You are on page 1of 22

SUMMARY

*Not included duit hantaran, videographer home appliances & extra stuff which remarks as self paid

Farhanah Hazwan Total Out Remarks

Nov-17 800.00 1,000.00 1,800.00


Dec-17 800.00 1,000.00 1,800.00 565 barang hantaran
Jan-18 800.00 1,000.00 1,800.00
Feb-18 800.00 1,000.00 1,800.00
Mar-18 800.00 1,000.00 1,800.00
Apr-18 800.00 1,000.00 1,800.00 2,000 out
May-18 800.00 1,000.00 1,800.00 800 cincin tunang
Jun-18 800.00 1,000.00 1,800.00
Jul-18 800.00 1,200.00 2,000.00 2,500 gelang
Aug-18 800.00 1,250.00 2,050.00 1,040 deposit tya adnan
Sep-18 850.00 1,250.00 2,100.00 2,000 Deposit 2 Dewan
4,000 1st payment dewan
250 Deposit photographer
160 kursus kahwin 2 pax
6,000 2nd payment dewan
Oct-18 850.00 1,250.00 2,100.00 150 2nd pay photographer
Nov-18 900.00 1,250.00 2,150.00 150 3rd pay photographer
1,560 2nd payment tya adnan
Dec-18 900.00 1,250.00 2,150.00 150 4th payment photo
600 Jam fana & Hazwan
150 Pelamin Tunang Tya
Jan-19 900.00 1,250.00 2,150.00 150 5th payment photo
103.25 bunga hiasan hantaran
Feb-19 900.00 1,250.00 2,150.00 150 6th payment photo
250 50% sewa songket
500 fahna- depo doorgift
Mar-19 900.00 1,250.00 2,150.00 150 7th payment photo
Apr-19 900.00 3,250.00 4,150.00 150 8th payment photo
1,140 Final Payment Tya Adnan
450 Bunga Telur Syg+ kad
RM250
May-19 900.00 1,250.00 2,150.00 150 9th payment photo
Jun-19 1,300.00 1,250.00 2,550.00 150 10th payment photo
500 doorgift 2nd payment
Jul-19 900.00 1,250.00 2,150.00 150 11th payment photo
9,250 payment star avenue
9,250 payment aeon au2
Aug-19 900.00 900.00 150 12th payment photo
19,100.00 26,200.00 45,300.00 44,718.25
h remarks as self paid

current
amount

9,581.75

581.75
Monthly Commitment

Photographer Tya Adnan Bridal Alihall Out Remarks


Aug-18 2,000.00 2,000.00
Sep-18 250.00 6,000.00 6,250.00
Oct-18 150.00 6,000.00 6,150.00
Nov-18 150.00 1,560.00 1,710.00
Dec-18 150.00 150.00
Jan-19 150.00 150.00 300.00 Pelamin Tunang
Feb-19 150.00 250.00 400.00 sewa songket
Mar-19 150.00 150.00
Apr-19 150.00 1,140.00 1,290.00 final payment TYA
May-19 150.00 150.00
Jun-19 150.00 150.00
Jul-19 150.00 9,250.00 9,400.00 STAR AVENUE
9,250.00 9,250.00 AEON AU2
Aug-19 150.00
Sep-19 150.00
Oct-19 230.00
Total 2,280.00 4,100.00 30,500.00 36,350.00

Balance
unpaid 380.00 -

Overall EXPECTED balance


Month Amount Remarks
April 12,431.75 hubby: +2000
July 10,696.89 ibu: +6000, ayah hubby: +5000
Aug 10,236.89 tolak mas kahwin & yuran tok kadi saksi

Balance payment selepas majlis


doorgift 350.00
photographer 380.00
videographer 1,860.00
mini pelamin 649.00
3,239.00

*Total roughly budget included hantaran, self paid, Home appliances etc = RM70K+
current amount in:
BIMB:
Legend ASNB:
Deduction
Total Amount before deduction
Current total amount
Total Amount after deduction after deduction - current
Current Total Amount after deduction total amount ini banks
paid
current amount in:
10,005.24
691.65
10,696.89
short/extra
1,115.14
Bills

FANA ITEM AMOUNT


Barang Hantaran Perempuan
25,100.00 1) Quran self paid
2) Set Perfume + Set Makeup 145.00
3) Jam Tangan 300.00
4) Cincin + Gelang 2,500.00
5) Sejadah + Telekung self paid
6) Kain Sepasang Termasuk Tudung self paid
7) Kasut + HandBag + purse self paid

Bayaran Majlis
Alihall star Pihak
avenue FullPerempuan
Package
(1000pax) 14,900.00
Emcee 350.00
bridal tya adnan 2,050.00
Photographer 1,140.00
Videographer Self paid (1,360)
Goodies 1000pax 1,000.00
kad 200.00
Kursus Kahwin 80.00
Tunang
Cincin Tunang 800.00
Pelamin Tunang 150 + tarik dari package
TOTAL AMOUNT TO PAY 23,465.00
ACTUAL TOTAL LEFT 1,635.00

Date: 17/8/2019
StarAvenue, Subang

Doorgift fahna RM2,295


1000 taken from budget, the rest amount is self paid
Lolipop RM100 self paid
WAN ITEM AMOUNT
Untuk Pengantin Lelaki
27,200.00 1) Set Perfume 205.00
2) Cincin self paid
3) Jam Tangan 300.00
4) Kain Sepasang Baju Melayu + Samping self paid
5) Kasut self paid
6) Towel + Sapu Tangan + Stokin self paid
7) Baju Kemeja + Seluar + Tie self paid
8) Tali Pinggang & Wallet 70.00

Bayaran Nikah
Tok kadi+yuran nikah+saksi 160.00
Mas kahwin Selangor 300.00
Kad 200.00
Goodies
Kursus Kahwin 80.00
Bayaran Majlis Pihak Lelaki
Alihall Setiawangsa Full Package (1000pax 14,900.00
Emcee 350.00
Photographer 1,140.00
bridal tya adnan 2,050.00
videographer self (700)
TOTAL AMOUNT TO PAY 19,755.00
ACTUAL TOTAL LEFT 7,445.00
Minus Hantaran RM8,000 - 555.00

*hubby dah tambah hantaran 2000 untuk cukupkan hantaran 10k on april

Date: 18/8/2019
Venue: Lot F52-F56, LEVEL 1,
6, Jalan Setiawangsa, Aeon AU2,
54200 Kuala Lumpur

doorgift hazwan: Sponsored by his parents


DRAFT

Barang hantaran yg dah beli


hazwan
set body shop 205.00
set tali pinggang&wallet 70.00
Jam tangan Guess 300.00
cincin nikah self paid
575.00

farhanah
perfume 150.00
cincin nikah self paid
cincin tunang 800.00
gelang 2,500.00
jam tangan Fossil 300.00
makeup 140.00
3,890.00 note* ibu syg +6000
ayah wan +3000
ACTUAL BUDGET 45,300.00
LESS TUNANG 950.00 balance after duit ibu + ayah
LESS KENDURI KAHWIN 51,320.00 2,030.00
kurang (6,970.00)
No Item RM
Phase 1
1 Tok kadi+yuran nikah+saksi 160.00
2 Mas kahwin Selangor 300.00
3 Kursus kahwin 2 pax 160.00
4 Ujian Kesihatan (HIV etc)
5 Kad Kahwin (600pcs) (2 pihak) + penunjuk arah 400.00
6 Goodies (2 pihak) 2,000.00

Total Phase 1 3,020.00


KENDURI BELAH PEREMPUAN
Phase 2

5 Duit Hantaran 8,000.00


7 Gubahan Hantaran (7P 9L)
Untuk Pengantin Perempuan
1) Quran self paid
2) Set Perfume + Set Makeup 145.00
3) Jam Tangan 300.00
4) Cincin + Gelang 2,500.00
5) Sejadah + Telekung self paid
6) Kain Sepasang Termasuk Tudung self paid
7) Kasut + HandBag + purse self paid
2,945.00
Untuk Pengantin Lelaki
1) Set Perfume 205.00
2) Cincin self paid
3) Jam Tangan 300.00
4) Kain Sepasang Baju Melayu + Samping + Songkok self paid
5) Kasut self paid
6) Towel + Sapu Tangan + Stokin self paid
7) Baju Kemeja + Seluar + Tie self paid
8) Tali Pinggang & Wallet 70.00
575.00
Total Phase 2 11,520.00
Phase 3
8 Alihall star avenue Full Package (1000pax) 14,900.00
9 Emcee 300.00
10 bridal tya adnan 2,050.00
11 Photographer 1,140.00
Total Phase 3 18,390.00
TOTAL KAHWIN PART 1 (phase 1 + phase2 + phase 3) 32,930.00
GOODIES
Item Qty RM Total
provided amount for goodies 1,000 1.00 1,000.00
1,000.00
2 belah
2,000.00
KENDURI BELAH LELAKI
NO ITEM RM
1 Alihall Setiawangsa Full Package (1000pax) 14,900.00
2 Emcee 300.00
3 bridal tya adnan 2,050.00
4 Photographer 1,140.00
TOTAL KAHWIN PART 2 18,390.00
TOTAL KAHWIN (PART 1+ PART 2) 51,320.00
PART TUNANG

No. Item RM
1 Hantaran 5P 7L
Belah Prempuan
i) Tepak Sirih 0
ii) Buah-Buahan self paid
iii) Ferrero Rocher self paid
iv) Biskut Famous Amous self paid
v) Brownies Cake self paid
vi)Perfume self paid
vii)Kain Baju Kurung self paid
0
Belah Lelaki
i) Cincin tunang & Tepak Sirih 800
ii) Buah-Buahan self paid
iii) Brownies self paid
iv) makeup self paid
v) Coklat self paid
Pelamin Tunang 150
TOTAL PART 1 950
2 Catering (200pax)- ABAH 1500
3 Baju Tunang (P) self paid
Total Part 2 2000

TOTAL TUNANG (PART 1 + PART 2) 2950


Checklist Pengantin Perempuan

Bil Description ü
NIKAH (16/8/2019)
1 Hantaran lelaki 9 dulang
1) Sirih Junjung
2) Cincin
3) Wallet & Belt
4) Jam Guess
5) Kasut Dr Martin
6) Baju Melayu & Samping
7) Samping & Songkok
8) Perfume
9) Towel, Sapu tangan & Stoking

2 Bunga Tangan Fresh Flower


3 Dress Biru
4 Tudung Biru
5 Anak tudung biru
6 Crown
7 Veil
8 Peniti & safety pins
9 Heels
10 Tissue
11 Sponge covered with compact powder for emergency
12 Handphone
13 Purse

SANDING (17.08.19)
14 Dress pink
15 Tudung pink
16 Anak tudung pink
17 Crown
18 Veil
19 Peniti & Safety pins
20 Heels
21 Tissue
22 Makeup bag
23 Handphone
24 Purse

TANDANG (18.08.19)
25 Songket maroon
26 Tudung maroon
27 Anak tudung maroon/hitam
Accessories untuk songket
28 Sanggul Lintang
29 Bunga Perak
30 Peniti & Safety pins
31 Heels
32 Tissue
33 Makeup bag
34 Handphone
35 Purse
Checklist Pengantin Lelaki

Bil Description ü
NIKAH (16/8/2019)
Hantaran perempuan 7 dulang
1) Sirih Junjung
2) Gelang emas, cincin habib & mockup cheque
3) Handbag, purse & heels (C&K)
4) Makeup & Jam Fossil
5) Baju kurung & tudung
6) Telekung & Sejadah
7) Perfume

Pen
Mas Kahwin 300
Baju Melayu biru
Samping
Stoking & Kasut
Sapu tangan
Handphone
Wallet

SANDING (17.08.19)
Prince Coat Navy Blue
Stoking & Kasut
Sikat
Sapu tangan
Handphone
Wallet

TANDANG (18.08.19)
Songket Maroon
Samping
Tanjak

Wallet
Remarks
Remarks
Schedule

Date Time Description ü


15/8/2019 Pergi butik untuk final fitting & ambil baju+accessories

16/8/2019 Nikah
Pergi butik untuk henna session
Nisa stay at eristana
Din stay dengan wan

17/8/2019 Sanding belah fana (Star Avenue)


Wan & fana akan mula bersiap
Pengapit tolong make sure barang dalam checklist lengkap
dan aware siapa incharge pegang purse & phone
Bertolak ke checkpoint tempat berkumpul keluarga lelaki
Lepas sanding kita akan buat photoshoot outdoor
Berehat di homestay setiawangsa

18/8/2019 Sanding belah wan (AU2)


Wan & fana akan mula bersiap
Pengapit tolong make sure barang dalam checklist lengkap
dan aware siapa incharge pegang purse & phone
Bertolak ke checkpoint family fana berkumpul
Lepas sanding kita akan buat photoshoot outdoor
Remarks
*hantar ke butik Tya on 13/8/2019
*collect gubahan hantaran on 15/8/2019 (malam) minta adik faiz tolong collect // din tolong collect hazwan's

Bil Description ü Remarks


NIKAH (16/8/2019)
1 Hantaran lelaki 9 dulang
1) Sirih Junjung
2) Set perfume & Jam
3) Kotak cincin Habib
4) Baju Melayu
5) Kasut Dr Martin & stoking
6) Kemeja, Seluar, Sapu Tangan
7) Samping & Songkok
8) Tali Pinggang & Wallet
9) Towel

NIKAH (16/8/2019)
Hantaran perempuan 7 dulang
1) Sirih Junjung
2) Gelang, cincin habib & mockup cheque
3) Handbag, purse & heels (C&K)
4) Makeup Tarte & Jam Fossil
5) Baju kurung & tudung
6) Telekung & Sejadah
7) Perfume

Accepted
ct hazwan's

You might also like