pendapatan/bulan 14,600,000

pengeluaran/bulan
Biaya hidup keluarga + susu +popok bayi 3,000,000
Biaya sekolah anak 1,000,000
Biaya penitipan anak 1,000,000
Sewa rumah 700,000
Transportasi 150,000
Komunikasi 30,000
Listrik + PDAM 300,000
Rumah Bjb 1,350,000
BTN 550,000
BPD 1,900,000
9,980,000
4,620,000

1 4,620,000 4,620,000 4,620,000

2 4,620,000 9,240,000 9,240,000
3 4,620,000 13,860,000 13,860,000
4 4,620,000 18,480,000 18,480,000
5 4,620,000 23,100,000 23,100,000
6 4,620,000 27,720,000 27,720,000
7 4,620,000 32,340,000 32,340,000
8 4,620,000 36,960,000 36,960,000
9 4,620,000 41,580,000 41,580,000
10 4,620,000 46,200,000 46,200,000
11 4,620,000 50,820,000 50,820,000
12 4,620,000 55,440,000 36,000,000 91,440,000 80,000,000
13 4,620,000 60,060,000 60,060,000
14 4,620,000 64,680,000 64,680,000
15 4,620,000 69,300,000 69,300,000
16 4,620,000 73,920,000 73,920,000
17 4,620,000 78,540,000 78,540,000
18 4,620,000 83,160,000 83,160,000
19 4,620,000 87,780,000 87,780,000
20 4,620,000 92,400,000 92,400,000
21 4,620,000 97,020,000 97,020,000
22 4,620,000 101,640,000 101,640,000
23 4,620,000 106,260,000 106,260,000
24 4,620,000 110,880,000 36,000,000 146,880,000
25 4,620,000 115,500,000 115,500,000
26 4,620,000 120,120,000 120,120,000
27 4,620,000 124,740,000 124,740,000
28 4,620,000 129,360,000 129,360,000
29 4,620,000 133,980,000 133,980,000
30 4,620,000 138,600,000 138,600,000
31 4,620,000 143,220,000 143,220,000
32 4,620,000 147,840,000 147,840,000
33 4,620,000 152,460,000 152,460,000
34 4,620,000 157,080,000 157,080,000
35 4,620,000 161,700,000 161,700,000
36 4,620,000 166,320,000 166,320,000
37 4,620,000 170,940,000 170,940,000
38 4,620,000 175,560,000 175,560,000
39 4,620,000 180,180,000 180,180,000
40 4,620,000 184,800,000 184,800,000
41 4,620,000 189,420,000 189,420,000
42 4,620,000 194,040,000 194,040,000
43 4,620,000 198,660,000
44 4,620,000 203,280,000
45 4,620,000 207,900,000
46 4,620,000 212,520,000
47 4,620,000 217,140,000
48 4,620,000 221,760,000
49 4,620,000 226,380,000
50 4,620,000 231,000,000
51 4,620,000 235,620,000
52 4,620,000 240,240,000
53 4,620,000 244,860,000
54 4,620,000 249,480,000
55 4,620,000 254,100,000
56 4,620,000 258,720,000
57 4,620,000 263,340,000
58 4,620,000 267,960,000
59 4,620,000 272,580,000
60 4,620,000 277,200,000
61 4,620,000 281,820,000
62 4,620,000 286,440,000
63 4,620,000 291,060,000
64 4,620,000 295,680,000
65 4,620,000 300,300,000
66 4,620,000 304,920,000
67 4,620,000 309,540,000
68 4,620,000 314,160,000
69 4,620,000 318,780,000
70 4,620,000 323,400,000
71 4,620,000 328,020,000
72 4,620,000 332,640,000
73 4,620,000 337,260,000
74 4,620,000 341,880,000
75 4,620,000 346,500,000
76 4,620,000 351,120,000
77 4,620,000 355,740,000
78 4,620,000 360,360,000
79 4,620,000 364,980,000
80 4,620,000 369,600,000
81 4,620,000 374,220,000
82 4,620,000 378,840,000
83 4,620,000 383,460,000
84 4,620,000 388,080,000
85 4,620,000 392,700,000
86 4,620,000 397,320,000
87 4,620,000 401,940,000
88 4,620,000 406,560,000
89 4,620,000 411,180,000
90 4,620,000 415,800,000
91 4,620,000 420,420,000
92 4,620,000 425,040,000
93 4,620,000 429,660,000
94 4,620,000 434,280,000
95 4,620,000 438,900,000
96 4,620,000 443,520,000
97 4,620,000 448,140,000
98 4,620,000 452,760,000
 953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
953,333.33
11,440,000 953,333.33
 pendapatan/bulan 14,600,000
pengeluaran/bulan
Biaya hidup keluarga + susu +popok bayi 3,000,000
Biaya sekolah anak 1,000,000
Biaya penitipan anak 1,000,000
Sewa rumah 700,000
Transportasi 150,000
Komunikasi 30,000
Listrik + PDAM 300,000
Rumah Bjb 1,350,000
BTN 550,000
BPD 1,350,000
9,430,000
5,170,000

1 5,170,000 5,170,000 5,170,000

2 5,170,000 10,340,000 10,340,000
3 5,170,000 15,510,000 15,510,000
4 5,170,000 20,680,000 20,680,000
5 5,170,000 25,850,000 25,850,000
6 5,170,000 31,020,000 31,020,000
7 5,170,000 36,190,000 36,190,000
8 5,170,000 41,360,000 41,360,000
9 5,170,000 46,530,000 46,530,000
10 5,170,000 51,700,000 51,700,000
11 5,170,000 56,870,000 56,870,000
12 5,170,000 62,040,000 36,000,000 98,040,000 80,000,000
13 5,170,000 67,210,000 67,210,000
14 5,170,000 72,380,000 72,380,000
15 5,170,000 77,550,000 77,550,000
16 5,170,000 82,720,000 82,720,000
17 5,170,000 87,890,000 87,890,000
18 5,170,000 93,060,000 93,060,000
19 5,170,000 98,230,000 98,230,000
20 5,170,000 103,400,000 103,400,000
21 5,170,000 108,570,000 108,570,000
22 5,170,000 113,740,000 113,740,000
23 5,170,000 118,910,000 118,910,000
24 5,170,000 124,080,000 36,000,000 160,080,000
25 5,170,000 129,250,000 129,250,000
26 5,170,000 134,420,000 134,420,000
27 5,170,000 139,590,000 139,590,000
28 5,170,000 144,760,000 144,760,000
29 5,170,000 149,930,000 149,930,000
30 5,170,000 155,100,000 155,100,000
31 5,170,000 160,270,000 160,270,000
32 5,170,000 165,440,000 165,440,000
33 5,170,000 170,610,000 170,610,000
34 5,170,000 175,780,000 175,780,000
35 5,170,000 180,950,000 180,950,000
36 5,170,000 186,120,000 186,120,000
37 5,170,000 191,290,000 191,290,000
38 5,170,000 196,460,000 196,460,000
39 5,170,000 201,630,000 201,630,000
40 5,170,000 206,800,000 206,800,000
41 5,170,000 211,970,000 211,970,000
42 5,170,000 217,140,000 217,140,000
43 5,170,000 222,310,000
44 5,170,000 227,480,000
45 5,170,000 232,650,000
46 5,170,000 237,820,000
47 5,170,000 242,990,000
48 5,170,000 248,160,000
49 5,170,000 253,330,000
50 5,170,000 258,500,000
51 5,170,000 263,670,000
52 5,170,000 268,840,000
53 5,170,000 274,010,000
54 5,170,000 279,180,000
55 5,170,000 284,350,000
56 5,170,000 289,520,000
57 5,170,000 294,690,000
58 5,170,000 299,860,000
59 5,170,000 305,030,000
60 5,170,000 310,200,000
61 5,170,000 315,370,000
62 5,170,000 320,540,000
63 5,170,000 325,710,000
64 5,170,000 330,880,000
65 5,170,000 336,050,000
66 5,170,000 341,220,000
67 5,170,000 346,390,000
68 5,170,000 351,560,000
69 5,170,000 356,730,000
70 5,170,000 361,900,000
71 5,170,000 367,070,000
72 5,170,000 372,240,000
73 5,170,000 377,410,000
74 5,170,000 382,580,000
75 5,170,000 387,750,000
76 5,170,000 392,920,000
77 5,170,000 398,090,000
78 5,170,000 403,260,000
79 5,170,000 408,430,000
80 5,170,000 413,600,000
81 5,170,000 418,770,000
82 5,170,000 423,940,000
83 5,170,000 429,110,000
84 5,170,000 434,280,000
85 5,170,000 439,450,000
86 5,170,000 444,620,000
87 5,170,000 449,790,000
88 5,170,000 454,960,000
89 5,170,000 460,130,000
90 5,170,000 465,300,000
91 5,170,000 470,470,000
92 5,170,000 475,640,000
93 5,170,000 480,810,000
94 5,170,000 485,980,000
95 5,170,000 491,150,000
96 5,170,000 496,320,000
97 5,170,000 501,490,000
98 5,170,000 506,660,000
 1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
1,503,333.33
18,040,000 1,503,333.33