BACK UP DATA

PEMBANGUNAN RUMAH TINGGAL

PAK YAHYA

No. Perhitungan / Uraian Pekerjaan

A. PEKERJAAN LANTAI I
I PEKERJAAN PENDAHULUAN
Pembersihan lokasi pekerjaan
20 x 8 = 160 m2
Pemasangan Bowplank
20 + 2 x 2 + 8+ 2x 2 = 64 m'

Air Kerja
Listrik Kerja

II. PEKERJAAN TANAH

P1 1. Pekerjaan Galian
Galian tanah pondasi tapak 1,5 x 1,2 x 1,2
1.5 x 1.2 x 1.2 x 12 = 25.92 m3

P2 Galian tanah pondasi tapak 1,5 x 0,6 x 1,2

1.5 x 0.6 x 1.2 x 8 = 8.64 m3

P3 Galian tanah pondasi tapak 1 x 0,6 x 0,6

1 x 0.6 x 0.6 x 5 = 1.8 m3

S1 Galian tanah Sloof S1 0.25 x 0.4 x 92.5

0.25 x 0.4 x 92.5 = 9.25 m3

S2 Galian tanah Sloof S2 0.2 x 0.3 x 31.25

0.2 x 0.3 x 31.25 = 1.875 m3

P1 2. Pasir Urug
Lantai Kerja pondasi tapak 1,5 x 1,2 x 1,2
0.05 x 1.2 x 1.2 x 12 = 0.864 m3

P2 Pasir Urug pondasi tapak 1,5 x 0,6 x 1,2

0.05 x 0.6 x 1.2 x 8 = 0.288 m3

P3 Pasir Urug pondasi tapak 1 x 0,6 x 0,6

0.05 x 0.6 x 0.6 x 5 = 0.09 m3

S1 Pasir Urug Sloof S1 0.25 x 0.05 x 92.50

0.25 x 0.05 x 92.5 = 1.15625 m3

S2 Galian tanah Sloof S2 0.2 x 0.05 x 31.25

0.2 x 0.05 x 31.25 = 0.3125 m3

P1 3. Lantai Kerja
Pasir Urug pondasi tapak 1,5 x 1,2 x 1,2
0.05 x 1.2 x 1.2 x 12 = 0.864 m3
No. Perhitungan / Uraian Pekerjaan
P2 Pasir Urug pondasi tapak 1,5 x 0,6 x 1,2
0.05 x 0.6 x 1.2 x 8 = 0.288 m3

P3 Pasir Urug pondasi tapak 1 x 0,6 x 0,6

0.05 x 0.6 x 0.6 x 5 = 0.09 m3

S1 Pasir Urug Sloof S1 0.25 x 0.05 x 92.50

0.25 x 0.05 x 92.5 = 1.156 m3

S2 Galian tanah Sloof S2 0.2 x 0.05 x 31.25

0.2 x 0.05 x 31.25 = 0.313 m3

III PEKERJAAN STRUKTUR - PONDASI

P1 1. Pondasi 0.3 x 0.6 x 1.2 x 12
0.3 x 0.6 x 1.2 x 12 = 2.592 m3

Besi D 13
Bott D 13 - 0.15
Y = 0.8 x 9 = 7.2
X = 1.4 x 5 7

Top D 13 - 0.3
Y = 0.6 x 5 = 3
X = 1.2 x 3 3.6
20.8 m' x 1.041885 x 12 =

P2 1. Pondasi 0.3 x 1.2 x 0.6 x 8

0.3 x 1.2 x 0.6 x 8 = 1.728 m3

Besi D 13
Bott D 13 - 0.15
Y = 1.4 x 5 = 7
X = 0.8 x 9 7.2

Top D 13 - 0.3
Y = 1.2 x 3 = 3.6
X = 0.6 x 5 3
20.8 m' x 1.041885 x 8 =

P3 1. Pondasi 0.3 x 0.6 x 0.6 x 5

0.3 x 0.6 x 0.6 x 5 = 0.54 m3

Besi D 13
Bott D 13 - 0.15
Y = 0.8 x 5 = 4
X = 0.8 x 5 4

Top D 13 - 0.3
Y = 0.6 x 3 = 1.8
X = 0.6 x 3 1.8
11.6 m' x 1.041885 x 5 =
No. Perhitungan / Uraian Pekerjaan

S1 Sloof 0.25 x 0.4 x 92.5

0.25 x 0.4 x 92.5 = 9.25 m3

Tulangan Pokok
6 D 13
= 6 x 92.5 x 1.04189 = 578.246 Kg

Sengkang
Ø 8 - 0.2
= 462.5 x 0.395 = 182.484 Kg

Bekisting
= 0.4 x 92.5 x 2= 74 m2

S2 Sloof 0.2 x 0.3 x 31.25

0.2 x 0.3 x 31.25 = 1.875 m3

Tulangan Pokok
4 D 13
= 4 x 31.25 x 1.04189 = 130.236 Kg

Sengkang
Ø 8 - 0.2
= 156.25 x 0.395 = 61.650 Kg

Bekisting
= 0.3 x 31.25 x 2= 18.75 m2

Pd Pedestal 0.25 x 0.4 x 0.7 x 18

= 0.25 0.4 0.7 18 = 1.260 m3

Tulangan Pokok
8 D 13
= 8 x 2.1 x 18 x 1.042 = 315.066 Kg

Sengkang
Ø 8 - 0.15
= 6 x 18 x 0.39456 = 40.245 Kg

Bekisting
= 0.4 x 0.7 x 2x 18 = 10.08 m2
= 0.25 x 0.7 x 2x 18 = 6.3 m2
16.38 m2

K1 Kolom 0.2 x 0.4 x 4.11 x 19

= 0.2 0.4 4.11 19 = 6.247 m3

Tulangan Pokok
8 D 13
= 8 x 4.36 x 19 x 1.042 = 690.478 Kg
No. Perhitungan / Uraian Pekerjaan
Sengkang
Ø 8 - 0.20
= 22 x 19 x 0.39456 = 161.553 Kg

Bekisting
= 0.4 x 4.11 x 2x 19 = 62.472 m2
= 0.2 x 4.11 x 2x 19 = 31.236 m2
93.708 m2

K2 Kolom 0.2 x 0.3 x 5.61 x 5

= 0.2 0.3 5.61 5 = 1.683 m3

Tulangan Pokok
6 D 13
= 6 x 5.86 x 5 x 1.042 = 183.163 Kg

Sengkang
Ø 8 - 0.20
= 29 x 5x 0.39456 = 57.310 Kg

Bekisting
= 0.3 x 5.61 x 2x 5 = 16.83 m2
= 0.2 x 5.61 x 2x 5 = 11.22 m2
28.05 m2

Kp K. Praktis 0.15 x 0.15 x 4.11 x 21

= 0.15 0.15 4.11 21 = 1.942 m3

Tulangan Pokok
4 D 10
= 4 x 4.36 x 21 x 0.617 = 225.787 Kg

Sengkang
Ø 8 - 0.20
= 22 x 21 x 0.39456 = 178.558 Kg

Bekisting
= 0.15 x 4.11 x 2x 21 = 25.893 m2
= 0.15 x 4.11 x 2x 21 = 25.893 m2
51.786 m2

B1 Balok 0.2 x 0.4 x 109.85

0.2 x 0.4 x 109.85 = 8.788 m3

Tulangan Pokok
6 D 13
= 6 x 109.85 x 1.04189 = 686.706 Kg

Sengkang
Ø 8 - 0.2
= 549.25 x 0.395 = 216.712 Kg

Bekisting
No. Perhitungan / Uraian Pekerjaan
= 0.4 x 109.85 x 2= 87.88 m2
= 0.2 x 109.85 x 1= 21.97 m2
109.85 m2

B2 Balok 0.2 x 0.3 x 28.15

0.2 x 0.3 x 28.15 = 1.689 m3

Tulangan Pokok
4 D 13
= 4 x 28.15 x 1.04189 = 117.316 Kg

Sengkang
Ø 8 - 0.2
= 140.75 x 0.395 = 55.534 Kg

Bekisting
= 0.3 x 28.15 x 2= 16.89 m2
= 0.2 x 28.15 x 1= 5.63 m2
22.52 m2

Plat Lantai t= 0.13 m

= 21.2 x 8.3 x 0.13 = 22.944 m3
= 0.98 x 4.2 x 0.13 = 0.532 m3
23.476 m3
Void = 4.525 x 1.2 x 0.13 = 0.706 m3
1.225 x 1.2 x 0.13 = 0.191 m3
1.5 x 1.2 x 0.13 = 0.234 m3
22.345 m3

Besi D 8
Bott D 13 - 0.15
Y = 21.2 x 56.5 = 1197.8 m'
X = 8.325 x 142.3333 = 1184.93 m'

Bott D 13 - 0.30
Y = 21.2 x 28.75 = 609.5 m'
X = 8.325 x 71.66667 = 596.625 m'
3588.85 m' x 0.3946 = 1416.017 Kg

Besi D 8
Bott D 13 - 0.15
Y = 0.975 x 29.000 = 28.275 m'
X = 4.2 x 7.5 = 31.5 m'

Bott D 8 - 0.30
Y = 0.975 x 15.000 = 14.625 m'
X = 4.2 x 4 = 17.85 m'
92.25 m' x 0.3946 = 36.398 Kg
1452.415 Kg

Besi D 8
No. Perhitungan / Uraian Pekerjaan
Bott D 13 - 0.15
Y = 4.525 x 9 = 40.725 m'
X = 1.2 x 31.16667 = 37.4 m'

Bott D 8 - 0.30
Y = 4.525 x 5 = 22.625 m'
X = 1.2 x 16.08333 = 19.3 m'
120.05 m' x 0.3946 = 47.367 Kg

Besi D 8
Bott D 13 - 0.15
Y = 1.225 x 9 = 11.025 m'
X = 1.2 x 9.166667 = 11 m'

Bott D 8 - 0.30
Y = 1.225 x 5 = 6.125 m'
X = 1.2 x 5.083333 = 6.1 m'
34.25 m' x 0.3946 = 13.514 Kg

Besi D 8
Bott D 13 - 0.15
Y = 1.5 x 9 = 13.5 m'
X = 1.2 x 11 = 13.2 m'

Bott D 13 - 0.30
Y = 1.5 x 5 = 7.5 m'
X = 1.2 x 6 = 7.2 m'
41.4 m' x 0.3946 = 16.335 Kg
1375.199 Kg

Bekisting
= 21.2 x 8.325 = 176.49 m2
= 0.975 x 4.2 = 4.095 m2
180.585 m2
Void = 4.525 x 1.2 = 5.43 m2
1.225 x 1.2 = 1.47 m2
1.5 x 1.2 = 1.8 m2
171.885 m2

Pintu dan Jendela

P1 = 3.95 x 1 = 3.948 m2 0.04 x 5.89 = 1.2356
P2 = 2.07 x 5 = 10.350 m2 0.04 x 5.5 = 5.22
P3 = 1.47 x 3 = 4.410 m2 0.04 x 6.3 = 3.252
J1 = 1.30 x 1 = 1.295 m2 0.04 x 5.1 = 1.204
J2 = 2.50 x 3 = 7.493 m2 0.04 x 8.25 = 3.33
J3 = 1.76 x 1 = 1.755 m2 0.04 x 6.6 = 1.264
V = 0.30 x 1 = 0.300 m2 0.04 x 2= 1.08
JM = 3.14 x 1 = 3.138 m2 0.04 x 11.66 = 1.4664
32.689 m2 18.052

PEKERJAAN DINDING Pas. Bata

No. Perhitungan / Uraian Pekerjaan
Pasangan Dinding bata Transtram 1 : 3,Elev -0.6~+0.0
83.70 x 0.6 = 50.22 m2

Pasangan Dinding bata 1 : 3,Elev +0.0~+3.91

83.70 x 3.51 = 293.787 m2

Plesteran Dinding bata Transtram 1 : 4, Elev -0.6~+0.00

50.22 x 2 = 100.44 m2

Plesteran Dinding bata 1 : 3, Elev +0.0~+3.91

261.10 x 2 = 522.197 m2

B PEKERJAAN LANTAI II
K1 Kolom 0.2 x 0.4 x 3.2 x 18
= 0.2 0.4 3.2 18 = 4.608 m3

Tulangan Pokok
8 D 13
= 8 x 3.45 x 18 x 1.042 = 517.608 Kg

Sengkang
Ø 8 - 0.20
= 17 x 18 x 0.39456 = 120.735 Kg

Bekisting
= 0.4 x 3.2 x 2x 18 = 46.08 m2
= 0.2 x 3.2 x 2x 18 = 23.04 m2
69.12 m2

K2 Kolom 0.2 x 0.3 x 3.2 x 1

= 0.2 0.3 3.2 1 = 0.192 m3

Tulangan Pokok
6 D 13
= 6 x 3.45 x 1 x 1.042 = 21.567 Kg

Sengkang
Ø 8 - 0.20
= 17 x 1x 0.39456 = 6.708 Kg

Bekisting
= 0.3 x 3.2 x 2x 1 = 1.92 m2
= 0.2 x 3.2 x 2x 1 = 1.28 m2
3.2 m2

Kp K. Praktis 0.15 x 0.15 x 3.2 x 11

= 0.15 0.15 3.2 11 = 0.792 m3

Tulangan Pokok
4 D 10
= 4 x 3.45 x 11 x 0.617 = 93.585 Kg

Sengkang
No. Perhitungan / Uraian Pekerjaan
Ø 8 - 0.20
= 17 x 11 x 0.39456 = 73.783 Kg

Bekisting
= 0.15 x 3.2 x 2x 11 = 10.56 m2
= 0.15 x 3.2 x 2x 11 = 10.56 m2
21.12 m2

B1 Balok 0.2 x 0.4 x 97.275

0.2 x 0.4 x 97.275 = 7.782 m3

Tulangan Pokok
6 D 13
= 6 x 97.275 x 1.04189 = 608.096 Kg

Sengkang
Ø 8 - 0.2
= 486.375 x 0.395 = 191.904 Kg

Bekisting
= 0.4 x 97.275 x 2= 77.82 m2
= 0.2 x 97.275 x 1= 19.455 m2
97.275 m2

B2 Balok 0.2 x 0.3 x 23.475

0.2 x 0.3 x 23.475 = 1.4085 m3

Tulangan Pokok
4 D 13
= 4 x 23.475 x 1.04189 = 97.833 Kg

Sengkang
Ø 8 - 0.2
= 117.375 x 0.395 = 46.311 Kg

Bekisting
= 0.3 x 23.475 x 2= 14.085 m2
= 0.2 x 23.475 x 1= 4.695 m2
18.78 m2

Plat Lantai t= 0.13 m

Talang = 1.83 x 5.00 x 0.13 = 1.186 m3
Belakang = 7.53 x 4.23 x 0.13 = 4.133 m3
5.319 m3

Besi D 8
Bott D 13 - 0.15
Y = 1.825 x 34.33333 = 62.6583 m'
X = 5 x 1.053155 = 5.26578 m'

Bott D 13 - 0.30
Y = 0 x 1 = 0 m'
No. Perhitungan / Uraian Pekerjaan
X = 0 x 1 = 0 m'
67.9241 m' x 0.3946 = 26.800 Kg

Besi D 8
Bott D 13 - 0.15
Y = 7.525 x 29.16667 = 219.479 m'
X = 4.225 x 51.16667 = 216.179 m'

Bott D 13 - 0.30
Y = 7.525 x 26.08333 = 196.277 m'
X = 4.225 x 26.08333 = 110.202 m'
742.138 m' x 0.3946 = 292.818 Kg
319.618 Kg

Bekisting
= 1.825 x 4.85 = 8.85125 m2
= 7.15 x 4.225 = 30.2088 m2
39.06 m2

Pintu dan Jendela

P1 = 3.95 x 1 = 3.948 m2 0.04 x 5.89 = 1.2356
P2 = 2.07 x 5 = 10.350 m2 0.04 x 5.5 = 5.22
P3 = 1.47 x 2 = 2.940 m2 0.04 x 6.3 = 2.252
J2 = 2.50 x 4 = 9.990 m2 0.04 x 8.25 = 4.33
J3 = 1.76 x 1 = 1.755 m2 0.04 x 6.6 = 1.264
V = 0.30 x 2 = 0.600 m2
29.583 m2 14.302 m2

PEKERJAAN DINDING Pas. Bata

Pasangan Dinding bata 1 : 3,Elev +3.91~+7.51

83.70 x 3.61 = 302.157 m2

Plesteran Dinding bata 1 : 3, Elev +0.0~+3.91

272.57 x 2 = 545.148 m2
No. Perhitungan / Uraian Pekerjaan

Diperiksa Oleh, Dibuat Oleh,

MANAJER PERENCANAAN Staff Engineer

 Volume Ket

V= 160.000 m2

V= 64.000 m'

V= 6.000 bln
V= 6.000 bln

V= 25.920 m3

V= 8.640 m3

V= 1.800 m3

V= 9.250 m3

V= 1.875 m3

V= 0.864 m3

V= 0.288 m3

V= 0.090 m3

V= 1.156 m3

V= 0.313 m3

V= 0.864 m3
 Volume Ket

V= 0.288 m3

V= 0.090 m3

V= 1.156 m3

V= 0.313 m3

V= 2.592 m3

260.054 kg V= 260.054 Kg

V= 1.728 m3

173.37 kg kg= 173.370 kg

V= 0.540 m3

60.4293 kg kg= 60.429 kg

 Volume Ket

V= 9.250 m3

= 578.246 Kg

= 182.484 Kg

= 74.000 m2

V= 1.875 m3

= 130.236 Kg

= 61.650 Kg

= 18.750 m2

= 1.260 m3

= 315.066 Kg

= 40.245 Kg

= 16.380 m2

= 6.247 m3

= 690.478 Kg
 Volume Ket

= 161.553 Kg

= 93.708 m2

= 1.683 m3

= 183.163 Kg

= 57.310 Kg

= 28.050 m2

= 1.942 m3

= 225.787 Kg

= 178.558 Kg

= 51.786 m2

V= 8.788 m3

= 686.706 Kg

= 216.712 Kg
 Volume Ket

= 109.850 m2

V= 1.689 m3

= 117.316 Kg

= 55.534 Kg

= 22.520 m2

= 22.345 m2
 Volume Ket

= 1,375.199 Kg

= 171.885 m2

= 32.689 m2
 Volume Ket

= 50.220 m2

= 261.099 m2

= 100.440 m2

= 522.197 m2

= 4.608 m3

= 517.608 Kg

= 120.735 Kg

= 69.120 m2

= 0.192 m3

= 21.567 Kg

= 6.708 Kg

= 3.200 m2

= 0.792 m3

= 93.585 Kg
 Volume Ket

= 73.783 Kg

= 21.120 m2

V= 7.782 m3

= 608.096 Kg

= 191.904 Kg

= 97.275 m2

V= 1.409 m3

= 97.833 Kg

= 46.311 Kg

= 18.780 m2
 Volume Ket

= 319.618 m2

= 39.060 m2

= 29.583 m2

= 272.574 m2

= 545.148 m2
Volume Ket
 RENCANA ANGGARAN BIAYA
PEMBANGUNAN RUMAH
PAK YAHYA
JL. FLAMBOYAN - MEDAN

HARGA SATUAN
NO PEKERJAAN UNIT VOLUME MATERIAL

RP
A PEKERJAAN PENDAHULUAN
1 Pengukuran/ Bowplank m1 64.00
Jumlah

B LANTAI I
PEKERJAAN TANAH
1 Galian
1 Galian Pondasi (P1) m3 25.92
2 Galian Pondasi (P2) m3 8.64
3 Galian Pondasi (P3) m3 1.80
4 Galian Sloof (S1) m3 9.25
5 Galian Sloof (S2) m3 1.88

2 Pasir Urug
1 Pondasi (P1) m3 0.86
2 Pondasi (P2) m3 0.29
3 Pondasi (P3) m3 0.09
4 Sloof (S1) m3 1.16
5 Sloof (S2) m3 0.31
3 Lantai Kerja 1:3:5
1 Pondasi (P1) m3 0.86
2 Pondasi (P2) m3 0.29
3 Pondasi (P3) m3 0.09
4 Sloof (S1) m3 1.16
5 Sloof (S2) m3 0.31

C PEKERJAAN STRUKTUR - PONDASI

1 P1
Beton K 225 m3 2.59
Besi D13 Kg 260.05

2 P2
Beton K 225 m3 1.73
Besi D13 Kg 173.37

3 P3
Beton K 225 m3 0.54
Besi D13 Kg 60.43

D PEKERJAAN STRUKTUR
1 Pekerjaan Lantai
a. Pemadatan tanah Timbun + 60 cm m3 73.84
b. Rabat Lantai 1:3:5 m3 8.79

2 Sloff (S1)
a. Beton K 225 m3 9.25
b. Bekisting m2 74.00
c. Besi D 13 Kg 578.25
d. Besi Ø 8 mm Kg 182.48

3 Sloff (S2)
a. Beton K 225 m3 1.88
b. Bekisting m2 18.75
c. Besi D 13 Kg 130.24
d. Besi Ø 8 mm Kg 61.65

4 Pedestal (Pd)
a. Beton K 225 m3 1.26
b. Bekisting m2 16.38
c. Besi D 13 Kg 315.07
d. Besi Ø 8 mm Kg 40.25

5 Kolom (K1)
a. Beton K 225 m3 6.25
b. Bekisting m2 93.71
c. Besi D 13 Kg 690.48
d. Besi Ø 8 mm Kg 161.55

6 Kolom (K2)
a. Beton K 225 m3 1.68
b. Bekisting m2 28.05
c. Besi D 13 Kg 183.16
d. Besi Ø 8 mm Kg 57.31

7 Kolom Praktis (Kp)

a. Beton K 225 m3 1.94
b. Bekisting m2 51.79
c. Besi Ø 10 Kg 225.79
 d. Besi Ø 8 mm Kg 178.56

8 Balok (B1)
a. Beton K 225 m3 8.79
b. Bekisting m2 109.85
c. Besi D 13 Kg 686.71
d. Besi Ø 8 mm Kg 216.71

7 Balok (B2)
a. Beton K 225 m3 1.69
b. Bekisting m2 22.52
c. Besi D 13 Kg 117.32
d. Besi Ø 8 mm Kg 55.53

8 Cor Plat Lantai

a. Beton K 225 m3 22.35
b. Bekisting m2 171.89
c. Besi Ø 8 mm Kg 1375.20

E PEKERJAAN DINDING
1 Pasangan Dinding bata Transtram 1 : 3,Elev -0.6~+0.0 m2 50.22
2 Pasangan Dinding bata 1 : 4, Elev +0.0~+3.91 m2 261.10
3 Plesteran Dinding bata 1 : 4, Elev -0.6~+0.00 m2 100.44
4 Plesteran Dinding bata 1 : 4, Elev +0.0~+3.91 m2 522.20

F PEKERJAAN KUSEN PINTU DAN JENDELA

1 Pemasangan Kusen P1 Unit 1.00
2 Pemasangan Kusen P2 Unit 5.00
3 Pemasangan Kusen P3 Unit 3.00
4 Pemasangan Kusen Jendela J1 Unit 1.00
 5 Pemasangan Kusen Jendela J2 Unit 3.00
6 Pemasangan Kusen Jendela J3 Unit 1.00
7 Pemasangan Kusen Jendela Ventilasi Unit 1.00
8 Pemasangan Kusen Jendela JM Unit 1.00

G PEKERJAAN PENGGANTUNG PINTU DAN JENDELA

1 Daun Pintu P1 bh 1.00
a. Engsel 4" set 3.00
b. Grendel Tanam bh 2.00
c. Handle bh 1.00
d. Kunci bh 1.00

2 Daun Pintu P2 bh 5.00

a. Engsel 4" set 5.00
b. Grendel bh 5.00
c. Kunci + Handle bh 5.00

3 Daun Pintu P3 bh 3.00

a. Engsel 4" set 3.00
b. Grendel Tanam bh 3.00
c. Kunci + Handle bh 3.00

4 Daun Jendela J1 bh 1.00

a. Engsel 3" set 1.00
b. Grendel bh 1.00
c. Hak Angin set 1.00
d. Tarikan bh 1.00

5 Daun Jendela J2 bh 6.00

a. Engsel 3" set 12.00
 b. Grendel bh 12.00
c. Hak Angin set 12.00
d. Tarikan bh 12.00

6 Daun Jendela J3 bh 1.00

a. Engsel 3" set 1.00
b. Grendel bh 1.00
c. Hak Angin set 1.00
d. Tarikan bh 1.00
7 Pasang Kaca Selisih Ventilasi m2 0.08
8 Pasang Kaca Mati 12mm (JM) m2 2.15

H Pemasangan Plafon Gypsum + Rangka

1 Plafond Gypsum Interior t = 12 mm + Rangka m2 147.34
2 Plafond Gypsum Exterior t = 12 mm + Rangka m2 13.70

I PEKERJAAN FINISHING KERAMIK

1 Pas. Keramik Dinding KM Dalam Kamar 20/40 T= 2,8 M m2 18.20
2 Pas. Keramik Dinding KM Luar 20/40 T = 2 M m2 23.20
3 Pas. Kermaik Dinding T. Cucu 40/40 T = 1,2 M m2 8.40
4 Pas Keramik Lantai KM Dalam 20/20 m2 3.00
5 Pas Keramik Lantai KM Luar 20/20 m2 5.55
6 Pas. Keramik Lantai 40/40 m2 133.56
7 Pas. Keramik Lantai Teras 40/40 m2 17.90
8 Pas. Keramik Tangga m2 12.61
9 Pas. keramik "step nosing" tangga 8 x 40 , m1 27.60

J Pekerjaan cat
1 Pek. Cat Exterior (Ligth Gray) m2 122.866
2 Pek. Cat Exterior (Dark Gray) m2 4.240
 3 Pek.Cat Interior (White) m2 371.00
4 Pek. Cat Plapon m2 161.04
5 Pek. Cat Kosen + Daun Pintu/Jendela m2 18.05

K PEKERJAAN SANITARI
1 Shower bh 1.00
2 Kran Air 1/2" bh 4.00
3 Kran Angsa 1/2" bh 1.00
4 Kloset Duduk bh 1.00
5 Kloset Jongkok bh 2.00
6 Kitchen Sink 2 Lubang + Acessoris bh 1.00
7 Floor Drain bh 5.00

L PEKERJAAN PLUMBING
1 Air Bersih
a. Instalasi Pipa Air Bersih AW Ø 3/4" m1 31.00
b. Instalasi Pipa Air Bersih AW Ø 1/2" m1 4.00

2 Air Kotor, Bekas & Hujan

a. Instalasi Pipa Air Kotor type D Ø 4" m1 50.00
b. Instalasi Pipa Roof Drain type D Ø 2,5" m1 37.00

M PEKERJAAN INSTALASI LISTRIK

1 Instalasi Stop Kontak dan Saklar, kabel bungkus dengan pipa pvc 5/8" titik 32.00
2 Instalasi Titik Lampu, tanpa bola lampu, kabel bungkus pipa pvc 5/8" titik 27.00
3 Instalasi MCB titik 1.00

Jumlah
C LANTAI II
A PEKERJAAN STRUKTUR - LANTAI II
1 Kolom (K1)
a. Beton K 225 m3 4.61
b. Bekisting m2 69.12
c. Besi D 13 Kg 517.61
d. Besi Ø 8 mm Kg 120.74

2 Kolom (K2)
a. Beton K 225 m3 0.19
b. Bekisting m2 3.20
c. Besi D 13 Kg 21.57
d. Besi Ø 8 mm Kg 6.71

3 Kolom Praktis (Kp)

a. Beton K 225 m3 0.79
b. Bekisting m2 21.12
c. Besi Ø 10 Kg 93.58
d. Besi Ø 8 mm Kg 73.78

4 Balok (B1)
a. Beton K 225 m3 7.78
b. Bekisting m2 97.28
c. Besi D 13 Kg 608.10
d. Besi Ø 8 mm Kg 191.90

5 Balok (B2)
a. Beton K 225 m3 1.41
b. Bekisting m2 18.78
c. Besi D 13 Kg 97.83
d. Besi Ø 8 mm Kg 46.31
 6 Cor Plat Lantai
a. Beton K 225 m3 4.13
b. Bekisting m2 30.21
c. Besi Ø 8 mm kg 319.62

7 Cor Plat Talang

a. Beton K 225 m3 1.19
b. Bekisting m2 8.85
c. Besi Ø 8 mm kg 26.80

B PEKERJAAN DINDING
1 Pasangan Dinding bata 1 : 4,Elev +3.91~+7.11 m2 272.57
3 Plesteran Dinding bata 1 : 4,Elev +3.91~+7.11 m2 545.15

C PEKERJAAN KUSEN PINTU DAN JENDELA

1 Pemasangan Kusen P1 unit 1.00
2 Pemasangan Kusen P2 unit 5.00
3 Pemasangan Kusen P3 unit 2.00
4 Pemasangan Kusen Jendela J2 unit 4.00
5 Pemasangan Kusen Jendela J3 unit 1.00
6 Pemasangan Kusen Jendela Ventilasi unit 2.00

D PEKERJAAN PENGGANTUNG PINTU DAN JENDELA

1 Daun Pintu P1 bh 1.00
a. Engsel 4" set 3.00
b. Grendel Tanam bh 2.00
c. Handle bh 1.00
d. Kunci bh 1.00
 2 Daun Pintu P2
a. Engsel 4" bh 5.00
b. Grendel set 5.00
c. Kunci + Handle bh 5.00

3 Daun Pintu P3 bh 2.00

a. Engsel 4" set 2.00
b. Grendel bh 2.00
c. Kunci + Handle bh 2.00

4 Daun Jendela J2 bh 4.00

a. Engsel 3" set 4.00
b. Grendel bh 4.00
c. Hak Angin set 4.00
d. Kunci bh 4.00
e. Tarikan bh 4.00

5 Daun Jendela J3 bh 1.00

a. Engsel 3" set 1.00
b. Grendel bh 1.00
c. Hak Angin set 1.00
d. Kunci bh 1.00
e. Tarikan bh 1.00
f. Pasang Kaca Selisih Ventilasi M2 0.16

F Pemasangan Plafon Gypsum + Rangka

1 Plafond Gypsum Interior t = 12 mm + Rangka m2 141.04
2 Plafond Gypsum Exterior t = 12 mm + Rangka m2 14.80

G PEKERJAAN FINISHING KERAMIK

 1 Pas. Keramik Dinding KM Dalam Kamar 20/40 T= 3,3 M m2 27.30
2 Pas. Keramik Dinding KM Luar 20/40 T = 2 M m2 20.16
4 Pas Keramik Lantai KM Dalam 20/20 m2 6.54
5 Pas Keramik Lantai KM Luar 20/20 m2 3.50
6 Pas. Keramik Lantai 40/40 m2 131.30
7 Pas. Keramik Lantai Teras 40/40 m2 23.50

H Pekerjaan cat
1 Pek. Cat Exterior (Ligth Gray) m2 131.00
2 Pek. Cat Exterior (Dark Gray) m2 3.180
3 Pek.Cat Interior m2 349.00
4 Pek. Plapon m2 155.84
5 Pek. Cat Kosen + Daun Pintu/Jendela m2 14.30

I PEKERJAAN SANITARI
1 Shower bh 2.00
2 Kran Air 1/2" bh 2.00
3 Kran Angsa 1/2" bh 1.00
4 Kloset Duduk bh 2.00
6 Kitchen Sink 2 Lubang + Acessoris bh 1.00
7 Floor Drain bh 6.00

J PEKERJAAN PLUMBING
1 Air Bersih
a. Instalasi Pipa Air Bersih AW Ø 3/4" m1 15.00
b. Instalasi Pipa Air Bersih AW Ø 1/2" m1 4.50

2 Air Kotor, Bekas & Hujan

a. Instalasi Pipa Air Kotor type D Ø 4" m1 15.00
b. Instalasi Pipa Roof Drain type D Ø 2,5" m1 15.00
K PEKERJAAN INSTALASI LISTRIK
1 Instalasi Stop Kontak dan Saklar, kabel bungkus dengan pipa pvc 5/8" titik 17.00
2 Instalasi Titik Lampu, tanpa bola lampu, kabel bungkus pipa pvc 5/8" titik 18.00
3 Instalasi MCB titik 1.00

L Pekerjaan Atap Baja Ringan + Atap Multi Roof m2 158.85

Jumlah
A PEKERJAAN FASAD
1 Pas. Batu Alam Candi Hitam m2 6.00
2 Pas. Batu Alam Andhesit Motif Alur m2 37.10
3 Pas. Granit Hitam Bingkai Pintu m2 2.60
4 Handrail Stainlees + Kaca Tempred 12 mm Unit 1.00
5 Tangga Besi Putar Unit 1.00
6 Septictank ( Biotec Kap : 1 m³ ) Unit 1.00
7 Roof tank kap 500 ltr Unit 1.00
8 Waterproofing Dak (2 lapis) Unit 65.40
9 Waterproofing Beton Lantai KM (2 lapis) Unit 19.60

Jumlah

TOTAL
PAK YAHYA
PEMILIK
YA

RGA SATUAN JUMLAH JUMLAH BOBOT

UPAH MATERIAL UPAH UPAH + MATRIAL %

RP RP RP RP