STOCKHOLDERS’ EQUITY

PROBLEM NO. 1
Alcoy Corporation’s post-closing trial balance at December 31, 2006 was as
follows:
Alcoy Corporation
Post-Closing Trial Balance
December 31, 2006
Debit Credit
Accounts payable P 495,000
Accounts receivable P 963,000
Reserve for depreciation 360,000
Reserve for doubtful accounts 54,000
Premium on common stock 1,800,000
Gain on sale of treasury stock 450,000
Bonds payable 720,000
Building and equipment 1,980,000
Cash 396,000
Cash dividends payable on preferred stock 7,200
Common stock (P1 par value) 270,000
Inventories 1,116,000
Land 684,000
Available-for-sale securities at fair value 513,000
Trading securities at fair value 387,000
Net unrealized loss on available-for-sale
securities 45,000
Preferred stock (P50 par value) 900,000
Prepaid expenses 72,000
Donated capital 800,000
Stock warrants outstanding 208,000
Retained earnings 415,800
Treasury stock – common, at cost 324,000
Totals P6,480,000 P6,480,000

At December 31, 2006, Alcoy had the following number of common and
preferred shares:
Common Preferred
Authorized 900,000 90,000
Issued 270,000 18,000
Outstanding 252,000 18,000

225
The dividends on preferred stocks are P0.40 cumulative. In addition, the
preferred stock has a preference in liquidation of P50 per share.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Additional paid-in capital

a. P3,213,000 c. P3,050,000
b. P3,258,000 d. P2,600,000

2. Total contributed capital

a. P4,428,000 c. P3,770,000
b. P4,220,000 d. P1,170,000

3. Unappropriated retained earnings

a. P415,800 c. P91,800
b. P739,800 d. P37,800

4. Total stockholders’ equity

a. P4,266,800 c. P4,888,800
b. P4,519,800 d. P4,474,800

PROBLEM NO. 2
Your audit client, Argao, Inc., is a public enterprise whose shares are
traded in the over-the-counter market. At December 31, 2005, Argao had
3,000,000 authorized shares of P10 par value common stock, of which
1,000,000 shares were issued and outstanding. The stockholders’ equity
accounts at December 31, 2005 had a following balances.
Common stock P10,000,000
Additional paid-in capital 3,750,000
Retained earnings 3,250,000

Transactions during 2006 and other information relating to the

stockholders’ equity accounts were as follows:

 On January 2, 2006, Argao issued at P54 per share, 50,000 shares of

P50 par value, 9% cumulative convertible preferred stock. Each share
of preferred stock is convertible into two shares of common stock.
Argao had 300,000 authorized shares of preferred stock. The preferred

226
 stock has a liquidation value equal to its par value.

 On February 1, 2006, Argao reacquired 10,000 shares of its common

stock for P16 per share.

 On April 30, 2006, Argao sold 250,000 shares (previously unissued) of

P10 par value common stock to the public at P17 per share.

 On June 15, 2006, Argao declared a cash dividend of P1 per share of

common stock, payable on July 15, 2006, to stockholders of record on
July 1, 2006.

 On November 10, 2006, Argao sold 5,000 shares of treasury stock for
P21 per share.

 On December 15, 2006, Argao declared the yearly cash dividend on

preferred stock, payable on January 15, 2007, to stockholders of record
on December 31, 2006.

 On January 20, 2007, before the books were closed for 2006, Argao
became aware that the ending inventories at December 31, 2005 were
understated by P150,000 (after tax effect on 2005 net income was
P90,000). The appropriate correction entry was recorded the same day.

 After correcting the beginning inventory, net income for 2006 was
P2,250,00.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Additional paid-in capital

a. P5,700,000 c. P5,500,000
b. P5,525,000 d. P5,725,000

2. Unappropriated retained earnings

a. P4,125,000 c. P4,045,000
b. P4,035,000 d. P3,955,000

3. Treasury stock
a. P160,000 c. P55,000
b. P 80,000 d. P50,000

227
4. Total stockholders’ equity
a. P22,190,000 c. P24,690,000
b. P24,770,000 d. P24,840,000

5. Book value per share of common stock

a. P17.89 c. P17.71
b. P17.82 d. P15.41

PROBLEM NO. 3
The stockholders’ equity section of the Asturias Inc. showed the following
data on December 31, 2005: Common stock, P3 par, 300,000 shares
authorized, 250,000 shares issued and outstanding, P750,000; Paid-in
capital in excess of par, P7,050,000; Additional paid-in capital from stock
options, P150,000; Retained earnings, P480,000. The stock options were
granted to key executives and provided them the right to acquire 30,000
shares of common stock at P35 per share. Each option has a fair value of
P5 at the time the options were granted.

The following transactions occurred during 2006:

Feb. 1 Key executives exercised 4,500 options outstanding at
December 31, 2005. The market price per share was P44 at
this time.

Apr. 1 The company issued bonds of P2,000,000 at par, giving each

P1,000 bond a detachable warrant enabling the holder to
purchase two shares of stock at P40 each for a 1-year period.
The bonds would sell at P996 per P1,000 bond without the
warrant.

July 1 The company issued rights to stockholders (one right on each

share, exercisable within a 30-day period) permitting holders
to acquire one share at P40 with every 10 rights submitted.
All but 6,000 rights were exercised on July 31, and the
additional stock was issued.

Oct. 1 All warrants issued in connection with the bonds on April 1

were exercised.

Dec. 1 The market price per share dropped to P33 and options came
due. Because the market price was below the option price, no
remaining options were exercised.

228
 Dec. 31 Net income for 2006 was P250,500.

QUESTIONS:
Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Common stock
a. P777,300 c. P833,850
b. P848,700 d. P850,050

2. Total additional paid-in capital

a. P7,522,200 c. P8,219,650
b. P8,402,800 d. P8,419,450

3. Total contributed capital

a. P8,299,500 c. P9,269,500
b. P9,053,500 d. P9,251,500

4. Retained earnings
a. P580,500 c. P730,500
b. P858,000 d. P654,150

5. Total stockholders’ equity

a. P10,000,000 c. P9,030,000
b. P 9,784,000 d. P9,982,000

PROBLEM NO. 4
Balamban Corporation was authorized at the beginning of 2004 with
540,000 authorized shares of P100, par value common stock. At December
31, 2004, the stockholders’ equity section of Balamban was as follows:
Common stock, par value P100 per share; authorized
540,000 shares; issued 54,000 shares P5,400,000
Additional paid-in capital 540,000
Retained earnings 810,000
Total stockholders’ equity P6,750,000

On May 10, 2005, Balamban issued 90,000 shares of its common stock for
P10,800,000. A 5% stock dividend was declared on September 30, 2005
and issued on November 10, 2005 to stockholders of record on October 31,
2005. Market value of common stock was P110 per share on declaration

229
date. The net income of Balamban for the year ended December 31, 2005
was P855,000.

During 2006, Balamban had the following transactions;

Feb. 15 Balamban reacquired 5,400 shares of its common stock for

P95 per share.

May 15 Balamban sold 2,700 shares of its treasury stock for P120
per share.

Jun 30 Issued to stockholders one stock right for each share held to
purchase two additional shares of common stock for P125 per
share. The rights expire on December 31, 2006.

Aug. 15 45,000 stock rights were exercised when the market value of
common stock was P130 per share.

Sep. 30 72,000 stock rights were exercised when the market value of
the common stock was P140 per share.

Dec. 01 Balamban declared a cash dividend of P2 per share payable

on January 15, 2007 to stockholders of record on December
31, 2006.

Dec. 15 Balamban retired 1,800 shares of its treasury stock and

reverted them to an unused basis. On this date, the market
value of the common stock was P150 per share.

Dec. 31 Net income for 2006 was P900,000.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Common stock
a. P38,520,000 c. P38,340,000
b. P26,640,000 d. P38,250,000

2. Additional paid-in capital

a. P8,329,500 c. P5,413,500
b. P8,338,500 d. P8,266,500

230
3. Retained earnings
a. P1,080,000 c. P1,017,000
b. P1,002,600 d. P1,008,000

4. Treasury stock
a. P18,000 c. P85,500
b. P90,000 d. P 0

PROBLEM NO. 5
Bogo Corporation began operations on January 1, 2006. The company was
authorized to issue 60,000 shares of P10 par value common stock and
120,000 shares of 10%, P100 par value convertible preferred stock.

In connection with your audit of the company’s financial statements, you

noted the following transactions involving stockholders’ equity during 2006:

Jan. 1 Issued 1,500 shares of common stock to the corporation

promoters in exchange for equipment valued at P510,000 and
services valued at P210,000. The property costs P270,000 3
years ago and was carried on the promoters’ books at
P150,000.

Jan. 31 Issued 30,000 shares of convertible preferred stock at P150

per share. Each share can be converted to five shares of
common stock. The corporation paid P225,000 to an agent
for selling the shares.

Feb. 15 Sold 9,000 shares of common stock at P390 per share. The
corporation paid issue costs of P75,000.

May 30 Received subscriptions for 12,000 shares of common stock at

P450 per share.

Aug. 30 Issued 2,100 shares of common stock and 4,200 shares of

preferred stock in exchanged for a building with a fair market
value of P1,530,000. The building was originally purchased
for P1,140,000 by the investors and has a book value of
P660,000. In addition, 1,800 shares of common stock were
sold for P720,000 cash.

Nov. 15 Payments in full for half of the subscriptions and partial

payments for the rest of the subscriptions were received.

231
 Total cash received was P4,200,000. Shares of stock were
issued for the fully paid subscriptions. The balance is
collectible next year.

Dec. 1 Declared a cash dividend of P10 per share on preferred stock,

payable on December 31 to stockholders of record on
December 15, and P20 per share cash dividend on common
stock, payable on January 15, 2007 to stockholders of record
on December 15.

Dec. 31 Paid the preferred stock dividend.

Net income for the first year of operations was P1,800,000.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Common stock
a. P204,000 c. P264,000
b. P144,000 d. P186,000

2. Paid-in capital in excess of par value of preferred stock

a. P1,500,000 c. P1,275,000
b. P1,545,000 d. P1,860,000

3. Paid-in capital in excess of par value of common stock

a. P 8,211,000 c. P11,121,000
b. P10,851,000 d. P10,032,000

4. Retained earnings
a. P1,050,000 c. P 930,000
b. P1,170,000 d. P1,458,000

5. Total stockholders’ equity

a. P17,295,000 c. P15,810,000
b. P16,950,000 d. P17,010,000

232
PROBLEM NO. 6
The Borbon Corporation has requested you to audit its financial statements
for the year 2006. During your audit, Borbon presented to you its balance
sheet as of December 31, 2005 containing the following capital section:

Preferred stock P10 par; 60,000 shares authorized and

issued, of which 6,000 are treasury shares costing
P90,000 and shown as an asset P 600,000
Common stock, par value P4; 600,000 shares authorized,
of which 450,000 are issued and outstanding 1,800,000
Additional paid in capital (P5 per share on preferred stock
issued in 2000) 300,000
Allowance for doubtful accounts receivable 12,000
Reserve for depreciation 840,000
Reserve for fire insurance 198,000
Retained earnings 2,250,000
Total stockholders’ equity P6,000,000

Additional information:

1) Of the preferred stock, 3,000 shares were sold for P18 per share on
August 30, 2006. Borbon credited the proceeds to the Preferred Stock
account. The treasury shares as of December 31, 2005 were acquired
in one purchase in 2005.

2) The preferred stock carries an annual dividend of P1 per share. The

dividend is cumulative. As of December 31, 2005, unpaid cumulative
dividends amounted to P5 per share. The entire accumulation was
liquidated in June, 2006, by issuing to the preferred stockholders
54,000 shares of common stock.

3) A cash dividend of P1 per share was declared on December 1, 2006 to

preferred stockholders of record December 15, 2006. The dividend is
payable on January 15, 2007.

4) At December 31, 2006, the Allowance for Doubtful Accounts Receivable

and Reserve for Depreciation had balances of P25,000 and P1,050,000,
respectively.

5) On March 1, 2006, the Reserve for Fire Insurance was increased by

P60,000; Retained Earnings was debited.

6) On December 31, 2006, the Reserve for Fire Insurance was decreased
by P30,000, which represents the carrying value of a machine

233
 destroyed by fire on that date. Estimated fire cleanup costs of P6,000
does not appear on the records.

7) The December 31, 2005 Retained Earnings consists of the following:

Donated land from a stockholder
(Market value on date of donation) P450,000
Gains from treasury stock transactions 51,000
Earnings retained in business 1,749,000
P2,250,000

8) Net income for the year ended December 31, 2006 was P1,297,500 per
company’s records.

QUESTIONS:

Based on the above and the result of your audit, determine the adjusted
balances of the following as of December 31, 2006. (Disregard tax
implications)

1. Total Additional paid-in capital

a. P414,000 c. P810,000
b. P804,000 d. P864,000

2. Retained earnings - Appropriated

a. P258,000 c. P228,000
b. P303,000 d. P 0

3. Retained earnings - Unappropriated

a. P2,677,500 c. P2,578,500
b. P2,626,500 d. P2,623,500

4. Treasury stock
a. P45,000 c. P36,000
b. P90,000 d. P 0

5. Total stockholders’ equity

a. P3,700,500 c. P6,316,500
b. P5,812,500 d. P6,319,500

234
PROBLEM NO. 7
The stockholders equity of Cordova Corporation showed the following data
on December 31, 2005:
12% preferred stock, P30 par, 135,000 shares
issued and outstanding P4,050,000
Common stock, P50 par, 180,000 shares issued
and outstanding 9,000,000
Premium on preferred stock 1,080,000
Premium on common stock 3,240,000
Retained earnings 1,395,000

The 2006 transactions of the company affecting its stockholders’ equity are
summarized chronologically as follows:
1. Issued 27,000 shares of preferred stock at P40.
2. Issued 94,500 shares of common stock at P70.
3. Retired 5,400 shares of preferred stock at P45.
4. Purchased 13,500 shares of its common stock at P80.
5. Split common stock two for one (par value reduce to P25).
6. Reissued 13,500 shares of treasury stock – common at P50.
7. Stockholders donated to the company 9,000 shares of common stock
when shares had a market price of P52. One half of these shares were
subsequently issued for P54.
8. Dividends were paid at the end of the calendar year on the common
stock at P2 per share and on the preferred stock at the preferred rate.
9. Net income for the year was P2,520,000.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Preferred stock
a. P4,617,000 c. P4,968,000
b. P4,698,000 d. P4,860,000

2. Common stock
a. P15,615,000 c. P13,968,000
b. P13,500,000 d. P13,725,000

235
3. Additional paid-in capital
a. P6,777,000 c. P6,679,800
b. P6,858,000 d. P6,814,800

4. Unappropriated retained earnings

a. P1,749,240 c. P1,711,440
b. P2,251,440 d. P1,684,440

5. Total stockholders’ equity

a. P26,949,240 c. P26,958,960
b. P26,922,240 d. P26,940,240

PROBLEM NO. 8
You were able to gather the following information in connection with your
audit of the stockholders’ equity section of the balance sheet of Liloan, Inc.
The company is a manufacturer of school and office equipment. As of
December 31, 2005, the stockholder’s equity of the company is presented
below:
Cumulative preferred stock (P15 par value; 100,000
shares authorized, 12,000 shares issued and
outstanding) P 180,000
Common stock (P10 par value; 1,000,000 shares
authorized, 330,000 shares issued and outstanding 3,300,000
Retained earnings 1,866,000
P5,346,000

Liloan’s capital stock transactions during 2006 were as follows:

a. On January 31, 24,000 preferred shares were issued in exchange for

land with a fair value of P300,000. Six months ago, 2,000 shares of
Liloan’s preferred stock were exchanged “over the counter” for P14
per share.

b. On February 14, 13,500 shares of common stock were sold to Ms. P.

Saway at P25 per share.

c. On December 14, Liloan purchased dissident stockholder Saway’s

13,500 shares at P27 per share. The shares are to be held as
treasury shares. (Saway violently opposed Liloan’ business strategy
and Liloan’s management decided to eliminate her interest.)

236
d. On December 20, Liloan contracted with Ms. Buti for the sale of
30,000 previously unissued shares at P25 per share to be issued
when the purchase price is fully paid. At December 31, only
P585,000 had been paid. Buti agreed to pay the balance on or before
January 31, 2007.

e. On December 31, Liloan retired 12,000 preferred shares at P18 per

share.

f. A cash dividend of P2 per share was declared on the preferred shares

on October 15, and paid on November 15.

g. A cash dividend of P1.50 per share was declared on December 15,

and payable on January 15, 2007.

h. Liloan’s net income for the year 2006 was P750,000.

QUESTIONS:

Based on the above and the result of your audit, determine the following as
of December 31, 2006:

1. Preferred stock
a. P360,000 c. P264,000
b. P300,000 d. P324,000

2. Common stock
a. P3,435,000 c. P3,735,000
b. P4,020,000 d. P3,637,500

3. Additional paid-in capital

a. P592,500 c. P625,500
b. P202,500 d. P142,500

4. Total retained earnings

a. P1,977,000 c. P2,013,000
b. P1,648,500 d. P2,037,000

5. Total stockholders’ equity

a. P6,171,000 c. P6,396,000
b. P6,036,000 d. P6,336,000

237
PROBLEM NO. 9
In connection with your audit of the Poro Company, you were asked to
prepare comparative data from the company’s inception to the present.
The following were gathered during your audit:

a. Poro Company’s charter became effective on January 2, 2002, when

80,000 shares of P10 common and 40,000 shares of 5% cumulative,
nonparticipating, preferred stock were issued. The common stock was
sold at P12 per share and the preferred stock was sold at its par value
of P100 per share.

b. Poro was unable to pay preferred dividends at the end of its first year.
The owners of the preferred stock agreed to accept 2 shares of common
stock for every 50 shares of preferred stock owned in discharge of the
preferred dividends due on December 31, 2002. The shares were
issued on January 2, 2003. The fair market value was P30 per share
for common on the date of issue.

c. Poro Company acquired all outstanding stock of Pos Corporation on

May 1, 2004, in exchange for 40,000 shares of Poro common stock.

d. Poro split its common stock 3 for 2 on January 1, 2005, and 2 for 1 on
January 1, 2006.

e. Poro offered to convert 20% of the preferred stock to common stock on

the basis of 2 shares of common for 1 share of preferred. The offer was
accepted, and the conversion was made on July 1, 2006.

f. No cash dividends were declared on common stock until December 31,

2004. Cash dividends per share on common stock were declared and
paid as follows:
July 1 December 31
2004 - P4.00
2005 P3.00 P5.00
2006 P2.50 P2.00

QUESTIONS:

Based on the above and the result of your audit, determine the following:

1. Outstanding number of common shares as of December 31, 2006

a. 364,800 c. 372,800
b. 684,800 d. 380,800

238
2. Outstanding number of preferred shares as of December 31, 2006
a. 40,000 c. 32,000
b. 24,000 d. 96,000

3. Amount of cash dividends declared and paid to common stockholders

for the year 2005
a. P972,800 c. P1,459,200
b. P608,000 d. P1,981,440

4. Amount of cash dividends declared and paid to common stockholders

for the year 2006
a. P3,911,040 c. P1,713,600
b. P3,041,600 d. P1,673,600

PROBLEM NO. 10
You were able to gather the following information in connection with your
audit of Sogod Corporation:

 On January 1, 2004, Sogod Corporation granted stock options to

officers and key employees for the purchase of 30,000 shares of the
company’s P10 par value common stock at P25 per share. The options
are exercisable within a 5-year period beginning January 1, 2006, by
grantees still in the employ of the company, and expiring December 31,
2010. The service period for this award is 2 years. The fair value
option pricing model determined total compensation expense to be
P525,000. The stock was selling at P35 at the time the options were
granted.

 On April 1, 2005, 3,000 options were terminated when the employees

resigned from the company. The market value of common stock was
P35 per share on this date.

 On March 31, 2006, 18,000 option shares were exercised when the
market value of common stock was P40 per share.

QUESTIONS:

Based on the above and the result of your audit, determine the following:

1. Compensation expense for 2004

a. P525,000 c. P236,250
b. P262,500 d. P150,000

239
2. Net compensation expense for 2005
a. P262,500 c. P120,000
b. P210,000 d. P150,000

3. The exercise of the 18,000 options will result in a credit to APIC-excess

over par of
a. P585,000 c. P270,000
b. P620,000 d. P450,000

4. APIC from stock options as of December 31, 2006

a. P 0 c. P472,500
b. P90,000 d. P157,500

240