allumunium Hollow 4.5000 m' 11,000.00 49,500.00

61
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kawat Ø 4 mm 0.6700 kg 9,300.00 6,231.00
Sekrup 20.0000 bh 110.00 2,200.00
Gypsum Board 0.3640 lbr 57,700.00 21,002.80

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.0500 Oh 49,500.00 2,475.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 85,775.80

62
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI2839:2008 1m' List Langit-Langit Kayu Profil

List Kayu Profil 1.0500 m' 4,400.00 4,620.00


Paku 0.0100 kg 15,400.00 154.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Tukang Kayu 0.0500 Oh 49,500.00 2,475.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 9,587.60

6 SNI2839:2008 1m' List Langit-Langit Profil gypsum (besar)

List Profil besar 1.0500 m' 16,500.00 17,325.00


Tepung gypsum 0.1500 kg 3,500.00 525.00

Pekerja 0.0600 Oh 38,500.00 2,310.00


Tukang Kayu 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0060 Oh 51,700.00 310.20
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 23,595.30

7 SNI2839:2008 1m' List Langit-Langit Profil gypsum (kecil)

List Profil kecil 1.0500 m' 11,000.00 11,550.00


Tepung gypsum 0.1500 kg 3,500.00 525.00

Pekerja 0.0600 Oh 38,500.00 2,310.00


Tukang Kayu 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0060 Oh 51,700.00 310.20
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 17,820.30

8 SNI2839:2008 1m2 Memasang Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm

Seng plat 1.05000 m' 22,000.00 23,100.00


Paku 0.01500 Kg 15,400.00 231.00
Papan Kayu hutan 0.01900 m3 2,200,000.00 41,800.00

Mandor 0.20000 org 51,700.00 10,340.00


Kepala Tukang 0.40000 org 51,700.00 20,680.00
Tukang Kayu 0.02500 org 49,500.00 1,237.50
Pekerja 0.01000 org 38,500.00 385.00

Jumlah 97,773.50

9 SNI2839:2008 1m2 Memasang Talang 1/2 Lingkaran Ø 15 cm, Seng Plat BJLS 30

Seng plat 1.0500 m' 22,000.00 23,100.00

63
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Paku 0.0100 bh 15,400.00 154.00
Besi strip 0.5000 bh 13,700.00 6,850.00

Mandor 0.1500 org 51,700.00 7,755.00


Kepala Tukang 0.3000 org 51,700.00 15,510.00
Tukang Kayu 0.0300 org 49,500.00 1,485.00
Pekerja 0.0080 org 38,500.00 308.00

Jumlah 55,162.00

64
ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

SNI
1 03-3436- memasang 1 buah kloset duduk / monoblok ( setara INA )
2002

Kloset duduk/monoblok ( setara INA ) 1.0000 bh 385,000.00 385,000.00


Perlengkapan 0.0600 paket 23,100.00 1,386.00
( 6 % x Harga Kloset )

Pekerja 3.3000 Oh 38,500.00 127,050.00


Tukang batu 1.1000 Oh 49,500.00 54,450.00
Kepala Tukang 0.0010 Oh 51,700.00 51.70
Mandor 0.1600 Oh 51,700.00 8,272.00

Jumlah 576,209.70

SNI
2 03-3436- memasang 1 buah kloset duduk / monoblok ( setara TOTO )
2002

Kloset duduk/monoblok ( setara TOTO ) 1.0000 bh 1,540,000.00 1,540,000.00


Perlengkapan 0.0600 paket 92,400.00 5,544.00
( 6 % x Harga Kloset )

Pekerja 3.3000 Oh 38,500.00 127,050.00


Tukang batu 1.1000 Oh 49,500.00 54,450.00
Kepala Tukang 0.0010 Oh 51,700.00 51.70
Mandor 0.1600 Oh 51,700.00 8,272.00

Jumlah 1,735,367.70

SNI
3 03-3436- memasang 1 buah kloset duduk / monoblok ( setara Amerika Standar )
2002

Kloset duduk ( washdown ) + Aksesories 1.0000 bh 3,850,000.00 3,850,000.00


Perlengkapan 0.0600 paket 231,000.00 13,860.00
( 6 % x Harga Kloset )

Pekerja 3.3000 Oh 38,500.00 127,050.00


Tukang batu 1.1000 Oh 49,500.00 54,450.00
Kepala Tukang 0.0010 Oh 51,700.00 51.70
Mandor 0.1600 Oh 51,700.00 8,272.00

Jumlah 4,053,683.70
SNI
4 03-3436- memasang 1 buah kloset jongkok perselen ( setara INA )
2002
Kloset jongkok porselen ( setara INA ) 1.0000 bh 110,000.00 110,000.00

63
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Semen Portland 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 m3 242,000.00 2,420.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang batu 1.5000 Oh 49,500.00 74,250.00
Kepala Tukang 1.5000 Oh 51,700.00 77,550.00
Mandor 0.1600 Oh 51,700.00 8,272.00

Jumlah 319,176.00

64
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
5 03-3436- memasang 1 buah kloset jongkok perselen ( setara TOTO )
2002
Kloset jongkok porselen ( setara TOTO ) 1.0000 bh 165,000.00 165,000.00
Semen Portland 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 m3 242,000.00 2,420.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang batu 1.5000 Oh 49,500.00 74,250.00
Kepala Tukang 1.5000 Oh 51,700.00 77,550.00
Mandor 0.1600 Oh 51,700.00 8,272.00

Jumlah 374,176.00
SNI
6 03-3436- MEMASANG 1 BUAH URINOIR Sekualitas " Toto "
2002
Urinoir ( Keramik ) 1.0000 bh 577,500.00 577,500.00
Perlengkapan 0.3000 paket 173,250.00 51,975.00
( 30% x harga Urinoir )
Semen Portland 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 m3 242,000.00 2,420.00

Pekerja 1.0000 Oh 38,500.00 38,500.00


Tukang batu 1.0000 Oh 49,500.00 49,500.00
Kepala Tukang 0.1000 Oh 51,700.00 5,170.00
Mandor 0.1000 Oh 51,700.00 5,170.00

Jumlah 738,419.00
SNI
7 03-3436- MEMASANG 1 BUAH WASTAFEL Sekualitas " Toto "
2002
Wastafel 1.0000 bh 473,000.00 473,000.00
Perlengkapan 0.1200 paket 56,760.00 6,811.20
(12 % x harga wastafel )
Semen Abu - Abu 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 kg 242,000.00 2,420.00

Pekerja 1.2000 Oh 38,500.00 46,200.00


Tukang batu 1.4500 Oh 49,500.00 71,775.00
Kepala Tukang 0.1500 Oh 51,700.00 7,755.00
Mandor 0.1000 Oh 51,700.00 5,170.00

Jumlah 621,315.20
SNI
8 03-3436- MEMASANG 1 BUAH WASTAFEL Sekualitas "INA" + aksesoris
2002
Wastafel 1.0000 bh 407,000.00 407,000.00
Perlengkapan 0.1200 paket 48,840.00 5,860.80

65
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
(12 % x harga wastafel )
Semen Abu - Abu 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 kg 242,000.00 2,420.00

Pekerja 1.2000 Oh 38,500.00 46,200.00


Tukang batu 1.4500 Oh 49,500.00 71,775.00
Kepala Tukang 0.1500 Oh 51,700.00 7,755.00
Mandor 0.1000 Oh 51,700.00 5,170.00

Jumlah 554,364.80

66
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
9 03-3436- MEMASANG 1 BUAH BAK MANDI TRASO
2002

Bak teraso 1.0000 bh 148,500.00 148,500.00


Semen portland 6.0000 kg 1,364.00 8,184.00
Pasir Muntilan 0.0100 m3 242,000.00 2,420.00

Pekerja 2.1000 Oh 38,500.00 80,850.00


Tukang batu 0.7500 Oh 49,500.00 37,125.00
Kepala Tukang 0.0700 Oh 51,700.00 3,619.00
Mandor 0.1100 Oh 51,700.00 5,687.00

Jumlah 286,385.00

SNI
10 03-3436- MEMASANG 1 BUAH BAK MANDI FIBREGLASS
2002

Bakmandi Fibreglass 1.0000 bh 176,000.00 176,000.00


Perlengkapan 0.1800 paket 31,680.00 5,702.40
( 18 % x Harga bak )

Pekerja 1.8000 Oh 38,500.00 69,300.00


Tukang batu 2.7000 Oh 49,500.00 133,650.00
Kepala Tukang 0.5400 Oh 51,700.00 27,918.00
Mandor 0.1100 Oh 51,700.00 5,687.00

Jumlah 418,257.40
SNI
11 03-3436- memasang 1 buah bak fiber glass, volume 1 m3
2002
Bak fibreglass 1m3 1.0000 bh 1,100,000.00 1,100,000.00
Perlengkapan 0.1200 paket 132,000.00 15,840.00
( 12 % x harga bak )

Pekerja 3.0000 Oh 38,500.00 115,500.00


Tukang batu 4.5000 Oh 49,500.00 222,750.00
Kepala Tukang 0.9000 Oh 51,700.00 46,530.00
Mandor 0.9000 Oh 51,700.00 46,530.00

Jumlah 1,547,150.00

12 SNI MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA


03-3436-
2002 UK. (30 X 30 ) CM

Batu bata 0.1450 m3 330,000.00 47,850.00


Semen Portland 44.0000 kg 1,364.00 60,016.00
Pasir Muntilan 0.0700 m3 242,000.00 16,940.00

67
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kerikil 0.0700 m3 154,000.00 10,780.00
Besi beton 1.6000 kg 9,300.00 14,880.00
Pasir Muntilan 0.0600 m3 242,000.00 14,520.00

Pekerja 3.2000 Oh 38,500.00 123,200.00


Tukang batu 1.0150 Oh 49,500.00 50,242.50
Kepala Tukang 0.0015 Oh 51,700.00 77.55
Mandor 0.0160 Oh 51,700.00 827.20

Jumlah 339,333.25

68
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

13 SNI MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA


03-3436-
2002 UK. (45 X 45 ) CM TINGGI 50 CM

Batu bata 0.2500 m3 330,000.00 82,500.00


Semen Portland 77.0000 kg 1,364.00 105,028.00
Pasir Muntilan 0.1300 m3 242,000.00 31,460.00
Kerikil 0.0200 m3 154,000.00 3,080.00
Besi beton 2.6000 kg 9,300.00 24,180.00
Pasir Muntilan 0.0900 m3 242,000.00 21,780.00

Pekerja 1.4200 Oh 38,500.00 54,670.00


Tukang batu 0.4730 Oh 49,500.00 23,413.50
Kepala Tukang 0.0470 Oh 51,700.00 2,429.90
Mandor 0.0710 Oh 51,700.00 3,670.70

Jumlah 352,212.10

14 SNI MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA


03-3436-
2002 UK. ( 60 X 60 ) CM TINGGI 65 CM

Batu bata 0.3710 m3 330,000.00 122,430.00


Semen Portland 114.0000 kg 1,364.00 155,496.00
Pasir Muntilan 0.1840 m3 242,000.00 44,528.00
Kerikil 0.0330 m3 154,000.00 5,082.00
Besi beton 4.8500 kg 9,300.00 45,105.00
Pasir Muntilan 0.1200 m3 242,000.00 29,040.00

Pekerja 2.1600 Oh 38,500.00 83,160.00


Tukang batu 0.7200 Oh 49,500.00 35,640.00
Kepala Tukang 0.0720 Oh 51,700.00 3,722.40
Mandor 0.1080 Oh 51,700.00 5,583.60
Tukang gali 0.1000 Oh 49,500.00 4,950.00

Jumlah 534,737.00
SNI
15 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1/2 "
2002
Pipa PVC 1.2000 m' 5,250.00 6,300.00
Perlengkapan 0.3500 paket 1,837.50 643.13
( 35% x harga pipa )

Pekerja 0.0360 Oh 38,500.00 1,386.00


Tukang pipa 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.0018 Oh 51,700.00 93.06

Jumlah 14,494.19
SNI
16 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3/4 "
2002

69
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Pipa PVC 1.2000 m' 6,725.00 8,070.00
Perlengkapan 0.3500 paket 2,353.75 823.81
( 35% x harga pipa )

Pekerja 0.0360 Oh 38,500.00 1,386.00


Tukang pipa 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.0018 Oh 51,700.00 93.06

Jumlah 16,444.87

70
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
17 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1 "
2002

Pipa PVC 1.2000 m' 10,050.00 12,060.00


Perlengkapan 0.3500 paket 3,517.50 1,231.13
( 35% x harga pipa )

Pekerja 0.0360 Oh 38,500.00 1,386.00


Tukang pipa 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.0018 Oh 51,700.00 93.06

Jumlah 20,842.19

SNI
18 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1 1/2 "
2002

Pipa PVC 1.2000 m' 18,400.00 22,080.00


Perlengkapan 0.3500 paket 6,440.00 2,254.00
( 35% x harga pipa )

Pekerja 0.0360 Oh 38,500.00 1,386.00


Tukang pipa 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.0018 Oh 51,700.00 93.06

Jumlah 31,885.06

SNI
19 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 2 "
2002

Pipa PVC 1.2000 m' 27,100.00 32,520.00


Perlengkapan 0.3500 paket 9,485.00 3,319.75
( 35% x harga pipa )

Pekerja 0.0540 Oh 38,500.00 2,079.00


Tukang pipa 0.0900 Oh 49,500.00 4,455.00
Kepala Tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0027 Oh 51,700.00 139.59

Jumlah 42,978.64

SNI
20 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3 "
2002

Pipa PVC 1.2000 m' 45,525.00 54,630.00


Perlengkapan 0.3500 paket 15,933.75 5,576.81
( 35% x harga pipa )

71
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Pekerja 0.0810 Oh 38,500.00 3,118.50


Tukang pipa 0.1350 Oh 49,500.00 6,682.50
Kepala Tukang 0.0135 Oh 51,700.00 697.95
Mandor 0.0041 Oh 51,700.00 211.97

Jumlah 70,917.73

72
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
21 03-3436- MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 4 "
2002

Pipa PVC 1.2000 m' 80,175.00 96,210.00


Perlengkapan 0.3500 paket 28,061.25 9,821.44
( 35% x harga pipa )

Pekerja 0.0810 Oh 38,500.00 3,118.50


Tukang pipa 0.1350 Oh 49,500.00 6,682.50
Kepala Tukang 0.0135 Oh 51,700.00 697.95
Mandor 0.0041 Oh 51,700.00 211.97

Jumlah 116,742.36

SNI
22 03-3436- memasang 1 m' pipa beton diameter 20 cm
2002

Buis Beton Ø 20 cm 1.1000 Bh 33,000.00 36,300.00


Bata merah 5 x 11 x 22 cm (/M3) 0.0270 M3 330,000.00 8,910.00
Semen portland 3.9200 Kg 1,364.00 5,346.88
Pasir Muntilan 0.0560 M3 242,000.00 13,552.00
Pasir urug 0.0240 M3 71,500.00 1,716.00

Pekerja 0.1400 Oh 38,500.00 5,390.00


Tukang pipa 0.0700 Oh 49,500.00 3,465.00
Kepala Tukang 0.0070 Oh 51,700.00 361.90
Mandor 0.0070 Oh 51,700.00 361.90

Jumlah 75,403.68
SNI
23 03-3436- memasang 1 m' pipa beton diameter 80 cm
2002
Buis Beton Ø 80 cm 1.1000 Bh 192,500.00 211,750.00
Bata merah 5 x 11 x 22 cm (/M3) 0.0270 M3 330,000.00 8,910.00
Semen portland 3.9200 Kg 1,364.00 5,346.88
Pasir Muntilan 0.0560 M3 242,000.00 13,552.00
Pasir urug 0.0240 M3 71,500.00 1,716.00

Pekerja 0.3800 Oh 38,500.00 14,630.00


Tukang pipa 0.1900 Oh 49,500.00 9,405.00
Kepala Tukang 0.0190 Oh 51,700.00 982.30
Mandor 0.0190 Oh 51,700.00 982.30

Jumlah 267,274.48
SNI
24 03-3436- memasang 1 m' pipa galvanis, diameter 1/2"
2002

73
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
pipa galvanis medium B ø ½" 1.2000 M' 13,700.00 16,440.00
Perlengkapan 0.3500 paket 4,795.00 1,678.25
( 35% x harga pipa )

Pekerja 0.0540 Oh 38,500.00 2,079.00


Tukang pipa 0.0900 Oh 49,500.00 4,455.00
Kepala Tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0270 Oh 51,700.00 1,395.90

Jumlah 26,513.45

74
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
25 03-3436- memasang 1 m' pipa galvanis, diameter 3/4"
2002

pipa galvanis medium B ø ¾" 1.2000 M' 2,750.00 3,300.00


Perlengkapan 0.3500 paket 962.50 336.88
( 35% x harga pipa )

Pekerja 0.0540 Oh 38,500.00 2,079.00


Tukang pipa 0.0900 Oh 49,500.00 4,455.00
Kepala Tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0270 Oh 51,700.00 1,395.90

Jumlah 12,032.08

SNI
26 03-3436- memasang 1 m' pipa galvanis, diameter 1"
2002

pipa galvanis medium B ø 1" 1.2000 M' 3,350.00 4,020.00


Perlengkapan 0.3500 paket 1,172.50 410.38
( 35% x harga pipa )

Pekerja 0.0540 Oh 38,500.00 2,079.00


Tukang pipa 0.0900 Oh 49,500.00 4,455.00
Kepala Tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0270 Oh 51,700.00 1,395.90

Jumlah 12,825.58

SNI
27 03-3436- memasang 1 m' pipa galvanis, diameter 1 1/2"
2002

pipa galvanis medium B ø 1½" 1.2000 M' 4,583.33 5,500.00


Perlengkapan 0.3500 paket 1,604.17 561.46
( 35% x harga pipa )

Pekerja 0.1080 Oh 38,500.00 4,158.00


Tukang pipa 0.1800 Oh 49,500.00 8,910.00
Kepala Tukang 0.0180 Oh 51,700.00 930.60
Mandor 0.0054 Oh 51,700.00 279.18

Jumlah 20,339.24

SNI
28 03-3436- memasang 1 m' pipa galvanis, diameter 3"
2002

pipa galvanis medium B ø 3" 1.2000 M' 8,550.00 10,260.00


Perlengkapan 0.3500 paket 2,992.50 1,047.38
( 35% x harga pipa )

75
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Pekerja 0.1080 Oh 38,500.00 4,158.00


Tukang pipa 0.1800 Oh 49,500.00 8,910.00
Kepala Tukang 0.0180 Oh 51,700.00 930.60
Mandor 0.0054 Oh 51,700.00 279.18

Jumlah 25,585.16

76
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI
29 03-3436- memasang 1 m' pipa galvanis, diameter 4"
2002

pipa galvanis medium B ø 4" 1.2000 M' 16,800.00 20,160.00


Perlengkapan 0.3500 paket 5,880.00 2,058.00
( 35% x harga pipa )

Pekerja 0.1350 Oh 38,500.00 5,197.50


Tukang pipa 0.2250 Oh 49,500.00 11,137.50
Kepala Tukang 0.0225 Oh 51,700.00 1,163.25
Mandor 0.0068 Oh 51,700.00 351.56

Jumlah 40,067.81

SNI
30 03-3436- memasang 1 buah kran air diameter 3/4" atau 1/2"
2002

Kran air 1.0000 Bh 16,500.00 16,500.00


Seal tape 0.0250 Bh 2,010.00 50.25

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang pipa 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 22,660.75

SNI
31 03-3436- memasang 1 buah floor drain
2002

Floor drain 1.0000 bh 11,000.00 11,000.00

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang pipa 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 17,110.50

77
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

SNI
1 03- 3436- 1 M2 PASANG GENTENG ATAP JTW GLAZZUR
2002

Genteng JTW glazzur 18.0000 bh 3,000.00 54,000.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang kayu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 64,314.70

SNI
2 03- 3436- 1 M' PASANG BUBUNG GENTENG KODOK GLAZZUR
2002

Genteng Bubung Glazzur 5.0000 bh 5,500.00 27,500.00


Semen Portland 8.0000 kg 1,364.00 10,912.00
Pasir Muntilan 0.0320 m3 242,000.00 7,744.00

Pekerja 0.4000 Oh 38,500.00 15,400.00


Tukang kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0020 Oh 51,700.00 103.40

Jumlah 72,593.40

SNI
3 03- 3436- 1 M2 PASANG ATAP GENTENG PRES JTW
2002

Genteng Pres JTW 25.0000 bh 1,600.00 40,000.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang kayu 0.0750 Oh 49,500.00 3,712.50
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0080 Oh 51,700.00 413.60

Jumlah 50,314.70

SNI
4 03- 3436- 1 M' PASANG ATAP GENTENG BUBUNG PRES JTW
2002

Genteng Bubung Pres JTW 5.0000 bh 3,500.00 17,500.00


Semen Portland 8.0000 kg 1,364.00 10,912.00
Pasir Muntilan 0.0320 m3 242,000.00 7,744.00

71
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Pekerja 0.4000 Oh 38,500.00 15,400.00
Tukang kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0020 Oh 51,700.00 103.40

Jumlah 62,593.40

72
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
5 03- 3436- 1 M2 PASANG ATAP SENG GELOMBANG
2002
Seng Gelombang 0.7000 lbr 49,500.00 34,650.00
Paku 0.0200 kg 15,400.00 308.00

Pekerja 0.1200 Oh 38,500.00 4,620.00


Tukang kayu 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0060 Oh 51,700.00 310.20
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 43,168.40
SNI
6 03- 3436- 1 M PASANG ATAP NOK SENG
2002
Seng Plat 0.3000 lbr 39,600.00 11,880.00
Paku 0.0400 kg 15,400.00 616.00

Pekerja 0.1500 Oh 38,500.00 5,775.00


Tukang kayu 0.0700 Oh 49,500.00 3,465.00
Kepala Tukang 0.0080 Oh 51,700.00 413.60
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 22,459.80
SNI
7 03- 3436- 1 M2 ATAP SENG GELOMBANG BJLS 0,80
2002
Seng Gelombang 0.7500 lbr 49,500.00 37,125.00
Sekrup Kayu 4.0000 bh 110.00 440.00

Mandor 0.0050 org 51,700.00 258.50


Kepala Tukang 0.0200 org 51,700.00 1,034.00
Tukang Kayu 0.2000 org 49,500.00 9,900.00
Pekerja 0.1500 org 38,500.00 5,775.00

Jumlah 54,532.50
SNI
8 03- 3436- 1 M2 ATAP ASBES GELOMBANG BESAR
2002
Asbes Gelombang besar 0.7500 lbr 69,300.00 51,975.00
Sekrup Asbes 4.0000 bh 110.00 440.00

Mandor 0.0050 org 51,700.00 258.50


Kepala Tukang 0.0200 org 51,700.00 1,034.00
Tukang Kayu 0.2000 org 49,500.00 9,900.00
Pekerja 0.1500 org 38,500.00 5,775.00

Jumlah 69,382.50
SNI
9 03- 3436- 1 M2 ATAP ASBES GELOMBANG KECIL
2002
73
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
SNI
1 03-23436- 3 4 5 6 7=(4X6)
2002
Asbes Gelombang Kecil 0.7500 lbr 37,400.00 28,050.00
Sekrup Asbes 4.0000 bh 110.00 440.00

Mandor 0.0050 org 51,700.00 258.50


Kepala Tukang 0.0200 org 51,700.00 1,034.00
Tukang Kayu 0.2000 org 49,500.00 9,900.00
Pekerja 0.1500 org 38,500.00 5,775.00

Jumlah 45,457.50

74
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI
10 03- 3436- 1 m2 pasang atap genteng metal butir pasir
2002
Genteng metal lapis pasir 1.0200 Lbr 79,700.00 81,294.00
Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.2000 Oh 51,700.00 10,340.00


Tukang 0.1000 Oh 51,700.00 5,170.00
Kepala Tukang 0.0100 Oh 49,500.00 495.00
Mandor 0.0010 Oh 38,500.00 38.50

Jumlah 100,417.50
SNI
11 03- 3436- 1 m2 pasang atap genteng metal biasa
2002
Genteng metal biasa 1.0200 Lbr 68,700.00 70,074.00
Paku 0.2000 Kg 15,400.00 3,080.00

Pekerja 0.2500 Oh 51,700.00 12,925.00


Tukang 0.1500 Oh 51,700.00 7,755.00
Kepala Tukang 0.0150 Oh 49,500.00 742.50
Mandor 0.0130 Oh 38,500.00 500.50

Jumlah 95,077.00
SNI
12 03- 3436- 1 m2 pasang nok genteng metal butir pasir
2002
Nok Genteng metal biasa 1.1000 Bh 46,700.00 51,370.00
Paku 0.0500 Kg 15,400.00 770.00

Pekerja 0.2500 Oh 51,700.00 12,925.00


Tukang kayu 0.1500 Oh 51,700.00 7,755.00
Kepala Tukang 0.0150 Oh 49,500.00 742.50
Mandor 0.0130 Oh 38,500.00 500.50

Jumlah 74,063.00
SNI
13 03- 3436- 1M2 Pasang Allumunium Foil / Sisalation
2002
Allumunium Foil 1.0500 m2 8,800.00 9,240.00
Paku 0.1200 kg 15,400.00 1,848.00

Mandor 0.1500 org 51,700.00 7,755.00


Kepala Tukang 0.0500 org 51,700.00 2,585.00
Tukang Kayu 0.0050 org 49,500.00 247.50
Pekerja 0.0080 org 38,500.00 308.00

Jumlah 21,983.50

75
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN

REF. URAIAN KOEF. SAT. HARGA SAT.


1 2 3 4 5 6

Kumpulan
1 1 m2 mengikis/mengerok permukaan cat tembok lama
ABK,BSN

Soda api 0.050 Kg 22,000.00

Pekerja 0.150 Oh 38,500.00


Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
2 1 m2 mencuci bidang permukaan tembok yang pernah dicat
ABK,BSN

Sabun 0.050 Kg 19,800.00

Pekerja 0.150 Oh 38,500.00


Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
3 1 m2 mengerok karat cat lama permukaan baja dengan cara manual
ABK,BSN

Sabun 0.050 Kg 19,800.00

Pekerja 0.150 Oh 38,500.00


Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
4 1 m2 menyabun permukaan tembok lama
ABK,BSN

Sabun 0.050 Kg 19,800.00

Pekerja 0.150 Oh 38,500.00


Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
5 1 m2 mendempul dan menggosok kayu
ABK,BSN

Dempul jadi 0.080 Kg 13,200.00


Minyak cat 0.020 Kg 11,000.00

74
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Ampelas 0.010 Kg 3,300.00

Pekerja 0.040 Oh 38,500.00


Tukang cat 0.040 Oh 49,500.00
Kepala tukang 0.0040 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

75
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

Kumpulan
6 1 m2 pengecatan bidang kayu lama Kualitas A
ABK,BSN

Plamir kayu 0.150 Kg 18,700.00


Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. A) 0.170 Kg 46,200.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.075 Oh 49,500.00
Kepala tukang 0.0075 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
7 1 m2 pengecatan bidang kayu lama Kualitas B
ABK,BSN

Plamir kayu 0.150 Kg 18,700.00


Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. B) 0.170 Kg 38,500.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.075 Oh 49,500.00
Kepala tukang 0.0075 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

8 Kumpulan 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,
ABK,BSN 2 lapis cat penutup Kualitas A

Meni kayu 0.200 Kg 13,200.00


Plamir kayu 0.150 Kg 18,700.00
Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. A) 0.260 Kg 46,200.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.009 Oh 49,500.00
Kepala tukang 0.0060 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

9 Kumpulan 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,
ABK,BSN 2 lapis cat penutup Kualitas B

Meni kayu 0.200 Kg 13,200.00


Plamir kayu 0.150 Kg 18,700.00

76
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. B) 0.260 Kg 38,500.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.009 Oh 49,500.00
Kepala tukang 0.0060 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

77
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

10 Kumpulan 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,
ABK,BSN 3 lapis cat penutup Kualitas A

Meni kayu 0.200 Kg 13,200.00


Plamir kayu 0.150 Kg 18,700.00
Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. A) 0.350 Kg 46,200.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.105 Oh 49,500.00
Kepala tukang 0.0040 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

11 Kumpulan 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,
ABK,BSN 3 lapis cat penutup Kualitas B

Meni kayu 0.200 Kg 13,200.00


Plamir kayu 0.150 Kg 18,700.00
Cat dasar (cat kayu) 0.170 Kg 13,200.00
Cat penutup (cat kayu Kw. B) 0.350 Kg 38,500.00

Pekerja 0.070 Oh 38,500.00


Tukang cat 0.105 Oh 49,500.00
Kepala tukang 0.0040 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
12 1 m2 pelaburan bidang kayu dengan politur
ABK,BSN

Politur 0.150 Ltr 33,000.00


Politur jadi 0.372 Ltr 44,000.00
Ampelas 2.000 Lbr 3,300.00

Tukang cat 0.060 Oh 49,500.00


Kepala tukang 0.0160 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
ABK,BSN
78
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
13 Kumpulan 1 m pelaburan bidang kayu dengan cat residu dan ter
2

ABK,BSN

Residu atau ter 0.350 Ltr 7,700.00

Pekerja 0.100 Oh 38,500.00


Mandor 0.0060 Oh 51,700.00

Jumlah

79
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Kumpulan
14 1 m2 pelaburan bidang kayu dengan vernis
ABK,BSN
Vernis 0.150 Ltr 19,800.00
Dempul 0.050 Kg 13,200.00
Ampelas 0.100 Lbr 3,300.00
Kuas 3" 0.010 Bh 6,600.00

Pekerja 0.160 Oh 38,500.00


Tukang cat 0.160 Oh 49,500.00
Kepala tukang 0.0160 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

15 Kumpulan 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,


ABK,BSN 2 lapis cat penutup) dengan cat mutu baik Kualitas A

Plamir tembok 0.100 Kg 16,500.00


Cat dasar (cat tembok) 0.100 Kg 83,600.00
Cat penutup (cat tembok Kw. A) 0.260 Kg 83,600.00

Pekerja 0.020 Oh 38,500.00


Tukang cat 0.063 Oh 49,500.00
Kepala tukang 0.0063 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

16 Kumpulan 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar,


ABK,BSN 2 lapis cat penutup) dengan cat Kualitas B

Plamir tembok 0.100 Kg 16,500.00


Cat dasar (cat tembok) 0.100 Kg 16,500.00
Cat penutup (cat tembok Kw. B) 0.260 Kg 16,500.00

Pekerja 0.020 Oh 38,500.00


Tukang cat 0.063 Oh 49,500.00
Kepala tukang 0.0063 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

17 Kumpulan 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
ABK,BSN dengan cat mutu baik Kualitas A

80
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Cat dasar (cat tembok) 0.120 Kg 83,600.00
Cat penutup (cat tembok Kw. A) 0.180 Kg 83,600.00

Pekerja 0.028 Oh 38,500.00


Tukang cat 0.042 Oh 49,500.00
Kepala tukang 0.0042 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

81
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

18 Kumpulan 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
ABK,BSN dengan cat mutu baik Kualitas B

Cat dasar (cat tembok) 0.120 Kg 16,500.00


Cat penutup (cat tembok Kw. B) 0.180 Kg 16,500.00

Pekerja 0.028 Oh 38,500.00


Tukang cat 0.042 Oh 49,500.00
Kepala tukang 0.0042 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
19 1 m2 pemasangan wallpaper
ABK,BSN

Wallpaper 1.200 M2 60,500.00


Perekat untuk wallpaper 0.200 Kg 11,000.00

Pekerja 0.020 Oh 38,500.00


Tukang cat 0.200 Oh 49,500.00
Kepala tukang 0.0020 Oh 51,700.00
Mandor 0.0025 Oh 51,700.00

Jumlah

Kumpulan
20 1 m2 pengecatan permukaan baja dengan meni besi
ABK,BSN

Meni besi 0.100 Kg 13,200.00


Kuas 3" 0.010 Bh 6,600.00

Pekerja 0.020 Oh 38,500.00


Tukang cat 0.200 Oh 49,500.00
Kepala tukang 0.0200 Oh 51,700.00
Mandor 0.0100 Oh 51,700.00

Jumlah

Kumpulan
21 1 m2 pengecatan permukaan baja dengan meni besi dan perancah
ABK,BSN

Meni besi 0.100 Kg 13,200.00


Kuas 3" 0.010 Bh 6,600.00
Perancah kayu 0.002 M3 2,200,000.00

Pekerja 0.250 Oh 38,500.00


Tukang cat 0.225 Oh 49,500.00
Kepala tukang 0.0225 Oh 51,700.00
Mandor 0.0075 Oh 51,700.00

Jumlah

Kumpulan
ABK,BSN
82
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Kumpulan
22 1 m pengecatan genteng 2 lapis Kualitas A
2
ABK,BSN

Cat Genteng Kw. A 0.250 Kg 74,800.00

Pekerja 0.150 Oh 38,500.00


Tukang cat 0.200 Oh 49,500.00
Kepala tukang 0.0200 Oh 51,700.00
Mandor 0.0075 Oh 51,700.00

Jumlah

83
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

Kumpulan
23 1 m2 pengecatan genteng 2 lapis Kualitas B
ABK,BSN

Cat Genteng Kw. B 0.250 Kg 41,800.00

Pekerja 0.150 Oh 38,500.00


Tukang cat 0.200 Oh 49,500.00
Kepala tukang 0.0200 Oh 51,700.00
Mandor 0.0075 Oh 51,700.00

Jumlah

Kumpulan
24 1 m2 pengecatan Coating batu alam ( 2 Lapis )
ABK,BSN

Coating Batu Alam CP.27 0.250 Kg 131,400.00

Pekerja 0.150 Oh 38,500.00


Tukang cat 0.200 Oh 49,500.00
Kepala tukang 0.0200 Oh 51,700.00
Mandor 0.0075 Oh 51,700.00

Jumlah

Kumpulan
25 1 M2 PEK. PLITUR SEDERHANA
ABK,BSN

Sarlak 0.0166 kg 44,000.00


Spiritus 0.3300 ltr 9,300.00
Batu Apung 0.2000 kg 16,500.00

Tukang Cat 0.5000 org 49,500.00

Jumlah
Untuk Plituran yang 2 x K. 15

Kumpulan
26 1 M2 PLITURAN BANGUNAN ( BIASA )
ABK,BSN

Dempul plitur 0.0300 kg 13,200.00


Wood Filer ( INFRA ) 0.2000 kg 27,500.00
Semen putih 0.0200 kg 2,200.00
Batu Apung 0.2000 kg 16,500.00
Sarlak 0.0100 kg 44,000.00
Kwas 3 " 0.1000 bh 6,600.00
Spiritus 0.2000 ltr 9,300.00

84
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6
Ampelas Kayu 0.1000 lbr 3,300.00

Mandor 0.0200 org 51,700.00


Kepala Tukang 0.0400 org 51,700.00
Tukang Cat /Plitur 0.2850 org 49,500.00
Pekerja 0.2500 org 38,500.00

Jumlah

85
REF. URAIAN KOEF. SAT. HARGA SAT.
1 2 3 4 5 6

Kumpulan
27 1 M2 PLITURAN MEUBELAIR
ABK,BSN

Dempul plitur /dempul kasar 0.0300 kg 13,200.00


Wood Filer ( INFRA ) 0.2000 kg 27,500.00
Melamik 0.3500 kg 39,600.00
Semen putih 0.0200 kg 2,200.00
Batu Apung 0.1000 kg 16,500.00
Sarlak 0.2000 kg 44,000.00
Kwas 3" 0.0100 bh 6,600.00
Spiritus 0.2000 ltr 9,300.00
Ampelas Kayu 0.1000 lbr 3,300.00

Mandor 0.0200 org 51,700.00


Kepala Tukang 0.0400 org 51,700.00
Tukang Plitur / Cat 0.2850 org 49,500.00
Pekerja 0.2500 org 38,500.00

Jumlah

86
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN

JUMLAH
7=(4X6)

1,100.00

5,775.00
129.25

7,004.25

990.00

5,775.00
129.25

6,894.25

1 m2 mengerok karat cat lama permukaan baja dengan cara manual

990.00

5,775.00
129.25

6,894.25

990.00

5,775.00
129.25

6,894.25

1,056.00
220.00

87
JUMLAH
7=(4X6)
33.00

1,540.00
1,980.00
206.80
129.25

5,165.05

88
JUMLAH
7=(4X6)

2,805.00
2,244.00
7,854.00

2,695.00
3,712.50
387.75
129.25

19,827.50

2,805.00
2,244.00
6,545.00

2,695.00
3,712.50
387.75
129.25

18,518.50

1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,

2,640.00
2,805.00
2,244.00
12,012.00

2,695.00
445.50
310.20
129.25

23,280.95

1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,

2,640.00
2,805.00

89
JUMLAH
7=(4X6)
2,244.00
10,010.00

2,695.00
445.50
310.20
129.25

21,278.95

90
JUMLAH
7=(4X6)

1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,

2,640.00
2,805.00
2,244.00
16,170.00

2,695.00
5,197.50
206.80
129.25

32,087.55

1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar,

2,640.00
2,805.00
2,244.00
13,475.00

2,695.00
5,197.50
206.80
129.25

29,392.55

4,950.00
16,368.00
6,600.00

2,970.00
827.20
129.25

31,844.45

91
JUMLAH
7=(4X6)

2,695.00

3,850.00
310.20

6,855.20

92
JUMLAH
7=(4X6)

2,970.00
660.00
330.00
66.00

6,160.00
7,920.00
827.20
129.25

19,062.45

1,650.00
8,360.00
21,736.00

770.00
3,118.50
325.71
129.25

36,089.46

1,650.00
1,650.00
4,290.00

770.00
3,118.50
325.71
129.25

11,933.46

1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)

93
JUMLAH
7=(4X6)
10,032.00
15,048.00

1,078.00
2,079.00
217.14
129.25

28,583.39

94
JUMLAH
7=(4X6)

1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)

1,980.00
2,970.00

1,078.00
2,079.00
217.14
129.25

8,453.39

72,600.00
2,200.00

770.00
9,900.00
103.40
129.25

85,702.65

1,320.00
66.00

770.00
9,900.00
1,034.00
517.00

13,607.00

1 m2 pengecatan permukaan baja dengan meni besi dan perancah

1,320.00
66.00
4,400.00

9,625.00
11,137.50
1,163.25
387.75

28,099.50

95
JUMLAH
7=(4X6)

18,700.00

5,775.00
9,900.00
1,034.00
387.75

35,796.75

96
JUMLAH
7=(4X6)

10,450.00

5,775.00
9,900.00
1,034.00
387.75

27,546.75

32,850.00

5,775.00
9,900.00
1,034.00
387.75

49,946.75

730.40
3,069.00
3,300.00

24,750.00

31,849.40
63,698.80

396.00
5,500.00
44.00
3,300.00
440.00
660.00
1,860.00

97
JUMLAH
7=(4X6)
330.00

1,034.00
2,068.00
14,107.50
9,625.00

39,364.50

98
JUMLAH
7=(4X6)

396.00
5,500.00
13,860.00
44.00
1,650.00
8,800.00
66.00
1,860.00
330.00

1,034.00
2,068.00
14,107.50
9,625.00

59,340.50

99
ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

1 SNI7393:2008 1 kg Memasang Besi Profil

Besi profil WF 1.1500 kg 13,200.00 15,180.00


Meni Besi 0.0600 kg 13,200.00 792.00

Pekerja 0.0600 Oh 38,500.00 2,310.00


Tukang besi 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0060 Oh 51,700.00 310.20
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 21,717.30

2 SNI7393:2008 1 kg Memasang Rangka Kuda-kuda Baja IWF

Besi profil WF 1.1500 kg 13,200.00 15,180.00

Pekerja 0.0600 Oh 38,500.00 2,310.00


Tukang besi 0.0600 Oh 49,500.00 2,970.00
Kepala Tukang 0.0060 Oh 51,700.00 310.20
Mandor 0.0003 Oh 51,700.00 15.51

Jumlah 20,785.71

3 SNI7393:2008 100 Kg Pekerjaan Perakitan (Kuda-kuda Baja)

Solar 1.0000 ltr 4,900.00 4,900.00


Minyak Pelumas 0.1000 ltr 22,000.00 2,200.00
Sewa Alat 0.8000 Jam 500,000.00 400,000.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang besi 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0010 Oh 51,700.00 51.70
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 416,210.20
J u m l a h per Kg 4,162.10

4 SNI7393:2008 1m2 Membuat Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku

Besi Siku L.30.30.3 15.0000 Kg 13,200.00 198,000.00


Besi Plat Baja 32.8000 Kg 13,700.00 449,360.00

81
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Kawat Las 0.0500 Kg 24,200.00 1,210.00

Pekerja 1.0500 Oh 38,500.00 40,425.00


Tukang besi 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.0520 Oh 51,700.00 2,688.40

Jumlah 749,086.90

82
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

5 SNI7393:2008 10 cm Mengerjakan Pengelasan dengan Las Listrik

Kawat Las 0.4000 kg 24,200.00 9,680.00


Solar 0.3000 ltr 4,900.00 1,470.00
Minyak Pelumas 0.0400 ltr 22,000.00 880.00
Sewa Alat 0.0400 Jam 16,500.00 660.00

Pekerja 0.0400 Oh 38,500.00 1,540.00


Tukang besi 0.0400 Oh 49,500.00 1,980.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0020 Oh 51,700.00 103.40

Jumlah 17,347.40
J u m l a h per cm 1,734.74

6 SNI7393:2008 1 m2 Memasang Pintu Rolling Door Besi

Pintu Gulung Besi 1.0000 m2 247,500.00 247,500.00

Pekerja 1.2000 Oh 38,500.00 46,200.00


Tukang besi 1.2000 Oh 49,500.00 59,400.00
Kepala Tukang 0.1200 Oh 51,700.00 6,204.00
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 359,614.20

7 SNI7393:2008 1 m2 Memasang Pintu Rolling Door Allumunium

Pintu Gulung Allumunium 1.0000 m2 412,500.00 412,500.00

Pekerja 1.2000 Oh 38,500.00 46,200.00


Tukang besi 1.2000 Oh 49,500.00 59,400.00
Kepala Tukang 0.1200 Oh 51,700.00 6,204.00
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 524,614.20

8 SNI7393:2008 1 m2 Memasang Pintu Folding Besi

Pintu Folding Besi 1.0000 m2 412,500.00 412,500.00

Pekerja 0.4400 Oh 38,500.00 16,940.00


Tukang besi 0.4400 Oh 49,500.00 21,780.00
Kepala Tukang 0.0440 Oh 51,700.00 2,274.80
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 454,632.20

9 SNI7393:2008 1 m2 Memasang Pintu Folding Allumunium

83
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Pintu Folding Allumunium 1.0000 m2 467,500.00 467,500.00

Pekerja 0.4400 Oh 38,500.00 16,940.00


Tukang besi 0.4400 Oh 49,500.00 21,780.00
Kepala Tukang 0.0440 Oh 51,700.00 2,274.80
Mandor 0.0220 Oh 51,700.00 1,137.40

Jumlah 509,632.20

84
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

10 SNI7393:2008 1m' Memasang Kusen pintu / jendela allumunium (Silver)

Profil Allumunium (Silver) 1.1000 m' 66,000.00 72,600.00


Skrup Fixer 2.0000 buah 1,100.00 2,200.00
Sealant 0.0600 Tube 36,300.00 2,178.00

Pekerja 0.0430 Oh 38,500.00 1,655.50


Tukang besi 0.0430 Oh 49,500.00 2,128.50
Kepala Tukang 0.0043 Oh 51,700.00 222.31
Mandor 0.0021 Oh 51,700.00 108.57

Jumlah 81,092.88

11 SNI7393:2008 1m' Memasang Kusen pintu / jendela allumunium (Warna)

Profil Allumunium (Warna) 1.1000 m' 71,500.00 78,650.00


Skrup Fixer 2.0000 buah 1,100.00 2,200.00
Sealant 0.0600 Tube 36,300.00 2,178.00

Pekerja 0.0430 Oh 38,500.00 1,655.50


Tukang besi 0.0430 Oh 49,500.00 2,128.50
Kepala Tukang 0.0043 Oh 51,700.00 222.31
Mandor 0.0021 Oh 51,700.00 108.57

Jumlah 87,142.88

12 SNI7393:2008 1M2 Memasang Pintu Allumunium Strip Lebar 8 cm (Silver)

Profil Allumunium(Silver) 4.4000 m' 66,000.00 290,400.00


Allumunium Strip 14.6000 m' 38,500.00 562,100.00

Pekerja 0.0850 Oh 38,500.00 3,272.50


Tukang besi 0.0850 Oh 49,500.00 4,207.50
Kepala Tukang 0.0085 Oh 51,700.00 439.45
Mandor 0.0042 Oh 51,700.00 217.14

Jumlah 860,636.59

13 SNI7393:2008 1M2 Memasang Pintu Kaca Rangka Allumunium (Silver)

Pintu Allumunium (Silver) 4.4000 m' 66,000.00 290,400.00


Profil Kaca 4.5000 m' 8,200.00 36,900.00
Sealant 0.2700 tube 36,300.00 9,801.00

85
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
Pekerja 0.0850 Oh 38,500.00 3,272.50
Tukang besi 0.0850 Oh 49,500.00 4,207.50
Kepala Tukang 0.0090 Oh 51,700.00 465.30
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 345,304.80

86
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

14 SNI7393:2008 1M2 Memasang Terali Besi Strip (2x3) cm

Besi Strip 6.1770 m' 13,700.00 84,624.90


Pengelasan 27.0800 cm 1,734.74 46,976.76

Pekerja 1.6700 Oh 38,500.00 64,295.00


Tukang besi 1.6700 Oh 49,500.00 82,665.00
Kepala Tukang 0.1670 Oh 51,700.00 8,633.90
Mandor 0.0830 Oh 51,700.00 4,291.10

Jumlah 291,486.66

15 SNI7393:2008 1M2 Memasang Kawat Nyamuk Rangka Besi Strip Plat

Kawat Nyamuk besi 1.1000 m2 11,000.00 12,100.00


Pengelasan 11.1100 cm 1,734.74 19,272.96
Besi Strip 1.7160 kg 13,700.00 23,509.20

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang besi 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 64,457.66

16 SNI7393:2008 1 M2 Memasang Kawat Nyamuk Rangka kayu

Kawat Nyamuk /Kasa besi 1.1000 m2 11,000.00 12,100.00


Paku 0.0200 kg 15,400.00 308.00
Kayu Kampas 0.0018 m3 5,225,000.00 9,405.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0005 Oh 51,700.00 25.85

Jumlah 31,155.85

17 SNI7393:2008 1 M2 Pasang Kawat Harmonika

Kawat Harmonika 1.1000 m2 27,500.00 30,250.00


Paku 0.0200 kg 15,400.00 308.00
Kayu Kampas 0.0018 m3 5,225,000.00 9,405.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0005 Oh 51,700.00 25.85

87
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

Jumlah 49,305.85

88
ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7=(4X6)

SNI 03-3436-
1 1 Buah Memasang Kunci Tanam Biasa
2002

Kunci tanam biasa 1.0000 bh 49,500.00 49,500.00

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang Kayu 0.5000 Oh 49,500.00 24,750.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 75,410.50

SNI 03-3436-
2 1 bh pasang kunci tanam kamar mandi
2002

Kunci tanam kamar mandi 1.0000 bh 49,500.00 49,500.00

Pekerja 0.0050 Oh 38,500.00 192.50


Tukang Kayu 0.5000 Oh 49,500.00 24,750.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.0025 Oh 51,700.00 129.25

Jumlah 74,830.25

SNI 03-3436-
3 1 Buah Memasang Kunci Cilinder
2002

Kunci cilinder 1.0000 bh 82,500.00 82,500.00

Pekerja 0.0050 Oh 38,500.00 192.50


Tukang Kayu 0.5000 Oh 49,500.00 24,750.00
Kepala Tukang 0.0050 Oh 51,700.00 258.50
Mandor 0.00250 Oh 51,700.00 129.25

Jumlah 107,830.25

SNI 03-3436-
4 1 Buah Memasang Engsel Pintu
2002

Engsel pintu 1.0000 Bh 11,000.00 11,000.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.00750 Oh 51,700.00 387.75

Jumlah 20,165.75

SNI 03-3436-
2002
85
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
5 SNI 03-3436- 1Buah Pasang Engsel Jendela Kupu-kupu
2002

Engsel jendela 1.0000 Bh 11,000.00 11,000.00

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 17,110.50

86
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI 03-3436-
6 1 Buah Pasang Kait Angin
2002

Kait Angin 1.0000 Bh 11,000.00 11,000.00

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 17,110.50

SNI 03-3436-
7 1 bh pasang spring knip
2002

Spring knip 1.0000 Bh 11,000.00 11,000.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.0008 Oh 51,700.00 38.78

Jumlah 19,816.78

SNI 03-3436-
8 1 bh pasang door closer
2002

Door closer 1.0000 Bh 192,500.00 192,500.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Tukang Kayu 0.5000 Oh 49,500.00 24,750.00
Kepala Tukang 0.0500 Oh 51,700.00 2,585.00
Mandor 0.0025 Oh 51,700.00 129.25

Jumlah 221,889.25

SNI 03-3436-
9 1 Buah Pasang Kunci Selot
2002

Kunci Selot 1.0000 bh 66,000.00 66,000.00

Pekerja 0.0200 Oh 38,500.00 770.00


Tukang Kayu 0.2000 Oh 49,500.00 9,900.00
Kepala Tukang 0.0200 Oh 51,700.00 1,034.00
Mandor 0.0010 Oh 51,700.00 51.70

Jumlah 77,755.70
SNI 03-3436-
2002

87
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI 03-3436-
10 2002 1 bh pasang pegangan kunci/door holder

Door holder 1.0000 Bh 49,500.00 49,500.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Tukang Kayu 0.5000 Oh 49,500.00 24,750.00
Kepala Tukang 0.0500 Oh 51,700.00 2,585.00
Mandor 0.0025 Oh 51,700.00 129.25

Jumlah 78,889.25

88
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI 03-3436-
11 1 bh pasang door stops
2002

Door stop 1.0000 Bh 16,500.00 16,500.00

Pekerja 0.0100 Oh 38,500.00 385.00


Tukang Kayu 0.1000 Oh 49,500.00 4,950.00
Kepala Tukang 0.0100 Oh 51,700.00 517.00
Mandor 0.0005 Oh 51,700.00 25.85

Jumlah 22,377.85

SNI 03-3436-
12 1 bh pasang kunci lemari
2002

Kunci lemari 1.0000 Bh 11,000.00 11,000.00

Pekerja 0.0250 Oh 38,500.00 962.50


Tukang Kayu 0.2500 Oh 49,500.00 12,375.00
Kepala Tukang 0.0250 Oh 51,700.00 1,292.50
Mandor 0.0013 Oh 51,700.00 64.63

Jumlah 25,694.63

SNI 03-3436-
13 1M2 Pasang Kaca bening tebal 3 mm
2002

Kaca bening tebal 3 mm 1.1000 m2 55,000.00 60,500.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.00075 Oh 51,700.00 38.78

Jumlah 69,316.78

SNI 03-3436-
14 1M2 Pasang Kaca bening tebal 5 mm
2002

Kaca bening tebal 5 mm 1.1000 m2 60,500.00 66,550.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.00075 Oh 51,700.00 38.78

Jumlah 75,366.78
SNI 03-3436-
15 1 m2 pasang kaca, tebal 8 mm
2002

89
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
SNI 03-3436-
1 2 3 4 5 6 7=(4X6)
2002
Kaca polos 8mm 1.1000 m2 110,000.00 121,000.00

Pekerja 0.0165 Oh 38,500.00 635.25


Tukang Kayu 0.1650 Oh 49,500.00 8,167.50
Kepala Tukang 0.0165 Oh 51,700.00 853.05
Mandor 0.00080 Oh 51,700.00 41.36

Jumlah 130,697.16

90
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)

SNI 03-3436-
16 1 m2 pasang kaca "wireglass", tebal 5 mm
2002

Kaca wireglass 5mm 1.1000 m2 94,000.00 103,400.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.00075 Oh 51,700.00 38.78

Jumlah 112,216.78

SNI 03-3436-
17 1 m2 pasang kaca patri, tebal 5 mm
2002

Kaca patri 5mm 1.1000 m2 128,700.00 141,570.00

Pekerja 0.0150 Oh 38,500.00 577.50


Tukang Kayu 0.1500 Oh 49,500.00 7,425.00
Kepala Tukang 0.0150 Oh 51,700.00 775.50
Mandor 0.00075 Oh 51,700.00 38.78

Jumlah 150,386.78

SNI 03-3436-
18 Memasang Pintu KM Alumunium
2002

Pintu KM Alumunium 1.0000 Unit 192,500.00 192,500.00

Pekerja 1.0500 Oh 38,500.00 40,425.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.00520 Oh 51,700.00 268.84

Jumlah 290,597.34

SNI 03-3436-
19 Memasang Pintu KM Fiber Polos
2002

Pintu KM Fiber Polos 1.0000 Unit 189,200.00 189,200.00

Pekerja 1.0500 Oh 38,500.00 40,425.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.00520 Oh 51,700.00 268.84

Jumlah 287,297.34
SNI 03-3436-
2002

91
NO. REF. URAIAN KOEF. SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 7=(4X6)
SNI 03-3436-
20 2002 Memasang Pintu KM PVC

Pintu KM PVC 1.0000 Unit 187,000.00 187,000.00

Pekerja 1.0500 Oh 38,500.00 40,425.00


Tukang Kayu 1.0500 Oh 49,500.00 51,975.00
Kepala Tukang 0.1050 Oh 51,700.00 5,428.50
Mandor 0.00520 Oh 51,700.00 268.84

Jumlah 285,097.34

92
ANALISA BIAYA KONSTRUKSI PEMASANGAN PAVING

NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 (4X6)=7

1 BOW 1M2 PASANG PAVING HOLAND LOKAL TB. 6 CM TANPA SPESI

Paving Holand tebal 6 cm 50.0000 bh 880.00 44,000.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 69,608.00

2 BOW 1M2 PASANG PAVING HOLAND LOKAL TB. 6 CM DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holand tebal 6 cm 50.0000 bh 880.00 44,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 87,412.60

3 BOW 1M2 PASANG PAVING HOLAND LOKAL TB. 8 CM TANPA SPESI

Paving Holand tebal 8 cm 50.0000 bh 946.00 47,300.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 72,908.00

4 BOW 1M2 PASANG PAVING HOLAND LOKAL TB. 8 CM DENGAN SPESI

Pasir Urug 0.1000 m3 946.00 94.60


Paving Holand tebal 8 cm 50.0000 bh 880.00 44,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 80,357.20

5 BOW 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 6 CM TANPA SPESI

89
1 2 3 4 5 6 (4X6)=7

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal tbll. 6 cm 28.0000 bh 1,571.43 44,000.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 69,608.00

90
1 2 3 4 5 6 (4X6)=7

6 BOW 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 6 CM DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal tbll. 6 cm 28.0000 bh 1,571.43 44,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 87,412.60

7 BOW 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 8 CM TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal tbll. 8 cm 28.0000 bh 1,689.29 47,300.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 72,908.00

8 BOW 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 8 CM DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal tbll. 8 cm 28.0000 bh 1,689.29 47,300.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 90,712.60

9 BOW 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 6 CM TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal warna tb. 6 cm 28.0000 bh 1,689.29 47,300.00
Pekerja 0.4000 org 38,500.00 15,400.00
Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 72,908.00

10 BOW 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 6 CM DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00

91
1 2 3 4 5 6 (4X6)=7
Paving hexagonal warna tb. 6 cm 28.0000 bh 1,689.29 47,300.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 90,712.60

92
1 2 3 4 5 6 (4X6)=7

11 BOW 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 8 CM TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal warna tb. 8 cm 28.0000 bh 1,807.14 50,600.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 76,208.00

12 BOW 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 8 CM DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal warna tb. 8 cm 28.0000 bh 1,807.14 50,600.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 94,012.60

13 BOW 1M2 PASANG PAVING HOLAND K-300 TB. 6 CM SEKUALITAS ALDAS


TANPA SPESI

Paving Holland K-300 Tb. 6 cm 45.0000 bh 1,595.56 71,800.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,408.00

14 BOW 1M2 PASANG PAVING HOLAND K-300 SEKUALITAS ALDAS TB. 6 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-300 Tb. 6 cm 45.0000 bh 1,595.56 71,800.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,212.60

15 BOW 1M2 PASANG PAVING HEXAGONAL K-300 SEKUALITAS ALDAS TB. 6 CM


TANPA SPESI

93
1 2 3 4 5 6 (4X6)=7
Pasir Urug 0.1000 m3 71,500.00 7,150.00
Paving hexagonal K-300 Tb. 6 cm 29.0000 bh 2,475.86 71,800.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,408.00

94
1 2 3 4 5 6 (4X6)=7

16 BOW 1M2 PASANG PAVING HEXAGONAL K-300 SEKUALITAS ALDAS TB. 6 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving hexagonal tbll. 6 cm 29.0000 bh 2,475.86 71,800.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,212.60

17 BOW 1M2 PASANG PAVING TOPI USKUP K-300 SEKUALITAS ALDAS TB. 6 CM
TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Topi Uskup K-300 Tb. 6 cm 23.0000 bh 3,121.74 71,800.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,408.00

18 BOW 1M2 PASANG PAVING UNIPAVE K-300 SEKUALITAS ALDAS TB. 6 CM


TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving UNIPAVE K-300 Tb. 6 cm 40.0000 bh 1,795.00 71,800.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,408.00

19 BOW 1M2 PASANG PAVING UNIPAVE K-300 SEKUALITAS ALDAS TB. 6 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving UNIPAVE K-300 Tb. 6 cm 40.0000 bh 1,795.00 71,800.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,212.60

20 BOW 1M2 PASANG PAVING TRIHEX K-300 SEKUALITAS ALDAS TB. 6 CM

95
1 2 3 4 5 6 (4X6)=7
TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving TRIHEX K-300 Tb. 6 cm 48.0000 bh 1,495.83 71,800.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,408.00

96
1 2 3 4 5 6 (4X6)=7

21 BOW 1M2 PASANG PAVING TRIHEX K-300 SEKUALITAS ALDAS TB. 6 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving TRIHEX K-300 Tb. 6 cm 48.0000 bh 1,495.83 71,800.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,212.60

22 BOW 1M2 PASANG PAVING Classico Nat K-400 SEKUALITAS ALDAS TB. 7 CM
TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Classico Nat K-400 Tb. 7 cm 1.0000 m2 109,300.00 109,300.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 134,908.00

23 BOW 1M2 PASANG PAVING Classico Nat K-400 SEKUALITAS ALDAS TB. 7 CM
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Classico Nat K-400 Tb. 7 cm 1.0000 m2 109,300.00 109,300.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 152,712.60

24 BOW 1M2 PASANG PAVING Innova Uk 12 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM


TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Innova Uk 12 x 24 35.0000 bh 2,934.29 102,700.00
K-400 Tb. 8 cm

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 128,308.00

25 BOW 1M2 PASANG PAVING Innova Uk 12 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00

97
1 2 3 4 5 6 (4X6)=7
Paving Innova Uk 12 x 24 35.0000 bh 2,934.29 102,700.00
K-400 Tb. 8 cm
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 146,112.60

98
1 2 3 4 5 6 (4X6)=7

26 BOW 1M2 PASANG Innova Uk 24 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM


TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Innova Uk 24 x 24 17.5000 bh 6,308.57 110,400.00
K-400 Tb. 8 cm

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 136,008.00

27 BOW 1M2 PASANG PAVING Innova Uk 24 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Innova Uk 24 x 24 17.5000 bh 6,308.57 110,400.00
K-400 Tb. 8 cm
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 153,812.60

28 BOW 1M2 PASANG Envio K-400 SEKUALITAS ALDAS TB. 8 CM


TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Envio K-400 Tb. 8 cm 17.5000 bh 6,308.57 110,400.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 136,008.00

29 BOW 1M2 PASANG PAVING Envio K-400 SEKUALITAS ALDAS TB. 8 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Envio K-400 Tb. 8 cm 17.5000 bh 6,308.57 110,400.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 153,812.60

99
1 2 3 4 5 6 (4X6)=7
30 BOW 1M2 PASANG Laola K-400 SEKUALITAS ALDAS TB. 7 CM
TANPA SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Laola K-400 Tb. 7 cm 1.0000 m2 105,700.00 105,700.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 131,308.00

31 BOW 1M2 PASANG PAVING Laola K-400 SEKUALITAS ALDAS TB. 7 CM


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Laola K-400 Tb. 7 cm 1.0000 m2 105,700.00 105,700.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Muntilan 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 149,112.60

32 BOW 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

Paving Holland K-175 Tb. 6 cm 45.0000 bh 1,526.67 68,700.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 94,308.00

33 BOW 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-175 Tb. 6 cm 45.0000 bh 1,526.67 68,700.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 112,112.60

34 BOW 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

100
1 2 3 4 5 6 (4X6)=7
Paving Holland K-175 Tb. 8 cm 45.0000 bh 2,004.44 90,200.00
Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,808.00

35 BOW 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-175 Tb. 8 cm 45.0000 bh 2,004.44 90,200.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 133,612.60

101
1 2 3 4 5 6 (4X6)=7

36 BOW 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

Paving Holland K-225 Tb. 6 cm 45.0000 bh 1,597.78 71,900.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,508.00

37 BOW 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-225 Tb. 6 cm 45.0000 bh 1,597.78 71,900.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,312.60

38 BOW 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

Paving Holland K-225 Tb. 8 cm 45.0000 bh 2,077.78 93,500.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 119,108.00

39 BOW 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-225 Tb. 8 cm 45.0000 bh 2,077.78 93,500.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 136,912.60

40 BOW 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

102
1 2 3 4 5 6 (4X6)=7

Paving Holland K-300 Tb. 6 cm 45.0000 bh 1,711.11 77,000.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 102,608.00

103
1 2 3 4 5 6 (4X6)=7

41 BOW 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-300 Tb. 6 cm 45.0000 bh 1,711.11 77,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 120,412.60

42 BOW 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

Paving Holland K-300 Tb. 8 cm 45.0000 bh 2,273.33 102,300.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 127,908.00

43 BOW 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Holland K-300 Tb. 8 cm 45.0000 bh 2,273.33 102,300.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 145,712.60

44 BOW 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-175 Tb. 6 cm 28.0000 bh 2,453.57 68,700.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 94,308.00

45 BOW 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

104
1 2 3 4 5 6 (4X6)=7

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-175 Tb. 6 cm 28.0000 bh 2,453.57 68,700.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 112,112.60

46 BOW 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-175 Tb. 8 cm 28.0000 bh 3,221.43 90,200.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,808.00

47 BOW 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-175 Tb. 8 cm 28.0000 bh 3,221.43 90,200.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 133,612.60

48 BOW 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-225 Tb. 6 cm 28.0000 bh 2,567.86 71,900.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,508.00

49 BOW 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-225 Tb. 6 cm 28.0000 bh 2,567.86 71,900.00

105
1 2 3 4 5 6 (4X6)=7
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,312.60

50 BOW 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-225 Tb. 8 cm 28.0000 bh 3,339.29 93,500.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 119,108.00

106
1 2 3 4 5 6 (4X6)=7

51 BOW 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-225 Tb. 8 cm 28.0000 bh 3,339.29 93,500.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 136,912.60

52 BOW 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-300 Tb. 6 cm 28.0000 bh 2,750.00 77,000.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 102,608.00

53 BOW 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC


DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-300 Tb. 6 cm 28.0000 bh 2,750.00 77,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 120,412.60

54 BOW 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC


TANPA SPESI

Paving Hexagonal K-300 Tb. 8 cm 28.0000 bh 3,653.57 102,300.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 127,908.00

55 BOW 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC


DENGAN SPESI

107
1 2 3 4 5 6 (4X6)=7

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Hexagonal K-300 Tb. 8 cm 28.0000 bh 3,653.57 102,300.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 145,712.60

56 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 6 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-175 Tb. 6 cm 56.0000 bh 1,246.43 69,800.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 95,408.00

57 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 6 CM SEKUALITAS ABC
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-175 Tb. 6 cm 56.0000 bh 1,226.79 68,700.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 112,112.60

58 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 8 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-175 Tb. 8 cm 56.0000 bh 1,630.36 91,300.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 116,908.00

59 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 8 CM SEKUALITAS ABC
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-175 Tb. 8 cm 56.0000 bh 1,630.36 91,300.00

108
1 2 3 4 5 6 (4X6)=7
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 134,712.60

60 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 6 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-225 Tb. 6 cm 56.0000 bh 1,266.07 70,900.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 96,508.00

109
1 2 3 4 5 6 (4X6)=7

61 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 6 CM SEKUALITAS ABC
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-225 Tb. 6 cm 56.0000 bh 1,266.07 70,900.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 114,312.60

62 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 8 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-225 Tb. 8 cm 56.0000 bh 1,650.00 92,400.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 118,008.00

63 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 8 CM SEKUALITAS ABC
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-225 Tb. 8 cm 56.0000 bh 1,650.00 92,400.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 135,812.60

64 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 6 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-300 Tb. 6 cm 56.0000 bh 1,285.71 72,000.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 97,608.00

65 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 6 CM SEKUALITAS ABC
DENGAN SPESI

110
1 2 3 4 5 6 (4X6)=7

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-300 Tb. 6 cm 56.0000 bh 1,285.71 72,000.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 115,412.60

66 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 8 CM SEKUALITAS ABC
TANPA SPESI

Paving Paroan K-300 Tb. 8 cm 56.0000 bh 1,669.64 93,500.00


Pasir Urug 0.1000 m3 71,500.00 7,150.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.0200 org 49,500.00 990.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 119,108.00

67 BOW 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 8 CM SEKUALITAS ABC
DENGAN SPESI

Pasir Urug 0.1000 m3 71,500.00 7,150.00


Paving Paroan K-300 Tb. 8 cm 56.0000 bh 1,669.64 93,500.00
PC 0.0630 Zak 68,200.00 4,296.60
Pasir Pasang 0.0190 m3 242,000.00 4,598.00

Pekerja 0.4000 org 38,500.00 15,400.00


Tukang batu 0.2000 org 49,500.00 9,900.00
Kepala tukang 0.0200 org 51,700.00 1,034.00
Mandor 0.0200 org 51,700.00 1,034.00

Jumlah 136,912.60

111
ANALISA BIAYA KONSTRUKSI KANSTEEN

NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 (4X6)=7

1 AN. HIT. 1 BH Kanstein K-200 Uk. 10 x 20 x 50 (STD) SEKUALITAS ALDAS

Kansteen 1.0000 bh 12,800.00 12,800.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 24,832.35

2 AN. HIT. 1 BH Kanstein K-200 Uk.10/12,5 x 40 x 50 (STD) SEKUALITAS ALDAS

Kansteen 1.0000 bh 31,200.00 31,200.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 43,232.35

3 AN. HIT. 1 BH Kanstein K-200 Uk.10/12,5 x 40 x 50 (LB) SEKUALITAS ALDAS

Kansteen 1.0000 bh 35,500.00 35,500.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 47,532.35

4 AN. HIT. 1 BH Kanstein Model A.2. P. 50 T.30 La. 8 Lb. 10 cm sekualitas ABC

Kansteen 1.0000 bh 22,700.00 22,700.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 34,732.35

5 AN. HIT. 1 BH Kanstein Model A.3. P. 50 T.30 La. 10 Lb. 15 cm sekualitas ABC

103
1 2 3 4 5 6 (4X6)=7
Kansteen 1.0000 bh 25,500.00 25,500.00
PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 37,532.35

104
1 2 3 4 5 6 (4X6)=7

6 AN. HIT. 1 BH Kanstein Model A.2. P. 50 T.30 La. 8 Lb. 10 cm sekualitas ABC

Kansteen 1.0000 bh 22,700.00 22,700.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 34,732.35

7 AN. HIT. 1 BH Kanstein Model A.5. P. 50 T.30 La. 15 Lb. 20 cm sekualitas ABC

Kansteen 1.0000 bh 29,900.00 29,900.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 41,932.35

8 AN. HIT. 1 BH Kanstein Model B P. 50 T.20 La. 10 Lb. 10 cm sekualitas ABC

Kansteen 1.0000 bh 16,100.00 16,100.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 28,132.35

9 AN. HIT. 1 BH KKanstein Model C P. 30 T.50 cm sekualitas ABC

Kansteen 1.0000 bh 26,600.00 26,600.00


PC 4.0000 kg 1,364.00 5,456.00
Pasir Muntilan 0.0160 m3 242,000.00 3,872.00

Mandor 0.0005 org 51,700.00 25.85


Kepala Tukang 0.0050 org 51,700.00 258.50
Tukang batu 0.0100 org 49,500.00 495.00
Pekerja 0.0500 org 38,500.00 1,925.00

Jumlah 38,632.35

10 AN. HIT. Pengadaan Sumur dengan Kedalaman 7 M

Kluwung die. 80 + Pasang 28.000 BH 38,000.00 1,064,000.00

Menggali tanah 5.495 M3 30,167.50 165,770.41


Alat Sewa Sedot Air 1.000 UNIT 200,000.00 200,000.00

Jumlah 1,429,770.41

11 AN. HIT. 1 Unit Peresapan Peresapan

105
1 2 3 4 5 6 (4X6)=7
Batu Pecah 1/2 0.2800 M3 154,000.00 43,120.00
Batu Belah 1.4000 M3 99,000.00 138,600.00
Ijuk 0.5300 M3 21,000.00 11,130.00

Mengurug pasir 0.2800 M3 97,867.00 27,402.76


Menggali tanah 1.8750 M3 30,167.50 56,564.06
Urugan Tanah Kembali 0.2250 M3 10,055.83 2,262.56

Jumlah 279,079.38

106
1 2 3 4 5 6 (4X6)=7

12 AN. HIT. 1 Unit Pekerjaan Septictank

Mengurug pasir 0.3990 Kg 97,867.00 39,048.93


Menggali tanah 5.8685 M3 30,167.50 177,037.97
Pasang Aanstamping 0.5985 M3 183,255.60 109,678.48
Pas Bata Merah 1 : 4 ( 1/2 Bata ) 17.9500 M2 90,084.50 1,617,016.78
Plesteran 1 : 4 17.9500 M2 34,586.86 620,834.14
Mengecor beton 0.5270 M3 655,471.50 345,433.48
Besi Tulangan 33.8302 KG 10,701.87 362,046.40
Pipa + Aksesories 1.0000 SET 100,000.00 100,000.00
Handle bak kontrol 1.0000 BH 50,000.00 50,000.00

Jumlah 3,421,096.18

13 AN. HIT. 1 Unit Pekerjaan Septictank Sederhana

Kluwung die. 80 + Pasang 4.0000 M1 38,000.00 152,000.00


Mengurug pasir 0.0785 Kg 97,867.00 7,682.56
Rabat Beton 0.0393 M3 655,471.50 25,760.03
Plesteran 1 : 4 12.5600 M2 34,586.86 434,410.96
Mengecor beton 0.1539 M3 655,471.50 100,877.06
Besi Tulangan 33.8302 KG 10,701.87 362,046.40
Pipa + Aksesories 1.0000 SET 100,000.00 100,000.00
Handle bak kontrol 1.0000 BH 50,000.00 50,000.00

Jumlah 1,232,777.01

107
ANALISA BIAYA KONSTRUKSI PEKERJAAN BRONJONG (ANALISA HITUNG)

NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 (4X6)=7

1 LI-753 1 M3 PEK. BRONJONG (GABIONS)

Pekerja 5.2500 jam 5,500.00 28,875.00


Tukang 2.6250 jam 7,071.43 18,562.50
Mandor 0.8750 jam 7,385.71 6,462.50

Kawat Bronjong 15.0000 kg 13,700.00 205,500.00


Batu Blonos 1.0000 m3 82,500.00 82,500.00

Alat Bantu 1.0000 ls 1,000.00 1,000.00

Jumlah 342,900.00

3 AN. HIT. 1 M' PANCANG GLUGU BATANG KELAPA

Glugu Batang Kelapa Pj. 5 m' 1.0000 Btg 220,000.00 220,000.00


Alat Bantu Pancang 1.0000 Ls 45,000.00 45,000.00

Pekerja 2.0000 Oh 38,500.00 77,000.00


Mandor 0.0500 Oh 51,700.00 2,585.00

Jumlah 344,585.00
Harga Pancang Glugu per m' 68,917.00

4 AN. HIT. 1 M' PANCANG BAMBU DIE. 8-10 CM

Bambu die. 8-10 cm pj. 10 m' 0.1500 Btg 16,500.00 2,475.00


Alat Bantu Pancang 1.0000 Ls 400.00 400.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 5,058.50

5 AN. HIT. 1 M' PANCANG BAMBU PETUNG DIE. 15-20 CM

Bambu die. 8-10 cm pj. 10 m' 1.0000 M' 7,700.00 7,700.00


Alat Bantu Pancang 1.0000 Ls 400.00 400.00

Pekerja 0.0500 Oh 38,500.00 1,925.00


Mandor 0.0050 Oh 51,700.00 258.50

Jumlah 10,283.50

106
NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 (4X6)=7
6 AN. HIT. 1 M2 SESEK DAN TRUCUK BAMBU

Bambu die 8-10 cm 0.4200 Btg 16,500.00 6,930.00


Sesek bambu 1.0000 m2 13,200.00 13,200.00
Tali Tambang 2.0000 m' 820.00 1,640.00
Alat Bantu Pancang 1.0000 Ls 800.00 800.00

Pekerja 0.1000 Oh 38,500.00 3,850.00


Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 26,937.00

107
LAMPIRAN
KEPUTUSAN WALIKOTA PEKALONGAN
NOMOR : 032/477 TAHUN 2012
TENTANG
PENETAPAN STANDAR HARGA ANALISA BANGUNAN
KOTA PEKALONGAN TAHUN 2013

DAFTAR HARGA SATUAN PEKERJAAN


TAHUN 2013 SEMESTER I (SATU)
(termasuk jasa dan overhead, belum termasuk PPN)

HARGA SATUAN
HARGA SATUAN
NO URAIAN PEKERJAAN KODE ANALISA
(Rp.)

1 2 3 4
ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
1 1 M ' PAGAR SEMENTARA DARI KAYU TINGGI 2 METER SNI 03-2835-2002 281,314.00
2 1 M' PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER SNI 03-2835-2002 346,038.00
3 1 M' PAGAR SEMENTARA DARI KAWAT DURI TINGGI 1,8 METER SNI 03-2835-2002 457,666.00
4 1 M' PENGUKURAN DAN PEMASANGAN BOWPLANK SNI 03-2835-2002 51,683.50
5 1 M2 PEMBUATAN KANTOR SEMENTARA DENGAN LANTAI PLESTERAN SNI 03-2835-2002 2,806,595.00
6 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT - ALAT SNI 03-2835-2002 840,257.00
7 1 M2 PEMBUATAN RUMAH JAGA / KONSTRUKSI KAYU SNI 03-2835-2002 1,026,520.00
8 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN SNI 03-2835-2002 6,435.00
9 1 M2 PEMBUATAN BEDENG BURUH SNI 03-2835-2002 840,257.00
10 1 M2 PASANG PAGAR KAWAT JARING GALVANIS, TINGGI 1 M SNI 03-2835-2002 82,777.20
ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER SNI 2835:2008 30,167.50
2 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER SNI 2835:2008 36,976.50
3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER SNI 2835:2008 43,888.90
4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER SNI 2835:2008 40,154.40
5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER SNI 2835:2008 60,852.00
6 1 M3 GALIAN TANAH LUMPUR PADAT SEDALAM 1 METER SNI 2835:2008 19,410.60
7 1 M2 PEKERJAAN STRIPPING TEBING SETINGGI 1 METER SNI 2835:2008 2,183.50
8 1 M2 PEMBUANGAN TANAH SEJAUH 150 METER SNI 2835:2008 13,222.00
9 1 M3 PEMADATAN TANAH (PER 20 CM) SNI 2835:2008 21,835.00
10 1 M2 LAPISAN IJUK TBL. 10 CM, UNTUK BIDANG RESAPAN SNI 2835:2008 21,950.50
11 1 M2 PEMBUATAN JALAN SEMENTARA, TEBAL 25 CM SNI 2835:2008 79,090.00
12 1 M3 URUGAN KEMBALI SNI 2835:2008 10,055.83
13 1 M3 URUGAN PASIR SNI 2835:2008 97,867.00
14 1 M3 URUGAN SIRTU SNI 2835:2008 109,917.50
15 1 M3 URUGAN TANAH BARU SNI 2835:2008 63,767.00
16 1 M3 URUGAN TANAH LADU SNI 2835:2008 70,367.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI
1 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 3 PS SNI 2836:2008 600,468.00
2 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 4 PS SNI 2836:2008 555,742.00
3 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 5 PS SNI 2836:2008 524,722.00
4 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 6 PS SNI 2836:2008 502,920.00
5 1 M3 PASANGAN PONDASI BATU KALI 1 PC : 8 PS SNI 2836:2008 473,022.00
6 1 M3 PASANG PONDASI BATU KOSONG SNI 2836:2008 183,255.60
7 1 M3 PASANG PONDASI SIKLOP 60 % BETON CAMP. 1 PC : 2 PB : 3 KR SNI 2836:2008 661,116.50
8 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM SNI 2836:2008 568,909.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING
1 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 2 PS SNI 6897:2008 206,679.00
2 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 3 PS SNI 6897:2008 194,950.80
3 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 4 PS SNI 6897:2008 186,705.20

1
1 2 3 4
4 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 5 PS SNI 6897:2008 182,949.80
5 1 M2 PASANGAN BATU BATA MERAH TEBAL 1 BATA, 1 PC : 6 PS SNI 6897:2008 182,743.00
6 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 2 PS SNI 6897:2008 99,036.30
7 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PS SNI 6897:2008 93,273.18
8 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 4 PS SNI 6897:2008 90,084.50
9 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PS SNI 6897:2008 88,086.02
10 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 6 PS SNI 6897:2008 87,198.98
11 1 M2 PASANGAN BATU BATA MERAH TEBAL 1/2 BATA, 1 PC : 8 PS SNI 6897:2008 84,958.50
12 1 M2 PASANG DINDING ROASTER / TERAWANG ( 30 X 30 ) CM SNI 6897:2008 346,221.70

2
1 2 3 4
ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
1 1 m3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78 SNI 7394:2008 728,658.87
2 1 m3 Membuat Beton mutu f'c=12,2 Mpa (K150), slum (12±2)cm, w/c = 0,72 SNI 7394:2008 755,588.39
3 1 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 SNI 7394:2008 655,471.50
4 1 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 SNI 7394:2008 787,043.85
5 1 m3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm, w/c = 0,61 SNI 7394:2008 817,723.14
6 1 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 SNI 7394:2008 839,760.05
7 1 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56 SNI 7394:2008 855,542.30
8 1 m3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 SNI 7394:2008 882,684.49
9 1 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,52 SNI 7394:2008 891,143.54
10 1 m3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm, w/c = 0,49 SNI 7394:2008 945,531.81
11 1 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48 SNI 7394:2008 956,604.78
12 1 kg Pembesian dg Besi Polos atau Besi Ulir SNI 7394:2008 10,701.87
13 1 Kg Kabel Presstresed Polos/strand SNI 7394:2008 10,422.36
14 1 Kg Jaring Kawat baja/Wire Mesh SNI 7394:2008 17,209.10
15 1 M2 Pasang bekisting untuk pondasi SNI 7394:2008 127,112.70
16 1 M2 Pasang bekisting untuk sloof SNI 7394:2008 84,198.40
17 1 m2 Memasang Bekisting untuk Kolom struktur SNI 7394:2008 153,067.20
18 1 m2 Memasang Bekisting untuk Kolom praktis SNI 7394:2008 110,277.20
19 1 m2 Memasang Bekisting untuk Balok struktur SNI 7394:2008 159,667.20
20 1 m2 Memasang Bekisting untuk Ring balok SNI 7394:2008 93,777.20
21 1 m2 Memasang Bekisting untuk Lantai SNI 7394:2008 219,067.20
22 1 m2 Memasang Bekisting untuk Dinding SNI 7394:2008 206,967.20
23 1 m2 Memasang Bekisting untuk Tangga SNI 7394:2008 152,792.20
24 1 m2 Memasang Jembatan Cor SNI 7394:2008 84,492.10
ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
1 1 M2 PEK. PLESTERAN 1PC : 1PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 45,286.96
2 1 M2 PLESTERAN 1 PC : 2 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 39,053.04
3 1 M2 PLESTERAN 1 PC : 3 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 36,439.96
4 1 M2 PLESTERAN 1 PC : 4 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 34,586.86
5 1 M2 PLESTERAN 1 PC : 5 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 33,630.48
6 1 M2 PLESTERAN 1 PC : 6 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 32,824.92
7 1 M2 PLESTERAN 1 PC : 7 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 32,412.20
8 1 M2 PLESTERAN 1 PC : 8 PS TEBAL 15 mm ( PASIR MUNTILAN) SNI 2837:2008 31,999.48
9 1 M2 PLESTERAN 1 Pc : 2 PS Tebal 20 mm SNI 2837:2008 48,147.35
10 1 M2 PLESTERAN 1 PC : 3 PS TEBAL 20 mm SNI 2837:2008 43,260.05
11 1 M2 PLESTERAN 1 PC : 4 PS TEBAL 20 mm SNI 2837:2008 46,563.88
12 1 M2 PLESTERAN 1 PC : 5 PS TEBAL 20 mm SNI 2837:2008 45,369.37
13 1 M2 PLESTERAN 1 PC : 6 PS TEBAL 20 mm SNI 2837:2008 44,214.63
14 1 M2 BERABEN 1 PC : 5 PS TEBAL 15 mm SNI 2837:2008 23,677.68
15 1 M2 PLESTERAN SKONING 1 PC : 2 PS LBR. 10 MM SNI 2837:2008 9,971.50
16 1 M2 PLESTERAN CIPRAT / KAMPROTAN 1 PC : 2 PS SNI 2837:2008 25,136.98
17 1 m2 Memasang Finishing Siar Pasangan Dinding Bata Merah (=20 m') SNI 2837:2008 14,306.51
18 1m2 Memasang Finishing Siar Pas. Dinding Conblock ekspose (=8 m') SNI 2837:2008 7,023.50
19 1m2 Memasang Finishing Siar Pas.Batu Kali Adukan 1Pc : 2Pp SNI 2837:2008 32,077.76
20 1m2 Memasang Acian SNI 2837:2008 18,117.00
ANALISA BIAYA KONSTRUKSI PENUTUP LANTAI
1 Memasang 1 m² lantai keramik Polos 20 x 20 cm SNI7395:2008 113,092.10
2 Memasang 1 m² lantai keramik Motif 20 x 20 cm SNI7395:2008 114,192.10
3 Memasang 1 m² lantai keramik 30 x 30 cm Polos Putih SNI7395:2008 105,385.50
4 Memasang 1 m² lantai keramik 30 x 30 cm Polos Warna SNI7395:2008 106,485.50
5 Memasang 1 m² lantai keramik 30 x 30 cm ( Anti Slip ) SNI7395:2008 109,785.50
6 Memasang 1 m² lantai keramik 40 x 40 cm Motif Warna (Setara Mulia) SNI7395:2008 116,385.50
7 Memasang 1 m² lantai keramik 40 x 40 cm Motif Warna (Setara arwana) SNI7395:2008 115,285.50
8 Memasang 1 m² lantai keramik 40 x 40 cm Polos Warna SNI7395:2008 114,185.50
9 Memasang 1 m² lantai keramik 40 x 40 cm Polos Putih SNI7395:2008 113,085.50

3
1 2 3 4
10 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara Platinum) SNI7395:2008 220,885.50
11 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara Mulia) SNI7395:2008 215,385.50
12 Memasang 1 m² lantai keramik 60 x 60 cm Motif Warna (Setara arwana) SNI7395:2008 214,285.50
13 Memasang 1 m² lantai keramik 60 x 60 cm Polos Warna SNI7395:2008 213,185.50
14 Memasang 1 m² lantai keramik 60 x 60 cm Polos Putih SNI7395:2008 198,885.50
15 Memasang lantai Granite Tile (Kwalitas A) SNI7395:2008 343,046.66
16 Memasang lantai Granite Tile (Kwalitas B) SNI7395:2008 200,046.66
17 Memasang lantai Granite Quartz Stone White Ex. Venus 6-ISOO4 SNI7395:2008 1,938,046.66
18 Memasang lantai Granite Snowdrop Ex. Venus Stone Edge SNI7395:2008 497,046.66
19 Memasang lantai Granite Black Jet Ex. Venus QM 009 SNI7395:2008 486,046.66
20 Memasang lantai Granite Earth Stone Ex Venus 66M303 SNI7395:2008 475,046.66
21 Memasang lantai Granite Miles Stone Ex. Venus FMS 006 SNI7395:2008 425,546.66
22 Memasang lantai Granite Earth Stone Ex Venus G601601N SNI7395:2008 387,046.66
23 Memasang Lantai Marmer Ukuran 1.00x1.00 cm SNI7395:2008 324,566.66
24 Memasang 1 m¹ plint keramik ukuran (10 x 20) cm SNI7395:2008 31,119.76
25 Memasang 1 m¹ plint keramik ukuran (5 x 20) cm SNI7395:2008 28,469.76
26 Memasang 1 m² dinding keramik ukuran (10 x 20) cm SNI7395:2008 108,643.70
27 Memasang 1 m² dinding keramik Polos 20 x 20 cm SNI7395:2008 105,761.70
28 Memasang 1 m² dinding keramik Motif 20 x 20 cm SNI7395:2008 106,861.70
29 Memasang 1 m² dinding keramik Polos 20 x 25 cm SNI7395:2008 106,861.70
30 Memasang 1 m² dinding keramik Motif 20 x 25 cm SNI7395:2008 107,961.70
31 Memasang 1 m² dinding batu tempel hitam SNI7395:2008 190,052.50
32 Memasang 1 m² dinding batu tempel Serit SNI7395:2008 202,152.50
33 Memasang 1 m² wall paper, lebar 50 cm SNI7395:2008 174,225.70
34 Memasang 1 m¹ plint kayu kelas II (bengkirai) ukuran (2x10) cm SNI7395:2008 41,850.60
ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
KAYU JATI KLAS I
1 1m3 Membuat Kosen Pintu & Jendela Kayu SNI3434:2008 28,085,915.00
2 1m2 Membuat Daun Pintu Panel Kayu SNI3434:2008 1,178,595.00
3 1m2 Membuat Pintu & Jendela Kaca SNI3434:2008 748,176.00
4 1m2 Membuat Pintu & Jendela Jalusi Kayu SNI3434:2008 1,759,395.00
5 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 1,606,764.50
6 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 868,048.50
7 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 866,338.00
8 1 m3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter SNI3434:2008 27,732,120.00
9 1 m3 Memasang Konstruksi Kuda-kuda Expose SNI3434:2008 19,668,190.00
10 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 277,172.50
11 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 283,490.90
12 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 695,850.10
13 1m2 Memasang Dinding Lambriziring dari Papan SNI3434:2008 295,977.00
KAYU BENGKIRE
1 1m3 Membuat Kosen Pintu & Jendela Kayu SNI3434:2008 13,140,820.00
2 1m2 Membuat Pintu Klamp Standard SNI3434:2008 468,359.10
3 1m2 Membuat Daun Pintu Panel Kayu SNI3434:2008 606,595.00
4 1m2 Membuat Pintu & Jendela Kaca SNI3434:2008 404,976.00
5 1m2 Membuat Pintu & Jendela Jalusi Kayu SNI3434:2008 844,195.00
6 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 748,764.50
7 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Kyu (lbr s/d 90 cm) SNI3434:2008 496,028.50
8 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 501,968.50
9 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 508,838.00
10 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter SNI3434:2008 12,002,120.00
11 1m3 Memasang konstruksi Gording kayu SNI3434:2008 11,633,928.00
12 1m2 Memasang Rangka Atap Genteng Keramik SNI3434:2008 152,074.82
13 1m2 Memasang Rangka Atap Genteng Beton SNI3434:2008 223,305.50
14 1m2 Memasang Rangka Atap Sirap SNI3434:2008 177,920.60
15 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 123,502.50

4
1 2 3 4
16 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 124,712.50
17 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 295,450.10
KAYU KANFER ###
1 1m3 Membuat Kosen Pintu & Jendela Kayu SNI3434:2008 11,820,820.00
2 1m2 Membuat Pintu Klamp Standard SNI3434:2008 424,359.10
3 1m2 Membuat Daun Pintu Panel Kayu SNI3434:2008 562,595.00
4 1m2 Membuat Pintu & Jendela Kaca SNI3434:2008 378,576.00
5 1m2 Membuat Pintu & Jendela Jalusi Kayu SNI3434:2008 773,795.00
6 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 682,764.50
7 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Kyu (lbr s/d 90 cm) SNI3434:2008 468,528.50
8 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 473,808.50
9 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 481,338.00
10 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter SNI3434:2008 10,792,120.00
11 1m3 Memasang konstruksi Gording kayu SNI3434:2008 10,423,928.00
12 1m2 Memasang Rangka Atap Genteng Keramik SNI3434:2008 136,674.82
13 1m2 Memasang Rangka Atap Genteng Beton SNI3434:2008 199,985.50
14 1m2 Memasang Rangka Atap Sirap SNI3434:2008 159,770.60
15 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 111,622.50
16 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 112,612.50
17 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 264,650.10

5
1 2 3 4
KAYU KAMPAS ###
1 1m3 Membuat Kosen Pintu & Jendela Kayu SNI3434:2008 7,530,820.00
2 1m2 Membuat Pintu Klamp Standard SNI3434:2008 281,359.10
3 1m2 Membuat Daun Pintu Panel Kayu SNI3434:2008 419,595.00
4 1m2 Membuat Pintu & Jendela Kaca SNI3434:2008 292,776.00
5 1m2 Membuat Pintu & Jendela Jalusi Kayu SNI3434:2008 544,995.00
6 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 468,264.50
7 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm) SNI3434:2008 379,153.50
8 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 382,288.50
9 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 391,963.00
10 1M3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter SNI3434:2008 6,859,620.00
11 1m3 Memasang konstruksi Gording kayu SNI3434:2008 6,491,428.00
12 1m2 Memasang Rangka Atap Genteng Keramik SNI3434:2008 105,385.50
13 1m2 Memasang Rangka Atap Genteng Beton SNI3434:2008 124,195.50
14 1m2 Memasang Rangka Atap Sirap SNI3434:2008 100,783.10
15 1m2 Memasang Rangka Langit-langit (0,50x1,00) m SNI3434:2008 109,598.50
16 1m2 Memasang Rangka Langit-langit (0,60x0,60) m SNI3434:2008 113,635.50
17 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 73,012.50
18 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 73,287.50
19 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 164,550.10
20 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm SNI3434:2008 45,510.30
KAYU PUNAK ###
1 1m3 Membuat Kosen Pintu & Jendela Kayu SNI3434:2008 6,540,820.00
2 1m2 Membuat Pintu Klamp Standard SNI3434:2008 248,359.10
3 1m2 Membuat Daun Pintu Panel Kayu SNI3434:2008 386,595.00
4 1m2 Membuat Pintu & Jendela Kaca SNI3434:2008 272,976.00
5 1m2 Membuat Pintu & Jendela Jalusi Kayu SNI3434:2008 492,195.00
6 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 418,764.50
7 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm) SNI3434:2008 358,528.50
8 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 361,168.50
9 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 371,338.00
10 1m3 Memasang Konstruksi Kuda-kuda Konvensional Bentang 6 meter SNI3434:2008 5,952,120.00
11 1m3 Memasang konstruksi Gording kayu SNI3434:2008 5,583,928.00
12 1m2 Memasang Rangka Atap Genteng Keramik SNI3434:2008 75,074.82
13 1m2 Memasang Rangka Atap Genteng Beton SNI3434:2008 106,705.50
14 1m2 Memasang Rangka Atap Sirap SNI3434:2008 87,170.60
15 1m2 Memasang Rangka Langit-langit (0,50x1,00) m SNI3434:2008 96,893.50
16 1m2 Memasang Rangka Langit-langit (0,60x0,60) m SNI3434:2008 100,188.00
17 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 64,102.50
18 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 64,212.50
19 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 141,450.10
20 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm SNI3434:2008 45,510.30
21 1 m¹ Pasang Papan Suri SNI3434:2008 40,481.89
KAYU MERANTI BATU ###
1 1m2 Membuat Jalusi mati Kosen Kayu SNI3434:2008 402,264.50
2 1m2 Membuat Pn. kayu lapis (Plywood) Rangkap rk Ky. (lbr s/d 90 cm) SNI3434:2008 351,653.50
3 1 m2 Membuat Pintu Plywood rangkap, rangka expose kayu SNI3434:2008 354,128.50
4 1 m2 Membuat Pintu teakwood rangkap, rangka expose kayu SNI3434:2008 364,463.00
5 1m3 Memasang konstruksi Gording kayu SNI3434:2008 5,281,428.00
6 1m2 Memasang Rangka Atap Genteng Keramik SNI3434:2008 100,875.50
7 1m2 Memasang Rangka Langit-langit (0,50x1,00) m SNI3434:2008 92,658.50
8 1m2 Memasang Rangka Langit-langit (0,60x0,60) m SNI3434:2008 95,705.50
9 1m' Memasang Listplank Uk. (3x20) cm SNI3434:2008 61,132.50
10 1m' Memasang Listplank Uk. (3x30) cm SNI3434:2008 61,187.50
11 1m2 Memasang Rangka Dinding Pemisah (60x120) cm SNI3434:2008 133,750.10
12 1m2 Memasang Dinding Lambriziring dari Plywood uk. (120x240) cm SNI3434:2008 45,510.30

6
1 2 3 4
13 1 m¹ Pasang Papan Suri SNI3434:2008 38,391.98
ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT
1 1m2 Memasang Langit-langit Eternit (1,00x1,00) m tb. 4 mm, 5 mm, 6 mm SNI2839:2008 18,652.70
2 1m2 Memasang Langit-langit Tripleks Uk (120x240) cm, tb. 3 mm, 4 mm & 6 mm SNI2839:2008 27,550.00
3 1m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tb. 9 mm SNI2839:2008 29,901.80
4 1m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tb. 9 mm Rk. Allumunium SNI2839:2008 85,775.80
5 1m' List Langit-Langit Kayu Profil SNI2839:2008 9,587.60
6 1m' List Langit-Langit Profil gypsum (besar) SNI2839:2008 23,595.30
7 1m' List Langit-Langit Profil gypsum (kecil) SNI2839:2008 17,820.30
8 1m2 Memasang Talang Datar/Jurai , Seng BJLS 28 Lebar 90 cm SNI2839:2008 97,773.50
9 1m2 Memasang Talang 1/2 Lingkaran Ø 15 cm, Seng Plat BJLS 30 SNI2839:2008 55,162.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
1 memasang 1 buah kloset duduk / monoblok ( setara INA ) SNI 03-3436-2002 576,209.70
2 memasang 1 buah kloset duduk / monoblok ( setara TOTO ) SNI 03-3436-2002 1,735,367.70
3 memasang 1 buah kloset duduk / monoblok ( setara Amerika Standar ) SNI 03-3436-2002 4,053,683.70
4 memasang 1 buah kloset jongkok perselen ( setara INA ) SNI 03-3436-2002 319,176.00
5 memasang 1 buah kloset jongkok perselen ( setara TOTO ) SNI 03-3436-2002 374,176.00
6 MEMASANG 1 BUAH URINOIR Sekualitas " Toto " SNI 03-3436-2002 738,419.00
7 MEMASANG 1 BUAH WASTAFEL Sekualitas " Toto " SNI 03-3436-2002 621,315.20
8 MEMASANG 1 BUAH WASTAFEL Sekualitas "INA" + aksesoris SNI 03-3436-2002 554,364.80
9 MEMASANG 1 BUAH BAK MANDI TRASO SNI 03-3436-2002 286,385.00
10 MEMASANG 1 BUAH BAK MANDI FIBREGLASS SNI 03-3436-2002 418,257.40
11 memasang 1 buah bak fiber glass, volume 1 m3 SNI 03-3436-2002 1,547,150.00
12 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UK. (30 X 30 ) CM SNI 03-3436-2002 339,333.25
13 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UK. (45 X 45 ) CM TINGGI 50 CM SNI 03-3436-2002 352,212.10
14 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA UK. ( 60 X 60 ) CM TINGGI 65 CM SNI 03-3436-2002 534,737.00
15 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1/2 " SNI 03-3436-2002 14,494.19
16 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3/4 " SNI 03-3436-2002 16,444.87
17 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1 " SNI 03-3436-2002 20,842.19
18 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1 1/2 " SNI 03-3436-2002 31,885.06
19 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 2 " SNI 03-3436-2002 42,978.64
20 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 3 " SNI 03-3436-2002 70,917.73
21 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 4 " SNI 03-3436-2002 116,742.36
22 memasang 1 m' pipa beton diameter 20 cm SNI 03-3436-2002 75,403.68
23 memasang 1 m' pipa beton diameter 80 cm SNI 03-3436-2002 267,274.48
24 memasang 1 m' pipa galvanis, diameter 1/2" SNI 03-3436-2002 26,513.45
25 memasang 1 m' pipa galvanis, diameter 3/4" SNI 03-3436-2002 12,032.08
26 memasang 1 m' pipa galvanis, diameter 1" SNI 03-3436-2002 12,825.58
27 memasang 1 m' pipa galvanis, diameter 1 1/2" SNI 03-3436-2002 20,339.24
28 memasang 1 m' pipa galvanis, diameter 3" SNI 03-3436-2002 25,585.16
29 memasang 1 m' pipa galvanis, diameter 4" SNI 03-3436-2002 40,067.81
30 memasang 1 buah kran air diameter 3/4" atau 1/2" SNI 03-3436-2002 22,660.75
31 memasang 1 buah floor drain SNI 03-3436-2002 17,110.50
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP
1 1 M2 PASANG GENTENG ATAP JTW GLAZZUR SNI 03- 3436-2002 64,314.70
2 1 M' PASANG BUBUNG GENTENG KODOK GLAZZUR SNI 03- 3436-2002 72,593.40
3 1 M2 PASANG ATAP GENTENG PRES JTW SNI 03- 3436-2002 50,314.70
4 1 M' PASANG ATAP GENTENG BUBUNG PRES JTW SNI 03- 3436-2002 62,593.40
5 1 M2 PASANG ATAP SENG GELOMBANG SNI 03- 3436-2002 43,168.40
6 1 M PASANG ATAP NOK SENG SNI 03- 3436-2002 22,459.80
7 1 M2 ATAP SENG GELOMBANG BJLS 0,80 SNI 03- 3436-2002 54,532.50
8 1 M2 ATAP ASBES GELOMBANG BESAR SNI 03- 3436-2002 69,382.50
9 1 M2 ATAP ASBES GELOMBANG KECIL SNI 03- 3436-2002 45,457.50
10 1 m2 pasang atap genteng metal butir pasir SNI 03- 3436-2002 100,417.50
11 1 m2 pasang atap genteng metal biasa SNI 03- 3436-2002 95,077.00
12 1 m2 pasang nok genteng metal butir pasir SNI 03- 3436-2002 74,063.00

7
1 2 3 4
13 1M2 Pasang Allumunium Foil / Sisalation SNI 03- 3436-2002 21,983.50
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
1 1 m2 mengikis/mengerok permukaan cat tembok lama Kumpulan ABK,BSN 7,004.25
2 1 m2 mencuci bidang permukaan tembok yang pernah dicat Kumpulan ABK,BSN 6,894.25
3 1 m2 mengerok karat cat lama permukaan baja dengan cara manual Kumpulan ABK,BSN 6,894.25
4 1 m2 menyabun permukaan tembok lama Kumpulan ABK,BSN 6,894.25
5 1 m2 mendempul dan mengerok kayu Kumpulan ABK,BSN 5,165.05
6 1 m2 pengecatan bidang kayu lama Kualitas A Kumpulan ABK,BSN 19,827.50
7 1 m2 pengecatan bidang kayu lama Kualitas B Kumpulan ABK,BSN 18,518.50
8 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup Kualitas A Kumpulan ABK,BSN 23,280.95
9 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup Kualitas B Kumpulan ABK,BSN 21,278.95
10 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup Kualitas A Kumpulan ABK,BSN 32,087.55
11 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup Kualitas B Kumpulan ABK,BSN 29,392.55
12 1 m2 pelaburan bidang kayu dengan politur Kumpulan ABK,BSN 31,844.45
13 1 m2 pelaburan bidang kayu dengan cat residu dan ter Kumpulan ABK,BSN 6,855.20
14 1 m2 pelaburan bidang kayu dengan vernis Kumpulan ABK,BSN 19,062.45
15 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) Kumpulan ABK,BSN 36,089.46
dengan cat mutu baik Kualitas A
16 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) Kumpulan ABK,BSN 11,933.46
dengan cat Kualitas B
17 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) dengan cat mutu baik Kualitas A Kumpulan ABK,BSN 28,583.39
18 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) dengan cat Kualitas B Kumpulan ABK,BSN 8,453.39
19 1 m2 pemasangan wallpaper Kumpulan ABK,BSN 85,702.65
20 1 m2 pengecatan permukaan baja dengan meni besi Kumpulan ABK,BSN 13,607.00
21 1 m2 pengecatan permukaan baja dengan meni besi dan perancah Kumpulan ABK,BSN 28,099.50
22 1 m2 pengecatan genteng 2 lapis Kualitas A Kumpulan ABK,BSN 35,796.75
23 1 m2 pengecatan genteng 2 lapis Kualitas B Kumpulan ABK,BSN 27,546.75
24 1 m2 pengecatan Coating batu alam ( 2 Lapis ) Kumpulan ABK,BSN 49,946.75
25 1 M2 PEK. PLITUR SEDERHANA Kumpulan ABK,BSN 63,698.80
26 1 M2 PLITURAN BANGUNAN ( BIASA ) Kumpulan ABK,BSN 39,364.50
27 1 M2 PLITURAN MEUBELAIR Kumpulan ABK,BSN 59,340.50
ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM
1 1 kg Memasang Besi Profil SNI7393:2008 21,717.30
2 1 kg Memasang Rangka Kuda-kuda Baja IWF SNI7393:2008 20,785.71
3 1 Kg Pekerjaan Perakitan (Kuda-kuda Baja) SNI7393:2008 4,162.10
4 1 m2 Membuat Pintu Besi Plat Baja tebal 2 mm rangkap, rangka baja Siku SNI7393:2008 749,086.90
5 1 cm Mengerjakan Pengelasan dengan Las Listrik SNI7393:2008 1,734.74
6 1 m2 Memasang Pintu Rolling Door Besi SNI7393:2008 359,614.20
7 1 m2 Memasang Pintu Rolling Door Allumunium SNI7393:2008 524,614.20
8 1 m2 Memasang Pintu Folding Besi SNI7393:2008 454,632.20
9 1 m2 Memasang Pintu Folding Allumunium SNI7393:2008 509,632.20
10 1m' Memasang Kusen Pintu Allumunium (Silver) SNI7393:2008 81,092.88
11 1m' Memasang Kusen Pintu Allumunium (Warna) SNI7393:2008 87,142.88
12 1M2 Memasang Pintu Allumunium Strip Lebar 8 cm (Silver) SNI7393:2008 860,636.59
13 1M2 Memasang Pintu Kaca Rangka Allumunium (Silver) SNI7393:2008 345,304.80
14 1M2 Memasang Terali Besi Strip (2x3) cm SNI7393:2008 291,486.66
15 1M2 Memasang Kawat Nyamuk Rangka Besi Strip Plat SNI7393:2008 64,457.66
16 1 M2 Memasang Kawat Nyamuk Rangka kayu SNI7393:2008 31,155.85
17 1 M2 Pasang Kawat Harmonika SNI7393:2008 49,305.85
ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA SNI 03-3436-2002
1 1 Buah Memasang Kunci Tanam Biasa SNI 03-3436-2002 75,410.50
2 1 bh pasang kunci tanam kamar mandi SNI 03-3436-2002 74,830.25
3 1 Buah Memasang Kunci Cilinder SNI 03-3436-2002 107,830.25
4 1 Buah Memasang Engsel Pintu SNI 03-3436-2002 20,165.75
5 1Buah Pasang Engsel Jendela Kupu-kupu SNI 03-3436-2002 17,110.50
6 1 Buah Pasang Kait Angin SNI 03-3436-2002 17,110.50

8
1 2 3 4
7 1 bh pasang spring knip SNI 03-3436-2002 19,816.78
8 1 bh pasang door closer SNI 03-3436-2002 221,889.25
9 1 Buah Pasang Kunci Selot SNI 03-3436-2002 77,755.70
10 1 bh pasang pegangan kunci/door holder SNI 03-3436-2002 78,889.25
11 1 bh pasang door stops SNI 03-3436-2002 22,377.85
12 1 bh pasang kunci lemari SNI 03-3436-2002 25,694.63
13 1M2 Pasang Kaca bening tebal 3 mm SNI 03-3436-2002 69,316.78
14 1M2 Pasang Kaca bening tebal 5 mm SNI 03-3436-2002 75,366.78
15 1 m2 pasang kaca, tebal 8 mm SNI 03-3436-2002 130,697.16
16 1 m2 pasang kaca "wireglass", tebal 5 mm SNI 03-3436-2002 112,216.78
17 1 m2 pasang kaca patri, tebal 5 mm SNI 03-3436-2002 150,386.78
18 Memasang Pintu KM Alumunium SNI 03-3436-2002 290,597.34
19 Memasang Pintu KM Fiber Polos SNI 03-3436-2002 287,297.34
20 Memasang Pintu KM PVC SNI 03-3436-2002 285,097.34
ANALISA BIAYA KONSTRUKSI PEMASANGAN PAVING
1 1M2 PASANG PAVING HOLAND LOKAL TB. 6 CM TANPA SPESI BOW 69,608.00
2 1M2 PASANG PAVING HOLAND LOKAL TB. 6 CM DENGAN SPESI BOW 87,412.60
3 1M2 PASANG PAVING HOLAND LOKAL TB. 8 CM TANPA SPESI BOW 72,908.00
4 1M2 PASANG PAVING HOLAND LOKAL TB. 8 CM DENGAN SPESI BOW 80,357.20
5 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 6 CM TANPA SPESI BOW 69,608.00
6 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 6 CM DENGAN SPESI BOW 87,412.60
7 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 8 CM TANPA SPESI BOW 72,908.00
8 1M2 PASANG PAVING HEXAGONAL LOKAL TB. 8 CM DENGAN SPESI BOW 90,712.60
9 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 6 CM TANPA SPESI BOW 72,908.00
10 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 6 CM DENGAN SPESI BOW 90,712.60
11 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 8 CM TANPA SPESI BOW 76,208.00
12 1M2 PASANG PAVING HEXAGONAL WARNA LOKAL TB. 8 CM DENGAN SPESI BOW 94,012.60
13 1M2 PASANG PAVING HOLAND K-300 TB. 6 CM SEKUALITAS ALDAS TANPA SPESI BOW 97,408.00
14 1M2 PASANG PAVING HOLAND K-300 SEKUALITAS ALDAS TB. 6 CM DENGAN SPESI BOW 115,212.60
15 1M2 PASANG PAVING HEXAGONAL K-300 SEKUALITAS ALDAS TB. 6 CM TANPA SPESI BOW 97,408.00
16 1M2 PASANG PAVING HEXAGONAL K-300 SEKUALITAS ALDAS TB. 6 CM DENGAN SPESI BOW 115,212.60

17 1M2 PASANG PAVING TOPI USKUP K-300 SEKUALITAS ALDAS TB. 6 CM TANPA SPESI BOW 97,408.00

18 1M2 PASANG PAVING UNIPAVE K-300 SEKUALITAS ALDAS TB. 6 CM TANPA SPESI BOW 97,408.00

19 1M2 PASANG PAVING UNIPAVE K-300 SEKUALITAS ALDAS TB. 6 CM DENGAN SPESI BOW 115,212.60

20 1M2 PASANG PAVING TRIHEX K-300 SEKUALITAS ALDAS TB. 6 CM TANPA SPESI BOW 97,408.00

21 1M2 PASANG PAVING TRIHEX K-300 SEKUALITAS ALDAS TB. 6 CM DENGAN SPESI BOW 115,212.60

22 1M2 PASANG PAVING Classico Nat K-400 SEKUALITAS ALDAS TB. 7 CM TANPA SPESI BOW 134,908.00

23 1M2 PASANG PAVING Classico Nat K-400 SEKUALITAS ALDAS TB. 7 CM DENGAN SPESI BOW 152,712.60

24 1M2 PASANG PAVING Innova Uk 12 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM TANPA SPESI BOW 128,308.00

25 1M2 PASANG PAVING Innova Uk 12 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM DENGAN SPESI BOW 146,112.60

26 1M2 PASANG Innova Uk 24 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM TANPA SPESI BOW 136,008.00

27 1M2 PASANG PAVING Innova Uk 24 x 24 K-400 SEKUALITAS ALDAS TB. 8 CM DENGAN SPESI BOW 153,812.60

28 1M2 PASANG Envio K-400 SEKUALITAS ALDAS TB. 8 CM TANPA SPESI BOW 136,008.00

29 1M2 PASANG PAVING Envio K-400 SEKUALITAS ALDAS TB. 8 CM DENGAN SPESI BOW 153,812.60

30 1M2 PASANG Laola K-400 SEKUALITAS ALDAS TB. 7 CM TANPA SPESI BOW 131,308.00

31 1M2 PASANG PAVING Laola K-400 SEKUALITAS ALDAS TB. 7 CM DENGAN SPESI BOW 149,112.60

32 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 94,308.00

33 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 112,112.60

34 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 115,808.00

35 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 133,612.60

36 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 97,508.00

37 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 115,312.60

9
1 2 3 4
38 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 119,108.00

39 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 136,912.60

40 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 102,608.00

41 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 120,412.60

42 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 127,908.00

43 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 145,712.60

44 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 94,308.00

45 1M2 PASANG PAVING K-175 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 112,112.60

46 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 115,808.00

47 1M2 PASANG PAVING K-175 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 133,612.60

48 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 97,508.00

49 1M2 PASANG PAVING K-225 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 115,312.60

50 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 119,108.00

51 1M2 PASANG PAVING K-225 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 136,912.60

52 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 102,608.00

53 1M2 PASANG PAVING K-300 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 120,412.60

54 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 127,908.00

55 1M2 PASANG PAVING K-300 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 145,712.60

56 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 95,408.00

57 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 112,112.60

58 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 116,908.00

59 1M2 PASANG PAVING PAROAN SEGI ENAM K-175 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 134,712.60

60 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 6 CM SEKUALITAS ABC TANPA SPESI BOW 96,508.00

61 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 114,312.60

62 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 8 CM SEKUALITAS ABC TANPA SPESI BOW 118,008.00

63 1M2 PASANG PAVING PAROAN SEGI ENAM K-225 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 135,812.60

64 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 97,608.00

65 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 6 CM SEKUALITAS ABC DENGAN SPESI BOW 115,412.60

66 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 119,108.00

67 1M2 PASANG PAVING PAROAN SEGI ENAM K-300 TB. 8 CM SEKUALITAS ABC DENGAN SPESI BOW 136,912.60

ANALISA BIAYA KONSTRUKSI KANSTEEN


1 1 BH Kanstein K-200 Uk. 10 x 20 x 50 (STD) SEKUALITAS ALDAS AN.HIT 24,832.35

2 1 BH Kanstein K-200 Uk.10/12,5 x 40 x 50 (STD) SEKUALITAS ALDAS AN.HIT 43,232.35

3 1 BH Kanstein K-200 Uk.10/12,5 x 40 x 50 (LB) SEKUALITAS ALDAS AN.HIT 47,532.35

4 1 Unit Pengadaan Sumur dengan Kedalaman 7 M AN.HIT 1,429,770.41

10
1 2 3 4
5 1 Unit Peresapan Peresapan AN.HIT 279,079.38

6 1 Unit Pekerjaan Septictank AN.HIT 3,421,096.18

7 1 Unit Pekerjaan Septictank Sederhana AN.HIT 1,232,777.01

ANALISA BIAYA KONSTRUKSI PEKERJAAN BRONJONG


1 1 M3 PEK. BRONJONG (GABIONS) LI-753 342,900.00

2 1 M' PANCANG GLUGU BATANG KELAPA AN.HIT 68,917.00

3 1 M' PANCANG BAMBU DIE. 8-10 CM AN.HIT 5,058.50

4 1 M' PANCANG BAMBU PETUNG DIE. 15-20 CM AN.HIT 10,283.50

5 1 M2 SESEK DAN TRUCUK BAMBU AN.HIT 26,937.00

ANALISA BIAYA NORMALISASI SUNGAI


1 M3 PENGERUKAN SUNGAI DENGAN ALAT BERAT MEMAKAI EXCAVATOR LENGAN PENDEK DAN
1 AN.HIT 31,144.76
PONTON (DI AIR)
2 1 M3 PENGERUKAN SUNGAI DENGAN ALAT BERAT MEMAKAI EXCAVATOR LENGAN PANJANG (DI DARAT) AN.HIT 22,453.57

3 1 M3 GALIAN TANAH DENGAN ALAT BERAT MEMAKAI EXCAVATOR LENGAN PENDEK (DI DARAT) AN.HIT 13,302.38

4 1 M3 GALIAN TANAH DENGAN ALAT BERAT MEMAKAI EXCAVATOR LENGAN PANJANG (DI DARAT) AN.HIT 22,453.57

5 1 M3 ANGKUT DAN BUANG TANAH DENGAN DUMP TRUCK AN.HIT Err:508

ANALISA BIAYA KONSTRUKSI PEKERJAAN REVETMENT


1 1 M' TIANG PANCANG KAYU GALAM DIA. 8 - 10 CM AN.HIT 25,234.00

2 1 M3 LAPIS BATU INTI AN.HIT 175,153.00

3 1 M3 LAPIS BATU LINDUNG AN.HIT 263,307.00

4 1 M2 PASANG GEOTEXTILE NON WOVEN AN.HIT 50,752.35

5 1 UNIT PEMASANGAN SOFT ROCK CONTAINER UK. 1,20 M3 AN.HIT 550,769.22

6 1 M2 PEMASANGAN MEGA SAND CONTAINER Lb. 1,90 M' Tg. 1,5 M' AN.HIT 3,106,076.67

ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGEBORAN SUMUR


1 1 m' MOBILISASI PERALATAN BOR AN.HIT 1,220,400.00

2 1 m' PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 00 - 40 M' AN.HIT 770,250.00

3 1 m' PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 40 - 80 M' AN.HIT 1,051,933.33

4 1 m' PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 80 - 120 M' AN.HIT 1,355,600.00

5 1 m' REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 00 - 40 M' AN.HIT 493,333.33

6 1 m' REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 40 - 80 M' AN.HIT 763,375.00

7 1 m' REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 80 - 120 M' AN.HIT 1,042,766.67

8 1 m' PEMASANGAN PIPA PVC & SCREEN PVC 4" AN.HIT 103,341.70

9 1m3 PEMASANGAN GRAVEL PACK AN.HIT 581,925.00

10 1 m3 PENGADAAN & PENYEMENAN ( GROUTING ) AN.HIT 181,585.10

11 1 Unit PENGURASAN SUMUR AN.HIT 2,560,400.00

12 1 Jam PUMPING TEST AN.HIT 132,313.70

ANALISA BIAYA KONSTRUKSI PEKERJAAN PERPIPAAN


1 1 M' PEKERJAAN PEMASANGAN PIPA PVC. DN. 90 MM RRJ AN.HIT 50,087.76

2 1 M' PEKERJAAN PEMASANGAN PIPA PVC. DN. 63 MM RRJ AN.HIT 26,572.09

ANALISA BIAYA KONSTRUKSI PEKERJAAN PENERANGAN JALAN UMUM

1 1 UNIT SETTING, ERECTION WIRING TIANG PJU H < 12 METER AN.HIT Err:508

2 1 UNIT SETTING, ERECTION WIRING STANG ORNAMENT PJU L < 6 METER AN.HIT Err:508

3 1 METER PEMASANGAN KABEL TWISTED AN.HIT 2,037.20

4 1 UNIT PASANG MCB AN.HIT 1,112.10

5 1 UNIT PASANG J 4 T, J 5 T , J 6 T AN.HIT 13,277.00

6 1 UNIT PASANG PHB 4 GROUP DAYA < 7.770 VA AN.HIT 46,491.50

7 1 UNIT PASANG PENANGKAL PETIR AN.HIT 75,757.00

8 1 UNIT BONGKAR PJU EKSISTING DENGAN TIANG AN.HIT Err:508

9 1 UNIT BONGKAR PJU EKSISTING ORNAMENT AN.HIT Err:508

11
1 2 3 4
ANALISA BIAYA KONSTRUKSI PEKERJAAN JALAN
1 1 M3 PEMADATAN SUB BASE AN.HIT 8,805.81

2 1 M2 CAT LIST TROTOAR DENGAN CAT KAYU AN.HIT 15,449.50

3 1 M2 CAT LIST TROTOAR LAMA DENGAN CAT KAYU AN.HIT 20,564.50

4 1 M2 CAT LIST TROTOAR BARU DENGAN CAT KAYU AN.HIT 10,246.50

5 1 M2 CAT LIST TROTOAR BARU DENGAN CAT TEMBOK AN.HIT 8,750.50

6 1 M2 BONGKAR PASANG PAVING HEXAGONAL TANPA SPESI AN.HIT 10,653.39

7 1 BH PASANG PAVING PENGUNCI (TEPI) HEXAGONAL TANPA SPESI AN.HIT 8,538.11

8 1 M3 MEMASANG DEKPLANK JEMBATAN AN.HIT 6,039,814.00

12
1 2 3 4
ANALISA BIAYA KONSTRUKSI PEKERJAAN JALAN
1 1 M3 GALIAN TANAH BIASA ( DENGAN EXCAVATOR ) BM EI-311 32,598.42

2 1 M3 GALIAN BATU BM EI-312 198,339.15

3 1 M3 GALIAN PERKERASAN BERASPAL TANPA COLD MILLING MACHINE BM EI-318 139,816.67

4 1 M3 LAPIS PONDASI AGREGAT KLS. A BM EI-511 256,150.37

5 1 M3 LAPIS PONDASI AGREGAT KLS. C BM EI-521 199,821.26

6 1 LTR LAPIS RESAP PENGIKAT - ASPAL CAIR BM EI-611a 10,344.61

7 1 LTR LAPIS PEREKAT - ASPAL CAIR BM EI-612a 10,800.57

8 1 TON LATASTON LAPIS AUS (HRS-WC) 3.0 cm (gradasi senjang/semi senjang) BM EI-633a 1,129,860.43

9 1 TON LATASTON LAPIS AUS (AC-WC) (gradasi halus/kasar) BM EI-635a 920,831.21

10 1 TON LATASTON LAPIS AUS PERATA (AC-WC(L)) (gradasi halus/kasar) BM EI-635c 920,831.21

11 1 M3 PEMBONGKARAN BETON BM EI-7152 267,206.42

12 1M3 MEMBERSIHKAN RUMPUT DAN TANAMAN DI BAHU JALAN K.422 2,058.40

13 1M2 KONSTRUKSI LAPIS PONDASI BAWAH ( LPB ) - TELFORD K.516 39,080.68

14 1M2 LABURAN ASPAL PASIR ( BURAS ) K.612 24,213.79

15 1M2 LABURAN ASPAL SATU LAPIS (BURTU) ATAU (BURDA 1) MENGGUNAKAN BURUH K.615 33,279.72

16 1M2 LABURAN ASPAL DUA LAPIS ( BURDA ) MENGGUNAKAN BURUH K.617 45,377.22

17 1M2 LAPIS PENETRASI / PERMUKAAN MAKADAM MENGGUNAKAN BURUH K.618 64,602.97

18 1 M' LIST BATU KALI ( MENGGUNAKAN BURUH ) C.2 4,811.40

19 1 M2 HOTMIK TANGAN T = 2 CM ( JADI ) U/ HAL & KLAS 6 TON KEBAWAH A 114 52,244.99

20 1 M2 HOTMIK TANGAN T = 3 CM ( JADI ) U/ HAL & KLAS 6 TON KEBAWAH A 115 81,552.40

13
ANALISA BIAYA NORMALISASI SUNGAI

AN. HIT. 1 M3 PENGERUKAN SUNGAI DENGAN ALAT BERAT


MEMAKAI EXCAVATOR LENGAN PENDEK DAN PONTON (DI AIR)

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)

I Penggunaan Alat
1 Sewa Excav.+ Ponton 1.00 jam 0.0333 350,000 11,666.67
2 Solar Non subsidi 15.00 lt/jam 0.0333 11,700 5,850.00
3 Operator alat berat 1.00 jam 0.0333 15,714 523.81
4 Pemb. Operator alat berat 1.00 jam 0.0333 7,857 261.90

II Holling satu kali 0.0333 385,271 12,842.38

Sub Total 31,144.76

PERHITUNGAN KOEFISIEN EXCAVATOR


1 Faktor bucket 0.90
2 Faktor effisiensi alat 0.80
3 Faktor medan kerja 0.84
4 Faktor keahlian operator 0.75
5 Sweel faktor 0.20
6 Kapasitas bucket (V) 0.90
7 Effisiensi kerja ( F.1 ) 50.00 = 0.833
8 Isi bucket efektif ( F.2 = F ) 0.90 = 0.810
9 Sweel 20% ( V.2 = F.2 ) 1.20 = 0.675
10 Faktor kondisi kerja ( F.3 ) 0.84
11 Faktor pengisian ( F.4 ) 0.90
12 Cycle Time (CT)
- Pengisian bucket = 7.0 detik
- Mengangkut dan swing = 10.0 detik
- Menuang / dumping = 5.0 detik
- Swing kembali = 5.0 detik
- Manuver / waktu tetap = 4.0 detik
Total Cycle Time (CT) = 31.0 detik
= 0.52 menit
13 Banyaknya trip (T) = 60 : 0.52 menit = 116.13 trip/jam
14 Produksi teoritis (PT) = V.2 x T = 78.39 m3/jam
15 Faktor swing dan kedalaman galian =

107
16 Sudut swing (a) = 180 % = 0.71
17 Faktor koreksi (FK) = F.1 x F.3 x a x F.4 = 0.45
18 Produksi alat per jam (Q) = PT x FK = 35.06 m3/jam
19 Dibulatkan = 30.00 m3/jam
20 Koefisien alat per m3 =1/Q = 0.0333

108
AN. HIT. 1 M3 PENGERUKAN SUNGAI DENGAN ALAT BERAT
MEMAKAI EXCAVATOR LENGAN PANJANG (DI DARAT)

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)

I Penggunaan Alat
1 Sewa Excav. 1.00 jam 0.0500 250,000 12,500.00
2 Solar Non subsidi 15.00 lt/jam 0.0500 11,700 8,775.00
3 Operator alat berat 1.00 jam 0.0500 15,714 785.71
4 Pemb. Operator alat berat 1.00 jam 0.0500 7,857 392.86

Sub Total 22,453.57

PERHITUNGAN KOEFISIEN EXCAVATOR


1 Faktor bucket 0.80
2 Faktor effisiensi alat 0.80
3 Faktor medan kerja 0.84
4 Faktor keahlian operator 0.75
5 Sweel faktor 0.20
6 Kapasitas bucket (V) 0.60
7 Effisiensi kerja ( F.1 ) 50.00 = 0.833
8 Isi bucket efektif ( F.2 = F ) 0.60 = 0.480
9 Sweel 20% ( V.2 = F.2 ) 1.20 = 0.400
10 Faktor kondisi kerja ( F.3 ) 0.84
11 Faktor pengisian ( F.4 ) 0.90
12 Cycle Time (CT)
- Pengisian bucket = 7.0 detik
- Mengangkut dan swing = 10.0 detik
- Menuang / dumping = 5.0 detik
- Swing kembali = 5.0 detik
- Manuver / waktu tetap = 4.0 detik
Total Cycle Time (CT) = 31.0 detik
= 0.52 menit
13 Banyaknya trip (T) = 60 : 0.52 menit = 116.13 trip/jam
14 Produksi teoritis (PT) = V.2 x T = 46.45 m3/jam
15 Faktor swing dan kedalaman galian =
16 Sudut swing (a) = 180 % = 0.71
17 Faktor koreksi (FK) = F.1 x F.3 x a x F.4 = 0.45
18 Produksi alat per jam (Q) = PT x FK = 20.78 m3/jam

109
19 Dibulatkan = 20.00 m3/jam
20 Koefisien alat per m
3
=1/Q = 0.0500

110
AN. HIT. 1 M3 GALIAN TANAH DENGAN ALAT BERAT
MEMAKAI EXCAVATOR LENGAN PENDEK (DI DARAT)

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)

I Penggunaan Alat
1 Sewa Excav. 1.00 jam 0.0333 200,000 6,666.67
2 Solar Non subsidi 15.00 lt/jam 0.0333 11,700 5,850.00
3 Operator 1.00 jam 0.0333 15,714 523.81
4 Pemb. Operator 1.00 jam 0.0333 7,857 261.90

Sub Total 13,302.38

PERHITUNGAN KOEFISIEN EXCAVATOR


1 Faktor bucket 0.90
2 Faktor effisiensi alat 0.80
3 Faktor medan kerja 0.84
4 Faktor keahlian operator 0.75
5 Sweel faktor 0.20
6 Kapasitas bucket (V) 0.90
7 Effisiensi kerja ( F.1 ) 50.00 = 0.833
8 Isi bucket efektif ( F.2 = F ) 0.90 = 0.810
9 Sweel 20% ( V.2 = F.2 ) 1.20 = 0.675
10 Faktor kondisi kerja ( F.3 ) 0.84
11 Faktor pengisian ( F.4 ) 0.90
12 Cycle Time (CT)
- Pengisian bucket = 7.0 detik
- Mengangkut dan swing = 10.0 detik
- Menuang / dumping = 5.0 detik
- Swing kembali = 5.0 detik
- Manuver / waktu tetap = 4.0 detik
Total Cycle Time (CT) = 31.0 detik
= 0.52 menit
13 Banyaknya trip (T) = 60 : 0.52 menit = 116.13 trip/jam
14 Produksi teoritis (PT) = V.2 x T = 78.39 m3/jam
15 Faktor swing dan kedalaman galian =
16 Sudut swing (a) = 180 % = 0.71
17 Faktor koreksi (FK) = F.1 x F.3 x a x F.4 = 0.45
18 Produksi alat per jam (Q) = PT x FK = 35.06 m3/jam

111
19 Dibulatkan = 30.00 m3/jam
20 Koefisien alat per m
3
=1/Q = 0.0333

112
AN. HIT. 1 M3 GALIAN TANAH DENGAN ALAT BERAT
MEMAKAI EXCAVATOR LENGAN PANJANG (DI DARAT)

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)

I Penggunaan Alat
1 Sewa Excav. 1.00 jam 0.0500 250,000 12,500.00
2 Solar Non subsidi 15.00 lt/jam 0.0500 11,700 8,775.00
3 Operator 1.00 jam 0.0500 15,714 785.71
4 Pemb. Operator 1.00 jam 0.0500 7,857 392.86

Sub Total 22,453.57

PERHITUNGAN KOEFISIEN EXCAVATOR


1 Faktor bucket 0.90
2 Faktor effisiensi alat 0.80
3 Faktor medan kerja 0.84
4 Faktor keahlian operator 0.75
5 Sweel faktor 0.20
6 Kapasitas bucket (V) 0.60
7 Effisiensi kerja ( F.1 ) 50.00 = 0.833
8 Isi bucket efektif ( F.2 = F ) 0.60 = 0.540
9 Sweel 20% ( V.2 = F.2 ) 1.20 = 0.450
10 Faktor kondisi kerja ( F.3 ) 0.84
11 Faktor pengisian ( F.4 ) 0.90
12 Cycle Time (CT)
- Pengisian bucket = 7.0 detik
- Mengangkut dan swing = 10.0 detik
- Menuang / dumping = 5.0 detik
- Swing kembali = 5.0 detik
- Manuver / waktu tetap = 4.0 detik
Total Cycle Time (CT) = 31.0 detik
= 0.52 menit
13 Banyaknya trip (T) = 60 : 0.52 menit = 116.13 trip/jam
14 Produksi teoritis (PT) = V.2 x T = 52.26 m3/jam
15 Faktor swing dan kedalaman galian =
16 Sudut swing (a) = 180 % = 0.71
17 Faktor koreksi (FK) = F.1 x F.3 x a x F.4 = 0.45
18 Produksi alat per jam (Q) = PT x FK = 23.38 m3/jam

113
19 Dibulatkan = 20.00 m3/jam
20 Koefisien alat per m
3
=1/Q = 0.0500

114
AN. HIT. 1 M3 ANGKUT DAN BUANG TANAH DENGAN DUMP TRUCK

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)

I Penggunaan Alat
1 Sewa Dump Truck 1.00 jam 0.0463 Err:508 Err:508
2 Solar Non subsidi 8.00 ltr/jam 0.0463 11,700 4,333.33
3 Sopir 1.00 jam 0.0463 11,786 545.63

Sub Total Err:508

DUMP TRUCK
Kapasitas bak V = 4.00 m3
Faktor effisiensi alat Fa = 0.90
Faktor pengembangan bahan FK = 1.20
Kecepatan muat A = 15.00 km/jam
Kecepatan kosong A' = 30.00 km/jam
Jarak angkut rata-rata L (sesuai jarak buang) = 1.00 km
Waktu siklus / Cycle Time CT
- Putar dan tunggu = 2.00 menit
- Mengisi = 2.00 menit
- Angkut L/A (15 km/jam) = 4.00 menit
- Menuang dan putar = 2.00 menit
- Kembali L/A (30 km/jam) = 2.00 menit
Total Cycle Time = 12.00 menit
Dibulatkan dalam jam = 0.20 jam

Banyaknya trip = 5.0000 trip/jam


Produksi teoritis = 21.6000 m3/jam
Koef alat per m3 = 0.0463

115
ANALISA BIAYA KONSTRUKSI PEKERJAAN REVETMENT

NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 (4X6)=7

1 AN. HIT. 1 M' TIANG PANCANG KAYU GALAM DIA. 8 - 10 CM

Kayu galam die. 8 - 10 cm 1.0000 m' 16,500.00 16,500.00

Pekerja 0.2000 Oh 38,500.00 7,700.00


Mandor 0.0200 Oh 51,700.00 1,034.00

Jumlah 25,234.00

2 AN. HIT. 1 M3 LAPIS BATU INTI

Batu bulat W = 25 - 50 Kg 1.0000 m3 82,500.00 82,500.00

Pekerja 1.3800 Oh 38,500.00 53,130.00


Tukang batu 0.6000 Oh 49,500.00 29,700.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.1300 Oh 51,700.00 6,721.00

Jumlah 175,153.00

3 AN. HIT. 1 M3 LAPIS BATU LINDUNG

Batu bulat W = 125 Kg 1.0000 m3 165,000.00 165,000.00

Pekerja 1.5000 Oh 38,500.00 57,750.00


Tukang batu 0.6000 Oh 49,500.00 29,700.00
Kepala Tukang 0.0600 Oh 51,700.00 3,102.00
Mandor 0.1500 Oh 51,700.00 7,755.00

Jumlah 263,307.00

4 AN. HIT. 1 M2 PASANG GEOTEXTILE NON WOVEN

Geotextile non woven 1.0000 m2 46,200.00 46,200.00

Pekerja 0.0981 Oh 38,500.00 3,776.85


Mandor 0.0150 Oh 51,700.00 775.50

Jumlah 50,752.35
5 AN. HIT. 1 UNIT PEMASANGAN SOFT ROCK CONTAINER UK. 1,20 M3
SoftRock Container uk. 1,2 m3 1.0000 unit 500,000.00 500,000.00

Pekerja 0.1000 OH 38,500.00 3,850.00


Mandor 0.0100 OH 51,700.00 517.00
Aplikator Sanbag 0.0200 OH 148,500.00 2,970.00
Operator Pompa 0.0200 OH 198,000.00 3,960.00

Sentrifugal Pump 0.167 unit/jam 200,000.00 33,333.33


Solar non subsidi 0.154 ltr 11,700.00 1,805.56
Ponton 1.000 set 3,333.33 3,333.33
Alat bantu & keselamatan kerja 1.000 Ls 1,000.00 1,000.00

Jumlah 550,769.22
6 AN. HIT. 20 M' PEMASANGAN MEGA SAND CONTAINER Lb. 1,90 M' Tg. 1,5 M'
Pekerja 10.000 org/hari 38,500.00 385,000.00
Mandor 1.000 org/hari 51,700.00 51,700.00
Aplikator Geotube 2.000 org/hari 148,500.00 297,000.00

112
NO REF URAIAN KOEF SAT. HARGA SAT. JUMLAH
1 2 3 4 5 6 (4X6)=7
Operator pompa & mixer 2.000 org/hari 198,000.00 396,000.00

Kantong Geotube 1.000 unit 55,990,000.00 55,990,000.00


Bambu 4.000 btg 16,500.00 66,000.00
Terrafix R613 (Lapisan Filtrasi) 50.000 m2 46,200.00 2,310,000.00

Sentrifugal Pump 7.000 jam/unit 200,000.00 1,400,000.00


Solar non subsidi 6.481 ltr 11,700.00 75,833.33
Ponton 1.000 set 150,000.00 150,000.00
Alat Bantu 1.000 Ls 1,000,000.00 1,000,000.00

Jumlah 62,121,533.33
Harga per m' 3,106,076.67

113
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGEBORAN SUMUR

AN. HIT
NAMA PEKERJAAN : MOBILISASI PERALATAN BOR
HARGA SATUAN : Rp. 1,220,400.00 / m'
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 2 x 1 51,700.00 103,400.00
2 Driller hari 2 x 1 49,500.00 99,000.00
3 Ass. Driller hari 2 x 1 38,500.00 77,000.00
4 Crew hari 2 x 3 38,500.00 231,000.00
5 Sopir hari 2 x 1 55,000.00 110,000.00
II. PERALATAN
1 Transportasi peralatan pemboran Truck 2 x 1 300,000.00 600,000.00
dan kelengkapannya
JUMLAH ### 1,220,400.00

AN. HIT
NAMA PEKERJAAN : PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 00 - 40 M'
HARGA SATUAN : Rp. 770,250.00 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )
I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 82,500.00 82,500.00
II. BAHAN
1 Solar liter 75 24,200.00 1,815,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 25 18,700.00 467,500.00
III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00
JUMLAH ### 3,081,000.00
Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
4.00 3,081,000 770,250.00 ### 770,250.00
*) Kuantitas untuk upah dihitung dalam orang / hari

AN. HIT
NAMA PEKERJAAN : PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 40 - 80 M'
HARGA SATUAN : Rp. 1,051,933.33 / m'
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )
I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 82,500.00 82,500.00

II. BAHAN
1 Solar liter 75 24,200.00 1,815,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00

113
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 29 18,700.00 542,300.00
III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00
JUMLAH ### 3,155,800.00
Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
3.00 3,155,800 1,051,933.33 ###1,051,933.33
*) Kuantitas untuk upah dihitung dalam orang / hari

114
AN. HIT
NAMA PEKERJAAN : PENGEBORAN LUBANG PANDU / PILOT HOLE DIA.4" KEDALAMAN 80 - 120 M'
HARGA SATUAN : Rp. 1,355,600.00 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 82,500.00 82,500.00

II. BAHAN
1 Solar liter 80 24,200.00 1,936,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 35 18,700.00 654,500.00

III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00

JUMLAH ### 3,389,000.00


Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
2.50 3,389,000 1,355,600.00 ###1,355,600.00

*) Kuantitas untuk upah dihitung dalam orang / hari

AN. HIT
NAMA PEKERJAAN : REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 00 - 40 M'
HARGA SATUAN : Rp. 493,333.33 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 82,500.00 82,500.00

II. BAHAN
1 Solar liter 70 24,200.00 1,694,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 25 18,700.00 467,500.00

III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00

115
JUMLAH ### 2,960,000.00
Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
6.00 2,960,000 493,333.33 ### 493,333.33

*) Kuantitas untuk upah dihitung dalam orang / hari

116
AN. HIT
NAMA PEKERJAAN : REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 40 - 80 M'
HARGA SATUAN : Rp. 763,375.00 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 55,000.00 55,000.00

II. BAHAN
1 Solar liter 75 24,200.00 1,815,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 25 18,700.00 467,500.00

III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00

JUMLAH ### 3,053,500.00


Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
4.00 3,053,500 763,375.00 ### 763,375.00
*) Kuantitas untuk upah dihitung dalam orang / hari

AN. HIT
NAMA PEKERJAAN : REAMING LUBANG DIAMETER 4" KE 8", KEDALAMAN 80 - 120 M'
HARGA SATUAN : Rp. 1,042,766.67 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 1 x 1 51,700.00 51,700.00
2 Driller hari 1 x 1 49,500.00 49,500.00
3 Ass. Driller hari 1 x 1 38,500.00 38,500.00
4 Crew hari 1 x 3 38,500.00 115,500.00
5 Mekanik / welder hari 1 x 1 55,000.00 55,000.00

II. BAHAN
1 Solar liter 75 24,200.00 1,815,000.00
2 Olie Mesin liter 1.5 22,000.00 33,000.00
3 Olie Hydrolis liter 1.5 22,000.00 33,000.00
4 Stemvet kg 1.5 13,200.00 19,800.00
5 Bentonite kg 29 18,700.00 542,300.00

III. PERALATAN
1 Depresiasi Drilling Rig hari 1 x 1 375,000.00 375,000.00

JUMLAH ### 3,128,300.00


Kecepatan Pengeboran per hari Biaya Harga Satuan Harga Satuan/m
( m' ) ( Rp. ) per m' ( Rp. ) dibulatkan ( Rp. )
3.00 3,128,300 1,042,766.67 ###1,042,766.67
*) Kuantitas untuk upah dihitung dalam orang / hari

AN. HIT
NAMA PEKERJAAN : PEMASANGAN PIPA PVC & SCREEN PVC 4"
HARGA SATUAN : Rp. 103,341.70 / m'

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )
I. TENAGA
1 Koordinator hari 0.033 x 1 51,700.00 1,706.10
2 Driller hari 0.033 x 1 49,500.00 1,633.50
3 Ass. Driller hari 0.033 x 1 38,500.00 1,270.50
4 Crew hari 0.100 x 1 38,500.00 3,850.00
5 Pekerja hari 0.067 x 1 38,500.00 2,579.50

117
6 Tukang sambung pipa PVC hari 0.033 x 1 49,500.00 1,633.50
II. BAHAN
1 Solar liter 3 x 1 24,200.00 72,600.00
2 Olie Mesin liter 0.1 x 1 22,000.00 2,200.00
3 Grease liter 0.067 x 1 30,800.00 2,063.60
4 Lem PVC kg 0.2 x 1 5,500.00 1,100.00
5 Paku skrup fisher bh 3 x 1 110.00 330.00
III. PERALATAN
1 Depresiasi Drilling Rig hari 0.033 x 1 375,000.00 12,375.00

JUMLAH ### 103,341.70

118
AN. HIT
NAMA PEKERJAAN : PEMASANGAN GRAVEL PACK
HARGA SATUAN : Rp. 581,925.00 / m3

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 0.250 x 1 51,700.00 12,925.00
2 Driller hari 0.250 x 1 49,500.00 12,375.00
3 Ass. Driller hari 0.250 x 1 38,500.00 9,625.00
4 Crew hari 0.250 x 1 38,500.00 9,625.00
5 Pekerja hari 0.250 x 1 38,500.00 9,625.00

II. BAHAN
1 Solar liter 10.000 x 1 24,200.00 242,000.00
2 Olie Mesin liter 0.250 x 1 22,000.00 5,500.00
3 Gravel Pack m3 1.000 x 1 154,000.00 154,000.00

III. PERALATAN
1 Depresiasi Drilling Rig hari 0.250 x 1 375,000.00 93,750.00
2 Depresiasi Mesin Las hari 0.250 x 1 130,000.00 32,500.00

JUMLAH ### 581,925.00

AN. HIT
NAMA PEKERJAAN : PENGADAAN & PENYEMENAN ( GROUTING )
HARGA SATUAN : Rp. 181,585.10 / m3

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 0.333 x 1 51,700.00 17,216.10
2 Driller hari 0.333 x 1 49,500.00 16,483.50
3 Ass. Driller hari 0.333 x 1 38,500.00 12,820.50
4 Crew hari 0.333 x 1 38,500.00 12,820.50
5 Pekerja hari 0.333 x 1 38,500.00 12,820.50

II. BAHAN
1 Pasir m3 0.300 x 1 242,000.00 72,600.00
2 Semen kg 16.000 x 1 1,364.00 21,824.00
3 Ember bh 2.000 x 1 7,500.00 15,000.00

JUMLAH ### 181,585.10

AN. HIT
NAMA PEKERJAAN : PENGURASAN SUMUR
HARGA SATUAN : Rp. 2,560,400.00 / ls

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 1.000 x 1 51,700.00 51,700.00
2 Hidrogeologist hari 1.000 x 1 51,700.00 51,700.00
3 Driller hari 3.000 x 1 49,500.00 148,500.00
4 Crew hari 6.000 x 1 38,500.00 231,000.00

119
II. BAHAN
1 Solar liter 80.000 x 1 24,200.00 1,936,000.00
2 Olie Mesin liter 1.000 x 1 22,000.00 22,000.00
3 Alat - alat tulis ls 1.000 x 1 4,500.00 4,500.00

III. PERALATAN
1 Depresiasi Mesin Pompa Uji hari 1.000 x 1 115,000.00 115,000.00

JUMLAH ### 2,560,400.00

120
AN. HIT
NAMA PEKERJAAN : PUMPING TEST
HARGA SATUAN : Rp. 132,313.70 / jam

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN KUANTITAS SATUAN HARGA
( Rp. ) ( Rp. )

I. TENAGA
1 Koordinator hari 0.063 x 1 51,700.00 3,257.10
2 Hidrogeologist hari 0.063 x 1 51,700.00 3,257.10
3 Operator Pompa hari 0.094 x 1 49,500.00 4,653.00
4 Crew hari 0.125 x 1 38,500.00 4,812.50

II. BAHAN
1 Solar liter 3.125 x 1 24,200.00 75,625.00
2 Olie Mesin liter 0.031 x 1 22,000.00 682.00
3 Alat - alat tulis ls 1.000 x 1 4,500.00 4,500.00

III. PERALATAN
1 Depresiasi Mesin Pompa Uji hari 0.031 x 1 115,000.00 3,565.00
1 Depresiasi EC Meter hari 0.021 x 1 72,000.00 1,512.00
1 Depresiasi PH Meter & Termometer hari 0.021 x 1 50,000.00 1,050.00
1 Depresiasi Water Sounding hari 0.042 x 1 700,000.00 29,400.00

JUMLAH ### 132,313.70

121
ANALISA BIAYA KONSTRUKSI PEKERJAAN PERPIPAAN

NO. REF/KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7

1 1 M' Galian tanah untuk pemasangan pipa PVC,ACP & GIP

Diameter 63 mm 0.0935 mm 30,167.50 2,820.66


Diameter 90 mm 0.1310 mm 30,167.50 3,951.94

2 1 M' Urugan pasir untuk pemasangan pipa PVC,ACP & GIP

Diameter 63 mm 0.0125 mm 97,867.00 1,223.34


Diameter 90 mm 0.0175 mm 97,867.00 1,712.67

3 1 M' Urugan tanah kembali untuk pemasangan pipa PVC,ACP & GIP

Diameter 63 mm 0.0815 mm 10,055.83 819.55


Diameter 90 mm 0.1125 mm 10,055.83 1,131.28

4 1 M' Tenaga pemasangan Pipa PVC

Pekerja 0.0291 oh 38,500.00 1,120.50


Mandor 0.0038 oh 51,700.00 196.46
Tukang 0.0151 oh 49,500.00 747.45

Jumlah 2,064.41

5 1 M' Pasang pipa PVC

Diameter 63 mm 0.6500 m' 2,064.41 1,341.87


Diameter 90 mm 0.6500 m' 2,064.41 1,341.87

6 AN. HIT. 1 M' PEKERJAAN PEMASANGAN PIPA PVC. DN. 90 MM RRJ

Galian Tanah 1.0000 m' 3,951.94


Urugan tnh kembali 1.0000 m' 1,131.28
Urugan pasir 1.0000 m' 1,712.67
Pemasangan 1.0000 m' 1,341.87

Pipa PVC. DN. 90 mm RRJ 1.0000 m' 41,950.00


Jumlah 50,087.76

7 AN. HIT. 1 M' PEKERJAAN PEMASANGAN PIPA PVC. DN. 63 MM RRJ

118
Galian Tanah 1.0000 m' 2,820.66
Urugan tnh kembali 1.0000 m' 819.55
Urugan pasir 1.0000 m' 1,223.34
Pemasangan 1.0000 m' 1,341.87

Pipa PVC. DN. 63 mm RRJ 1.0000 m' 20,366.67


Jumlah 26,572.09

119
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENERANGAN JALAN UMUM

NO. REF/KODE URAIAN KOEF. SAT. HARGA SAT. JUMLAH


1 2 3 4 5 6 7

1 AN. HIT. 1 UNIT SETTING, ERECTION WIRING TIANG PJU H < 12 METER

Crane 0.0308 Jam Err:508 Err:508

Tukang Listrik 0.4700 Oh 49,500.00 23,265.00


Operator 0.4000 Oh 110,000.00 44,000.00
Pekerja 3.1000 Oh 38,500.00 119,350.00
Mandor 0.4960 Oh 51,700.00 25,643.20

Jumlah Err:508

2 AN. HIT. 1 UNIT SETTING, ERECTION WIRING STANG ORNAMENT PJU L < 6 METER

Crane 0.1300 Jam Err:508 Err:508

Tukang Listrik 0.1800 Oh 49,500.00 8,910.00


Operator 0.1000 Oh 110,000.00 11,000.00
Pekerja 1.0000 Oh 38,500.00 38,500.00
Mandor 0.1000 Oh 51,700.00 5,170.00

Jumlah Err:508

3 AN. HIT. 1 METER PEMASANGAN KABEL TWISTED

Tukang Listrik 0.0240 Oh 49,500.00 1,188.00


Pekerja 0.0140 Oh 38,500.00 539.00
Mandor 0.0060 Oh 51,700.00 310.20

Jumlah 2,037.20

4 AN. HIT. 1 UNIT PASANG MCB

Tukang Listrik 0.0100 Oh 49,500.00 495.00


Pekerja 0.0120 Oh 38,500.00 462.00
Mandor 0.0030 Oh 51,700.00 155.10

Jumlah 1,112.10

5 AN. HIT. 1 UNIT PASANG J 4 T, J 5 T , J 6 T

Tukang Listrik 0.2500 Oh 49,500.00 12,375.00


Pekerja 0.0100 Oh 38,500.00 385.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 13,277.00

120
6 AN. HIT. 1 UNIT PASANG PHB 4 GROUP DAYA < 7.770 VA

Tukang Listrik 0.9210 Oh 49,500.00 45,589.50


Pekerja 0.0100 Oh 38,500.00 385.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 46,491.50

121
1 2 3 4 5 6 7

7 AN. HIT. 1 UNIT PASANG PENANGKAL PETIR

Tukang Listrik 1.1000 Oh 49,500.00 54,450.00


Pekerja 0.5400 Oh 38,500.00 20,790.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah 75,757.00

8 AN. HIT. 1 UNIT BONGKAR PJU EKSISTING DENGAN TIANG

Crane 0.1220 Jam Err:508 Err:508

Tukang Listrik 0.0460 Oh 49,500.00 2,277.00


Operator 0.4600 Oh 110,000.00 50,600.00
Pekerja 0.1500 Oh 38,500.00 5,775.00
Mandor 0.0100 Oh 51,700.00 517.00

Jumlah Err:508

9 AN. HIT. 1 UNIT BONGKAR PJU EKSISTING ORNAMENT

Crane 0.0450 Jam Err:508 Err:508

Tukang Listrik 0.0450 Oh 49,500.00 2,227.50


Operator 0.0400 Oh 110,000.00 4,400.00
Pekerja 0.0300 Oh 38,500.00 1,155.00
Mandor 0.0050 Oh 51,700.00 258.50

Jumlah Err:508

122
DAFTAR ISI

PENETAPAN STANDAR HARGA ANALISA BANGUNAN


KOTA PEKALONGAN SEMESTER I TAHUN 2013

Hal

1. Keputusan Walikota Pekalongan

2 Daftar Harga Satuan Pekerjaan …………… …………… 1 - 9

3. Analisa Biaya Konstruksi Pekerjaan Persiapan …………… …………… 10 - 12

4. Analisa Biaya Konstruksi Pekerjaan Tanah …………… …………… 13 - 15

5. Analisa Biaya Konstruksi Pekerjaan Pondasi …………… …………… 16 - 17

6. Analisa Biaya Konstruksi Pekerjaan Dinding …………… …………… 18 - 19

7. Analisa Biaya Konstruksi Pekerjaan Beton …………… …………… 20 - 24

8. Analisa Biaya Konstruksi Pekerjaan Plesteran …………… …………… 25 - 28

9. Analisa Biaya Konstruksi Pekerjaan Penutup Lantai …………… …………… 29 - 36

10 . Analisa Biaya Konstruksi Pekerjaan Kayu …………… …………… 37 - 60

11 . Analisa Biaya Konstruksi Pekerjaan Langit - Langit …………… …………… 61 - 62

12 . Analisa Biaya Konstruksi Pekerjaan Sanitasi …………… …………… 63 - 70

13 . Analisa Biaya Konstruksi Pekerjaan Atap …………… …………… 71 - 73

14 . Analisa Biaya Konstruksi Pekerjaan Pengecatan …………… …………… 74 - 80

15 . Analisa Biaya Konstruksi Pekerjaan Besi dan Alumunium …………… …………… 81 - 84

16 . Analisa Biaya Konstruksi Pekerjaan Kunci dan Kaca …………… …………… 85 - 88

17 . Analisa Biaya Konstruksi Pekerjaan Pemasangan Paving …………… …………… 89 - 102

18 . Analisa Biaya Konstruksi Pekerjaan Kansteen …………… …………… 103 - 105

19 . Analisa Biaya Konstruksi Pekerjaan Bronjong …………… …………… 106

20 . Analisa Biaya Konstruksi Pekerjaan Normalisasi Sungai …………… …………… 107 - 111

21 . Analisa Biaya Konstruksi Pekerjaan Revetmen …………… …………… 112

22 . Analisa Biaya Konstruksi Pekerjaan Pengeboran Sumur …………… …………… 113 - 117

23 . Analisa Biaya Konstruksi Pekerjaan Perpipaan …………… …………… 118

24 . Analisa Biaya Konstruksi Pekerjaan Penerangan jalan Umum …………… …………… 119 - 120

24 . Analisa Biaya Konstruksi Pekerjaan Jalan …………… …………… 121 - 153

25 . Analisa Biaya Peralatan Jalan …………… …………… 154 - 155

26 . Daftar Harga Bahan dan Upah Pekerja …………… …………… 156 - 171
ANALISA BIAYA KONSTRUKSI PEKERJAAN JALAN

NO. REF/KODE URAIAN KOEF. SAT. HARGA SAT.


1 2 3 4 5 6

1 AN. HIT. 1 M3 PEMADATAN SUB BASE DENGAN ALAT BERAT

Vibro Roller 0.0308 Jam 241,656.80


Alat bantu 0.0100 Set 45,000.00

Pekerja 0.0178 Oh 38,500.00


Mandor 0.0044 Oh 51,700.00

Jumlah

2 AN. HIT. 1 M2 CAT LIST TROTOAR LAMA DENGAN CAT KAYU

Cat minyak 0.1700 kg 38,500.00


Minyak cat 0.1500 ltr 11,000.00
Kuas 3" 0.0500 bh 6,600.00

Mandor 0.0025 org 51,700.00


Kepala Tukang 0.0075 org 51,700.00
Tukang cat 0.0750 org 49,500.00
Pekerja 0.0700 org 38,500.00

Jumlah

3 AN. HIT. 1 M2 CAT LIST TROTOAR BARU DENGAN CAT KAYU

Cat Minyak 0.1700 kg 38,500.00


Cat Dasar 0.1700 kg 38,500.00
Minyak Cat 0.0200 ltr 11,000.00
Kuas 3" 0.0500 bh 6,600.00

Mandor 0.0025 org 51,700.00


Kepala Tukang 0.0075 org 51,700.00
Tukang cat 0.0750 org 49,500.00
Pekerja 0.0700 org 38,500.00

Jumlah

4 AN. HIT. 1 M2 CAT LIST TROTOAR BARU DENGAN CAT TEMBOK

Cat dasar (cat tembok) 0.1700 kg 8,800.00

121
1 2 3 4 5 6
Cat penutup (cat tembok Kw. B) 0.1700 kg 8,800.00
Kuas 3" 0.0500 bh 6,600.00

Mandor 0.0025 org 51,700.00


Kepala Tukang 0.0075 org 51,700.00
Tukang cat 0.0750 org 49,500.00
Pekerja 0.0700 org 38,500.00

Jumlah

122
1 2 3 4 5 6

5 AN. HIT. 1 M2 CAT LIST TROTOAR LAMA DENGAN CAT TEMBOK

Cat tembok 0.1700 kg 8,800.00


Kuas 3" 0.0500 bh 6,600.00

Mandor 0.0025 org 51,700.00


Kepala Tukang 0.0075 org 51,700.00
Tukang cat 0.0750 org 49,500.00
Pekerja 0.0700 org 38,500.00

Jumlah

6 AN. HIT. 1 M2 BONGKAR PASANG PAVING HEXAGONAL TANPA SPESI

Pasir urug 0.1000 m3 71,500.00

Mandor 0.0025 org 51,700.00


Kepala Tukang 0.0042 org 51,700.00
Tukang batu 0.0420 org 49,500.00
Pekerja 0.0280 org 38,500.00

Jumlah

7 AN. HIT. 1 BH PASANG PAVING PENGUNCI (TEPI) HEXAGONAL TANPA SPESI

Paving Tepi Hexagonal 1.0000 bh 1,300.00


Pasir urug 0.1000 m3 71,500.00

Mandor 0.0004 org 51,700.00


Kepala Tukang 0.0004 org 51,700.00
Tukang batu 0.0004 org 49,500.00
Pekerja 0.0007 org 38,500.00

Jumlah

8 AN. HIT. 1 M3 MEMASANG DEKPLANK JEMBATAN

Kayu kampas 1.1000 m3 5,225,000.00


Paku 3.0000 kg 15,400.00

Mandor 0.0600 org 51,700.00


Kepala Tukang 0.3600 org 51,700.00
Tukang kayu 3.6000 org 49,500.00
Pekerja 1.2000 org 38,500.00

123
1 2 3 4 5 6
Jumlah

124
ANALISA BIAYA KONSTRUKSI PEKERJAAN JALAN

JUMLAH
7

7,443.03
450.00

685.30
227.48

8,805.81

6,545.00
1,650.00
330.00

129.25
387.75
3,712.50
2,695.00

15,449.50

6,545.00
6,545.00
220.00
330.00

129.25
387.75
3,712.50
2,695.00

20,564.50

1,496.00

125
7
1,496.00
330.00

129.25
387.75
3,712.50
2,695.00

10,246.50

126
7

1,496.00
330.00

129.25
387.75
3,712.50
2,695.00

8,750.50

7,150.00

129.25
217.14
2,079.00
1,078.00

10,653.39

1 BH PASANG PAVING PENGUNCI (TEPI) HEXAGONAL TANPA SPESI

1,300.00
7,150.00

20.68
20.68
19.80
26.95

8,538.11

5,747,500.00
46,200.00

3,102.00
18,612.00
178,200.00
46,200.00

127
7
6,039,814.00

128
ANALISA BIAYA KONSTRUKSI PEKERJAAN JALAN

NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH


1 2 3 4 5 6 7 8=(4x6x7)

1 K.422 1500 M3 MEMBERSIHKAN RUMPUT DAN TANAMAN DI BAHU JALAN


( MENGGUNAKAN BURUH )

M.170 Alat bantu 1.00 set 45,000.00 45,000.00

L.061 Mandor 1.00 org 3.00 hr 51,700.00 155,100.00


L.101 Buruh tak terlatih 25.00 org 3.00 hr 38,500.00 2,887,500.00

Jumlah 3,087,600.00

Harga per m3 = 1/1500 X 2,058.40

Proses :
1. Potong semak belukar yang tumbuh pada bahu jalan
2. Bersihkan rumput/semak dari bahu jalan dan aspalan

NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH


1 2 3 4 5 6 7 8=(4x6x7)

2 K.516 400 M2 KONSTRUKSI LAPIS PONDASI BAWAH ( LPB ) - TELFORD


( MENGGUNAKAN BURUH )

M.020 Batu belah 15-20 cm 50.00 m3 99,000.00 4,950,000.00


M.022 Batu Pecah 5-7 cm 20.00 m3 165,000.00 3,300,000.00
M.040 Pasir Urug 30.00 m3 71,500.00 2,145,000.00
M.170 Alat bantu 4.00 set 45,000.00 180,000.00

L.061 Mandor 3.00 org 1.00 hr 51,700.00 155,100.00


L.101 Buruh tak terampil 99.00 org 1.00 hr 38,500.00 3,811,500.00

E.16 Mesin gilas 3 roda 8-10 ton 1.00 set 5.00 jam 218,134.59 1,090,672.97

Jumlah 15,632,272.97

Harga per M2 = 1/400 X 39,080.68

Proses :
1. Material disiapkan dilokasi pekerjaan
2. Menghampar pasir setebal 5 cm
3. Batu pecah berukuran besar (15/20 ) disusun berdiri
4. Batu pecah yang lebih kecil mengisi rongga diatasnya sehingga rata kemudian
dipadatkan / digilas dengan mesin gilas.
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

3 K.612 2.400 M2 LABURAN ASPAL PASIR ( BURAS )


(MENGGUNAKAN ALAT )
M.061 Aspal 2,900.00 Kg 10,600.00 30,740,000.00
M.181 Kayu bakar 9.00 m3 132,000.00 1,188,000.00
M.170 Alat Bantu 0.50 set 45,000.00 22,500.00
M.041 Batu Abu 86.00 m3 165,000.00 14,190,000.00

L.061 Mandor 1.00 org 1.00 hr 51,700.00 51,700.00


L.101 Buruh tak terlatih 10.00 org 1.00 hr 38,500.00 385,000.00
L.103 Buruh semi terlatih 2.00 org 1.00 hr 44,000.00 88,000.00
L.106 Buruh terlatih 2.00 org 1.00 hr 55,000.00 110,000.00

150
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
E.16 Mesin gilas 3 roda 6-8 ton 1.00 set 15.00 jam 218,134.59 3,272,018.90
E.08 Dump truck 3,5 t / 106 HP 2.00 set 30.00 jam 268,862.37 8,065,871.20

Jumlah 58,113,090.10
Harga per M2 = 1/2400 X 24,213.79

Proses :
1. Hanya berfungsi sebagai penutup permukaan jalan supaya tidak berdebu
2. Lubang-lubang yang ada harus ditambal dan permukaan harus kering beban debu
3. Aspal yang telah dipanaskan s/d 110 derajat celcius disiramkan secaara merata.
4. Kemudian abu batu ditebarkan diatasnya dan digilas dengan mesin gilas 6-8 ton.

151
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

4 K.615 1800 M2 LABURAN ASPAL SATU LAPIS ( BURTU ) ATAU ( BURDA 1 )


( MENGGUNAKAN BURUH )
M.061 Aspal 3,745.00 Kg 10,600.00 39,697,000.00
M.181 Kayu Bakar 7.25 m3 132,000.00 957,000.00
M.170 Alat bantu 1.50 set 45,000.00 67,500.00
M.027 Batu pecah 0,5 36.00 m3 165,000.00 5,940,000.00

L.061 Mandor 1.00 org 3.00 hr 51,700.00 155,100.00


L.101 Buruh tak terlatih 10.00 org 3.00 hr 38,500.00 1,155,000.00
L.103 Buruh Semi terlatih 2.00 org 3.00 hr 44,000.00 264,000.00
L.103 Buruh Terlatih 2.00 org 3.00 hr 55,000.00 330,000.00

E.16 Mesin gilas 3 roda 6-10 ton 1.00 set 15.00 jam 218,134.59 3,272,018.90
E.08 Dump truck 3-5 t / 106 HP 2.00 set 30.00 jam 268,862.37 8,065,871.20

Jumlah 59,903,490.10

Harga per m2 = 1/1800 X 33,279.72

Proses :
1. Bersihkan permukaan aspal dari material lepas.
2. Semprotkan primer aspal cair MC "0"
3. Lapisi permukaan aspal dengan bitumen dan split serta digilas dengan Mesin Gilas
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

5 K.617 1800 M2 LABURAN ASPAL DUA LAPIS ( BURDA )


( MENGGUNAKAN BURUH )

M.061 Aspal 6,085.00 kg 10,600.00 64,501,000.00


M.181 Kayu bakar 11.75 m3 132,000.00 1,551,000.00
M.170 Alat bantu 2.50 set 45,000.00 112,500.00
M.026 Batu pecah 1-2 27.00 m3 154,000.00 4,158,000.00
M.027 Batu pecah 0,5 13.50 m3 165,000.00 2,227,500.00
M.041 Batu Abu 13.50 m3 165,000.00 2,227,500.00

L.061 Mandor 1.00 org 4.00 hr 51,700.00 206,800.00


L.101 Buruh tak terlatih 10.00 org 4.00 hr 38,500.00 1,540,000.00
L.103 Buruh Semi terlatih 2.00 org 4.00 hr 44,000.00 352,000.00
L.106 Buruh Terlatih 2.00 org 4.00 hr 55,000.00 440,000.00

E.16 Mesin gilas 3 roda 6-10 ton 20.00 set 20.00 jam 218,134.59 4,362,691.86

Jumlah 81,678,991.86

152
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH

Harga per m2 = 1/1800 X 45,377.22

Proses :
1. Permukaan harua rata, kering dan bersih
2. Untuk permukaan jalan yang tk beraspal perlu prime coat 0,7 lt/m2
3. Menebarkan agregat / batu pecah 1-2 cm dengan gradasi seragam 2 lapis
4. Pemadatan dengan mesin Gilas

153
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

6 K.618 1400 M2 LAPIS PENETRASI / PERMUKAAN MAKADAM


( MENGGUNAKAN BURUH )

M.023 Batu pecah 3-5 cm 56.00 m3 154,000.00 8,624,000.00


M.024 Batu pecah 2-3 cm 20.00 m3 154,000.00 3,080,000.00
M.025 Batu pecah 1-2 cm 15.00 m3 154,000.00 2,310,000.00
M.027 Batu pecah 0,5 cm 7.00 m3 165,000.00 1,155,000.00
M.041 Batu Abu 7.00 m3 165,000.00 1,155,000.00
M.181 Kayu bakar 21.67 m3 132,000.00 2,860,440.00
M.170 Alat bantu 8.10 set 45,000.00 364,500.00
M.061 Aspal 5,600.00 kg 10,600.00 59,360,000.00

L.061 Mandor 2.00 org 3.00 hr 51,700.00 310,200.00


L.101 Buruh tak terampil 66.00 org 3.00 hr 38,500.00 7,623,000.00
L.106 Buruh terampil 2.00 org 3.00 hr 55,000.00 330,000.00

E.16 Mesin gilas 3 roda 6-10 ton 1.00 set 15.00 jam 218,134.59 3,272,018.90

Jumlah 90,444,158.90

Harga per m2 = 1 / 1400 X 64,602.97

Proses :
1. Semprotkan aspal ( 0,80 kg / m2 ) ###
2. Hamparkan agregat pokok 3 - 5 ###
25 m2 / m3 dan padatkan ###
3. Hamparkan split 2-3; 45m2 /m3 dan padatkan ###
4. Semprotkan aspal ( 2,0 kg / m2 )
5. Hamparkan agregat pengunci split 1-2 ; 90 m2 /m3 dan padatkan
6. Semprotkan aspal 1,2 kg / m2 dan gilas deangan Mesin Gilas
7. Taburkan batu pecah 0,5 kemudian diatasnya ditabur abu batu
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

7 C.2 1 M' LIST BATU KALI


( MENGGUNAKAN BURUH )

M.010 Batu Kali 0.05 m3 82,500.00 3,960.00

L.061 Mandor 0.01 org 1.00 hr 51,700.00 620.40


L.106 Buruh tak terampil 0.01 org 1.00 hr 38,500.00 231.00

Jumlah 4,811.40

NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH


1 2 3 4 5 6 7 8=(4x6x7)

8 A 114 1 M2 HOTMIK TANGAN T = 2 CM ( JADI ) U/ HAL & KLAS 6 TON KEBAWAH

M 041 Batu abu 0.01 m3 165,000.00 1,930.50


M 061 Aspal 3.33 kg 11,000.00 36,674.00

154
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
M 181 Kayu Bakar 0.01 m3 132,000.00 704.88
M 027 Batu Pecah 0,5 cm 0.01 m3 165,000.00 1,930.50
M 170 Alat bantu 0.07 set 45,000.00 2,940.30

L103 Pekerja 0.13 org 1.00 hr 38,500.00 5,133.59


L061 Mandor 0.01 org 1.00 hr 51,700.00 689.37
L103 Buruh terlatih 0.00 org 1.00 hr 55,000.00 60.50

E.16 Mesin gilas 3 roda 6-10 ton 1.00 set 0.01 jam 218,134.59 2,181.35

Jumlah 52,244.99

155
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
NO. REF/KODE URAIAN VOLUME SAT. WAKTU HARGA SAT. JUMLAH
1 2 3 4 5 6 7 8=(4x6x7)

9 A 115 1 M2 HOTMIK TANGAN T = 3 CM ( JADI ) U/ HAL & KLAS 6 TON KEBAWAH

M 041 Batu abu 0.04 m3 165,000.00 5,775.00


M 061 Aspal 5.00 kg 11,000.00 55,000.00
M 181 Kayu Bakar 0.01 m3 132,000.00 1,056.00
M 027 Batu Pecah 0,5 cm 0.04 m3 165,000.00 5,775.00
M 170 Alat bantu 0.07 set 45,000.00 2,940.30

L103 Pekerja 0.20 org 1.00 hr 38,500.00 7,700.00


L061 Mandor 0.02 org 1.00 hr 51,700.00 1,034.00
L103 Buruh terlatih 0.00 org 1.00 hr 55,000.00 90.75

E.16 Mesin gilas 3 roda 6-10 ton 1.00 set 0.01 jam 218,134.59 2,181.35

Jumlah 81,552.40

156
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH PEKERJA

KOTA PEKALONGAN TAHUN 2013 ( PERIODE : SEMESTER I ( SATU )

A. DAFTAR HARGA SATUAN BAHAN BANGUNAN

HARGA KEUNTUNGAN HARGA DIBULATKAN

JENIS MATERIAL SATUAN POKOK 10% TOTAL

Rp. Rp. Rp. Rp.

1 2 3 4 5 ### 9 8

A. MATERIAL TANAH DAN BATUAN

1 Tanah urug M3 45,000 4,500 49,500 49,500

2 Ladu M3 50,000 5,000 55,000 55,000

3 Sirtu M3 75,000 7,500 82,500 82,500

4 Pasir urug M3 65,000 6,500 71,500 71,500

5 Pasir beton / Muntilan M3 220,000 22,000 242,000 242,000

6 Pasir pasang M3 150,000 15,000 165,000 165,000

7 Batu bata merah 5x11x22 cm Buah 600 60 660 660

8 Batu kali bulat M3 75,000 7,500 82,500 82,500

9 Batu inti berat 25 - 50 kg (untuk revetment) M3 75,000 7,500 82,500 82,500

10 Batu lindung berat 125 kg (untuk revetment) M3 150,000 15,000 165,000 165,000

11 Batu abu M3 150,000 15,000 165,000 165,000

12 Batu belah 15-20 cm M3 90,000 9,000 99,000 99,000

13 Batu pecah 5-7 cm M3 150,000 15,000 165,000 165,000

14 Batu pecah 3-5 cm M3 140,000 14,000 154,000 154,000

15 Batu pecah 2-3 cm M3 140,000 14,000 154,000 154,000

16 Batu pecah 1-2 cm M3 140,000 14,000 154,000 154,000

17 Batu pecah 1-1 cm M3 140,000 14,000 154,000 154,000

18 Batu pecah 0,5 cm M3 150,000 15,000 165,000 165,000

19 Material LPA (Base camp) M3 140,000 14,000 154,000 154,000

20 Batu tempel Serit M2 110,000 11,000 121,000 121,000

21 Batu tempel hitam M2 100,000 10,000 110,000 110,000

22 Lempengan rumput biasa M2 15,000 1,500 16,500 16,500

B. MATERIAL BESI

1 Besi beton polos kg 8,500 850 9,350 9,300

2 Besi beton ulir kg 8,500 850 9,350 9,300

3 Besi profil / kontruksi kg 12,000 1,200 13,200 13,200

4 Besi Cakep kg 15,000 1,500 16,500 16,500

5 Besi siku rangka baja kg 12,000 1,200 13,200 13,200

6 Besi Strip plat kg 12,500 1,250 13,750 13,700

7 Kawat beton / Bendrat kg 16,000 1,600 17,600 17,600

8 Kawat las kg 22,000 2,200 24,200 24,200

9 Kawat Bronjong ( galvanis ) 4 mm kg 12,500 1,250 13,750 13,700

10 Kawat duri rol 65,000 6,500 71,500 71,500

11 Kawat harmonika m2 25,000 2,500 27,500 27,500

12 Kawat nyamuk /kasa besi m2 10,000 1,000 11,000 11,000

13 Kawat nyamuk/ kawat plastik m2 7,000 700 7,700 7,700

156
1 2 3 4 5 ### 9 8

14 Kawat nyamuk /kasa alumunium m2 20,000 2,000 22,000 22,000

15 Paku khusus / beton bh 500 50 550 550

16 Paku reng kg 14,000 1,400 15,400 15,400

17 Paku usuk kg 14,000 1,400 15,400 15,400

18 Paku sumbat kg 12,000 1,200 13,200 13,200

19 Paku skrup besar Doos 20,000 2,000 22,000 22,000

20 Paku skrup kecil Doos 12,000 1,200 13,200 13,200

21 Paku sekrup 3,5" bh 100 10 110 110

22 Paku eternit kg 17,000 1,700 18,700 18,700

157
1 2 3 4 5 ### 9 8

23 Baut kg 18,000 1,800 19,800 19,800

24 Angkur kg 13,000 1,300 14,300 14,300

25 Mur baut Baja ϴ 7/8 x 4" bh 45,675 4,568 50,243 50,200

26 Mur baut Baja ϴ 7/8 x 3 1/2" bh 42,340 4,234 46,574 46,500

27 Mur baut Baja ϴ 7/8 x 3" bh 39,150 3,915 43,065 43,000

28 Mur baut Baja ϴ 3/4 x 3 1/2 " bh 26,350 2,635 28,985 28,900

29 Mur baut Baja ϴ 3/4 x 3 " bh 23,495 2,350 25,845 25,800

30 Mur baut Baja ϴ 3/4 x 2 1/2 " bh 21,450 2,145 23,595 23,500

31 Mur baut Baja ϴ 3/4 x 2 " bh 19,325 1,933 21,258 21,200

32 Sling ϴ 12 mm m' 15,000 1,500 16,500 16,500

C. MATERIAL KAYU

1 Kayu hutan M3 2,000,000 200,000 2,200,000 2,200,000

2 Kayu bakar M3 120,000 12,000 132,000 132,000

3 Kayu kampas M3 4,750,000 475,000 5,225,000 5,225,000

4 Kayu kruing M3 4,750,000 475,000 5,225,000 5,225,000

5 Kayu Punak M3 4,000,000 400,000 4,400,000 4,400,000

6 Kayu kamfer M3 8,000,000 800,000 8,800,000 8,800,000

7 Kayu bengkirai M3 9,000,000 900,000 9,900,000 9,900,000

8 Kayu jati kelas I M3 22,000,000 2,200,000 24,200,000 24,200,000

9 Kayu jati kelas II M3 22,000,000 2,200,000 24,200,000 24,200,000

10 Kayu jati kelas III M3 18,000,000 1,800,000 19,800,000 19,800,000

11 Kayu meranti batu M3 3,750,000 375,000 4,125,000 4,125,000

12 Kayu Lapis 4 mm Uk.8 " x 4 " Lbr 55,000 5,500 60,500 60,500

13 Kayu Lapis 12 mm Uk. 8 " x 4 " Lbr 130,000 13,000 143,000 143,000

14 Kayu Lapis 4 mm Uk. 120 x 240 Lbr 50,000 5,000 55,000 55,000

15 Multiplex 4 mm (120 x 244) LB 50,000 5,000 55,000 55,000

16 Multiplex 6 mm (120 x 244) LB 65,000 6,500 71,500 71,500

17 Multiplex 9 mm (120 x 244) LB 105,000 10,500 115,500 115,500

18 Multiplek 12 mm ( 120 x 240 ) LB 135,000 13,500 148,500 148,500

19 Triplex 3 mm ( 1,20 x 2,40 ) LB 42,500 4,250 46,750 46,700

20 Teak wood (122 x 244 ) LB 85,000 8,500 93,500 93,500

21 Poly wood (0,9 x 244 ) LB 90,000 9,000 99,000 99,000

22 Kayu Papan Punak m3 4,000,000 400,000 4,400,000 4,400,000

23 Kayu Balok Punak m3 4,000,000 400,000 4,400,000 4,400,000

24 Kayu Galam die. 8 - 10 cm m' 15,000 1,500 16,500 16,500

25 Glugu batang kelapa PJ. 5 m Btg 200,000 20,000 220,000 220,000

26 Bambu tali die. 8-10 cm panj. 10 m Btg 15,000 1,500 16,500 16,500

27 Bambu petung die. 15-20 cm m' 7,000 700 7,700 7,700

28 Sesek bambu m2 12,000 1,200 13,200 13,200

D. MATERIAL PENUTUP ATAP

1 Genteng Pres (jatiwangi) Buah 1,500 150 1,650 1,600

2 Genteng kerpus (jatiwangi) Buah 3,200 320 3,520 3,500

3 Genteng glasur besar Buah 2,750 275 3,025 3,000

4 Genteng glasur kecil Buah 1,700 170 1,870 1,800

5 Genteng Beton Buah 2,500 250 2,750 2,700

6 Genteng Kerpus beton Buah 6,000 600 6,600 6,600

158
1 2 3 4 5 ### 9 8

7 Genteng Kerpus Glasur Buah 5,000 500 5,500 5,500

8 Genteng Metal lapis pasir m2 72,500 7,250 79,750 79,700

9 Genteng Metal biasa m2 62,500 6,250 68,750 68,700

10 Genteng kerpus metal pasir/biasa m' 42,500 4,250 46,750 46,700

11 Asbes gelombang besar 5mm (225x102cm) Lbr 63,000 6,300 69,300 69,300

12 Asbes gelombang kecil 4mm (150x105) Lbr 34,000 3,400 37,400 37,400

13 Kerpus Asbes kecil Buah 22,000 2,200 24,200 24,200

14 Kerpus Asbes besar Buah 42,500 4,250 46,750 46,700

159
1 2 3 4 5 ### 9 8

15 Nok Asbes M' 15,000 1,500 16,500 16,500

16 Seng gelombang LB 45,000 4,500 49,500 49,500

17 Seng datar Lb. 0,6 M' 20,000 2,000 22,000 22,000

18 Seng datar Lb. 0,9 M' 22,500 2,250 24,750 24,700

19 Seng gelombang bljs 32 Lbr 45,000 4,500 49,500 49,500

20 Nok Seng M' 36,000 3,600 39,600 39,600

21 Fiber glass gelombang (102 x 180 ) Buah 47,000 4,700 51,700 51,700

22 Fiber glass gelombang (2,4 x 0,7 ) Buah 75,000 7,500 82,500 82,500

E. MATERIAL PLAFOND

1 Eternit Indoplek 1,00 x 1,00 m LB 11,000 1,100 12,100 12,100

2 List kayu profil m' 4,000 400 4,400 4,400

3 Gymsum Board (120 x 240 x 9) mm LB 52,500 5,250 57,750 57,700

4 List profil Gypsum besar LB 15,000 1,500 16,500 16,500

5 List profil Gypsum kecil LB 10,000 1,000 11,000 11,000

6 Tepung Gypsum kg 3,250 325 3,575 3,500

F. MATERIAL PENUTUP LANTAI DAN DINDING

1 Keramik 10 x 20 cm Dos 33,000 3,300 36,300 36,300

2 Keramik polos 20 x 20 cm Dos 32,000 3,200 35,200 35,200

3 Keramik motif 20 x 20 cm Dos 33,000 3,300 36,300 36,300

4 Keramik dop 20 x 20 cm Dos 34,000 3,400 37,400 37,400

5 Keramik polos 20 x 25 cm Dos 33,000 3,300 36,300 36,300

6 Keramik motif 20 x 25 cm Dos 34,000 3,400 37,400 37,400

7 Keramik polos putih 30 x 30 cm Dos 30,000 3,000 33,000 33,000

8 Keramik polos warna 30 x 30 cm Dos 31,000 3,100 34,100 34,100

9 Keramik motif setara mulia 30 x 30 cm Dos 33,000 3,300 36,300 36,300

10 Keramik motif setara arwana 30 x 30 cm Dos 32,000 3,200 35,200 35,200

11 Keramik anti slip/dop 30 x 30 cm Dos 34,000 3,400 37,400 37,400

12 Keramik polos putih 40 x 40 cm Dos 37,000 3,700 40,700 40,700

13 Keramik polos warna 40 x 40 cm Dos 38,000 3,800 41,800 41,800

14 Keramik motif setara mulia 40 x 40 cm Dos 40,000 4,000 44,000 44,000

15 Keramik motif setara arwana 40 x 40 cm Dos 39,000 3,900 42,900 42,900

16 Keramik polos putih 60 x 60 cm Dos 115,000 11,500 126,500 126,500

17 Keramik polos warna 60 x 60 cm Dos 128,000 12,800 140,800 140,800

18 Keramik motif setara mulia 60 x 60 cm Dos 130,000 13,000 143,000 143,000

19 Keramik motif setara arwana 60 x 60 cm Dos 129,000 12,900 141,900 141,900

20 Keramik motif setara platinum 60 x 60 cm Dos 135,000 13,500 148,500 148,500

21 Granite Tile (Kwalitas A) Dos 250,000 25,000 275,000 275,000

22 Granite Tile (Kwalitas B) Dos 120,000 12,000 132,000 132,000

23 Granite Quartz Stone White Ex. Venus 6-ISOO4 Dos 1,700,000 170,000 1,870,000 1,870,000

24 Granite Snowdrop Ex. Venus Stone Edge Dos 390,000 39,000 429,000 429,000

25 Granite Black Jet Ex. Venus QM 009 Dos 380,000 38,000 418,000 418,000

26 Granite Earth Stone Ex Venus 66M303 Dos 370,000 37,000 407,000 407,000

27 Granite Miles Stone Ex. Venus FMS 006 Dos 325,000 32,500 357,500 357,500

28 Granite Earth Stone Ex Venus G601601N Dos 290,000 29,000 319,000 319,000

160
1 2 3 4 5 ### 9 8

29 Marmer m2 220,000 22,000 242,000 242,000

30 Plint keramik artistik 10 x 20 cm bh 3,500 350 3,850 3,800

31 Plint keramik artistik 5 x 20 cm bh 3,000 300 3,300 3,300

32 Kuku macan M' 5,000 500 5,500 5,500

G. MATERIAL PEREKAT

1 Semen PC (50 kg ) Zak 62,000 6,200 68,200 68,200

2 Semen Putih Zak 100,000 10,000 110,000 110,000

3 Oker warna kg 20,000 2,000 22,000 22,000

161
1 2 3 4 5 ### 9 8

4 Lem kayu kg 10,000 1,000 11,000 11,000

5 Lem PVC tube 5,000 500 5,500 5,500

H. MATERIAL CAT

1 Cat kayu/ besi setara Avian kg 42,000 4,200 46,200 46,200

2 Cat kayu/ besi setara ABC kg 35,000 3,500 38,500 38,500

3 Cat meni kayu / besi kg 12,000 1,200 13,200 13,200

4 Cat tembok setara Mowillex kg 76,000 7,600 83,600 83,600

5 Cat tembok setara Decolith kg 15,000 1,500 16,500 16,500

6 Cat tembok setara Kingkong Kg 8,000 800 8,800 8,800

7 Cat genteng KW A kg 68,000 6,800 74,800 74,800

8 Cat genteng KW B Kg 38,000 3,800 41,800 41,800

9 Coating Batu Alam CP.27 Kg 119,500 11,950 131,450 131,400

10 Rol Cat Buah 25,000 2,500 27,500 27,500

11 Kwas "3" Buah 6,000 600 6,600 6,600

12 Dempul jadi / kaleng kg 12,000 1,200 13,200 13,200

13 Plamur Tembok kg 15,000 1,500 16,500 16,500

14 Plamur Kayu kg 17,000 1,700 18,700 18,700

15 Politur Ltr 30,000 3,000 33,000 33,000

16 Politur jadi Ltr 40,000 4,000 44,000 44,000

17 Vernis Lt 18,000 1,800 19,800 19,800

18 Minyak cat LT 10,000 1,000 11,000 11,000

19 Teer KLG 7,000 700 7,700 7,700

20 Amplas LB 3,000 300 3,300 3,300

21 Sarlak kg 40,000 4,000 44,000 44,000

22 Spirtus LT 8,500 850 9,350 9,300

23 Batu Apung kg 15,000 1,500 16,500 16,500

24 Wood Filer, Stain, Sanding ( INFRA ) kg 25,000 2,500 27,500 27,500

25 Melamik ( INFRA ) kg 36,000 3,600 39,600 39,600

I. MATERIAL KUNCI DAN ENGSEL

1 Engsel Pintu Buah 10,000 1,000 11,000 11,000

2 Engsel jendela Buah 10,000 1,000 11,000 11,000

3 Kunci gembok Buah 18,000 1,800 19,800 19,800

4 Grendel ( Kuningan ) Buah 7,500 750 8,250 8,200

5 Hak angin Buah 10,000 1,000 11,000 11,000

6 Door closer Bh 175,000 17,500 192,500 192,500

7 Door holder Bh 45,000 4,500 49,500 49,500

8 Door stop Bh 15,000 1,500 16,500 16,500

9 Engsel angin Bh 10,000 1,000 11,000 11,000

10 Kait angin Bh 10,000 1,000 11,000 11,000

11 Kunci lemari Bh 10,000 1,000 11,000 11,000

12 Kunci selot Bh 60,000 6,000 66,000 66,000

13 Kunci silinder Bh 75,000 7,500 82,500 82,500

14 Kunci tanam antik Bh 75,000 7,500 82,500 82,500

162
1 2 3 4 5 ### 9 8

15 Kunci tanam biasa Bh 45,000 4,500 49,500 49,500

16 Kunci tanam kamar mandi Bh 45,000 4,500 49,500 49,500

17 Spring knip Bh 10,000 1,000 11,000 11,000

J. MATERIAL KACA DAN ALUMINIUM

1 Kaca nako Lb 12,000 1,200 13,200 13,200

2 Kaca polos 3mm M2 50,000 5,000 55,000 55,000

3 Kaca polos 5mm M2 55,000 5,500 60,500 60,500

4 Kaca polos 8mm M2 100,000 10,000 110,000 110,000

163
1 2 3 4 5 ### 9 8

5 Kaca patri 5mm M2 117,000 11,700 128,700 128,700

6 Kaca wireglass 5mm M2 85,500 8,550 94,050 94,000

7 Profil Kaca M' 7,500 750 8,250 8,200

8 Skrup Fixer Buah 1,000 100 1,100 1,100

9 Sealant Tube 33,000 3,300 36,300 36,300

10 Allumunium Strip M' 35,000 3,500 38,500 38,500

11 Allumunium Hollow m' 10,000 1,000 11,000 11,000

12 Folding Gate (alumunium ) M2 425,000 42,500 467,500 467,500

13 Folding Gate ( besi ) M2 375,000 37,500 412,500 412,500

14 Rolling door (alumunium ) M2 375,000 37,500 412,500 412,500

15 Rolling door ( besi ) M2 225,000 22,500 247,500 247,500

16 Pintu kamar mandi aluminium Bh 175,000 17,500 192,500 192,500

17 Pintu kamar mandi fiber polos Bh 172,000 17,200 189,200 189,200

18 Pintu kamar mandi PVC Bh 170,000 17,000 187,000 187,000

19 Kusen pintu/jendela aluminium polos M' 60,000 6,000 66,000 66,000

20 Kusen pintu/jendela aluminium warna M' 65,000 6,500 71,500 71,500

21 Daun pintu alumnium 90 -100 x 2,10 m Bh 800,000 80,000 880,000 880,000

22 Baja Ringan setara Pryda M2 135,000 13,500 148,500 148,500

23 Allumunium Foil M2 8,000 800 8,800 8,800

K. MATERIAL SANITAIR

1 Wastafel Sekualitas "INA" + aksesoris Buah 370,000 37,000 407,000 407,000

2 Wastafel Sekualitas "TOTO" + aksesoris Buah 430,000 43,000 473,000 473,000

3 Wastafel Gantung Keramik Buah 180,000 18,000 198,000 198,000

4 Bak cuci stainless steel Buah 125,000 12,500 137,500 137,500

5 Bak Mandi Traso Buah 135,000 13,500 148,500 148,500

6 Bak mandi Fiber glass 70 x 70 X 66 cm Buah 180,000 18,000 198,000 198,000

7 Bak mandi fiber glass 50 X 50 cm Buah 160,000 16,000 176,000 176,000

8 Floor drain Buah 10,000 1,000 11,000 11,000

9 Closed Jongkok Sekualitas " INA " Buah 100,000 10,000 110,000 110,000

10 Closed Jongkok Sekualitas " TOTO " Buah 150,000 15,000 165,000 165,000

11 Closed duduk Keramik " INA " Buah 350,000 35,000 385,000 385,000

12 Closed duduk "Amerika Standar " ( Komplit ) Buah 3,500,000 350,000 3,850,000 3,850,000

13 Closed duduk Sekualitas " TOTO " ( Komplit ) Buah 1,400,000 140,000 1,540,000 1,540,000

14 Urinoir keramik Standar Sekualitas " Toto " Buah 525,000 52,500 577,500 577,500

15 Tanki fiber glasss kapasitas 500 lt Buah 650,000 65,000 715,000 715,000

16 Tanki fiber glasss kapasitas 1000 lt Buah 1,000,000 100,000 1,100,000 1,100,000

17 Kran air plastik Buah 15,000 1,500 16,500 16,500

18 Kran air besi die. 1/2 Buah 35,000 3,500 38,500 38,500

19 Kran air besi die. 3/4 Buah 45,000 4,500 49,500 49,500

L. MATERIAL PIPA GALVANIS

1 pipa galvanis medium B ø ½" M' 12,500 1,250 13,750 13,700

2 pipa galvanis medium B ø ¾" M' 15,000 1,500 16,500 16,500

3 pipa galvanis medium B ø 1" M' 18,333 1,833 20,167 20,100

4 pipa galvanis medium B ø 1½" M' 25,000 2,500 27,500 27,500

164
1 2 3 4 5 ### 9 8

5 pipa galvanis medium B ø 2" M' 37,500 3,750 41,250 41,200

6 pipa galvanis medium B ø 3" M' 46,667 4,667 51,333 51,300

7 pipa galvanis medium B ø 4" M' 91,667 9,167 100,833 100,800

8 pipa galvanis medium B ø 6" M' 158,333 15,833 174,167 174,100

9 pipa galvanis medium B ø 8" M' 308,333 30,833 339,167 339,100

M. MATERIAL PIPA PVC DAN GIP

1 Pipa PVC tipe AW dia 1/2" btg 19,150 1,915 21,065 21,000

2 Pipa PVC tipe AW dia 3/4" btg 24,455 2,446 26,901 26,900

3 Pipa PVC tipe AW dia 1" btg 36,630 3,663 40,293 40,200

165
1 2 3 4 5 ### 9 8

4 Pipa PVC tipe AW dia 1 1/2" btg 66,925 6,693 73,618 73,600

5 Pipa PVC tipe AW dia 2" btg 98,610 9,861 108,471 108,400

6 Pipa PVC tipe AW dia 3" btg 165,580 16,558 182,138 182,100

7 Pipa PVC tipe AW dia 4" btg 291,570 29,157 320,727 320,700

8 Pipa PVC tipe AW dia 6" btg 545,380 54,538 599,918 599,900

9 Pipa PVC tipe D dia 6" btg 200,000 20,000 220,000 220,000

10 Pipa PVC tipe AW dia 8" btg 860,435 86,044 946,479 946,400

11 Pipa PVC tipe D dia 8" btg 340,000 34,000 374,000 374,000

12 Pipa PVC Dn. 200 mm RRJ SNI S. 12,5 / 8" btg 1,103,460 110,346 1,213,806 1,213,800

13 Pipa PVC Dn. 160 mm RRJ SNI S. 12,5 / 6" btg 335,280 33,528 368,808 368,800

14 Pipa PVC Dn. 110 mm RRJ SNI S. 12,5 / 4" btg 226,860 22,686 249,546 249,500

15 Pipa PVC Dn. 90 mm RRJ SNI S. 12,5 / 3" btg 228,860 22,886 251,746 251,700

16 Pipa PVC Dn. 63 mm RRJ SNI S. 12,5 / 2" btg 111,180 11,118 122,298 122,200

17 Pipa PVC Dn. 200 mm SCJ SNI S. 12,5 / 8" btg 700,020 70,002 770,022 770,000

18 Pipa PVC Dn. 160 mm SCJ SNI S. 12,5 / 6" btg 326,340 32,634 358,974 358,900

19 Pipa PVC Dn. 110 mm SCJ SNI S. 12,5 / 4" btg 224,700 22,470 247,170 247,100

20 Pipa PVC Dn. 90 mm SCJ SNI S. 12,5 / 3" btg 107,460 10,746 118,206 118,200

21 Pipa PVC Dn. 63 mm SCJ SNI S. 12,5 / 2" btg 84,300 8,430 92,730 92,700

22 Pipa GI DN 1/2" Medium A M' 19,167 1,917 21,083 21,000

23 Pipa GI DN 3/4" Medium A M' 24,167 2,417 26,583 26,500

24 Pipa GI DN 1" Medium A M' 39,167 3,917 43,083 43,000

25 Pipa GI DN 1,5" Medium A M' 62,500 6,250 68,750 68,700

26 Pipa GI DN 2" Medium A M' 91,667 9,167 100,833 100,800

27 Pipa GI DN 2,5" Medium A M' 110,000 11,000 121,000 121,000

28 Pipa GI DN 3" Medium A M' 141,667 14,167 155,833 155,800

29 Pipa GI DN 4" Medium A M' 191,667 19,167 210,833 210,800

30 Pipa GI DN 6" Medium A M' 250,000 25,000 275,000 275,000

31 Pipa GI DN 8" Medium A M' 416,667 41,667 458,333 458,300

N. MATERIAL BUIS BETON

1 Buis Beton Ø 20 cm Bh 30,000 3,000 33,000 33,000

2 Buis Beton Ø 30 cm Bh 39,000 3,900 42,900 42,900

3 Buis Beton Ø 40 cm Bh 50,000 5,000 55,000 55,000

4 Buis Beton Ø 60 cm Bh 100,000 10,000 110,000 110,000

5 Buis Beton Ø 80 cm Bh 175,000 17,500 192,500 192,500

6 Buis Beton Ø100 cm Bh 250,000 25,000 275,000 275,000

7 Got Normal U-20 Bh 25,000 2,500 27,500 27,500

8 Got Normal U-30 Bh 40,000 4,000 44,000 44,000

9 Got Normal U-40 Bh 45,000 4,500 49,500 49,500

10 Got Normal U-60 Bh 47,500 4,750 52,250 52,200

11 Got Normal U-80 Bh 50,000 5,000 55,000 55,000

12 Got Normal C-20 Bh 24,000 2,400 26,400 26,400

13 Got Normal C-30 Bh 30,000 3,000 33,000 33,000

14 Got Normal C-40 Bh 40,000 4,000 44,000 44,000

15 Kluwung Ø 70 cm Bh 27,000 2,700 29,700 29,700

16 Kluwung Ø 80 cm Bh 30,000 3,000 33,000 33,000

166
1 2 3 4 5 ### 9 8

17 Kluwung Ø 90 cm Bh 35,000 3,500 38,500 38,500

18 Kluwung Ø 100 cm Bh 40,000 4,000 44,000 44,000

O. MATERIAL JALAN ASPAL

1 Olie SAE 20 - 50 Mesran Lt 20,000 2,000 22,000 22,000

2 Olie SAE 90 Lt 22,000 2,200 24,200 24,200

3 Solar (Subsidi) Lt 4,500 450 4,950 4,900

4 Solar (Non subsidi) Lt 10,650 1,065 11,715 11,700

5 Vaslin Kg 12,000 1,200 13,200 13,200

6 Bensin Premium LT 4,500 450 4,950 4,900

167
1 2 3 4 5 ### 9 8

7 Minyak tanah LT 7,500 750 8,250 8,250

8 Minyak bekisting LT 5,000 500 5,500 5,500

9 Aspal Kg 9,650 965 10,615 10,600

10 Kerilkil royalti m3 7,500 750 8,250 8,200

P. MATERIAL PAVING BLOCK LOKAL

1 Paving hexagonal Lokal tebal 5 Cm M2 37,000 3,700 40,700 40,700

2 Paving hexagonal Lokal tebal 6 Cm M2 40,000 4,000 44,000 44,000

3 Paving Tepi hexagonal Lokal tebal 6 Cm BH 1,250 125 1,375 1,300

4 Paving hexagonal Lokal tebal 8 Cm M2 43,000 4,300 47,300 47,300

5 Paving hexagonal Lokal warna tebal 5 Cm M2 40,000 4,000 44,000 44,000

6 Paving hexagonal Lokal warna tebal 6 Cm M2 43,000 4,300 47,300 47,300

7 Paving hexagonal Lokal warna tebal 8 Cm M2 46,000 4,600 50,600 50,600

8 Paving Holand Lokal tebal 5 cm M2 37,000 3,700 40,700 40,700

9 Paving Holand Lokal tebal 6 cm M2 40,000 4,000 44,000 44,000

10 Paving Holand Lokal tebal 8 cm M2 43,000 4,300 47,300 47,300

Q. MATERIAL PAVING BLOCK SEKUALITAS ALDAS

1 Paving Holland K-300 Tb. 6 cm M2 65,350 6,535 71,885 71,800

2 Paving Hexagonal K-300 Tb. 6 cm M2 65,350 6,535 71,885 71,800

3 Paving Topi Uskup (Pinggiran) K-300 Tb. 6 cm M2 65,350 6,535 71,885 71,800

4 Paving Unipave K-300 Tb. 6 cm M2 65,350 6,535 71,885 71,800

5 Paving Trihex K-300 Tb. 6 cm M2 65,350 6,535 71,885 71,800

6 Paving Classico Nat K-400 Tb. 7 cm M2 99,450 9,945 109,395 109,300

7 Paving Innova Uk 12 x 24 K-400 Tb. 8 cm M2 93,400 9,340 102,740 102,700

8 Paving Innova Uk 24 x 24 K-400 Tb. 8 cm M2 100,400 10,040 110,440 110,400

9 Paving Envio K-400 Tb. 8 cm M2 100,400 10,040 110,440 110,400

10 Paving Laola K-400 Tb. 7 cm M2 96,100 9,610 105,710 105,700

11 Pewarna Paving (Lapisan Kepala) Merah M2 14,000 1,400 15,400 15,400

12 Pewarna Paving (Lapisan Kepala) Merah Plus M2 16,000 1,600 17,600 17,600

13 Pewarna Paving (Lapisan Kepala) Hitam M2 16,500 1,650 18,150 18,100

14 Pewarna Paving (Lapisan Kepala) Hitam Plus M2 25,000 2,500 27,500 27,500

15 Pewarna Paving (Lapisan Kepala) Hujau M2 30,000 3,000 33,000 33,000

16 Pewarna Paving (Lapisan Kepala) Kuning M2 18,000 1,800 19,800 19,800

17 Pewarna Paving (Lapisan Kepala) Biru Muda M2 20,000 2,000 22,000 22,000

18 Pewarna Paving (Lapisan Kepala) Biru Tua M2 26,000 2,600 28,600 28,600

19 Pewarna Paving (Lapisan Kepala) Coklat Muda M2 17,000 1,700 18,700 18,700

20 Pewarna Paving (Lapisan Kepala) Coklat Tua M2 18,000 1,800 19,800 19,800

21 Pewarna Paving (Full Colour) Merah Tb. 6 cm M2 17,500 1,750 19,250 19,200

22 Pewarna Paving (Full Colour) Merah Tb. 8 cm M2 23,000 2,300 25,300 25,300

23 Pewarna Paving (Full Colour) Kuning Tb. 6 cm M2 31,500 3,150 34,650 34,600

24 Pewarna Paving (Full Colour) Kuning Tb. 8 cm M2 42,000 4,200 46,200 46,200

25 Pewarna Paving (Full Colour) Hijau Tb. 6 cm M2 52,000 5,200 57,200 57,200

26 Pewarna Paving (Full Colour) Hijau Tb. 8 cm M2 70,000 7,000 77,000 77,000

27 Pewarna Paving (Full Colour) Hitam Tb. 6 cm M2 40,000 4,000 44,000 44,000

28 Pewarna Paving (Full Colour) Hitam Tb. 8 cm M2 53,500 5,350 58,850 58,800

29 Kanstein K-200 Uk. 10 x 20 x 50 (STD) BH 11,700 1,170 12,870 12,800

30 Kanstein K-200 Uk.10/12,5 x 40 x 50 (STD) BH 28,450 2,845 31,295 31,200

168
1 2 3 4 5 ### 9 8

31 Kanstein K-200 Uk.10/12,5 x 40 x 50 (LB) BH 32,350 3,235 35,585 35,500

32 Kanstein K-200 Uk.20/40 x 30 x 25 (STD) BH 27,400 2,740 30,140 30,100

33 Kanstein K-200 Uk.20/40 x 30 x 25 (LB) BH 28,000 2,800 30,800 30,800

34 Tutup Saluran K-200 Uk.22 x 33 x 8 BH 6,450 645 7,095 7,000

R. MATERIAL PAVING BLOCK SEKUALITAS ABC

1 Paving K-175 Tb. 6 cm M2 62,500 6,250 68,750 68,700

2 Paving K-175 Tb. 8 cm M2 82,000 8,200 90,200 90,200

3 Paving K-225 Tb. 6 cm M2 65,400 6,540 71,940 71,900

4 Paving K-225 Tb. 8 cm M2 85,000 8,500 93,500 93,500

5 Paving K-300 Tb. 6 cm M2 70,000 7,000 77,000 77,000

6 Paving K-300 Tb. 8 cm M2 93,000 9,300 102,300 102,300

7 Paving Paroan Segi Enam K-175 Tb. 6 cm M2 63,500 6,350 69,850 69,800

8 Paving Paroan Segi Enam K-175 Tb. 8 cm M2 83,000 8,300 91,300 91,300

9 Paving Paroan Segi Enam K-225 Tb. 6 cm M2 64,500 6,450 70,950 70,900

10 Paving Paroan Segi Enam K-225 Tb. 8 cm M2 84,000 8,400 92,400 92,400

11 Paving Paroan Segi Enam K-300 Tb. 6 cm M2 65,500 6,550 72,050 72,000

12 Paving Paroan Segi Enam K-300 Tb. 8 cm M2 85,000 8,500 93,500 93,500

13 Pewarna Paving (Lapisan Kepala) Merah M2 14,000 1,400 15,400 15,400

14 Kanstein Model A.2. P. 50 T.30 La. 8 Lb. 10 cm BH 20,700 2,070 22,770 22,700

15 Kanstein Model A.3. P. 50 T.30 La. 10 Lb. 15 cm BH 23,200 2,320 25,520 25,500

16 Kanstein Model A.2. P. 50 T.30 La. 8 Lb. 10 cm BH 20,700 2,070 22,770 22,700

17 Kanstein Model A.5. P. 50 T.30 La. 15 Lb. 20 cm BH 27,200 2,720 29,920 29,900

18 Kanstein Model B P. 50 T.20 La. 10 Lb. 10 cm BH 14,700 1,470 16,170 16,100

19 Kanstein Model C P. 30 T.50 cm BH 24,200 2,420 26,620 26,600

S. MATERIAL PAGAR BRC

1 Pagar BRC 0,9 x 2,4 Die 6 mm Lbr 125,000 12,500 137,500 137,500

2 Pagar BRC 0,9 x 2,4 Die 8 mm Lbr 210,000 21,000 231,000 231,000

3 Pagar BRC 1,2 x 2,4 Die 6 mm Lbr 165,000 16,500 181,500 181,500

4 Pagar BRC 1,2 x 2,4 Die 8 mm Lbr 270,000 27,000 297,000 297,000

T. MATERIAL AIR BERSIH

1 All Flen Bend 3" 45' Bh 65,100.00 6,510 71,610 71,600

2 Bar Screen dia. 3" Bh 140,300.00 14,030 154,330 154,300

3 Knie die 6" sekualitas rujika Bh 70,000.00 7,000 77,000 77,000

4 Tee die 8" sekualitas rujika Bh 175,000.00 17,500 192,500 192,500

5 Tee die 6" sekualitas rujika Bh 95,000.00 9,500 104,500 104,500

6 Tee PVC 90 mm (RR) Bh 33,855.00 3,386 37,241 37,200

7 Tee PVC 63 mm (RR) Bh 15,365.00 1,537 16,902 16,900

8 Tee PVC 90 mm X 63 mm (RR) Bh 21,260.00 2,126 23,386 23,300

9 Knie die 8" sekualitas rujika Bh 125,000.00 12,500 137,500 137,500

10 Knie PVC 90 mm (RR) Bh 28,280.00 2,828 31,108 31,100

11 Knie PVC 63 mm (RR) Bh 14,235.00 1,424 15,659 15,600

12 Bend All Socket PVC 63 mm 90' S-12,5 Bh 88,500.00 8,850 97,350 97,300

13 Bend All Socket PVC 110 mm 90' S-12,5 Bh 189,500.00 18,950 208,450 208,400

14 Bend All Socket PVC 160 mm 90' S-12,5 Bh 381,600.00 38,160 419,760 419,700

15 Bend All Socket PVC 200 mm 90' S-12,5 Bh 668,800.00 66,880 735,680 735,600

169
1 2 3 4 5 ### 9 8

16 Bend All Socket PVC 250 mm 90' S-12,5 Bh 1,155,900.00 115,590 1,271,490 1,271,400

17 Bend All Socket PVC 315 mm 90' S-12,5 Bh 1,925,500.00 192,550 2,118,050 2,118,000

18 Bend All Socket PVC 335 mm 90' S-12,5 Bh 5,872,500.00 587,250 6,459,750 6,459,700

19 Bend All Socket PVC 400 mm 90' S-12,5 Bh 8,712,100.00 871,210 9,583,310 9,583,300

20 Bend All Socket PVC 63 mm 45' S-12,5 Bh 82,900.00 8,290 91,190 91,100

21 Bend All Socket PVC 75 mm 45' S-12,5 Bh 99,500.00 9,950 109,450 109,400

22 Bend All Socket PVC 90 mm 45' S-12,5 Bh 118,500.00 11,850 130,350 130,300

23 Bend All Socket PVC 110 mm 45' S-12,5 Bh 172,900.00 17,290 190,190 190,100

24 Bend All Socket PVC 160 mm 45' S-12,5 Bh 345,700.00 34,570 380,270 380,200

25 Bend All Socket PVC 200 mm 45' S-12,5 Bh 589,700.00 58,970 648,670 648,600

26 Bend All Socket PVC 250 mm 45' S-12,5 Bh 1,061,400.00 106,140 1,167,540 1,167,500

27 Bend All Socket PVC 315 mm 45' S-12,5 Bh 1,744,900.00 174,490 1,919,390 1,919,300

28 Bend All Socket PVC 335 mm 45' S-12,5 Bh 3,861,200.00 386,120 4,247,320 4,247,300

29 Bend All Socket PVC 400 mm 45' S-12,5 Bh 6,959,000.00 695,900 7,654,900 7,654,900

30 Bend Socket Spigot PVC 63 mm 90' S-12,5 Bh 60,000.00 6,000 66,000 66,000

170
1 2 3 4 5 ### 9 8

31 Bend Socket Spigot PVC 75 mm 90' S-12,5 Bh 74,200.00 7,420 81,620 81,600

32 Bend Socket Spigot PVC 90 mm 90' S-12,5 Bh 99,800.00 9,980 109,780 109,700

33 Bend Socket Spigot PVC 110 mm 90' S-12,5 Bh 141,100.00 14,110 155,210 155,200

34 Bend Socket Spigot PVC 160 mm 90' S-12,5 Bh 302,500.00 30,250 332,750 332,700

35 Bend Socket Spigot PVC 200 mm 90' S-12,5 Bh 548,100.00 54,810 602,910 602,900

36 Bend Socket Spigot PVC 250 mm 90' S-12,5 Bh 960,900.00 96,090 1,056,990 1,056,900

37 Bend Socket Spigot PVC 315 mm 90' S-12,5 Bh 1,677,200.00 167,720 1,844,920 1,844,900

38 Bend Socket Spigot PVC 335 mm 90' S-12,5 Bh 5,227,300.00 522,730 5,750,030 5,750,000

39 Bend Socket Spigot PVC 400 mm 90' S-12,5 Bh 7,819,400.00 781,940 8,601,340 8,601,300

40 Bend Socket Spigot PVC 63 mm 45' S-12,5 Bh 52,400.00 5,240 57,640 57,600

41 Bend Socket Spigot PVC 75 mm 45' S-12,5 Bh 67,800.00 6,780 74,580 74,500

42 Bend Socket Spigot PVC 90 mm 45' S-12,5 Bh 85,700.00 8,570 94,270 94,200

43 Bend Socket Spigot PVC 110 mm 45' S-12,5 Bh 126,800.00 12,680 139,480 139,400

44 Bend Socket Spigot PVC 160 mm 45' S-12,5 Bh 265,400.00 26,540 291,940 291,900

45 Bend Socket Spigot PVC 200 mm 45' S-12,5 Bh 471,500.00 47,150 518,650 518,600

46 Bend Socket Spigot PVC 250 mm 45' S-12,5 Bh 882,800.00 88,280 971,080 971,000

47 Bend Socket Spigot PVC 315 mm 45' S-12,5 Bh 1,499,100.00 149,910 1,649,010 1,649,000

48 Bend Socket Spigot PVC 335 mm 45' S-12,5 Bh 3,216,000.00 321,600 3,537,600 3,537,600

49 Bend Socket Spigot PVC 400 mm 45' S-12,5 Bh 6,066,000.00 606,600 6,672,600 6,672,600

50 Bend PVC 63 mm 90' RRJ Bh 66,800.00 6,680 73,480 73,400

51 Bend PVC 3" 90' RRJ Bh 103,400.00 10,340 113,740 113,700

52 Bend PVC 3" 45' RRJ Bh 93,200.00 9,320 102,520 102,500

53 Box Gate Valve 3" Bh 633,000.00 63,300 696,300 696,300

54 Box Street 3" Bh 37,800.00 3,780 41,580 41,500

55 Box meteran Bh 37,800.00 3,780 41,580 41,500

56 Cap PVC Ø 1/2" / 20 mm Bh 2,200.00 220 2,420 2,400

57 Cap PVC Ø 3/4" / 25 mm Bh 3,000.00 300 3,300 3,300

58 Cap PVC Ø 1" / 32 mm Bh 4,000.00 400 4,400 4,400

59 Cap PVC Ø 1 1/4" / 40 mm Bh 5,900.00 590 6,490 6,400

60 Cap PVC Ø 1 1/2" / 50 mm Bh 9,100.00 910 10,010 10,000

61 Cap PVC Ø 2" / 63 mm Bh 20,000.00 2,000 22,000 22,000

62 Cap PVC Ø 3" / 90 mm Bh 32,000.00 3,200 35,200 35,200

63 Cap PVC Ø 4" / 110 mm Bh 38,800.00 3,880 42,680 42,600

64 Cap PVC Ø 6" / 160 mm Bh 81,700.00 8,170 89,870 89,800

65 Clamp Saddle GI DN 4"x1/2" Bh 17,600.00 1,760 19,360 19,300

66 Clamp Saddle GI DN 4"x3/4" Bh 17,600.00 1,760 19,360 19,300

67 Clamp Saddle GI DN 4"x1" Bh 17,600.00 1,760 19,360 19,300

68 Clamp Saddle GI DN 3"x1/2" Bh 13,500.00 1,350 14,850 14,800

69 Clamp Saddle GI DN 3"x3/4" Bh 13,500.00 1,350 14,850 14,800

70 Clamp Saddle GI DN 3"x1" Bh 13,500.00 1,350 14,850 14,800

71 Clamp Saddle GI DN 3"x1,5" Bh 19,900.00 1,990 21,890 21,800

72 Clamp Saddle GI DN 3"x2" Bh 20,800.00 2,080 22,880 22,800

73 Clamp Saddle GI DN 2"x1/2" Bh 35,000.00 3,500 38,500 38,500

171
1 2 3 4 5 ### 9 8

74 Clamp Saddle GI DN 2"x3/4" Bh 8,100.00 810 8,910 8,900

75 Clamp Saddle GI DN 2"x1" Bh 8,100.00 810 8,910 8,900

76 Clamp Saddle GI DN 2"x1,5" Bh 12,700.00 1,270 13,970 13,900

77 Clamp Saddle GI DN 1,5"x1/2" Bh 7,600.00 760 8,360 8,300

78 Clamp Saddle GI DN 1,5"x3/4" Bh 7,600.00 760 8,360 8,300

79 Clamp Saddle GI DN 1,5"x1" Bh 8,100.00 810 8,910 8,900

80 Clear out PVC tipe AW dia 2" Bh 7,200.00 720 7,920 7,900

81 Check Valve DN. 1,5" Bh 265,000.00 26,500 291,500 291,500

82 Check Valve All Flange GI DN 2" Bh 400,000.00 40,000 440,000 440,000

83 Check Valve All Flange GI DN 3" Bh 843,000.00 84,300 927,300 927,300

84 Check Valve All Flange GI DN 4" Bh 1,158,000.00 115,800 1,273,800 1,273,800

85 Double niple GI DN. 2" Bh 35,000.00 3,500 38,500 38,500

86 Double niple GI DN. 1,25" Bh 28,000.00 2,800 30,800 30,800

87 Double Nipple GI DN 1/2" steam Bh 13,500.00 1,350 14,850 14,800

88 Double Nipple GI DN 3/4" steam Bh 16,000.00 1,600 17,600 17,600

89 Double Nipple GI DN 1" steam Bh 26,000.00 2,600 28,600 28,600

90 Electrode Massa Bh 35,000.00 3,500 38,500 38,500

91 Elbow HDPE 1,5" Bh 66,400.00 6,640 73,040 73,000

92 Elbow HDPE 2" Bh 92,800.00 9,280 102,080 102,000

93 Elbow HDPE 2,5" Bh 120,400.00 12,040 132,440 132,400

94 Elbow HDPE 3" Bh 211,900.00 21,190 233,090 233,000

95 Elbow HDPE 4" Bh 299,400.00 29,940 329,340 329,300

96 Elbow HDPE 6" Bh 671,100.00 67,110 738,210 738,200

97 Elbow HDPE 8" Bh 1,070,000.00 107,000 1,177,000 1,177,000

98 Flange Spigot PVC 63 mm Bh 98,000.00 9,800 107,800 107,800

99 Flange Spigot PVC 90 mm Bh 132,000.00 13,200 145,200 145,200

100 Flange Spigot PVC 110 mm Bh 166,700.00 16,670 183,370 183,300

101 Flange Spigot PVC 160 mm Bh 329,900.00 32,990 362,890 362,800

102 Flange Spigot PVC 200 mm Bh 579,600.00 57,960 637,560 637,500

103 Flange Spigot PVC 250 mm Bh 1,401,800.00 140,180 1,541,980 1,541,900

104 Flange Spigot Besi 315 mm Bh 2,772,400.00 277,240 3,049,640 3,049,600

105 Flange Spigot Besi 355 mm Bh 3,957,900.00 395,790 4,353,690 4,353,600

106 Flange Socket PVC 63 mm Bh 118,100.00 11,810 129,910 129,900

107 Flange Socket PVC 90 mm Bh 157,200.00 15,720 172,920 172,900

108 Flange Socket PVC 110 mm Bh 210,500 21,050 231,550 231,500

109 Flange Socket PVC 160 mm Bh 386,700 38,670 425,370 425,300

110 Flange Socket PVC 200 mm Bh 682,800 68,280 751,080 751,000

111 Flange Socket PVC 250 mm Bh 1,533,700 153,370 1,687,070 1,687,000

112 Flange Socket Besi 315 mm Bh 2,957,700 295,770 3,253,470 3,253,400

113 Flange Socket Besi 355 mm Bh 4,221,500 422,150 4,643,650 4,643,600

114 Gate Valve All Flange GI DN 2" Bh 354,000 35,400 389,400 389,400

115 Gate Valve All Flange GI DN 2,5" Bh 504,000 50,400 554,400 554,400

116 Gate Valve All Flange GI DN 3" Bh 533,000 53,300 586,300 586,300

172
1 2 3 4 5 ### 9 8

117 Gate Valve All Flange GI DN 4" Bh 633,000 63,300 696,300 696,300

118 Gate Valve All Flange GI DN 6" Bh 1,173,000 117,300 1,290,300 1,290,300

119 Giboult Joint GI DN 1,5" Bh 27,500 2,750 30,250 30,200

120 Giboult Joint GI DN 2" Bh 75,000 7,500 82,500 82,500

121 Giboult Joint GI DN 2,5" Bh 85,000 8,500 93,500 93,500

122 Giboult Joint GI DN 3" Bh 102,600 10,260 112,860 112,800

123 Giboult Joint GI DN 4" Bh 124,000 12,400 136,400 136,400

124 Giboult Joint GI DN 6" Bh 166,500 16,650 183,150 183,100

125 Handel kran 1/2" Bh 14,300 1,430 15,730 15,700

126 Handle kran 3/4" Bh 35,700 3,570 39,270 39,200

127 Isolasi 3 M Bh 55,000 5,500 60,500 60,500

128 Kabel Pompa NYY 3 x 2,5 mm2 M' 22,500 2,250 24,750 24,700

129 Kabel Elektroda NYY 3 x 1,5 mm2 M' 15,000 1,500 16,500 16,500

130 Karet Packing 5 mm kg 10,000 1,000 11,000 11,000

173
1 2 3 4 5 ### 9 8

131 Kawat Seling Diameter 5/8" M' 20,000 2,000 22,000 22,000

132 Kawat Seling Diameter 1/2" M' 160,000 16,000 176,000 176,000

133 Kawat Las HDPE Kg 78,400 7,840 86,240 86,200

134 Klem Seling 5/8" Bh 10,000 1,000 11,000 11,000

135 Klem Seling 1/2" Bh 4,500 450 4,950 4,900

136 Knee GI DN. 3" 90' Bh 36,800 3,680 40,480 40,400

137 Knee GI DN. 2,5" 90' Bh 24,100 2,410 26,510 26,500

138 Knee GI DN. 2" 90' Bh 12,600 1,260 13,860 13,800

139 Knee GI DN. 1,5" 90' Bh 8,000 800 8,800 8,800

140 Knee GI DN. 1" 90' Bh 4,000 400 4,400 4,400

141 Knee GI DN 3/4" 90' Bh 2,800 280 3,080 3,000

142 Knee GI DN 1/2" 90' Bh 2,000 200 2,200 2,200

143 Knee GI DN. 3" 45' Bh 43,700 4,370 48,070 48,000

144 Knee GI DN. 2" 45' Bh 13,800 1,380 15,180 15,100

145 Knee GI DN. 1,5" 45' Bh 9,200 920 10,120 10,100

146 Knee PVC Ø 1/2" / 20 mm Bh 1,800 180 1,980 1,900

147 Knee PVC Ø 3/4" / 25 mm Bh 2,400 240 2,640 2,600

148 Knee PVC Ø 1" / 32 mm Bh 3,800 380 4,180 4,100

149 Knee PVC Ø 1 1/4" / 40 mm Bh 6,100 610 6,710 6,700

150 Knee PVC Ø 1 1/2" / 50 mm Bh 10,600 1,060 11,660 11,600

151 Knee PVC Ø 2" / 63 mm Bh 44,900 4,490 49,390 49,300

152 Knee PVC Ø 3" / 90 mm Bh 104,200 10,420 114,620 114,600

153 Knee PVC Ø 4" / 110 mm Bh 177,700 17,770 195,470 195,400

154 Knee PVC Ø 6" / 160 mm Bh 498,300 49,830 548,130 548,100

155 Las Elbow dia. 3" Bh 21,300 2,130 23,430 23,400

156 Lubricant Botol 39,400 3,940 43,340 43,300

157 Lem Pipa PVC 400 gr/kaleng Klg 60,000 6,000 66,000 66,000

158 Murbaut 5/8 x 2,5 inchi Bh 2,500 250 2,750 2,700

159 Panel pompa 1 phase 0,37 kW Bh 2,750,000 275,000 3,025,000 3,025,000

160 Panel pompa 1 phase 0,55 kW Bh 2,375,000 237,500 2,612,500 2,612,500

161 Panel pompa 1 phase 1,1 kW Bh 2,875,000 287,500 3,162,500 3,162,500

162 Panel pompa 1 phase 1,5 kW Bh 3,375,000 337,500 3,712,500 3,712,500

163 Panel pompa 1 phase 2,2 kW Bh 3,875,000 387,500 4,262,500 4,262,500

164 Pompa Grandfos JD Basic 5 Bh 310,600 31,060 341,660 341,600

165 Pompa Submersible Grandfos SP. 5A - 12 (1,1 Kw x 1 Phase - 220 volt) Bh 16,170,000 1,617,000 17,787,000 17,787,000

166 Pompa Submersible Grandfos SP. 5A - 17 (1,5 Kw x 1 Phase - 220 volt) Bh 18,579,000 1,857,900 20,436,900 20,436,900

167 Pompa Submersible Grandfos SP. 5A - 25 (2,2 Kw x 1 Phase - 220 volt) Bh 18,800,000 1,880,000 20,680,000 20,680,000

168 Pompa Submersible Grandfos SP. 2A - 13 (0,55 Kw x 1 Phase - 220 volt) Bh 13,112,000 1,311,200 14,423,200 14,423,200

169 Pompa Submersible Grandfos SP. 2A - 9 (0,37 Kw x 1 Phase - 220 volt) Bh 8,300,000 830,000 9,130,000 9,130,000

170 Pompa Submersible Grandfos SP. 8A - 7 (1,1 Kw x 1 Phase - 220 volt) Bh 18,447,000 1,844,700 20,291,700 20,291,700

kapasitas 8 m3/jam, head : 29 meter

171 Pompa Submersible Grandfos SP. 8A - 10 (1,5 Kw x 1 Phase - 220 volt) Bh 22,231,000 2,223,100 24,454,100 24,454,100

kapasitas 8 m3/jam, head : 40 meter

174
1 2 3 4 5 ### 9 8

172 Pompa Submersible Grandfos SP. 17- 10 (1,5 Kw x 1 Phase - 220 volt) Bh 13,800,000 1,380,000 15,180,000 15,180,000

kapasitas 8 m3/jam, head : 85 meter

173 Reducer All SC PVC 32 mm x 32 mm Bh 1,200 120 1,320 1,300

174 Reducer All SC PVC 63 mm x 32 mm Bh 18,300 1,830 20,130 20,100

175 Reducer All SC PVC 63 mm x 63 mm Bh 14,300 1,430 15,730 15,700

176 Reducer All SC PVC 90 mm x 63 mm Bh 46,200 4,620 50,820 50,800

177 Reducer All SC PVC 90 mm x 90 mm Bh 26,400 2,640 29,040 29,000

175
1 2 3 4 5 ### 9 8

178 Reducer All SC PVC 110 mm x 90 mm Bh 80,600 8,060 88,660 88,600

179 Reducer All SC PVC 110 mm x 110 mm Bh 35,700 3,570 39,270 39,200

180 Reducer All SC PVC 160 mm x 110 mm Bh 167,700 16,770 184,470 184,400

181 Reducer All SC PVC 160 mm x 160 mm Bh 96,300 9,630 105,930 105,900

182 Reducer All SC PVC 200 mm x 160 mm Bh 328,600 32,860 361,460 361,400

183 Reducer All SC PVC 200 mm x 200 mm Bh 244,200 24,420 268,620 268,600

184 Reducer All SC PVC 250 mm x 160 mm Bh 563,500 56,350 619,850 619,800

185 Reducer All SC PVC 250 mm x 200 mm Bh 688,700 68,870 757,570 757,500

186 Reducer All RR PVC 90 mm x 63 mm Bh 91,200 9,120 100,320 100,300

187 Reducer All RR PVC 110 mm x 90 mm Bh 146,600 14,660 161,260 161,200

188 Reducer All RR PVC 160 mm x 110 mm Bh 268,000 26,800 294,800 294,800

189 Reducer All RR PVC 200 mm x 160 mm Bh 488,100 48,810 536,910 536,900

190 Reducer All RR PVC 250 mm x 160 mm Bh 725,600 72,560 798,160 798,100

191 Reducer All RR PVC 250 mm x 200 mm Bh 897,200 89,720 986,920 986,900

192 Reducer RR Spigot PVC 90 mm x 63 mm Bh 69,400 6,940 76,340 76,300

193 Reducer RR Spigot PVC 110 mm x 90 mm Bh 117,400 11,740 129,140 129,100

194 Reducer RR Spigot PVC 160 mm x 110 mm Bh 191,000 19,100 210,100 210,100

195 Reducer RR Spigot PVC 200 mm x 160 mm Bh 420,700 42,070 462,770 462,700

196 Reducer RR Spigot PVC 250 mm x 160 mm Bh 620,200 62,020 682,220 682,200

197 Reducer RR Spigot PVC 250 mm x 200 mm Bh 791,500 79,150 870,650 870,600

198 Reducer HDPE PVC 50 mm x 32 mm Bh 48,300 4,830 53,130 53,100

199 Reducer HDPE PVC 63 mm x 32 mm Bh 57,500 5,750 63,250 63,200

200 Reducer HDPE PVC 63 mm x 50 mm Bh 60,100 6,010 66,110 66,100

201 Reducer HDPE PVC 75 mm x 50 mm Bh 65,500 6,550 72,050 72,000

202 Reducer HDPE PVC 90 mm x 75 mm Bh 83,100 8,310 91,410 91,400

203 Reducer HDPE PVC 90 mm x 63 mm Bh 87,300 8,730 96,030 96,000

204 Reducer HDPE PVC 110 mm x 90 mm Bh 112,000 11,200 123,200 123,200

205 Reducer HDPE PVC 110 mm x 75 mm Bh 107,800 10,780 118,580 118,500

206 Reducer HDPE PVC 160 mm x 110 mm Bh 205,800 20,580 226,380 226,300

207 Reducer HDPE PVC 160 mm x 90 mm Bh 205,800 20,580 226,380 226,300

208 Reducer HDPE PVC 200 mm x 160 mm Bh 459,000 45,900 504,900 504,900

209 Rubber Ring (SBR) Ø 63 mm Bh 2,900 290 3,190 3,100

210 Rubber Ring (SBR) Ø 90 mm Bh 4,100 410 4,510 4,500

211 Rubber Ring (SBR) Ø 110 mm Bh 5,500 550 6,050 6,000

212 Rubber Ring (SBR) Ø 160 mm Bh 10,000 1,000 11,000 11,000

213 Screen PVC DN.110 mm S.12,5 tek. 10 bar menerus Bh 20,700 2,070 22,770 22,700

214 Single Air Valve GI DN 1/2" Bh 107,200 10,720 117,920 117,900

215 Single Air Valve GI DN 3/4" Bh 123,600 12,360 135,960 135,900

216 Single Air Valve GI DN 1" Bh 136,000 13,600 149,600 149,600

217 Sock PVC 1/2" Bh 1,100 110 1,210 1,200

218 Sock PVC 3/4" Bh 1,800 180 1,980 1,900

219 Sock PVC 1" Bh 3,100 310 3,410 3,400

220 Sock PVC 1 1/4" Bh 3,500 350 3,850 3,800

176
1 2 3 4 5 ### 9 8

221 Sock PVC 1,5" Bh 5,500 550 6,050 6,000

222 Sock PVC 2" Bh 8,000 800 8,800 8,800

223 Sock PVC 2,5" Bh 12,000 1,200 13,200 13,200

224 Sock PVC 3" Bh 18,000 1,800 19,800 19,800

225 Sock PVC 4" Bh 37,500 3,750 41,250 41,200

226 Sock GI 4" Bh 75,000 7,500 82,500 82,500

227 Sock GI 3" Bh 45,000 4,500 49,500 49,500

228 Sock GI 2,5" Bh 37,500 3,750 41,250 41,200

229 Sock GI 2" Bh 19,000 1,900 20,900 20,900

230 Sock GI 1,5" Bh 12,500 1,250 13,750 13,700

231 Sock GI 1,25" Bh 10,000 1,000 11,000 11,000

232 Sock GI 1" Bh 9,000 900 9,900 9,900

233 Sock GI 3/4" Bh 7,000 700 7,700 7,700

234 Sock GI 1/2" Bh 6,000 600 6,600 6,600

235 Stabiliser voltage ( stavolt 5.000 VA ) Bh 4,800,000 480,000 5,280,000 5,280,000

236 stabiliser voltage ( stavolt 3.000 VA ) Bh 3,800,000 380,000 4,180,000 4,180,000

237 Stop kran kuningan dia. 1" Bh 92,500 9,250 101,750 101,700

238 Stop kran kuningan dia. 1,5" Bh 182,500 18,250 200,750 200,700

239 Stop kran kuningan dia. 2" Bh 290,000 29,000 319,000 319,000

240 Stop kran kuningan dia. 2,5" Bh 580,000 58,000 638,000 638,000

241 Stop kran kuningan dia. 3" Bh 780,000 78,000 858,000 858,000

242 Stop kran kuningan dia. 4" Bh 1,550,000 155,000 1,705,000 1,705,000

243 Stop kran 2,5" Bh 180,000 18,000 198,000 198,000

244 Stop kran 2" Bh 80,000 8,000 88,000 88,000

245 Stop kran 1 1/4" Bh 45,000 4,500 49,500 49,500

246 Stop kran 1 1/2" Bh 50,000 5,000 55,000 55,000

247 Stop kran 3/4" Bh 125,000 12,500 137,500 137,500

248 Stop kran 1/2" Bh 10,000 1,000 11,000 11,000

249 Stub end HDPE 1,5" + accessories Bh 245,700 24,570 270,270 270,200

250 Stub end HDPE 2" + accessories Bh 292,100 29,210 321,310 321,300

251 Stub end HDPE 2,5" + accessories Bh 359,800 35,980 395,780 395,700

252 Stub end HDPE 3" + accessories Bh 499,100 49,910 549,010 549,000

253 Stub end HDPE 4" + accessories Bh 621,800 62,180 683,980 683,900

254 Stub end HDPE 6" + accessories Bh 1,196,200 119,620 1,315,820 1,315,800

255 Stub end HDPE 8" + accessories Bh 1,564,000 156,400 1,720,400 1,720,400

256 Tangki Air Kap. 5000 Lt Bh 5,806,000 580,600 6,386,600 6,386,600

257 Tangki Air Kap. 3000 Lt Bh 3,600,000 360,000 3,960,000 3,960,000

258 Tangki Air Kap. 2000 Lt Bh 2,235,500 223,550 2,459,050 2,459,000

259 Tangki air bahan fiber glass, standar vertikal, kap. 3 M3 Bh 3,176,200 317,620 3,493,820 3,493,800

260 TBA / sealtape Bh 2,500 250 2,750 2,700

261 Tee All SC PVC 32 mm x 32 mm Bh 4,700 470 5,170 5,100

262 Tee All SC PVC 63 mm x 32 mm Bh 58,000 5,800 63,800 63,800

263 Tee All SC PVC 63 mm x 63 mm Bh 48,900 4,890 53,790 53,700

177
1 2 3 4 5 ### 9 8

264 Tee All SC PVC 90 mm x 63 mm Bh 83,200 8,320 91,520 91,500

265 Tee All SC PVC 90 mm x 90 mm Bh 99,100 9,910 109,010 109,000

266 Tee All SC PVC 110 mm x 90 mm Bh 154,400 15,440 169,840 169,800

267 Tee All SC PVC 110 mm x 110 mm Bh 163,600 16,360 179,960 179,900

268 Tee All SC PVC 160 mm x 110 mm Bh 312,900 31,290 344,190 344,100

269 Tee All SC PVC 160 mm x 160 mm Bh 371,000 37,100 408,100 408,100

270 Tee All SC PVC 200 mm x 160 mm Bh 857,700 85,770 943,470 943,400

271 Tee All SC PVC 200 mm x 200 mm Bh 942,200 94,220 1,036,420 1,036,400

272 Tee All SC PVC 250 mm x 160 mm Bh 1,600,300 160,030 1,760,330 1,760,300

273 Tee All SC PVC 250 mm x 200 mm Bh 1,725,300 172,530 1,897,830 1,897,800

274 Tee All SC PVC 250 mm x 250 mm Bh 1,037,100 103,710 1,140,810 1,140,800

275 Tee All RR PVC 63 mm x 63 mm Bh 106,900 10,690 117,590 117,500

276 Tee All RR PVC 90 mm x 63 mm Bh 154,500 15,450 169,950 169,900

277 Tee All RR PVC 90 mm x 90 mm Bh 175,900 17,590 193,490 193,400

178
1 2 3 4 5 ### 9 8

278 Tee All RR PVC 110 mm x 90 mm Bh 265,100 26,510 291,610 291,600

279 Tee All RR PVC 110 mm x 110 mm Bh 291,600 29,160 320,760 320,700

280 Tee All RR PVC 160 mm x 110 mm Bh 470,000 47,000 517,000 517,000

281 Tee All RR PVC 160 mm x 160 mm Bh 541,700 54,170 595,870 595,800

282 Tee All RR PVC 200 mm x 160 mm Bh 1,122,200 112,220 1,234,420 1,234,400

283 Tee All RR PVC 200 mm x 200 mm Bh 1,250,300 125,030 1,375,330 1,375,300

284 Tee All RR PVC 250 mm x 160 mm Bh 3,235,800 323,580 3,559,380 3,559,300

285 Tee All RR PVC 250 mm x 200 mm Bh 3,786,800 378,680 4,165,480 4,165,400

286 Tee All RR PVC 250 mm x 250 mm Bh 2,792,700 279,270 3,071,970 3,071,900

287 Tee RR SC PVC 63 mm x 32 mm Bh 96,800 9,680 106,480 106,400

288 Tee RR Flange PVC 63 mm x 63 mm Bh 170,800 17,080 187,880 187,800

289 Tee RR Flange PVC 90 mm x 63 mm Bh 217,300 21,730 239,030 239,000


290 Tee RR Flange PVC 90 mm x 90 mm Bh 260,200 26,020 286,220 286,200
291 Tee RR Flange PVC 110 mm x 90 mm Bh 349,400 34,940 384,340 384,300
292 Tee RR Flange PVC 110 mm x 110 mm Bh 380,200 38,020 418,220 418,200
293 Tee RR Flange PVC 160 mm x 110 mm Bh 559,000 55,900 614,900 614,900
294 Tee RR Flange PVC 160 mm x 160 mm Bh 725,800 72,580 798,380 798,300
295 Tee RR Flange PVC 200 mm x 160 mm Bh 1,306,500 130,650 1,437,150 1,437,100
296 Tee RR Flange PVC 200 mm x 200 mm Bh 1,592,700 159,270 1,751,970 1,751,900
297 Tee PVC 63 mm x 63 mm RRJ Bh 97,200 9,720 106,920 106,900
298 Tee PVC 63 mm x 32 mm RRJ Bh 85,000 8,500 93,500 93,500
299 Tee PVC 32 mm x 32 mm Bh 5,600 560 6,160 6,100
300 Tee PVC 3/4" Bh 2,500 250 2,750 2,700
301 Tee PVC 1" x 3/4" Bh 4,000 400 4,400 4,400
302 Tee PVC 3" x 3" RRJ Bh 131,600 13,160 144,760 144,700
303 Tee PVC 3" x 1" RRJ Bh 94,800 9,480 104,280 104,200
304 Tee GI 3/4"x3/4"x3/4" Bh 2,600 260 2,860 2,800
305 Tee GI DN 1"x1"x1" Bh 5,600 560 6,160 6,100
306 Tee All Flange GI DN 2"x2"x2" Bh 113,000 11,300 124,300 124,300
307 Tee All Flange GI DN 3"x3"x3" Bh 149,500 14,950 164,450 164,400
308 Tee All Flange GI DN 3"x2"x3" Bh 137,000 13,700 150,700 150,700
309 Tee All Flange GI DN 4"x4"x4" Bh 193,500 19,350 212,850 212,800
310 Tee All Flange GI DN 4"x3"x4" Bh 178,000 17,800 195,800 195,800
311 Tee All Flange GI DN 4"x2"x4" Bh 158,500 15,850 174,350 174,300
312 Tee HDPE 1,5" Bh 62,800 6,280 69,080 69,000
313 Tee HDPE 2" Bh 88,200 8,820 97,020 97,000
314 Tee HDPE 2,5" Bh 112,000 11,200 123,200 123,200
315 Tee HDPE 3" Bh 264,500 26,450 290,950 290,900
316 Tee HDPE 4" Bh 362,900 36,290 399,190 399,100
317 Tee HDPE 6" Bh 799,500 79,950 879,450 879,400
318 Tee HDPE 8" Bh 1,274,600 127,460 1,402,060 1,402,000
319 Valve Socket Ø 20 mm x 1/2" Bh 5,900 590 6,490 6,400
320 Valve Socket Ø 25 mm x 3/4" Bh 6,400 640 7,040 7,000
321 Valve Socket Ø 32 mm x 1" Bh 6,400 640 7,040 7,000
322 Valve Socket Ø 40 mm x 1 1/4" Bh 10,000 1,000 11,000 11,000
323 Valve Socket Ø 50 mm x 1 1/2" Bh 17,500 1,750 19,250 19,200
324 Valve Socket Ø 63 mm x 2" Bh 28,500 2,850 31,350 31,300
325 Valve Socket Ø 90 mm x 3" Bh 92,700 9,270 101,970 101,900
326 Valve Socket Ø 110 mm x 4" Bh 179,100 17,910 197,010 197,000

179
1 2 3 4 5 ### 9 8

327 Verlope 3" x 2,5" Bh 32,000 3,200 35,200 35,200


328 Verlope 1/2" x 1" Bh 1,900 190 2,090 2,000
329 Verlope 3/4" x 1/2" Bh 1,400 140 1,540 1,500
330 Verlope 63 mm x 32 mm Bh 5,700 570 6,270 6,200
331 Verlope PVC DN. 40 mm x 32 mm Bh 4,000 400 4,400 4,400
332 Verlope PVC DN. 32 mm x 25 mm Bh 3,000 300 3,300 3,300
333 Watermoor GI DN. 3" Bh 126,000 12,600 138,600 138,600
334 Watermoor GI DN. 2" Bh 55,000 5,500 60,500 60,500
335 Watermoor GI DN. 1,5" Bh 32,000 3,200 35,200 35,200
336 Water meter Ø 1/2" Bh 200,000 20,000 220,000 220,000
337 Water meter Ø 3/4" Bh 325,000 32,500 357,500 357,500
338 Water meter Ø 1" Bh 422,500 42,250 464,750 464,700
339 Water meter Ø 2" Bh 1,250,000 125,000 1,375,000 1,375,000
340 Water meter Ø 3" Bh 1,400,000 140,000 1,540,000 1,540,000
341 Well Cover DN. 4" x 2" Bh 250,000 25,000 275,000 275,000
342 Well Cover DN. 4" x 1,25" Bh 200,000 20,000 220,000 220,000
343 WLC Bh 445,000 44,500 489,500 489,500
344 Bentonite bh 17,000 1,700 18,700 18,700
345 Grease bh 28,000 2,800 30,800 30,800
346 Gravel Pack bh 140,000 14,000 154,000 154,000
U. MATERIAL PINTU AIR
1 Pintu sorong 50 x 50 cm Pemutar biasa Unit 6,500,000 650,000 7,150,000 7,150,000
2 Pintu sorong 50 x 60 cm Pemutar biasa Unit 7,250,000 725,000 7,975,000 7,975,000
3 Pintu sorong 50 x 80 cm Pemutar biasa Unit 8,000,000 800,000 8,800,000 8,800,000
4 Pintu sorong 50 x 100 cm Pemutar biasa Unit 8,500,000 850,000 9,350,000 9,350,000
5 Pintu sorong 60 x 60 cm Pemutar biasa Unit 7,250,000 725,000 7,975,000 7,975,000
6 Pintu sorong 60 x 80 cm Pemutar biasa Unit 8,250,000 825,000 9,075,000 9,075,000
7 Pintu sorong 60 x 100 cm Pemutar biasa Unit 8,750,000 875,000 9,625,000 9,625,000
8 Pintu sorong 60 x 120 cm Pemutar biasa Unit 9,250,000 925,000 10,175,000 10,175,000
9 Pintu sorong 70 x 70 cm Pemutar biasa Unit 8,250,000 825,000 9,075,000 9,075,000
10 Pintu sorong 70 x 80 cm Pemutar biasa Unit 8,500,000 850,000 9,350,000 9,350,000
11 Pintu sorong 70 x 100 cm Pemutar biasa Unit 9,000,000 900,000 9,900,000 9,900,000
12 Pintu sorong 70 x 120 cm Pemutar biasa Unit 9,500,000 950,000 10,450,000 10,450,000
13 Pintu sorong 80 x 80 cm Pemutar biasa Unit 8,750,000 875,000 9,625,000 9,625,000
14 Pintu sorong 80 x 100 cm Pemutar biasa Unit 9,250,000 925,000 10,175,000 10,175,000
15 Pintu sorong 80 x 120 cm Pemutar biasa Unit 9,750,000 975,000 10,725,000 10,725,000
16 Pintu sorong 100 x 100 cm Pemutar biasa Unit 10,000,000 1,000,000 11,000,000 11,000,000
17 Pintu sorong 100 x 180 cm Pemutar biasa Unit 15,000,000 1,500,000 16,500,000 16,500,000
18 Pintu sorong 100 x 120 cm Pemutar roda gigi Unit 22,000,000 2,200,000 24,200,000 24,200,000
19 Pintu sorong 120 x 120 cm Pemutar roda gigi Unit 24,000,000 2,400,000 26,400,000 26,400,000
20 Pintu sorong 120 x 200 cm Pemutar roda gigi Unit 35,000,000 3,500,000 38,500,000 38,500,000
21 Besi Baja Ulir dia. 40mm panj. 1,25 - 1,8 m btg 1,200,000 120,000 1,320,000 1,320,000
22 Mur Kuningan bh 1,200,000 120,000 1,320,000 1,320,000
23 Pemutar bh 300,000 30,000 330,000 330,000
V. MATERIAL LAIN-LAIN
1 Formica Lbr 42,000 4,200 46,200 46,200
2 Formtie/penjaga jarak bekesting/spacer Bh 6,000 600 6,600 6,600
3 Ramset/dina bolt Bh 7,000 700 7,700 7,700
4 Rel pintu dorong Bh 225,000 22,500 247,500 247,500
5 Roster/terawang Buah 25,000 2,500 27,500 27,500
6 Sabun Kg 18,000 1,800 19,800 19,800
7 Seal tape Bh 1,833 183 2,017 2,010

180
1 2 3 4 5 ### 9 8
8 Sisalation/aluminium foil M2 8,000 800 8,800 8,800
9 Soda api Kg 20,000 2,000 22,000 22,000
10 Wallpaper M2 55,000 5,500 60,500 60,500
11 Air M3 45.00 4.50 49.50 50.00
12 Ijuk tbl. 5 cm M2 7,000 700 7,700 7,700
13 Tali tambang m' 750 75 825 820
14 Geotextile Non Woven M2 42,000 4,200 46,200 46,200
15 Glass block ( 20 x 20 ) Buah 17,000 1,700 18,700 18,700
16 Alat bantu Set 41,000 4,100 45,100 45,000
17 SoftRock Container uk. 1.2m3 unit 455,000 45,500 500,500 500,000
18 Mesin Jahit unit/hari 273,000 27,300 300,300 300,000
19 Generator + BBM unit/hari 273,000 27,300 300,300 300,000
20 Alat Berat (Excavator) + BBM unit/jam 273,000 27,300 300,300 300,000
21 Kantong Geotube unit 50,900,000 5,090,000 55,990,000 55,990,000
22 Dolken unit 55,000 5,500 60,500 60,000
23 Terrafix R 613 (Lapisan Filtrasi) m2 55,000 5,500 60,500 60,000
24 Sentrifugal Pump unit/jam 182,000 18,200 200,200 200,000
25 Ponton set 136,400 13,640 150,040 150,000

181
B. DAFTAR HARGA SATUAN UPAH TENAGA KERJA

HARGA KEUNTUNGAN HARGA DIBULATKAN

NO JENIS TENAGA KERJA SATUAN POKOK 10% TOTAL

Rp. Rp. Rp. Rp.

1 2 3 4 5 7 8

1 Mandor Lapangan Hari 47,000 4,700 51,700.00 51,700

2 Mekanik terampil Hari 75,000 7,500 82,500.00 82,500

3 Pembantu Mekanik Hari 50,000 5,000 55,000.00 55,000

4 Tukang Kepala Hari 47,000 4,700 51,700.00 51,700

5 Tukang Hari 45,000 4,500 49,500.00 49,500

6 Operator Hari 100,000 10,000 110,000.00 110,000

7 Aplikator Geotube Hari 135,000 13,500 148,500.00 148,500

8 Operator pompa & mixer Hari 180,000 18,000 198,000.00 198,000

9 Pemb. Operator Hari 50,000 5,000 55,000.00 55,000

10 Sopir Terlatih Hari 75,000 7,500 82,500.00 82,500

11 Pembantu Sopir Hari 50,000 5,000 55,000.00 55,000

12 Buruh tak terlatih Hari 35,000 3,500 38,500.00 38,500

13 Buruh Semi Terlatih Hari 40,000 4,000 44,000.00 44,000

14 Buruh Terlatih Hari 50,000 5,000 55,000.00 55,000

15 Pekerja Hari 35,000 3,500 38,500.00 38,500

### Alat bantu - - - - 45,000

Salinan sesuai dengan aslinya WALIKOTA PEKALONGAN,


SEKRETARIS DAERAH, Cap

Ttd

DWI ARIE PUTRANTO MOHAMAD BASYIR AHMAD

171

You might also like