You are on page 1of 24

... ...

In order to ensure the best possible experience, our website uses cookies. By continuing to browse the site you are
agreeing to our use of cookies. There's more information about the data collected in our Privacy Policy.

I Consent

Beginner Bookkeeping
 HOME
 BIZ TIPS
 BOOKKEEPING 101
 REPORTS
 FORMS|TEMPLATES
 CONTACT
 PRODUCTS
 ADMIN

Go

Sample Balance Sheet


Below is a completed sample balance sheet.

This was achieved using six transactions which are explained in six steps.

Each step shows how each transaction affects the balance sheet and includes
a sample of the balance sheet as it is updated.

You can work through these steps to build your confidence and understanding
for pulling together a basic balance sheet.

I recommend reading up on the accounting equation first because it plays an


important role in producing balance sheets which are derived using the double-
entry bookkeeping method.

You can read my article on the accounting balance sheet which explains the
meaning of the accounts and sections of a balance sheet.
The layout of this balance sheet sample is explained near the bottom of this
page.

If you require a different layout, the templates are down there for you to
download.

You can still work through the same steps to see the affect.

The main difference between the different layouts is in how the final totals are
calculated - the individual accounts themselves do not change.

266Save

Balance Sheet Template In Excel


You can download the free excel balance sheet template in excel to
practice with

Download Now

There are two other template layouts at the bottom of this page for you to
download if you require the other layouts.

Sample Balance Sheet - Completed


Sample
Balance Sheet

There are three main sections:

Assets : are what your business owns or who owes money to your business.

Liabilities : are what your business owes to others - the debt you have to pay
off.

Equity : is the value of your ownership of the business.

The net assets and total equity should always equal the same.

The Business Model

(This is a completely fictitious company made up of my own imagination and is not based on any living person or real business.)

Shelly-Anne started up a graphic design business which she registered as a


company.

Each day, when she carried out a business transaction the balance sheet
changed to reflect this transaction.

This has been greatly simplified with just one or two transactions per day so
you can easily see the effect they make.

Each change is highlighted.

There are always two changes to maintain the double-entry method of


bookkeeping.
You may want to read just one 'Day' per day to help you digest and remember
what you have read before moving on to the next 'Day'.

Day 1

Shelly-Anne introduced her own money of $5,000.00 into the business.

1. $5,000 is deposited into the business bank account increasing it from $0 to


$5,000 (asset)

2. $50 is withdrawn from the business bank account and deposited into the petty
cash box (asset)

Effect on balance sheet:

 $4,950 is the amount left in the bank account at the end of the day.

 $50 is the amount in the petty cash account at the end of the day.

 $5,000 is the amount in the Equity account at the end of the day.
Day 1
Sample Balance Sheet

Day 2

The next day, Shelly-Anne brought t-shirts and caps to sell. She paid the cost
in full by bank transfer.

1. $2,000 was spent out of the bank account to pay for the shirts and caps, thus
reducing the bank balance (asset)

2. $2,000 worth of stock (the shirts and caps) is placed into the stock room
(asset)

Effect on balance sheet :

 $2,950 is the amount left in the bank account at the end of the day

 $2,000 is the amount in the stock account at the end of the day
Day 2
Balance Sheet Sample

Day 3

Part 1

The next day, Shelly-Anne sold some shirts and caps to her first customer
who paid cash. Shelly-Anne deposited the cash that same day.

1. $650 of income was deposited into the bank account, which increased the
bank balance

2. $500 worth of stock is taken out of the stock room and handed over to the
customer

3. $150 is the profit Shelly-Anne makes on the sale of her stock because she
added a 30% markup to the stock before selling it.

Effect on balance sheet

 $3,600 is the amount left in the bank account at the end of the day

 $1,500 is the amount in the stock account at the end of the day

 $150 is added to the current earnings. This is the net profit and is calculated
using a simple income statement.

You may have come across balance sheets with 'Retained Earnings' listed
above 'Current Earnings'. Retained earings are the accumulated net profits
from previous years trading.Current earnings will only ever show the net profit
from the current financial year.

Part 2

Also on this third day Shelly-Anne used petty cash to buy some stationery

1. $10 of cash was used, which decreased the amount of petty cash

2. $10 worth of stationery was purchased and placed on Shelly-Anne's desk -


this decreases the current earnings because expenses decrease the net
profit of a business

Effect on balance sheet :

 $40 is the amount left in the petty cash account at the end of the day

 $140 is the amount left in the current earnings account at the end of the day
Day 3
Sample Balance Sheet

Day 4

On the fourth day, Shelly-Anne brought a van for her business. She was given
approval of a finance loan to pay for it, which she was contracted to pay off
over 3 years.

1. $4,500 is the value of the new van

2. $4,500 is the amount of the loan

(Note the interest on Shelly-Anne's future loan repayments is an expense to


the business so will not be added to the loan account, but will decrease the
current earnings - equity)

Effect on balance sheet

 $4,500 is the amount added to the motor vehicle account

 $4,500 is the amount added to the loan account - this is a long term liability
because it will take more that 12 months to pay off
Day 4
Sample Balance Sheet

Day 5

On the fifth day, Shelly-Anne had run out of personal funds and needed to buy
some groceries so she used $130 of the business funds.

1. $130 is the amount spent out of the business bank account

2. $130 is the amount used for personal expenses

Effect on balance sheet:

 $3,470 is the amount left in the business bank account at the end of the day

 $130 is placed against the drawings account on the balance sheet which
decreases the owner's equity.
Day 5
Sample Balance Sheet

Day 6

On the sixth day (the final day for this business model), Shelly-Anne brought a
specialized graphic printer.

She was able to open an account with the supplier, so she did not have to pay
for it right away, but it did have to be paid for by the end of the following
month.

1. $1,800 is the cost of the printer supplied by the vendor

2. $1,800 is the amount Shelly-Anne's business owes to the vendor (accounts


payable)

Effect on balance sheet :

 $1,800 is added to the graphic printer account which increases the overall
value of assets to $11,320

 $1,800 is added to the creditors (accounts payable) account - this increases the
liabilities of the business to $6,300.
This is a current liability because it will be paid for within 12 months.
Sample
Balance Sheet Day 6

Sample Balance Sheet Other Layouts

 In the sample balance sheet on this page I have shown the accounting
equation to be:
assets - liabilities = equity
and is more common in places like the UK and New Zealand
the totals that must balance are Net Assets and Equity
 However, it is also acceptable to work with the following equation:
assets = liabilities + equity
used in the USA/Canada
the totals that must balance are Assets and Liabilities/Equity

You can see an example of this from QuickBooks as explained


by fitssmallbusiness.com
And this second equation is sometimes displayed side by side as in this
example by the accountingcoach.com

With the above in mind, you can download the excel template for the two
different layouts and see if you can work through each step to get the balance
sheet in balance.

Download Other Equation Template

Download Side by Side Template

Below are examples of the Shelley-Anne's balance sheet using the different
balance sheet layouts explained above.

Balance Sheet Sample Other Equation Layout


Balance Sheet Sample Side by Side Layout

You are here:

Bookkeeping › Balance Sheet › Sample Balance Sheet

Facebook Comments
Have your say about what you just read!
Leave me a comment in the box below.
Recent Articles
1. Tips To Manage Money In A New Business

Nov 07, 19 09:24 PM

12 tips to manage money in new business: includes bank account setup, how to get

customers to pay in advance, manage bill payments, understand flow of money and more.

Read More

2. Managing Money Tips : Gain Control Of Your Life

Oct 31, 19 05:14 AM

Managing money tips to help you organize your personal money and reduce overwhelm

and stress. Set your goals, make a plan, avoid impulsive spending and debt.

Read More

3. Accounts Payable Definition

Oct 14, 19 08:02 PM


Accounts payable definition: an account on a Balance Sheet showing the total of unpaid

bills and invoices owed to suppliers/vendors summarized in a report.

Read More

Back to Top: Sample Balance Sheet

HOME BASICS DOUBLE ENTRY FORMS BLOG CONTACT ABOUT SITE MAP PRIVACY

BUILD YOUR OWN INCOME EARNING WEBSITE WITH SOLO BUILD IT!

COPYRIGHT©2011-2019 BEGINNER BOOKKEEPING ALL RIGHTS RESERVED







You might also like