Max 6750 0.

66 Minimum

0.12 0.15
Dependent 300 75 Dependent Variable 3 2
10 50 60 60
1 1 60 60 Contraint 1 12 6
250 50 5000 5000 Contraint 2 10 30

Max 5400
50 120
Dependent 60 20
100 200 10000 10000 Contraint 1
10 30 1200 1200 Contraint 2
1 1 80 110 Contraint 3
300 300 Contraint 1
48 36 Contraint 2
90 90 Contraint 3
Nurse per shif Minimum Strength Minimum
x1 5
x2 7
x3 15
x4 8
x5 12
x6 9

NURSE/SHIFT

32 Minimum

Person per shif x1 x2 x3 x4 x5

Shifs 5 10 5 3 9
1 1 1
2 1 1
3 1 1
4 1 1
5 1
6 1
x6
0 constraints >=
15 x1+x2 7
15 x2+x3 15
8 x3+x4 8
12 x4+x5 12
1 9 x5+x6 9
1 5 x6+x1 5
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Session 1.xlsx]Sheet3
Report Created: 8/22/2019 11:30:15 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$6 1.8 0 20 2.5 1.666666667
$E$6 20.8 0 10 0.714285714 1.666666667
$F$6 1.6 0 15 7.5 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$7 CAPACITY 1 MAX 55 1 55 3.25 8
$G$8 CAPACITY 2 MAX 26 6 26 2 8
$G$9 CAPACITY 3 MAX 27.4 0 30 1E+030 2.6
$G$10 CAPACITY 4 MAX 57 1 57 14.85714286 3

SHADOW PRICE - IF U INCREASE ONE UNIT OF UNIT 2 I.E FROM 26 TO 27 , IT W

 CAPACITY
Increase Decrease
58.25 55 47
28 26 18
1/0.0 27.4 27.4
71.82 57 54

I.E FROM 26 TO 27 , IT WILL INCREASE THE OBJECTIVE BY 6 UNIT

 MAX
20 10 15 268
1.8 20.8 1.6 CONSTRAINT
CAPACITY 1 3 2 5 55 55
CAPACITY 2 2 1 1 26 26
CAPACITY 3 1 1 3 27.4 30
CAPACITY 4 5 2 4 57 57