ITEM PEMBAYARAN NO. : 1.

2
JENIS PEKERJAAN : MOBILISASI
Lembar 1.2-2
KODE HARGA JUMLAH
No. JENIS ALAT ALAT SATUAN VOL. SATUAN HARGA
(Rp.) (Rp.)

B. PERALATAN

1 ASPHALT FINISHER E02 Unit 1.00 3,000,000.00 3,000,000.00

2 ASPHALT SPRAYER E03 Unit 1.00 1,500,000.00 1,500,000.00
3 COMPRESSOR 4000-6500 L\M E05 Unit 1.00 1,000,000.00 1,000,000.00
4 CONCRETE MIXER 0.3-0.6 M3 E06 Unit 1.00 1,500,000.00 1,500,000.00
5 DUMP TRUCK 3.5 TON E08 Unit 4.00 1,000,000.00 4,000,000.00
6 DUMP TRUCK 10 TON E09 Unit 5.00 1,500,000.00 7,500,000.00
7 EXCAVATOR 80-140 HP E10 Unit 2.00 3,000,000.00 6,000,000.00
8 FLAT BED TRUCK 3-4 M3 E11 Unit 1.00 1,500,000.00 1,500,000.00
9 GENERATOR SET E12 Unit 1.00 700,000.00 700,000.00
10 WHEEL LOADER 1.0-1.6 M3 E15 Unit 1.00 3,000,000.00 3,000,000.00
11 TANDEM ROLLER 6-8 T. E17 Unit 1.00 3,000,000.00 3,000,000.00
12 TIRE ROLLER 8-10 T. E18 Unit 1.00 3,000,000.00 3,000,000.00
13 VIBRATORY ROLLER 5-8 T. E19 Unit 1.00 3,000,000.00 3,000,000.00
14 CONCRETE VIBRATOR E20 Unit 1.00 100,000.00 100,000.00
15 WATER PUMP 70-100 mm E22 Unit 1.00 100,000.00 100,000.00
16 WATER TANKER 3000-4500 L. E23 Unit 1.00 1,500,000.00 1,500,000.00
17 PEDESTRIAN ROLLER E24 Unit 1.00 3,000,000.00 3,000,000.00
18 TAMPER E25 Unit 1.00 100,000.00 100,000.00
19 JACK HAMMER E26 Unit 1.00 100,000.00 100,000.00
20 COLD MILLING MACHINE E37 Unit 1.00 1,000,000.00 1,000,000.00
21 SURVEY EQUIPMENT E52 Unit 1.00 1,000,000.00 1,000,000.00

Total untuk Item B pada Lembar 1 45,600,000.00

ITEM PEMBAYARAN NO. : 1.2
JENIS PEKERJAAN : MOBILISASI

% TERHADAP TOTAL BIAYA PROYEK = 0.51 %

Lembar 1.2-1
HARGA JUMLAH
No. URAIAN SATUAN VOL. SATUAN HARGA
(Rp.) (Rp.)

A. Sewa Tanah M2 500.00 25,000.00 12,500,000.00

B. PERALATAN
Periksa lembar 1.2-2 1.00 45,600,000.00 45,600,000.00

C. MOBILISASI FASILITAS KONTRAKTOR Ls 1.00 20,000,000.00 20,000,000.00

1 Base Camp M2 100,000.00 -
2 Kantor M2 100,000.00 -
3 Barak M2 100,000.00 -
4 Bengkel M2 -
5 Gudang, dan lain-lain M2 100,000.00 -
6 ...................... ....

D. MOBILISASI FASILITAS LABORATORIUM set 1.00 8,010,000.00 8,010,000.00

1 Ruang Laboratorium (sesuai Gambar)

2 Soil & Aggregate Testing

Compaction Test - 1,000,000.00 -
CBR Test 1,000,000.00 -
Specific Gravity 1,000,000.00 -
Atterberg Limits 1,000,000.00 -
Grain Size Analysis 1,000,000.00 -
Field Density Test by Sand Cone Methode 1,000,000.00 -
Moisture Content 1,000,000.00 -
Abrasion of Aggregate by Los Angeles Machine 1,000,000.00 -

3 Bituminous Testing
Marshall Asphalt Test 1,000,000.00 -
Extraction Test, Centrifuge/Refflux Method 1,000,000.00 -
Specific Gravity for Coarse Aggregate 1,000,000.00 -
Specific Gravity for Fine Aggregate 1,000,000.00 -
Mix Air Viod Content (Accurate Method) 1,000,000.00 -
Core Drill 1,000,000.00 -
Metal Thermometer 1,000,000.00 -
Accessories and Tolls 1,000,000.00 -
Penetration Test 1,000,000.00 -
Softening Point 1,000,000.00 -
Refusal Density Compactor 1,000,000.00 -

4 Concrete Testing
Slump Cone Set 350,000.00 -
Cylinder/Cube Mould for Compressive Strength Set 350,000.00 -
Beam Mould for Flexural Strength (RIGID)
Crushing Machine

5 Pendukung (Periksa Fasilitas Laboratorium)

6 Operasional (Periksa Fasilitas Laboratorium)

E. MOBILISASI LAINNYA
E.I. PEKERJAAN DARURAT LS - 100,000,000.00 -
1 Perkuatan Jembatan Lama
2 Pemeliharaan Jalan Kerja / Samping
3 ...................... ....
4 ...................... ....
5 ...................... ....
6 ...................... ....

E.II. LAIN-LAIN Set - 10,000,000.00 -

1 Komunikasi Lapangan Lengkap ....
2 Papan Nama Proyek Set - 1,000,000.00 -
3 ...................... ....
4 ...................... ....
5 ...................... ....
6 ...................... ....

F. Manajemen dan Keselamatan lalu lintas LS

G. DEMOBILISASI LS 1.00 13,680,000.00 13,680,000.00

Total Biaya Mobilisasi 99,790,000.00

Catatan : Jumlah yang tercantum pada masing-masing item mobilisasi di atas sudah termasuk over-head dan laba
serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.