pv -137000

fv 475000

nper 14
rate 9%

100000 0.09
cash inflow 32000 through 1-4 years
35000 through 5-8 years
cf
1 30000 27522.94 27522.94
2 30000 25250.4 52773.34
3 30000 23165.5 75938.84
4 30000 21252.76 97191.6
5 35000 22747.6 119939.2 100000
6 35000 20869.36 140808.6
7 35000 19146.2 159954.7
8 35000 17565.32 177520.1
company is loking to inves 300000 in aproject

-300000 pv of cash inflow

1 120000 108108.1
2 80000 64929.79
3 90000 65807.22
4 125000 82341.37
5 30000 17803.54
₹ 338,990.04 338990
0.11
pv cash inflow - pc cashoutflow

250000 8% advs.
1 45000 1 45000 all cash flows
2 30000 2 30000 considers tvm
3 75000 3 75000 based on concept of shareholders wealth maximiz
4 50000 4 50000
5 100000 5 10000
6 125000 6 125000
npv ₹ 310,505.27 ₹ 249,252.78
₹ 60,505.27 ₹ -747.22

in year 5this machine would req. Maint. Of Rs 90000

9% 100000
50000
25000
25000
1000

₹ 86,926.57
₹ -13,073.43

out 35000 11% cumulative

1 20000 18018.018018 18018.02 20000
2 25000 20290.560831 38308.58 35000 45000 7.2
3 30000 21935.741439 60244.32 75000
4 10000 6587.3097415 66831.63 85000

₹ 66,831.63
npv ₹ 31,831.63 16981.98
 35000

25000 12 20292 12
15000 16982
f shareholders wealth maximization