`

ABSTRACT OF ESTIMATE

BASEMENT

ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS

1 Site Clearing LS Rs. 10,000.0

2 Earth Work
Earth work excavation in all classes of soil except hard and
medium rock which requires blasting and depositing on
b bank with initia llead upto 50m and lift upto 1.5m including M3 19.000 Rs. 565.0 Rs. 10,735.0
breaking clods, watering, ramming and sectioning of spoil
bank, etc. complete.
3 P.C.C FOR FOUNDATION
P.C.C 1:4:8 for foundation, 10cm thick using
40mm(nominal size) broken stone as coarse aggregate M3 19.000 Rs. 5,254.0 Rs. 99,826.0
including cost and conveyance of all materials to site and
all other labour charges etc. complete.
R.R masonry in cement mortar 1:8 for foundation and
4 including cost andconveyance of all materials to site and all M3 Err:509 Rs. 5,300.0 Err:509
other labour charges etc. complete.
R.R masonry in cement mortar 1:8 for foundation and
5 including cost andconveyance of all materials to site and all M3 Err:509 Rs. 5,300.0 Err:509
other labour charges etc. complete.
6.0 Plinth Beam
Reinforced cement concrete for Plinth BeamM:20 using
20mm (nominal size) broken stone as coarse aggregate,
which shall be of hard broken stone of granite or similar
stone, free from dust, dirt and other foreign matters. Fine
aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications
clean and free from dust, dirt and organic matters. M sand
shall be used. This item including cost and conveyance of M3 Err:509 Rs. 15,000.0 Err:509
all materials to site and all other labour charges for form
work, centering, machine mixing, laying, consolidation,
compacting, proper curing etc. complete but excluding cost
of steel.

7.0 Steel Reinforcement works up to (plinth level)

Steel reinforcement as per drawings for all R.C.C work,
bent, tied and placed in position using TMT steel grade Fe
415 including cost and conveyance of all materials to site
and cost of binding wire of all materials transportation, kg 47743.750 Rs. 68.0 Rs. 3,246,575.0
labour charges and cost of binding wire etc. Complete.

8 Earth FILLING

Supplying and filling the basement with selected red

9 earth free from organic materials and compacting by M3 200.860 Rs. 350.0 Rs. 70,301.0
ramming in layers 0f 150 mm thick. (Earth Available
From Site)
10 R.C.C WORK FOR SUPER STRUCTURE
a Lintel
Reinforced cement concrete for Lintel of mix M:20 using
20mm (nominal size) broken stone as coarse aggregate,
which shall be of hard broken stone of granite or similar
stone, free from dust, dirt and other foreign matters. Fine
aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications
clean and free from dust, dirt and organic matters. River
sand shall be used. This item including cost and M3 71.220 Rs. 14,982.0 Rs. 1,067,018.0
conveyance of all materials to site and all other labour
charges for form work, centering, machine mixing, laying,
consolidation, compacting, proper curing etc. complete but
excluding cost of steel.

b Beam

Page 1
 Reinforced cement concrete for BEAMof mix M:20 using
20mm (nominal size) broken stone as coarse aggregate,
which shall be of hard broken stone of granite or similar
stone, free from dust, dirt and other foreign matters. Fine
aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications
clean and free from dust, dirt and organic matters. River
sand shall be used. This item including cost and M3 50.900 Rs. 14,952.0 Rs. 761,056.8
conveyance of all materials to site and all other labour
charges for form work, centering, machine mixing, laying,
consolidation, compacting, proper curing etc. complete but
excluding cost of steel.

7 Steel Reinforcement works(Above plinth Level)

Steel reinforcement as per drawings for all R.C.C work,
bent, tied and placed in position using TMT steel grade Fe
415 including cost and conveyance of all materials to site
and cost of binding wire of all materials transportation, KG 26374.000 Rs. 68.0 Rs. 1,793,432.0
labour charges and cost of binding wire etc. Complete.

8 Super Structure
9" Brick work
9" Brick masonry in 1:6 for super structure including
a all cost of materials, labour charges etc. M3 27.000 Rs. 9,200.0 Rs. 248,400.0

9 JOINARY
Supplying and fixing Doors with cuntry wooden frame and
cuntry wood shutter including cost and conveyance of all
materials to site and all other labour charges, fixing fixtures M2 9.870 Rs. 10,657.0 Rs. 105,184.6
a etc. complete.
Supplying and fixing Window with cuntry wooden frame
and glazed shutter including cost and conveyance of all
b materials to site and all other labour charges, fixing fixtures M2 Err:509 Rs. 5,400.0 Err:509
etc. complete.

10 Floor P.C.C
P.C.C 1:4:8 for flooring using 40mm (nominal size) broken
stone as coarse aggregate which shall be of hard broken
stone of granite or similar stone, free from dust, dirt and
other foreign matters. Fine aggregate shall be of coarse
sand consisting of hard, sharp and angular grains. Sand
shall be of standard specifications clean and free from dust,
dirt and organic matters. River sand shall be used. This item M3 1.44 Rs. 5,500.0 Rs. 7,920.0
including cost and conveyance of all materials to site and
all other labour charges for form work, centering, machine
mixing, laying, consolidation, compacting, proper curing
etc. complete.

11.0 Plastering
Inside wall plastering
Plastering in cement mortar 1:4, 12mm thick for inside
walls, beams, columns, parapet one coat finally the surface
is floated hard and trowelled smooth.Fine aggregate shall
be of coarse sand consisting of hard, sharp and angular
grains. Sand shall be of standard specifications clean and
free from dust, dirt and organic matters. River sand shall be M2 535.200 Rs. 450.0 Rs. 240,840.0
used including proper curing in seven days, cost of all
materials, transportation and labour charges for scaffolding
etc. complete

b Outside wall plastering

Plastering in cement mortar 1:4, 12mm thick for outside
walls, beams, columns one coat finally the surface is
floated hard and trowelled smooth. Fine aggregate shall be
of coarse sand consisting of hard, sharp and angular grains.
Sand shall be of standard specifications clean and free from
dust, dirt and organic matters. River sand shall be used M2 0.00 460 Rs. 0.0
including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc.
complete

c Celing Plastering
Plastering in cement mortar 1:3, 9mm thick for ceilings,
loft, stair, landing one coat finally the surface is floated
hard and trowelled smooth. Fine aggregate shall be of
coarse sand consisting of hard, sharp and angular grains.
Sand shall be of standard specifications clean and free from
dust, dirt and organic matters. River sand shall be used M2 503.000 Rs. 480.0 Rs. 241,440.0
including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc.
complete

12 Flooring
Floor finishing with Tera cotta of approved quality over a
bed of cement mortar 1:3 and cement slurry and pointing
a with approved colour and quality tile mate including cost of M2 179.035 Rs. 1,136.0 Rs. 203,383.8
all materials and all other labour charges etc. complete.

b Floor finishing

Page 2
 Floor Finishing With Non-Skid Ceramic tiles of approved
colour and quality overa a bead of cement morter 1:3 and
cement slurry and pointing with approved colour and
quality tile mate including cost of all materials and all
M2 15.600 Rs. 1,950.0 Rs. 30,420.0
other labour charges Etc . completed.

c Dadoing walls
Dadoing walls with glazed ceramic tiles of approved colour
and quality over a bed of cement mortar 1:3, 12mm thick
and fixing on the wall with cement paste and pointing with
approved colour and quality of tile mate including cost of M2 62.160 Rs. 1,950.0 Rs. 121,212.0
all materials and all other labour charges etc. complete.

d Exterior Tile
Supplying and paving Eurocon exterior tiles for paving of
approved colour and quality over a bed of cement mortar
1:4, 12 mm thick one coat and adding necessary pure
cement grout for the proper binding of the tiles to mortar M2 17.460 1600.000 Rs. 27,936.0
including cost and conveyance of all materials to site and
all other labour charges etc. complete.

13 Painting
a Inside Painting
Painting inside of plastered walls with plastic emulsion of
approved colour and quality after applying putty on the
surface, two coat over a priming coat with white cement
one coat finally the surface is cleaned and smooth including M2 1038.200 Rs. 413.0 Rs. 428,776.6
cost of all materials and all other labour charges etc.
complete.

b Out side painting

Painting outside of plastered walls with APEX
ELASTOMERIC PAINT of approved colour and
quality two coat over a priming coat with white cement
one coat finally the surface is cleaned and smooth M2 0.00 Rs.400.00 Rs. 0.0
including cost of all materials and all other labour
charges etc. complete.

c Painting
painting with synthetic enamel paint one coat, over a
priming coat after scraping and cleaning the new wooden
surface including cost and conveyance of all materials to
site and all other labour charges etc. complete. [Unit m2] M2 46.962 Rs. 350.0 Rs. 16,436.7
area for doors, window & ventilator

14 Terrace plastering
Plastering in cement mortar 1:3, 9mm
thick for Terrace one coat finally the
surface is floated hard and trowelled
smooth.Fine aggregate shall be of coarse
sand consisting of hard,sharp and angular
grains.Sand shall be of standard M2 237.31 490.00 Rs. 116,281.9
specifications clean and free from dust,dirt
and organic matters.River sand shall be
used including proper curing,cost of all
materials, transportation and labour
charges for scaffolding etc. complete [Unit
m2]
15 M.P.Tile roofing
Fabricating supplying and erecting latics truss with
30x30x5mm Angles and 50x50x6m angles etc.wherever
necessary including welded with 12mm dia MS rod at 60L,
96x48x4mm support bars, 30x30x5mm MS purline at tile
spacing including fixing truss with nut, bolt, MS plate, etc.
embedded in CC block and painting truss and purlin with M2 382.032 Rs. 3,000.0 Rs. 1,146,096.0
enamel paint two coat over a coat of iron primer and
Laying MP Tile, Hip and ridge tile etc. over MS purline
including Hip and Ridge tiles set in surki mortar, etc.
complete as per drawing.

TOTAL Err:509

Page 3
 CONSTRUCTION OF RESIDENTIAL HOUSE FOR SATHURAJ
SUMMARY OF ESTMATE

DATE 24/9/2018

SLNo. ITEM UNIT QTY RATE AMOUNT

1 Ground floor Err:509

Total Err:509
B

1 Electrification 10% of Estimate Err:509

2 Plumbing and Sanitary Fittings 10% Of Estimate
Err:509
Rainwater harvesting tank Ltrs 30000 Rs. 10 Rs.300,000.00
3
Courtiyard M2 48.58 Rs. 1,600 Rs.77,728.00
4
5 Over Head Water Tank LS Rs.15,000.00

6 Water Body LS Rs.60,000.00

7 Septic Tank Rs.15,000.00

8 Unfore seen . 50% of Estimate Err:509

Total Err:509

Total A+B Err:509

 CONSTRUCTION OF RESIDENTIAL HOUSE FOR ABDULMAJID
SUMMARY OF ESTMATE

DATE 10/24/2017

SLNo. ITEM UNIT QTY RATE AMOUNT

1 Ground floor Err:509

Total Err:509
B

3 Electrification 10% of Estimate Err:509

4 Plumbing and Sanitary Fittings 10% Of Estimate
Err:509

7 Compound Wall M2 25.52 Rs. 3,285 Rs.83,833.20

8 Landscaping courtyard(inside) M2 355.485 Rs. 1,600 Rs.568,776.00

b Water body Ltrs 16191 Rs. 4 Rs.64,764.00

12 Rainwater harvesting tank Ltrs 30000 Rs. 4 Rs.120,000.00

13 Over Head Water Tank Ltrs 2000 Rs. 4 Rs.8,000.00

14
Septic Tank Rs.15,000.00
15
Gate Rs.30,000.00

16 Unfore seen . 50% of Estimate Err:509

Total Err:509

Err:509
Total A+B
Err:509
GST 18% =

Total Err:509
 CONSTRUCTION OF RESIDENTIAL HOUSE FOR ABDULMAJID

INTERIOR WOODEN DECK QTY DATE:26-10-2017

SI NO TEM NO L B HEIGHT QTY REMARKS

WOODEN PLANKS(180X10X2.54CM SIZE) 341 1.8 0.1 0.025 1.535

WOODEN PLANKS(110X10X2.54CM SIZE) 0.077

28 1.1 0.1 0.025
WOODEN PLANKS(120X10X2.54CM SIZE) 0.378
126 1.2 0.1 0.025
WOODEN PLANKS(100X10X2.54CM SIZE) 0.153
61 1 0.1 0.025
WOODEN PLANKS(140X10X2.54CM SIZE) 0.217
62 1.4 0.1 0.025

TOTAL INSIDE PORTION (INCLUDING WATER BODY BRIDGE) 2.359 M3

OUT SIDE WOODEN DECK QTY

3 Verandha(WOODEN PLANKS(2.30X10X2.54CM SIZE) 485 2.3 0.1 0.025 2.789

4 Swiming pool deck(2.40X10X2.54CM SIZE) 248 2.4 0.1 0.025 1.488

4.277
Total out side
Total INSIDE AND OUT SIDE 6.64 M3
 FINAL PAYMENT DEMAND
7/6/2019

To,
Dr.Nishad
Attingal

Project Name : Hospital and Residence at Attingal

Dear Sir,
As per agrement Dtd 5-4-2018 Sanction Drawings 30% of estimate is due. Kindly send the paymeat your earliest
Estimated amount

1) Residence Rs. 7,876,200.00

2) Hospital Rs. 3,880,871.00

Total Rs. 11,757,071.00

Estimated fee @5% Rs. 587,853.55

Sanction Drawings 30%
of fees Rs. 176,356.07

GST 18% Rs. 31,744.09

Total Rs. 208,100.16

Say Rs. 2000000

( Rupees Two Lakhs Eighty One Thousand Only)

Thanking You,
Yours Faithfully
For JKM Design Consortium,

Ar.Jose K Mathew

NB: Initial fee payments are based on estimated cost. Project cost vary due to change in design and
materials.Accordingly the estimateand fee will vary and final fee is calculated on actual cost of building
based on contractors bills.
Bank Details

Bank Name - State Bank of India, Kottayam CMS CollegeBranch Ac. No - 67177894453
Acc.Name -JKM Design CIFSC -SBIN0070484
 SCHEDULE OF RATE

ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS

ANUXARI-A
1 PILING

20.2 Boring, providing and installation bored cast-in-situ reinforced

cementconcrete piles of grade M-25 of specified diameter and length
below thepile cap, to carry a safe working load not less than specified,
excluding thecost of steel reinforcement but including the cost of
boring with bentonitesolution and temporary casing of appropriate
length for setting out andremoval of same and the length of the pile to
be embedded in the pile capetc. by percussion drilling using Direct mud
circulation (DMC) orBailer and chisel technique by tripod and
mechanical WinchMachine all complete, including removal of
excavated earth with all itslifts and leads (length of pile for payment
shall be measured up to bottomof pile cap)

a 90mm dia Rm 756

b 80mm dia Rm 1120
c 70mm dia pile Rm 756
2.0 Pile Chiping
Labour Charge for chipping and removing the top portion of piles
with out damaging the remaining portion
90mm dia Rm Rate only
80mmdia pile Rm Rate only
70mm dia pile Rm Rate only
3.0 Pile Raising
90mm dia Rm Rate only
80mmdia pile Rm Rate only
70mm dia pile Rm Rate only

4A Earth Work Excavation

Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m
a in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled
and neatly dressed. All kinds of soil

i up to 1.50 m Depth M3 753.525

ii up to 1.50-3m Depth M3 351.645

Earth work in excavation by mechanical means (Hydraulic
excavator) /manual means in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan), including dressing of
4B M3 819.000
sides and ramming of bottoms, lift up to 1.5 m, including getting out
the excavated soil and disposal of surplus excavated soil as directed,
within a lead of 50 m. All kinds of soil
5 P.C.C FOR FOUNDATION

Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth
level: M3 134.100
4.1.8 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
6 R.C.C FOR FOUNDATION

Providing and laying in position machine batched and

machine mixed design mix M- 25 grade cement concrete
for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability
without impairing strength and durability as per direction of
Engineer-in-charge. Note: Cement content considered in
this item is @ 330 kg/ cum. Excess or less cement used as
per design mix is payable or recoverable separately. All
work up to plinth level

a Pile cap M3 211.875

b Plinth Beam M3 44.538
c RAFT Slab M3 125.538
7.0 Steel Reinforcement works up to (plinth level)

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
Steel reinforcement as per drawings for all R.C.C work, bent, tied and
placed in position using TMT steel grade Fe 415 including cost and
conveyance of all materials to site and cost of binding wire of all kg 47743.750
materials transportation, labour charges and cost of binding wire etc.
Complete.

8 R.C.C WORK FOR SUPER STRUCTURE

Providing and laying in position machine batched and

machine mixed design mix M40grade cement concrete for
reinforced cement concrete work, using cement content as
per approved design mix, including pumping of concrete to
site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability
without impairing strength and durability as per direction of
Engineer-in-charge. Note:- Cement content considered in
this item is @ 330 kg/cum. Excess or less cement used as
per design mix is payable or recoverable separately. All
work above plinth level

a COLUMN

Basement
i M3 71.22
Ground Floor
ii M3 68.846
1st Floor
iii M3 39.592
2nd Floor
iv M3 39.52
3rd Floor
v M3 39.52
4th Floor
vi M3 39.52
5th Floor
vii M3 39.52
6th Floor
viii M3 39.52
7th Floor
ix M3 39.52
8th Floor
x M3 39.52
9th Floor
xi M3 39.52
10th Floor
xii M3 39.52
11th Floor
xiii M3 39.52
12th Floor
xiv M3 39.52
13th Floor
xv M3 39.52
Terace
xvi M3 1.44

Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete
to site of laying but excluding the cost of centering,
shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability
without impairing strength and durability as per direction of
Engineer-in-charge. Note:- Cement content considered in
this item is @ 330 kg/cum. Excess or less cement used as
per design mix is payable or recoverable separately. All
work above plinth level upto floor V level

b RETAINING WALL

Basement
M3 63.468

c Lift Wall

Basement
i M3 15.6
Ground Floor
ii M3 15.6
1st Floor
iii M3 15.6
2nd Floor
iv M3 15.6
3rd Floor
v M3 15.6
4th Floor
vi M3 15.6

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
5th Floor
vii M3 15.6
6th Floor
viii M3 15.6
7th Floor
ix M3 15.6
8th Floor
x M3 15.6
9th Floor
xi M3 15.6
10th Floor
xii M3 15.6
11th Floor
xiii M3 15.6
12th Floor
xiv M3 15.6
13th Floor
xv M3 15.6
Terace
xvi M3 15.6

d Beam

Basement
i M3 50.9
Ground Floor
ii M3 50.9
1st Floor
iii M3 50.9
2nd Floor
iv M3 50.9
3rd Floor
v M3 50.9
4th Floor
vi M3 50.9
5th Floor
vii M3 50.9
6th Floor
viii M3 50.9
7th Floor
ix M3 50.9
8th Floor
x M3 50.9
9th Floor
xi M3 50.9
10th Floor
xii M3 50.9
11th Floor
xiii M3 50.9
12th Floor
xiv M3 50.9
13th Floor
xv M3 50.9
Terace
xvi M3 Rate only

e Flat Roof Slab

Basement
i M3 82.76
Ground Floor
ii M3 82.76
1st Floor
iii M3 82.3
2nd Floor
iv M3 82.3
3rd Floor
v M3 82.3
4th Floor
vi M3 82.3
5th Floor
vii M3 82.3
6th Floor
viii M3 82.3
7th Floor
ix M3 82.3
8th Floor
x M3 82.3
9th Floor
xi M3 82.3
10th Floor
xii M3 82.3
11th Floor
xiii M3 82.3
12th Floor
xiv M3 82.3
13th Floor
xv M3 82.3
Terace
xvi M3 Rate only

f Lintel

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
i Basement M3 1.8

ii Ground Floor M3 5.09

iii 1 Floor
st
M3 13.02

iv 2nd Floor M3 13.02

v 3rd Floor M3 13.02

vi 4 Floor
th
M3 13.02
vii 5 Floor
th
M3 13.02

viii 6 Floor
th
M3 13.02
ix 7th Floor M3 13.02

x 8th Floor M3 13.02

xi 9th Floor M3 13.02

xii 10 Floor th
M3 13.02
xiii 11 Floor th
M3 13.02

xiv 12th Floor M3 13.02

xv 13th Floor M3 13.02

g Flat Sun Shade

i Ground Floor
M2 81.62
1st Floor
ii M2 81.62
2nd Floor
iii M2 81.62
3rd Floor
iv M2 81.62
4th Floor
v M2 81.62
5th Floor
vi M2 81.62
6th Floor
vii M2 81.62
7th Floor
viii M2 81.62
8th Floor
ix M2 81.62
9th Floor
x M2 81.62
10th Floor
xi M2 81.62
11th Floor
xii M2 81.62
12th Floor
xiii M2 81.62
13th Floor
xiv M2 81.62

h R.CC Stair

i Basement M3 2.32
Ground Floor
ii M3 4.644
1st Floor
iii 4.644
M3
2nd Floor
iv M3 4.644
3rd Floor
v 4.644
M3
4th Floor
vi M3 4.644
5th Floor
vii 4.644
M3
6th Floor
viii M3 4.644
7th Floor
ix 4.644
M3
8th Floor
x M3 4.644
9th Floor
xi 4.644
M3
10th Floor
xii M3 4.644
11th Floor
xiii 4.644
M3
12th Floor
xiv 4.644
M3
13th Floor
xv 4.644
M3

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
xvi Terace M3 0.92

I R.C.C KERB

1st Floor
i 34.49
Rm
2nd Floor
ii Rm 34.49
3rd Floor
iii 34.49
Rm
4th Floor
iv Rm 34.49
5th Floor
v 34.49
Rm
6th Floor
vi Rm 34.49
7th Floor
vii 34.49
Rm
8th Floor
viii Rm 34.49
9th Floor
ix 34.49
Rm
10th Floor
x Rm 34.49
11th Floor
xi 34.49
Rm
12th Floor
xii Rm 34.49
13th Floor
xiii 34.49
Rm
Terace
xiv Rate only
Rm

9 Steel Reinforcement works

5.22 Steel reinforcement for R.C.C work including

straightening, cutting, bending, placing in position and
binding all complete
Basement
i KG 26374
Ground Floor
ii KG 23969
1st Floor
iii KG 18702
2nd Floor
iv KG 18702
3rd Floor
v KG 18702
4th Floor
vi KG 18702
5th Floor
vii KG 18702
6th Floor
viii KG 18702
7th Floor
ix KG 18702
8th Floor
x KG 18702
9th Floor
xi KG 18702
10th Floor
xii KG 18702
11th Floor
xiii KG 18702
12th Floor
xiv KG 18702
13th Floor
xv KG 18702
Terace
xvi KG 200
10 Super Structure
9" Brick work
Brick Work With Common Burnt Clay machine moulded
perforated bricks of class designation 12:5 CONFORMING
TO 1S:2222 In Superstructure above Plinth level up to
a floor five level in cement mortar 1:6 (1 cement: 6 corse
Sand )

Basement
i M3 27
Ground Floor
ii M3 47
1st Floor
iii M3 99.58
2nd Floor
iv M3 99.58
3rd Floor
v M3 99.58
4th Floor
vi M3 99.58

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
5th Floor
vii M3 99.58
6th Floor
viii M3 99.58
7th Floor
ix M3 99.58
8th Floor
x M3 99.58
9th Floor
xi M3 99.58
10th Floor
xii M3 99.58
11th Floor
xiii M3 99.58
12th Floor
xiv M3 99.58
13th Floor
xv M3 99.58
Terace
xvi M3 17.54
Solid Block Masonry in cm 1:6 for super structure including cost and
b conveyance of all materials to site and all other labour charges, fixing
fixtures etc. complete. 40x.15x.20
Basement
i M3 27
Ground Floor
ii M3 25.17
1st Floor
iii M3 69.72
2nd Floor
iv M3 69.72
3rd Floor
v M3 69.72
4th Floor
vi M3 69.72
5th Floor
vii M3 69.72
6th Floor
viii M3 69.72
7th Floor
ix M3 69.72
8th Floor
x M3 69.72
9th Floor
xi M3 69.72
10th Floor
xii M3 69.72
11th Floor
xiii M3 69.72
12th Floor
xiv M3 69.72
13th Floor
xv M3 69.72
14th Floor
xvi M3 Rate Only
10 cm Brick work in cement mortar 1:6 for superstructure
with semi wire cut bricks including scaffolding, proper
curing in seven days, cost and conveyance of all materials
c to site and all other labour charges etc. complete. ###

Ground Floor
i M2 39.06
1st Floor
ii M2 49.67
2nd Floor
iii M2 49.67
3rd Floor
iv M2 49.67
4th Floor
v M2 49.67
5th Floor
vi M2 49.67
6th Floor
vii M2 49.67
7th Floor
viii M2 49.67
8th Floor
ix M2 49.67
9th Floor
x M2 49.67
10th Floor
xi M2 49.67
11th Floor
xii M2 49.67
12th Floor
xiii M2 49.67
13th Floor
xiv M2 49.67
Terace
xv M2 Rate only
11 Plastering

a Inside wall plastering

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
Plastering in cement mortar 1:4, 12mm thick for inside walls, beams,
columns, parapet one coat finally the surface is floated hard and
trowelled smooth.Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
clean and free from dust, dirt and organic matters. River sand shall be
used including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc. complete

Basement
i M2 535.2
Ground Floor
ii M2 293.2
1st Floor
iii M2 999.56
2nd Floor
iv M2 1150
3rd Floor
v M2 1150
4th Floor
vi M2 1150
5th Floor
vii M2 1150
6th Floor
viii M2 1150
7th Floor
ix M2 1150
8th Floor
x M2 1150
9th Floor
xi M2 1150
10th Floor
xii M2 1150
11th Floor
xiii M2 1150
12th Floor
xiv M2 1150
13th Floor
xv M2 1150
Terace
xvi M2 38.4
b Outside wall plastering
Plastering in cement mortar 1:4, 12mm thick for outside walls, beams,
columns one coat finally the surface is floated hard and trowelled
smooth. Fine aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications clean and
free from dust, dirt and organic matters. River sand shall be used
including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc. complete

Basement
i M2 999.56
Ground Floor
ii M2 285.01
1st Floor
iii M2 333.32
2nd Floor
iv M2 333.32
3rd Floor
v M2 333.32
4th Floor
vi M2 333.32
5th Floor
vii M2 333.32
6th Floor
viii M2 333.32
7th Floor
ix M2 333.32
8th Floor
x M2 333.32
9th Floor
xi M2 333.32
10th Floor
xii M2 333.32
11th Floor
xiii M2 333.32
12th Floor
xiv M2 333.32
13th Floor
xv M2 333.32
Terace
xvi M2

c Celing Plastering
Plastering in cement mortar 1:3, 9mm thick for ceilings, loft, stair,
landing one coat finally the surface is floated hard and trowelled
smooth. Fine aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications clean and
free from dust, dirt and organic matters. River sand shall be used
including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc. complete

Basement
i M2 503
Ground Floor
ii M2 850

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
1st Floor
iii M2 711
2nd Floor
iv M2 711
3rd Floor
v M2 711
4th Floor
vi M2 711
5th Floor
vii M2 711
6th Floor
viii M2 711
7th Floor
ix M2 711
8th Floor
x M2 711
9th Floor
xi M2 711
10th Floor
xii M2 711
11th Floor
xiii M2 711
12th Floor
xiv M2 711
13th Floor
xv M2 711
xvi Terace M2 90.73

d Terace Plastering

Plastering in cement mortar 1:3, 9mm thick for

Terrace one coat finally the surface is floated hard
and trowelled smooth.Fine aggregate shall be of
coarse sand consisting of hard,sharp and angular
grains.Sand shall be of standard specifications
clean and free from dust,dirt and organic M2 584.65
matters.River sand shall be used including proper
curing,cost of all materials, transportation and
labour charges for scaffolding etc. complete [Flush
coat]

Double height scaffolding work M2 Rate only

Pergola Beam M3 18.02

Pergola Beam Plastering M2 303.5

Supplaying and fixing alkaline resistent fiber composite mesh RM Rate Only
for rcc masonry joint, electrical and plumbing chasing etc

ANUXARI-AA

1 OVER HEAD TANK

Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete
a to site of laying but including the cost of centering,
shuttering, finishing and reinforcement, including
admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability
without impairing strength and durability as per direction of
Engineer-in-charge. Note:- Cement content considered in
this item is @ 330 kg/cum. Excess or less cement used as
per design mix is payable or recoverable separately. All
work above plinth level upto floor V level
i base Snab M3 7.100
ii Side Wall M3 16.700
iii cover Slab M3 12.710
5.22 Steel reinforcement for R.C.C work including
b straightening, cutting, bending, placing in position and KG 4380.000
binding all complete
c Plastering
Plastering in cement mortar 1:4, 12mm thick for inside of water tank
using flush coat. M2 33.640

Outside wall plastering m2 178.910

2 Swimming pool

a Side Wall M3 10.900

5.22 Steel reinforcement for R.C.C work including
b straightening, cutting, bending, placing in position and KG 1308.000
binding all complete

Plastering

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
Plastering in cement mortar 1:4, 12mm thick for inside of swimig pool
using flush coat.Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
clean and free from dust, dirt and organic matters. River sand shall be
c used including proper curing in seven days, cost of all materials, M2 54.500
transportation and labour charges for scaffolding etc. complete

3 Mechine Room
Brick Work With Common Burnt Clay machine moulded
perforated bricks of class designation 12:5 CONFORMING
a TO 1S:2222 In Superstructure above Plinth level up to M3 16.680
floor five level in cement mortar 1:6 (1 cement: 6 corse
Sand )

Providing and laying in position machine batched and

machine mixed design mix M-25 grade cement concrete
for reinforced cement concrete work, using cement content
as per approved design mix, including pumping of concrete
to site of laying but including the cost of centering,
shuttering, finishing and reinforcement, including
b admixtures in recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete, improve workability
without impairing strength and durability as per direction of
Engineer-in-charge. Note:- Cement content considered in
this item is @ 330 kg/cum. Excess or less cement used as
per design mix is payable or recoverable separately. All
work above plinth level upto floor V level

1 Lintel M3 0.640
2 Beam M3 3.410
3 Slab M3 5.640
c Plastering
Plastering in cement mortar 1:4, 12mm thick for inside walls, beams,
columns, parapet one coat finally the surface is floated hard and
trowelled smooth.Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
i clean and free from dust, dirt and organic matters. River sand shall be M2 86.159
used including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc. complete

Celing Plastering
ii
Plastering in cement mortar 1:3, 9mm thick for ceilings, loft, stair,
landing one coat finally the surface is floated hard and trowelled
smooth. Fine aggregate shall be of coarse sand consisting of hard, sharp
and angular grains. Sand shall be of standard specifications clean and
free from dust, dirt and organic matters. River sand shall be used M2 50.220
including proper curing in seven days, cost of all materials,
transportation and labour charges for scaffolding etc. complete

2 UNDER GROUND TANK

1 STP
Reinforced cement concrete for BASE SLABof mix M:25using 20mm
(nominal size) broken stone as coarse aggregate, which shall be of hard
broken stone of granite or similar stone, free from dust, dirt and other
foreign matters. Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
a clean and free from dust, dirt and organic matters. River sand shall be M3 16.80
used. This item including cost and conveyance of all materials to site
and all other labour charges for form work, centering, machine mixing,
laying, consolidation, compacting, proper curing etc. complete but
excluding cost of steel.

Reinforced cement concrete for SIDE WALLof mix M:25 using 20mm
(nominal size) broken stone as coarse aggregate, which shall be of hard
broken stone of granite or similar stone, free from dust, dirt and other
foreign matters. Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
b clean and free from dust, dirt and organic matters. River sand shall be M3 55.020
used. This item including cost and conveyance of all materials to site
and all other labour charges for form work, centering, machine mixing,
laying, consolidation, compacting, proper curing etc. complete but
excluding cost of steel.

Reinforced cement concrete for COVER SLABof mix M:25 using

20mm (nominal size) broken stone as coarse aggregate, which shall be
of hard broken stone of granite or similar stone, free from dust, dirt and
other foreign matters. Fine aggregate shall be of coarse sand consisting
C of hard, sharp and angular grains. Sand shall be of standard M3 16.800
specifications clean and free from dust, dirt and organic matters. River
sand shall be used. This item including cost and conveyance of all
materials to site and all other labour charges for form work, centering,
machine mixing, laying, consolidation, compacting, proper curing etc.
complete but excluding cost of steel.

jkmdc Kottayam 19
 ITEM NO DESCRIPTION UNIT QTY RATE AMOUNT REMARKS
5.22 Steel reinforcement for R.C.C work including
2 straightening, cutting, bending, placing in position and Kg 10634.400
binding all complete
3 Inside wall plastering
Plastering in cement mortar 1:4, 12mm thick for inside of stp using
flush coat.Fine aggregate shall be of coarse sand consisting of hard,
sharp and angular grains. Sand shall be of standard specifications clean
and free from dust, dirt and organic matters. River sand shall be used
including proper curing in seven days, cost of all materials, M2 324.000
transportation and labour charges for scaffolding etc. complete

Domestic and Fire Water Tank

2
R.CC WORK
1
Reinforced cement concrete for SIDE WALLof mix M:25 using 20mm
(nominal size) broken stone as coarse aggregate, which shall be of hard
broken stone of granite or similar stone, free from dust, dirt and other
foreign matters. Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
a clean and free from dust, dirt and organic matters. River sand shall be M3 18.396
used. This item including cost and conveyance of all materials to site
and all other labour charges for form work, centering, machine mixing,
laying, consolidation, compacting, proper curing etc. complete but
excluding cost of steel.

Reinforced cement concrete for Cover Slab of mix M:25 using 20mm
(nominal size) broken stone as coarse aggregate, which shall be of hard
broken stone of granite or similar stone, free from dust, dirt and other
foreign matters. Fine aggregate shall be of coarse sand consisting of
hard, sharp and angular grains. Sand shall be of standard specifications
b M3 3.382
clean and free from dust, dirt and organic matters. River sand shall be
used. This item including cost and conveyance of all materials to site
and all other labour charges for form work, centering, machine mixing,
laying, consolidation, compacting, proper curing etc. complete but
excluding cost of steel.
5.22 Steel reinforcement for R.C.C work including
2 straightening, cutting, bending, placing in position and Kg 2613.120
binding all complete
3 Inside wall plastering
Plastering in cement mortar 1:4, 12mm thick for inside of stp using
flush coat.Fine aggregate shall be of coarse sand consisting of hard,
sharp and angular grains. Sand shall be of standard specifications clean
and free from dust, dirt and organic matters. River sand shall be used
including proper curing in seven days, cost of all materials, M2 148.954
transportation and labour charges for scaffolding etc. complete

jkmdc Kottayam 19
 CONSTRUCTION OF RESIDENTIAL APPARTMENT AT
CHERANALLOOR, ERNAKULAM

BILL OF QUANTITIES
CLIENT:- KAIRALI CONSTRUCTIONS PRIVATE LIMITED,
ADDRESS:-PUKADIYIL BUILDING
SASTRI ROAD,
KOTTAYAM-1-686001

SURVEY NO :- 531/10-1,531/10-2/531/11-1
WARD NO :- 9
BLOCK NO :- 4
PANCHAYATH:- CHERANELLOOR
CONSULTANT :- JKM DESIGN CONSORTIUM,ARCHITECTS AND PLANNERS

NAME OF CONTRACTOR :-

ADDRESS:-

DATE OF COMMENCEMENT:-

DATE OF COMPLETION:-

As per design drawing and bill of quantities (BOQ) as prepared by jkm design consortium kottayam