Professional Documents
Culture Documents
Rab Cafe
Rab Cafe
#REF!
#REF!
#REF!
(1)
Refference
#REF!
(1) (2)
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
(2) (3)
(4)
#REF! #REF!
(5)
#REF! #REF!
PROYEK #REF!
LOKASI #REF!
OWNER #REF!
Tanggal #REF!
G R AN D R E K A P I T U L A S I
JUMLAH #REF!
FEE 7,5% #REF!
JUMLAH TOTAL #REF!
PEMBULATAN #REF!
TOTAL #REF!
Terbilang :
#REF!
RENCANA ANGGARAN BIAYA
PROYEK #REF!
LOKASI #REF!
OWNER #REF!
Tanggal #REF!
G R AN D R E K A P I T U L A S I
( Harsono )
RENCANA ANGGARAN BIAYA
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
A PEKERJAAN LANTAI 1
I Pekerjaan Persiapan
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
II Pekerjaan Tanah
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
IV Pekerjaan Beton
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
V Pekerjaan Dinding
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
VI Pekerjaan Lantai
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
IX Pekerjaan Baja
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
7 Bondex m2 409.50
X Pekerjaan Sanitasi
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
XI Pekerjaan Elektrikal
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
B PEKERJAAN LANTAI 2
I Pekerjaan Beton
II Pekerjaan Dinding
RENCANA ANGGARAN BIAYA
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
IV Pekerjaan Plafond
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
6 Pengecatan kg 4,811.16
8 Lisplank m1 100.00
RENCANA ANGGARAN BIAYA
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
OWNER :
Volume
NO URAIAN PEKERJAAN SAT
( Rp ) ( Rp ) ( Rp )
1,410,902,650
26,060,000.00
9,000.00 7,560,000.00
4,000,000.00 4,000,000.00
4,000,000.00 4,000,000.00
1,250,000.00 7,500,000.00
3,000,000.00 3,000,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
20,079,000.00
65,000.00 4,387,500.00
65,000.00 1,053,000.00
35,000.00 976,500.00
115,000.00 13,662,000.00
95,664,500.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
600,000.00 24,664,500.00
145,000.00 69,600,000.00
35,000.00 1,400,000.00
249,182,711.25
3,885,000.00 14,277,375.00
4,850,000.00 18,333,000.00
850,000.00 1,606,500.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
3,885,000.00 44,055,900.00
4,850,000.00 10,472,726.25
4,850,000.00 25,142,400.00
4,850,000.00 25,971,750.00
1,700,000.00 88,893,000.00
4,850,000.00 16,815,435.00
1,700,000.00 3,614,625.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
217,026,495.00
120,000.00 36,363,600.00
60,000.00 36,363,600.00
500,000.00 100,800,000.00
285,000.00 25,137,000.00
135,000.00 1,998,675.00
27,000.00 16,363,620.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
185,288,508.75
850,000.00 13,398,656.25
285,000.00 95,825,550.00
145,000.00 2,084,302.50
135,000.00 73,980,000.00
21,195,562.50
90,000.00 18,167,625.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
15,000.00 3,027,937.50
72,345,240.00
650,000.00 5,980,000.00
350,000.00 19,600,000.00
650,000.00 5,460,000.00
90,000.00 4,671,000.00
1,000,000.00 3,000,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
800,000.00 1,600,000.00
140,000.00 32,034,240.00
354,738,132.00
16,000.00 59,189,760.00
16,000.00 118,379,520.00
16,000.00 65,640,960.00
16,000.00 16,934,400.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
16,000.00 9,408,000.00
16,000.00 11,743,200.00
145,000.00 59,377,500.00
800.00 14,064,792.00
68,422,500.00
5,000,000.00 5,000,000.00
5,000,000.00 5,000,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
45,000.00 3,420,000.00
150,000.00 20,002,500.00
450,000.00 450,000.00
3,250,000.00 13,000,000.00
1,250,000.00 5,000,000.00
1,000,000.00 2,000,000.00
125,000.00 875,000.00
35,000.00 175,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
4,500,000.00 13,500,000.00
100,900,000.00
400,000.00 50,000,000.00
350,000.00 22,400,000.00
350,000.00 21,000,000.00
7,500,000.00 7,500,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
1,012,566,929.40
105,202,125.00
4,850,000.00 46,749,150.00
4,850,000.00 57,596,175.00
1,700,000.00 856,800.00
416,726,100.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
120,000.00 148,320,000.00
60,000.00 148,320,000.00
135,000.00 50,519,700.00
35,000.00 12,348,000.00
27,000.00 57,218,400.00
56,036,700.00
145,000.00 56,036,700.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
56,276,720.00
90,000.00 34,020,000.00
15,000.00 5,670,000.00
145,000.00 9,860,000.00
14,000.00 6,726,720.00
107,494,830.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
500,000.00 35,100,000.00
650,000.00 24,570,000.00
90,000.00 19,580,400.00
1,000,000.00 18,000,000.00
140,000.00 10,244,430.00
124,511,454.40
16,000.00 19,340,640.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
16,000.00 47,696,000.00
16,000.00 2,464,000.00
16,000.00 4,100,800.00
16,000.00 3,377,088.00
800.00 3,848,926.40
65,000.00 41,184,000.00
25,000.00 2,500,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
104,719,000.00
25,000.00 4,427,500.00
40,000.00 9,152,000.00
45,000.00 4,009,500.00
3,250,000.00 58,500,000.00
1,250,000.00 22,500,000.00
1,000,000.00 1,000,000.00
125,000.00 4,500,000.00
NA ANGGARAN BIAYA
( Rp ) ( Rp ) ( Rp )
35,000.00 630,000.00
41,600,000.00
400,000.00 24,800,000.00
350,000.00 8,400,000.00
350,000.00 8,400,000.00
( Rp ) ( Rp ) ( Rp )
Listrik Kerja
Air Kerja
Kemananan
2 Pekerjaan Tanah
Galian Tanah Pondasi 1.50 1.5 1.5 20 67.50
Pekerjaan Pondasi
Pek. Pondasi Batu Kali 145.00 0.45 0.6
Pekerjaan Beton
Tbeam 0.5x0.580.7 0.50 0.5 0.7 20
Pekerjaan Dinding
Pasang Dinding Bata 60.00 1 60.00
76.20 3 228.60
Plesteran + Acian
Pekerjaan Lantai
Rabat Beton Lantai 12.00 18 0.05 10.80
6.00 6 0.05 1.80
6.00 6 0.05 1.80
3.50 3.5 0.05 0.61
Pekerjaan Plafond
Plafond Gypsyme Rangka Hollow 192.25 192.25
Pengecatan Plafond
Pek. Baja
Kolom IWF 300 80.00 6.67 7 8 440.4 3,523.20
sumpil 1
Pas. Wastafel
Pas. Wasbak
Pas. Floordrain
Pek. Elektrikal
Pas. Lampu + Instalasi
Pas. Stopkontak + Instalasi
Pas. Saklar + Instalasi
Pas. Panell
Lantai 2
Pekerjaan Persiapan
Pekerjaan Tanah
Pekerjaan Beton
Kolom Praktis 15/15 0.15 0.15 4 102 9.18
Pekerjaan Dinding
Pasang Dinding Bata 309.00 4
Plesteran + Acian
Pekerjaan Lantai
Pasangan Lantai Keramik 40x40 386.46
Pekerjaan Plafond
Plafond Gypsyme Rangka Hollow 12.00 30
Pengecatan Plafond
Plafond Eksterior GRC 68.00
Lis Plafond gypsume 21.20 18 381.60
76.00 76.00
Pek. Elektrikal
Pas. Lampu + Instalasi
Pas. Stopkontak + Instalasi
Pas. Saklar + Instalasi
Pas. Panell
Gran VOL sat 10% VOL RAB PANJANG GRANDp btg bruto
- -
5.10 m3 0.26 5.36
- -
49.80 m3 2.49 52.29
- -
3.30 m3 0.17 3.47
- -
2.03 m3 0.10 2.13
- -
- -
288.60 m2 14.43 303.03
- -
- -
- -
577.20 m2 28.86 606.06
- -
192.00 m2 9.60 201.60
- -
84.00 m2 4.20 88.20
- -
14.10 m2 0.71 14.81
- -
- -
577.20 m2 28.86 606.06
- -
- -
15.01 m3 0.75 15.76
- -
- -
- -
- -
336.23 m2 16.81 353.04
- -
- -
- -
- -
- -
13.69 m2 0.68 14.37
- -
- -
192.25 m2 9.61 201.86
- -
192.25 m2 9.61 201.86
- -
- -
9.20 m2 0.46 9.66
17.28 m2 0.86 18.14
8.40 m2 0.42 8.82
51.90 m1 2.60 54.50
3.00 Bh 0.15 3.15
2 Bh 0.10 2.10
217.92 m2 10.90 228.82
- -
- -
3,523.20 176.16 3,699.36
- - -
- - -
7,046.40 352.32 7,398.72
- -
3,907.20 195.36 4,102.56
- -
1,008.00 50.40 1,058.40
- -
560.00 28.00 588.00
- -
- -
699.00 34.95 733.95
- -
390.00 m2 19.50 409.50
- -
- -
- -
- -
- -
- -
60.00 3.00 63.00
- -
127.00 6.35 133.35
- -
1 0.05 1.05
- -
- -
4 0.20 4.20
- -
4 0.20 4.20
- -
2 0.10 2.10
- -
7 0.35 7.35
- -
5 0.25 5.25
- -
1 0.05 1.05
- -
- -
64.00 3.20 67.20
60.00 3.00 63.00
50.00 2.50 52.50
1 0.05 1.05
- -
- -
- -
- -
- -
- -
- -
- -
9.18 0.46 9.64
- -
11.31 0.57 11.88
- -
0.48 0.02 0.50
- -
- -
- -
- -
- -
1,236.00 61.80 1,297.80
2,472.00 123.60 2,595.60
- -
356.40 17.82 374.22
- -
336.00 16.80 352.80
- -
- -
386.46 m3 19.32 405.78
- -
- -
- -
360.00 m2 18.00 378.00
360.00 18.00 378.00
68.00 m2 3.40 71.40
457.60 m1 22.88 480.48
- -
- -
- -
- -
70.20 m2 3.51 73.71
- -
37.80 m2 1.89 39.69
Bh - -
207.2 M1 10.36 217.56
18 Bh 0.90 18.90
- -
69.69 m2 3.48 73.17
- -