You are on page 1of 58

NPM 24

No. Level Deskripsi Kode Jumlah Unit Order Policy


1 0 Antena AT 1 LFL
2 1 Box BX 1 POQ
3 1 Asssembling 10 A-10 1 LFL
4 2 Bubble Wrap BW 1 Silver Meal
5 2 Asssembling 9 A-9 1 LFL
6 3 Sticker ST 1 Silver Meal
7 3 Asssembling 8 A-8 1 LFL
8 4 Sub Assembling 4 SA-4 1 LFL
9 4 Assembling 7 A-7 1 LFL
10 5 Bolt BT 2 POQ
11 5 Plate Antenna RH/LH PA-RH/LH 2 Silver Meal
12 5 Box Cable BC 1 POQ
13 5 Sub Assembling 3 SA-3 1 LFL
14 5 Assembling 6 A-6 1 LFL
15 6 Long Pipe LP 8 EOQ
16 6 Head Antenna HA 1 AWW
17 6 Antenna Holder AHD 1 Silver Meal
18 6 Assembling 5 A-5 1 LFL
19 7 Short Pipe SP 3 Silver Meal
20 7 Assembling 4 A-4 1 LFL
21 8 Bolt BT 2 Silver Meal
22 8 Antenna Tail RH/LH AT-RH/LH 2 Silver Meal
23 8 Assembling 3 A-3 1 LFL
24 9 Nut NT 2 AWW
25 9 Bolt BT 2 Silver Meal
26 9 Body Antenna RH BA-RH 1 POQ
27 9 Assembling 2 A-2 1 LFL
28 10 Sub Assembling2 SA-2 1 LFL
29 10 Assembling 1 A-1 1 LFL
30 11 Short Pipe SP 2 Silver Meal
31 11 Side Bar Antenna SBA 2 LFL
32 11 Body Antenna LH BA-LH 1 Silver Meal
33 11 Sub Assembling 1 SA-1 1 POQ
34 12 Short Pipe SP 1 AWW
35 12 Centre Bar Antenna CBA 1 EOQ
Holding
On Hand Lead Time Lot Size Setup Cost Price
Cost
132 0 164 Rp 20,500,000 Rp 32,000 Rp 20,500
0 1 EOQ Rp 1,000,000 Rp 500 Rp 1,000
0 0 164 Rp 19,500,000 Rp 17,000 Rp 19,500
0 1 Silver Meal Rp 500,000 Rp 500 Rp 500
0 0 164 Rp 19,000,000 Rp 16,500 Rp 19,000
0 0 Silver Meal Rp 750,000 Rp 500 Rp 750
0 0 164 Rp 18,250,000 Rp 16,000 Rp 18,250
0 0 164 Rp 2,250,000 Rp 3,250 Rp 2,250
0 0 164 Rp 16,000,000 Rp 12,750 Rp 16,000
0 1 EOQ Rp 500,000 Rp 250 Rp 500
0 2 Silver Meal Rp 1,000,000 Rp 1,000 Rp 1,000
0 1 EOQ Rp 750,000 Rp 2,000 Rp 750
0 0 164 Rp 3,500,000 Rp 2,500 Rp 3,500
0 0 164 Rp 12,500,000 Rp 10,250 Rp 12,500
0 2 EOQ Rp 1,500,000 Rp 1,000 Rp 1,500
0 1 AWW Rp 2,000,000 Rp 1,500 Rp 2,000
0 1 Silver Meal Rp 1,500,000 Rp 1,000 Rp 1,500
0 0 164 Rp 11,000,000 Rp 9,250 Rp 11,000
0 2 Silver Meal Rp 1,000,000 Rp 1,000 Rp 1,000
0 0 164 Rp 10,000,000 Rp 8,250 Rp 10,000
0 0 Silver Meal Rp 500,000 Rp 500 Rp 500
0 1 Silver Meal Rp 1,500,000 Rp 1,000 Rp 1,500
0 0 164 Rp 8,000,000 Rp 6,750 Rp 8,000
0 2 AWW Rp 500,000 Rp 250 Rp 500
0 1 Silver Meal Rp 500,000 Rp 500 Rp 500
0 3 EOQ Rp 1,000,000 Rp 1,000 Rp 1,000
0 0 164 Rp 6,000,000 Rp 5,000 Rp 6,000
0 0 164 Rp 2,000,000 Rp 2,000 Rp 2,000
0 0 164 Rp 4,000,000 Rp 3,000 Rp 4,000
0 1 Silver Meal Rp 1,000,000 Rp 1,000 Rp 1,000
0 2 164 Rp 1,000,000 Rp 1,000 Rp 1,000
0 2 Silver Meal Rp 2,000,000 Rp 1,000 Rp 2,000
0 0 EOQ Rp 2,000,000 Rp 2,000 Rp 2,000
0 1 AWW Rp 1,000,000 Rp 1,000 Rp 1,000
0 0 EOQ Rp 1,000,000 Rp 1,000 Rp 1,000
Order
No. Level Code Description Quantity
Policy
1 0 Antena AT 1 LFL
Part No :1
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
1 Periode
Gross Requirement
Past Due 1
1484
2
1490
3
1496
Schedule Receipts
PAB I 132 -1352 -1366 -1386
Net Requirements 1352 1366 1386
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 124 110 90

Order
No. Level Code Description Quantity
Policy
2 1 Box BX 1 POQ
Part No :2
BOM UOM :1 Unit
Lead Time :1
Safety Stock :0
2 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts 4792
PAB I 0 3316 1840 364
Net Requirements 0 0 0
Planned Order Receipts 0 0 0
Planned Order Released 0 0 2396
PAB II 3316 1840 364

Order
No. Level Code Description Quantity
Policy
3 1 Asssembling 10 A-10 1 LFL
Part No :3
BOM UOM :1 Unit
Lead Time :0
Safety Stock :0
3 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
3
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
4 2 Bubble Wrap BW 1 Silver Meal
Part No :4
BOM UOM :1 unit
Lead Time :1
Safety Stock :0
4 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts 1476
PAB I 0 0 -1476 -1476
Net Requirements 0 1476 1476
Planned Order Receipts 0 1476 1476
Planned Order Released 1476 1476 2624
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
5 2 Asssembling 9 A-9 1 LFL
Part No :5
BOM UOM :1 Unit
Lead Time :0
Safety Stock :0
5 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
6 3 Sticker ST 1 Silver Meal
Part No :6
BOM UOM :1 unit

6
Lead Time :0
Safety Stock :0
6 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -2952 0 -1476
Net Requirements 2952 0 1476
Planned Order Receipts 2952 0 1476
Planned Order Released 2952 0 1476
PAB II 1476 0 0

Order
No. Level Code Description Quantity
Policy
7 3 Asssembling 8 A-8 1 LFL
Part No :7
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
7 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
8 4 Sub Assembling 4 SA-4 1 LFL
Part No :8
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
8 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0
Order
No. Level Code Description Quantity
Policy
9 4 Assembling 7 A-7 1 LFL
Part No :9
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
9 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
10 5 Bolt BT 2 POQ
Part No : 10
BOM UOM :2 unit
Lead Time :1
Safety Stock :0
10 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 4792
PAB I 0 1840 -1112 -1668
Net Requirements 0 1112 1668
Planned Order Receipts 0 2396 2396
Planned Order Released 2396 2396 4792
PAB II 1840 1284 728

Order
No. Level Code Description Quantity
Policy
11 5 Plate Antenna RH/LH PA-RH/LH 2 Silver Meal
Part No : 11
BOM UOM :2 unit
Lead Time :2
Safety Stock :0
11 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 2952 2952
PAB I 0 0 0 -2952
11

Net Requirements 0 0 2952


Planned Order Receipts 0 0 2952
Planned Order Released 2952 5248 0
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
12 5 Box Cable BC 1 POQ
Part No : 12
BOM UOM :1 unit
Lead Time :1
Safety Stock :0
12 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts 2076
PAB I 0 600 -876 -1314
Net Requirements 0 876 1314
Planned Order Receipts 0 1038 2076
Planned Order Released 1038 2076 2076
PAB II 600 162 762

Order
No. Level Code Description Quantity
Policy
13 5 Sub Assembling 3 SA-3 1 LFL
Part No : 13
BOM UOM :1 unit
Lead Time : 0
Safety Stock :0
13 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
14 5 Assembling 6 A-6 1 LFL
Part No : 14
BOM UOM :1 Unit
Lead Time :0

14
Safety Stock :0
14 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
15 6 Long Pipe LP 8 EOQ
Part No : 15
BOM UOM :8 unit
Lead Time :2
Safety Stock :0
15 Periode
Gross Requirement
Past Due 1
11808
2
11808
3
11808
Schedule Receipts 12450 12450
PAB I 0 642 1284 -10524
Net Requirements 0 0 10524
Planned Order Receipts 0 0 12450
Planned Order Released 12450 20750 0
PAB II 642 1284 1926

Order
No. Level Code Description Quantity
Policy
16 6 Head Antenna HA 1 AWW
Part No : 16
BOM UOM :1 unit
Lead Time :1
Safety Stock :0
16 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts 1476
PAB I 0 0 -1476 -1476
Net Requirements 0 1476 1476
Planned Order Receipts 0 1476 1476
Planned Order Released 1476 1476 2624
PAB II 0 0 0
Order
No. Level Code Description Quantity
Policy
17 6 Antenna Holder AHD 1 Silver Meal
Part No : 17
BOM UOM :1 unit
Lead Time :1
Safety Stock :0
17 Periode Past Due 1 2 3
Gross Requirement 1476 1476 1476
Schedule Receipts 2952
PAB I 0 0 2952 1476
Net Requirements 0 0 0
Planned Order Receipts 2952 0 1476
Planned Order Released 0 1476 2624
PAB II 4428 2952 2952

Order
No. Level Code Description Quantity
Policy
18 6 Assembling 5 A-5 1 LFL
Part No : 18
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
18 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
19 7 Short Pipe SP 3 Silver Meal
Part No : 19
BOM UOM :3 unit
Lead Time :2
Safety Stock :0
19 Periode
Gross Requirement
Past Due 1
4428
2
4428
3
4428
Schedule Receipts 4428 4428
PAB I 0 0 0 -4428
19

Net Requirements 0 0 4428


Planned Order Receipts 0 0 4428
Planned Order Released 4428 7872 0
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
20 7 Assembling 4 A-4 1 LFL
Part No : 20
BOM UOM :1
Lead Time :0
Safety Stock :0
20 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
21 8 Bolt BT 2 Silver Meal
Part No : 21
BOM UOM :2 unit
Lead Time : 0
Safety Stock :0
21 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts
PAB I 0 -2952 -2952 -2952
Net Requirements 2952 2952 2952
Planned Order Receipts 2952 2952 2952
Planned Order Released 2952 2952 2952
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
22 8 Antenna Tail RH/LH AT-RH/LH 2 Silver Meal
Part No : 22
BOM UOM :2 unit
Lead Time :1

22
Safety Stock :0
22 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 2952
PAB I 0 0 -2952 -2952
Net Requirements 0 2952 2952
Planned Order Receipts 0 2952 2952
Planned Order Released 2952 2952 5248
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
23 8 Assembling 3 A-3 1 LFL
Part No : 23
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
23 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
24 9 Nut NT 2 AWW
Part No : 24
BOM UOM :2 unit
Lead Time :2
Safety Stock :0
24 Periode
Gross Requirement
Past Due 1 2 3
2952 2952 2952
Schedule Receipts 2952 2952
PAB I 0 0 0 -2952
Net Requirements 0 0 2952
Planned Order Receipts 0 0 2952
Planned Order Released 2952 5248 0
PAB II 0 0 0
Order
No. Level Code Description Quantity
Policy
25 9 Bolt BT 2 Silver Meal
Part No : 25
BOM UOM :2 unit
Lead Time :1
Safety Stock :0
25 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 2952
PAB I 0 0 -2952 -2952
Net Requirements 0 2952 2952
Planned Order Receipts 0 2952 2952
Planned Order Released 2952 2952 5248
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
26 9 Body Antenna RH BA-RH 1 POQ
Part No : 26
BOM UOM :1 unit
Lead Time :3
Safety Stock :0
26 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts 1695 0 5085
PAB I 0 219 -1257 2352
Net Requirements 0 1257 0
Planned Order Receipts 0 0 0
Planned Order Released 0 1695 0
PAB II 219 -1257 2352

Order
No. Level Code Description Quantity
Policy
27 9 Assembling 2 A-2 1 LFL
Part No : 27
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
27 Periode Past Due 1 2 3
Gross Requirement 1476 1476 1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
27

Net Requirements 1476 1476 1476


Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
28 10 Sub Assembling2 SA-2 1 LFL
Part No : 28
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
28 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
29 10 Assembling 1 A-1 1 LFL
Part No : 29
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
29 Periode
Gross Requirement
Past Due 1 2 3
1476 1476 1476
Schedule Receipts
PAB I 0 -1476 -1476 -1476
Net Requirements 1476 1476 1476
Planned Order Receipts 1476 1476 1476
Planned Order Released 1476 1476 1476
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
30 11 Short Pipe SP 2 Silver Meal
Part No : 30
BOM UOM :2 unit
Lead Time :1

30
Safety Stock :0
30 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 2952
PAB I 0 0 -2952 -2952
Net Requirements 0 2952 2952
Planned Order Receipts 0 2952 2952
Planned Order Released 2952 2952 5248
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
31 11 Side Bar Antenna SBA 2 LFL
Part No : 31
BOM UOM :2 unit
Lead Time :2
Safety Stock :0
31 Periode
Gross Requirement
Past Due 1
2952
2
2952
3
2952
Schedule Receipts 2952 2952
PAB I 0 0 0 -2952
Net Requirements 0 0 2952
Planned Order Receipts 0 0 2952
Planned Order Released 2952 5248 0
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
32 11 Body Antenna LH BA-LH 1 Silver Meal
Part No : 32
BOM UOM :1 unit
Lead Time :2
Safety Stock :0
32 Periode
Gross Requirement
Past Due 1 2 3
1476 1476 1476
Schedule Receipts 2952 0
PAB I 0 0 0 -1476
Net Requirements 0 0 1476
Planned Order Receipts 0 0 1476
Planned Order Released 1476 2624 0
PAB II 1476 0 0
Order
No. Level Code Description Quantity
Policy
33 11 Sub Assembling 1 SA-1 1 POQ
Part No : 33
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
33 Periode
Gross Requirement
Past Due 1
1476
2
1476
3
1476
Schedule Receipts
PAB I 0 -2952 438 -1038
Net Requirements 2952 0 1038
Planned Order Receipts 3390 0 1695
Planned Order Released 3390 0 1695
PAB II 1914 438 657

Order
No. Level Code Description Quantity
Policy
34 12 Short Pipe SP 1 AWW
Part No : 34
BOM UOM :1 unit
Lead Time :1
Safety Stock :0
34 Periode
Gross Requirement
Past Due 1
3390
2
0
3
1695
Schedule Receipts 3390
PAB I 0 0 0 -1695
Net Requirements 0 0 1695
Planned Order Receipts 0 0 1695
Planned Order Released 0 1695 3390
PAB II 0 0 0

Order
No. Level Code Description Quantity
Policy
35 12 Centre Bar Antenna CBA 1 EOQ
Part No : 35
BOM UOM :1 unit
Lead Time :0
Safety Stock :0
35 Periode
Gross Requirement
Past Due 1
3390
2
0
3
1695
Schedule Receipts
PAB I 0 -3390 136 -1559
35

Net Requirements 3390 0 1559


Planned Order Receipts 3526 0 1763
Planned Order Released 3526 0 1763
PAB II 136 136 204
On Hand Lead Time Lot Size Setup Cost Holding Cost
132 0 164 Rp20,500,000 32000
Deskription : Antena
On Hand : 132
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2700 0 2722 0 1522 1527 1534 2769 0

-2610 14 -2708 80 -1442 -1493 -1387 -2680 108


2610 0 2708 0 1442 1493 1387 2680 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
14 14 80 80 34 147 89 108 108

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 EOQ Rp1,000,000 Rp500
Deskription : Box
On Hand :0
Order Policy : POQ 2
Lot Size : EOQ 2396
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2260 136 -2652 2140 664 -976 -56 -448 1948


2260 0 2652 0 0 976 56 448 0
2396 0 4792 0 0 2396 2396 2396 0
0 4792 0 0 2396 2396 2396 0 0
136 136 2140 2140 664 1420 2340 1948 1948

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp19,500,000 Rp17,000
Deskription : Asssembling 10
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0
-2624 0 -2788 0 -1476 -1640 -1476 -2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 Silver Meal Rp500,000 Rp500
Deskription : Bubble Wrap
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

2624 0 2788 0 -1476 -1640 -1476 2788 0


0 0 0 0 1476 1640 1476 0 0
2624 0 2788 0 1476 1640 1476 2788 0
0 2788 0 1476 1640 1476 2788 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp19,000,000 Rp16,500
Deskription : Asssembling 9
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 Silver Meal Rp750,000 Rp500
Deskription : Sticker
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 0 -2788 0


2624 0 2788 0 1476 1640 0 2788 0
2624 0 2788 0 1476 3116 0 2788 0
2624 0 2788 0 1476 3116 0 2788 0
0 0 0 0 0 1476 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp18,250,000 Rp16,000
Deskription : Asssembling 8 s
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp2,250,000 Rp3,250
Deskription : Sub Assembling 4
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0
On Hand Lead Time Lot Size Setup Cost Holding Cost
0 0 164 Rp16,000,000 Rp12,750
Deskription : Assembling 7
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 EOQ Rp500,000 Rp500
Deskription : Bolt
On Hand :0
Order Policy : POQ 1
Lot Size : EOQ 2396
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-4520 272 -5304 1884 -1068 -1952 -2508 -3292 1500


4520 0 5304 0 1068 1952 2508 3292 0
4792 0 7188 0 2396 2396 4792 4792 0
0 7188 0 2396 2396 4792 4792 0 0
272 272 1884 1884 1328 444 2284 1500 1500

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 Silver Meal Rp1,000,000 Rp1,000
Deskription : Plate Antenna RH/LH
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
5576 0 2952 3280 2952 5576 0 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 EOQ Rp750,000 Rp2,000
Deskription : Box Cable
On Hand :0
Order Policy : POQ 1
Lot Size : EOQ 1038
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-1862 214 -2574 540 -936 -1538 -938 -2688 426


1862 0 2574 0 936 1538 938 2688 0
2076 0 3114 0 1038 2076 1038 3114 0
0 3114 0 1038 2076 1038 3114 0 0
214 214 540 540 102 538 100 426 426

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp3,500,000 Rp2,500
Deskription : Sub Assembling 3
On Hand :0
Order Policy : LFL 0
Lot Size : 164 0
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp12,500,000 Rp10,250
Deskription : Assembling 6
On Hand :0
Order Policy : LFL 0
Lot Size : 164 0
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 EOQ Rp1,500,000 Rp8,000
Deskription : Long Pipe
On Hand :0
Order Policy : EOQ
Lot Size : EOQ 2075
4 5 6 7 8 9 10 11 12
20992 0 22304 0 11808 13120 11808 22304 0

-19066 1684 -20620 130 -11678 -12348 -11706 -21560 1265


19066 0 20620 0 11678 12348 11706 21560 0
20750 0 20750 0 12450 12450 12450 22825 0
20750 0 12450 12450 12450 22825 0 0 0
1684 1684 130 130 772 102 744 1265 1265

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 AWW Rp2,000,000 Rp1,500
Deskription : Head Antenna
On Hand :0
Order Policy : AWW
Lot Size : AWW
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 2788 0 1476 1640 1476 2788 0 0
0 0 0 0 0 0 0 0 0
On Hand Lead Time Lot Size Setup Cost Holding Cost
0 1 Silver Meal Rp1,500,000 Rp1,000
Deskription : Antenna Holder
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

328 2952 164 2952 1476 1312 2952 164 2952


0 0 0 0 0 0 0 0 0
2624 0 2788 0 1476 3116 0 2788 0
0 2788 0 1476 3116 0 2788 0 0
2952 2952 2952 2952 2952 4428 2952 2952 2952

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp11,000,000 Rp9,250
Deskription : Assembling 5
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 Silver Meal Rp1,000,000 Rp1,000
Deskription : Short Pipe
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
7872 0 8364 0 4428 4920 4428 8364 0

-7872 0 -8364 0 -4428 -4920 -4428 -8364 0


7872 0 8364 0 4428 4920 4428 8364 0
7872 0 8364 0 4428 4920 4428 8364 0
8364 0 4428 4920 4428 8364 0 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp10,000,000 Rp8,250
Deskription : Assembling 4
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 Silver Meal Rp500,000 Rp500
Deskription : Bolt
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 Silver Meal Rp1,500,000 Rp1,000
Deskription : Antenna Tail RH/LH
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
0 5576 0 2952 3280 2952 5576 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp8,000,000 Rp6,750
Deskription : Assembling 3
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 AWW Rp500,000 Rp250
Deskription : Nut
On Hand :0
Order Policy : AWW
Lot Size : AWW
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
5576 0 2952 3280 2952 5576 0 0 0
0 0 0 0 0 0 0 0 0
On Hand Lead Time Lot Size Setup Cost Holding Cost
0 1 Silver Meal Rp500,000 Rp500
Deskription : Bolt
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
0 5576 0 2952 3280 2952 5576 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 3 EOQ Rp1,000,000 Rp1,000
Deskription : Body Antenna RH
On Hand :0
Order Policy : POQ 2
Lot Size : EOQ 1695
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-272 -272 -3060 -3060 -4536 -6176 -7652 -10440 -10440


272 272 3060 3060 4536 6176 7652 10440 10440
0 1695 0 3390 0 6780 0 11865 0
3390 0 6780 0 11865 0 0 0 0
-272 1423 -1365 2025 549 5689 4213 13290 13290

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp6,000,000 Rp5,000
Deskription : Assembling 2
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp2,000,000 Rp2,000
Deskription : Sub Assembling2
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 164 Rp4,000,000 Rp3,000
Deskription : Assembling 1
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 -1640 -1476 -2788 0


2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
2624 0 2788 0 1476 1640 1476 2788 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 Silver Meal Rp1,000,000 Rp1,000
Deskription : Short Pipe
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
0 5576 0 2952 3280 2952 5576 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 164 Rp1,000,000 Rp1,000
Deskription : Side Bar Antenna
On Hand :0
Order Policy : LFL
Lot Size : 164
4 5 6 7 8 9 10 11 12
5248 0 5576 0 2952 3280 2952 5576 0

-5248 0 -5576 0 -2952 -3280 -2952 -5576 0


5248 0 5576 0 2952 3280 2952 5576 0
5248 0 5576 0 2952 3280 2952 5576 0
5576 0 2952 3280 2952 5576 0 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 2 Silver Meal Rp2,000,000 Rp1,000
Deskription : Body Antenna LH
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-2624 0 -2788 0 -1476 0 -1476 -2788 0


2624 0 2788 0 1476 0 1476 2788 0
2624 0 2788 0 3116 0 1476 2788 0
2788 0 3116 0 1476 2788 0 0 0
0 0 0 0 1640 0 0 0 0
On Hand Lead Time Lot Size Setup Cost Holding Cost
0 0 EOQ Rp2,000,000 Rp2,000
Deskription : Sub Assembling 1
On Hand :0
Order Policy : POQ 2
Lot Size : EOQ 1695
4 5 6 7 8 9 10 11 12
2624 0 2788 0 1476 1640 1476 2788 0

-1967 1423 -1365 330 -1146 -1091 -872 -1965 1425


1967 0 1365 0 1146 1091 872 1965 0
3390 0 1695 0 1695 1695 1695 3390 0
3390 0 1695 0 1695 1695 1695 3390 0
1423 1423 330 330 549 604 823 1425 1425

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 1 AWW Rp1,000,000 Rp1,000
Deskription : Short Pipe
On Hand :0
Order Policy : AWW
Lot Size : AWW
4 5 6 7 8 9 10 11 12
3390 0 1695 0 1695 1695 1695 3390 0

-3390 0 -1695 0 -1695 -1695 -1695 -3390 0


3390 0 1695 0 1695 1695 1695 3390 0
3390 0 1695 0 1695 1695 1695 3390 0
0 1695 0 1695 1695 1695 3390 0 0
0 0 0 0 0 0 0 0 0

On Hand Lead Time Lot Size Setup Cost Holding Cost


0 0 EOQ Rp1,000,000 Rp1,000
Deskription : Centre Bar Antenna
On Hand :0
Order Policy : EOQ
Lot Size : EOQ 1763
4 5 6 7 8 9 10 11 12
3390 0 1695 0 1695 1695 1695 3390 0

-3186 340 -1355 408 -1287 -1219 -1151 -2778 748


3186 0 1355 0 1287 1219 1151 2778 0
3526 0 1763 0 1763 1763 1763 3526 0
3526 0 1763 0 1763 1763 1763 3526 0
340 340 408 408 476 544 612 748 748
Rata Demand POQ EOQ
1435 2 2396
Part No :4
BOM UOM : 1 unit
Holding Cost : Rp500
Setup Cost : Rp500,000

Periode GR Periode Inventori B. Simpan


1 1 1476 0 Rp -
2 1.2 2952 1 Rp 738,000
1 2 1476 0 Rp -
2 2.3 2952 1 Rp 738,000
1 3 1476 0 Rp -
2 3.4 4100 1 Rp 1,312,000
1 4 2624 0 Rp -
2 4.5 2624 1 Rp -
3 4,5,6 5412 2 Rp 2,788,000
1 6 2788 0 Rp -
2 6.7 2788 1 Rp -
3 6,7.8 4264 2 Rp 1,476,000
1 8 1476 0 Rp -
2 8, 9 3116 1 Rp 820,000
1 9 1640 0 Rp -
2 9, 10 3116 1 Rp 738,000
1 10 1476 0 Rp -
2 10.11 4264 1 Rp 1,394,000
1 11 2788 0 Rp -
2 11.12 2788 1 Rp -

Part No :6
BOM UOM : 1 unit
Holding Cost : Rp500
Setup Cost : Rp750,000
Periode GR Periode Inventori B. Simpan
1 1 1476 0 Rp -
2 1.2 2952 1 Rp 738,000
3 1,2,3 4428 2 Rp 2,214,000
1 3 1476 0 Rp -
2 3.4 4100 1 Rp 1,312,000
1 4 2624 0 Rp -
2 4.5 2624 1 Rp -
3 4,5,6 5412 2 Rp 2,788,000
1 6 2788 0 Rp -
2 6.7 2788 1
Rp -
3 6,7,8 4264 2 Rp 1,476,000
1 8 1476 0 Rp -
2 8, 9 3116 1 Rp 820,000
1 9 1640 0 Rp -
2 9, 10 3116 1 Rp 738,000
3 9,10,11 5904 2 Rp 3,526,000
1 11 2788 0 Rp -
2 11.12 2788 1 Rp -
Rata Demand POQ EOQ
2870 1 2396

Part No : 11
BOM UOM :2 unit
Holding Cost : Rp1,000
Setup Cost : Rp1,000,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 2952 0 Rp - Rp1,000,000
2 1.2 5904 1 Rp 2,952,000 Rp1,000,000
1 2 2952 0 Rp - Rp1,000,000
2 2.3 5904 1 Rp 2,952,000 Rp1,000,000
1 3 2952 0 Rp - Rp1,000,000
2 3.4 8200 1 Rp 5,248,000 Rp1,000,000
1 4 5248 0 Rp - Rp1,000,000
2 4.5 5248 1 Rp - Rp1,000,000
3 4,5,6 10824 2 Rp 11,152,000 Rp1,000,000
6 5576 0 Rp - Rp1,000,000
1
2 6.7 5576 1 Rp - Rp1,000,000
3 6,7,8 8528 2 Rp 5,904,000 Rp1,000,000
1 8 2952 0 Rp - Rp1,000,000
2 8, 9 6232 1 Rp 3,280,000 Rp1,000,000
1 9 3280 0 Rp - Rp1,000,000
2 9, 10 6232 1 Rp 2,952,000 Rp1,000,000
1 10 2952 0 Rp - Rp1,000,000
2 10.11 8528 1 Rp 5,576,000 Rp1,000,000
1 11 5576 0 Rp - Rp1,000,000
2 11.12 5576 1 Rp - Rp1,000,000

Rata Demand POQ EOQ


1435 1 1038
Rata Demand POQ EOQ
11480 1 2075

4150

0 0 1476 1476 2624


1 1476 1476 2624 0
2 1476 -1476 -2624 0
3 2624 -2624 0 -2788
3 periode 4 0 0 -2788 0
5 2788 -2788 0 -1476
6 0 0 -1476 -1640
7 1476 -1476 -1640 -1476
8 1640 -1640 -1476 -2788
9 1476 -1476 -2788 0
10 2788 -2788 0 0
11 0 0 0 0
12 0 0 0 0
Part No : 17
BOM UOM : 1 unit
Holding Cost : Rp1,000
Setup Cost : Rp1,500,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 1476 0 Rp - Rp1,500,000
2 1.2 2952 1 Rp 1,476,000 Rp1,500,000
3 1,2,3 4428 2 Rp 4,428,000 Rp1,500,000
1 3 1476 0 Rp - Rp1,500,000
2 3.4 4100 1 Rp 2,624,000 Rp1,500,000
1 4 2624 0 Rp - Rp1,500,000
2 4.5 2624 1 Rp - Rp1,500,000
3 4,5,6 5412 2 Rp 5,576,000 Rp1,500,000
6 2788 0 Rp - Rp1,500,000
1
2 6.7 2788 1 Rp - Rp1,500,000
3 6,7,8 4264 2 Rp 2,952,000 Rp1,500,000
1 8 1476 0 Rp - Rp1,500,000
2 8, 9 3116 1 Rp 1,640,000 Rp1,500,000
1 9 1640 0 Rp - Rp1,500,000
2 9, 10 3116 1 Rp 1,476,000 Rp1,500,000
3 9,10,11 5904 2 Rp 7,052,000 Rp1,500,000
1 11 2788 0 Rp - Rp1,500,000
2 11.12 2788 1 Rp - Rp1,500,000
2
3116

Part No : 19
BOM UOM : 1 unit
Holding Cost : Rp1,000
Setup Cost : Rp1,000,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 4428 0 Rp - Rp1,000,000
2 1.2 8856 1 Rp 4,428,000 Rp1,000,000
1 2 4428 0 Rp - Rp1,000,000
2 2.3 8856 1 Rp 4,428,000 Rp1,000,000
1 3 4428 0 Rp - Rp1,000,000
2 3.4 12300 1 Rp 7,872,000 Rp1,000,000
1 4 7872 0 Rp - Rp1,000,000
2 4.5 7872 1 Rp - Rp1,000,000
3 4,5,6 16236 2 Rp 16,728,000 Rp1,000,000
6 8364 0 Rp - Rp1,000,000
1
2 6.7 8364 1 Rp - Rp1,000,000
3 6,7,8 12792 2 Rp 8,856,000 Rp1,000,000
1 8 4428 0 Rp - Rp1,000,000
2 8, 9 9348 1 Rp 4,920,000 Rp1,000,000
1 9 4920 0 Rp - Rp1,000,000
2 9, 10 9348 1 Rp 4,428,000 Rp1,000,000
1 10 4428 0 Rp - Rp1,000,000
2 10.11 12792 1 Rp 8,364,000 Rp1,000,000
1 11 8364 0 Rp - Rp1,000,000
2 11.12 8364 1 Rp - Rp1,000,000

Part No : 21
BOM UOM : 1 unit
Holding Cost : Rp500
Setup Cost : Rp500,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 2952 0 Rp - Rp500,000
2 1.2 5904 1 Rp 1,476,000 Rp500,000
1 2 2952 0 Rp - Rp500,000
2 2.3 5904 1 Rp 1,476,000 Rp500,000
1 3 2952 0 Rp - Rp500,000
2 3.4 8200 1 Rp 2,624,000 Rp500,000
1 4 5248 0 Rp - Rp500,000
2 4.5 5248 1 Rp - Rp500,000
3 4,5,6 10824 2 Rp 5,576,000 Rp500,000
6 5576 0 Rp - Rp500,000
1
2 6.7 5576 1 Rp - Rp500,000
3 6,7,8 8528 2 Rp 2,952,000 Rp500,000
1 8 2952 0 Rp - Rp500,000
2 8, 9 6232 1 Rp 1,640,000 Rp500,000
1 9 3280 0 Rp - Rp500,000
2 9, 10 6232 1 Rp 1,476,000 Rp500,000
1 10 2952 0 Rp - Rp500,000
2 10.11 8528 1 Rp 2,788,000 Rp500,000
1 11 5576 0 Rp - Rp500,000
2 11.12 5576 1 Rp - Rp500,000

Part No : 22
BOM UOM : 1 unit
Holding Cost : Rp1,000
Setup Cost : Rp1,500,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 2952 0 Rp - Rp1,500,000
2 1.2 5904 1 Rp 2,952,000 Rp1,500,000
1 2 2952 0 Rp - Rp1,500,000
2 2.3 5904 1 Rp 2,952,000 Rp1,500,000
1 3 2952 0 Rp - Rp1,500,000
2 3.4 8200 1 Rp 5,248,000 Rp1,500,000
1 4 5248 0 Rp - Rp1,500,000
2 4.5 5248 1 Rp - Rp1,500,000
3 4,5,6 10824 2 Rp 11,152,000 Rp1,500,000
1 6 5576 0 Rp - Rp1,500,000
2 6.7 5576 1 Rp - Rp1,500,000
3 6,7,8 8528 2 Rp 5,904,000 Rp1,500,000
8 2952 0 Rp - Rp1,500,000
1
2 8, 9 6232 1 Rp 3,280,000 Rp1,500,000
1 9 3280 0 Rp - Rp1,500,000
2 9, 10 6232 1 Rp 2,952,000 Rp1,500,000
1 10 2952 0 Rp - Rp1,500,000
2 10.11 8528 1 Rp 5,576,000 Rp1,500,000
1 11 5576 0 Rp - Rp1,500,000
2 11.12 5576 1 Rp - Rp1,500,000

Periode (t) 1 2 3 4
Demand (Dt) 0 2 Silver Meal 0
1 0 2 2 2
2 2 2 2
3 0 0
4 0
5

6
7
8
9
10
11
12

Part No : 25
BOM UOM : 1 unit
Holding Cost : Rp500
Setup Cost : Rp500,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 2952 0 Rp - Rp500,000
2 1.2 5904 1 Rp 1,476,000 Rp500,000
1 2 2952 0 Rp - Rp500,000
2 2.3 5904 1 Rp 1,476,000 Rp500,000
1 3 2952 0 Rp - Rp500,000
2 3.4 8200 1 Rp 2,624,000 Rp500,000
1 4 5248 0 Rp - Rp500,000
2 4.5 5248 1 Rp - Rp500,000
3 4,5,6 10824 2 Rp 5,576,000 Rp500,000
1 6 5576 0 Rp - Rp500,000
2 6.7 5576 1 Rp - Rp500,000
3 6,7,8 8528 2 Rp 2,952,000 Rp500,000
1 8 2952 0 Rp - Rp500,000
2 8, 9 6232 1 Rp 1,640,000 Rp500,000
9 3280 0 Rp - Rp500,000
1
2 9, 10 6232 1 Rp 1,476,000 Rp500,000
1 10 2952 0 Rp - Rp500,000
2 10.11 8528 1 Rp 2,788,000 Rp500,000
1 11 5576 0 Rp - Rp500,000
2 11.12 5576 1 Rp - Rp500,000

Rata Demand POQ EOQ


1435 2 1695
Part No : 30
BOM UOM :2 unit
Holding Cost : Rp1,000
Setup Cost : Rp1,000,000
Periode GR Periode Inventori B. Simpan B. Setup
1 1 2952 0 Rp - Rp1,000,000
2 1.2 5904 1 Rp 2,952,000 Rp1,000,000
1 2 2952 0 Rp - Rp1,000,000
2 2.3 5904 1 Rp 2,952,000 Rp1,000,000
1 3 2952 0 Rp - Rp1,000,000
2 3.4 8200 1 Rp 5,248,000 Rp1,000,000
1 4 5248 0 Rp - Rp1,000,000
2 4.5 5248 1 Rp - Rp1,000,000
3 4,5,6 10824 2 Rp 11,152,000 Rp1,000,000
6 5576 0 Rp - Rp1,000,000
1
2 6.7 5576 1 Rp - Rp1,000,000
3 6,7,8 8528 2 Rp 5,904,000 Rp1,000,000
1 8 2952 0 Rp - Rp1,000,000
2 8, 9 6232 1 Rp 3,280,000 Rp1,000,000
1 9 3280 0 Rp - Rp1,000,000
2 9, 10 6232 1 Rp 2,952,000 Rp1,000,000
1 10 2952 0 Rp - Rp1,000,000
2 10.11 8528 1 Rp 5,576,000 Rp1,000,000
1 11 5576 0 Rp - Rp1,000,000
2 11.12 5576 1 Rp - Rp1,000,000

Part No : 32
BOM UOM :1 unit
Holding Cost : Rp1,000
Setup Cost : Rp2,000,000

Periode GR Periode Inventori B. Simpan B. Setup


1 1 1476 0 Rp - Rp2,000,000
2 1.2 2952 1 Rp 1,476,000 Rp2,000,000
3 1,2,3 4428 2 Rp 4,428,000 Rp2,000,000
1 3 1476 0 Rp - Rp2,000,000
2 3.4 4100 1 Rp 2,624,000 Rp2,000,000
1 4 2624 0 Rp - Rp2,000,000
2 4.5 2624 1 Rp - Rp2,000,000
3 4,5,6 5412 2 Rp 5,576,000 Rp2,000,000
1 6 2788 0 Rp - Rp2,000,000
6.7 2788 1 Rp2,000,000
2 Rp -
3 6,7,8 4264 2 Rp 2,952,000 Rp2,000,000
1 8 1476 0 Rp - Rp2,000,000
2 8, 9 3116 1 Rp 1,640,000 Rp2,000,000
3 8, 9, 10 4592 2 Rp 4,592,000 Rp2,000,000
1 10 1476 0 Rp - Rp2,000,000
2 10.11 4264 1 Rp 2,788,000 Rp2,000,000
1 11 2788 0 Rp - Rp2,000,000
2 11.12 2788 1 Rp - Rp2,000,000

Rata Demand POQ EOQ


1435 2 1695

Rata Demand POQ EOQ


1554 2 1763

1763
Description : Bubble Wrap
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

B. Setup Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp500,000 Rp 500,000 1476 Rp 500,000 1
Rp500,000 Rp 1,238,000 2952 Rp 619,000
Rp500,000 Rp 500,000 1476 Rp 500,000 2
Rp500,000 Rp 1,238,000 2952 Rp 619,000
Rp500,000 Rp 500,000 1476 Rp 500,000 3
Rp500,000 Rp 1,812,000 4100 Rp 906,000
Rp500,000 Rp 500,000 2624 Rp 500,000
Rp500,000 Rp 500,000 2624 Rp 250,000 4
Rp500,000 Rp 3,288,000 5412 Rp 1,096,000
Rp500,000 Rp 500,000 2788 Rp 500,000
Rp500,000 Rp 500,000 2788 Rp 250,000 5
Rp500,000 Rp 1,976,000 4264 Rp 658,667
Rp500,000 Rp 500,000 1476 Rp 500,000 6
Rp500,000 Rp 1,320,000 3116 Rp 660,000
Rp500,000 Rp 500,000 1640 Rp 500,000 7
Rp500,000 Rp 1,238,000 3116 Rp 619,000
Rp500,000 Rp 500,000 1476 Rp 500,000 8
Rp500,000 Rp 1,894,000 4264 Rp 947,000
Rp500,000 Rp 500,000 2788 Rp 500,000
Rp500,000 Rp 500,000 2788 Rp 250,000 9

Description : Sticker
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
B. Setup Total Biaya Lot Size Biaya per periode Pemesanan Ke
Rp750,000 Rp 750,000 1476 Rp 750,000
Rp750,000 Rp 1,488,000 2952 Rp 744,000 1
Rp750,000 Rp 2,964,000 4428 Rp 988,000
Rp750,000 Rp 750,000 1476 Rp 750,000 2
Rp750,000 Rp 2,062,000 4100 Rp 1,031,000
Rp750,000 Rp 750,000 2624 Rp 750,000
Rp750,000 Rp 750,000 2624 Rp 375,000 3
Rp750,000 Rp 3,538,000 5412 Rp 1,179,333
Rp750,000 Rp 750,000 2788 Rp 750,000
Rp750,000 Rp 750,000 2788 Rp 375,000 4
Rp750,000 Rp 2,226,000 4264 Rp 742,000
Rp750,000 Rp 750,000 1476 Rp 750,000 5
Rp750,000 Rp 1,570,000 3116 Rp 785,000
Rp750,000 Rp 750,000 1640 Rp 750,000
Rp750,000 Rp 1,488,000 3116 Rp 744,000 6
Rp750,000 Rp 4,276,000 5904 Rp 1,425,333
Rp750,000 Rp 750,000 2788 Rp 750,000
Rp750,000 Rp 750,000 2788 Rp 375,000 7
Description : Plate Antenna RH/LH
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 1,000,000 2952 Rp1,000,000 1
Rp 3,952,000 5904 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 2
Rp 3,952,000 5904 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 3
Rp 6,248,000 8200 Rp 3,124,000
Rp 1,000,000 5248 Rp 1,000,000
Rp 1,000,000 5248 Rp 500,000 4
Rp 12,152,000 10824 Rp 4,050,667
Rp 1,000,000 5576 Rp 1,000,000
Rp 1,000,000 5576 Rp 500,000 5
Rp 6,904,000 8528 Rp 2,301,333
Rp 1,000,000 2952 Rp 1,000,000 6
Rp 4,280,000 6232 Rp 2,140,000
Rp 1,000,000 3280 Rp 1,000,000 7
Rp 3,952,000 6232 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 8
Rp 6,576,000 8528 Rp 3,288,000
Rp 1,000,000 5576 Rp 1,000,000
Rp 1,000,000 5576 Rp 500,000 9
0 2788 0 1476 1640 1476
2788 0 1476 1640 1476 2788
-2788 0 -1476 -1640 -1476 -2788
0 -1476 -1640 -1476 -2788 0
-1476 -1640 -1476 -2788 0 0
-1640 -1476 -2788 0 0 0
-1476 -2788 0 0 0 0
-2788 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
Description : Antenna Holder
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 1,500,000 1476 Rp1,500,000
Rp 2,976,000 2952 Rp 1,488,000 1
Rp 5,928,000 4428 Rp 1,976,000
Rp 1,500,000 1476 Rp 1,500,000 2
Rp 4,124,000 4100 Rp 2,062,000
Rp 1,500,000 2624 Rp 1,500,000
Rp 1,500,000 2624 Rp 750,000 3
Rp 7,076,000 5412 Rp 2,358,667
Rp 1,500,000 2788 Rp 1,500,000
Rp 1,500,000 2788 Rp 750,000 4
Rp 4,452,000 4264 Rp 1,484,000
Rp 1,500,000 1476 Rp 1,500,000 5
Rp 3,140,000 3116 Rp 1,570,000
Rp 1,500,000 1640 Rp 1,500,000
Rp 2,976,000 3116 Rp 1,488,000 6
Rp 8,552,000 5904 Rp 2,850,667
Rp 1,500,000 2788 Rp 1,500,000
Rp 1,500,000 2788 Rp 750,000 8

Description : Short Pipe


On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 1,000,000 4428 Rp1,000,000 1
Rp 5,428,000 8856 Rp 2,714,000
Rp 1,000,000 4428 Rp 1,000,000 2
Rp 5,428,000 8856 Rp 2,714,000
Rp 1,000,000 4428 Rp 1,000,000 3
Rp 8,872,000 12300 Rp 4,436,000
Rp 1,000,000 7872 Rp 1,000,000
Rp 1,000,000 7872 Rp 500,000 4
Rp 17,728,000 16236 Rp 5,909,333
Rp 1,000,000 8364 Rp 1,000,000
Rp 1,000,000 8364 Rp 500,000 5
Rp 9,856,000 12792 Rp 3,285,333
Rp 1,000,000 4428 Rp 1,000,000 6
Rp 5,920,000 9348 Rp 2,960,000
Rp 1,000,000 4920 Rp 1,000,000 7
Rp 5,428,000 9348 Rp 2,714,000
Rp 1,000,000 4428 Rp 1,000,000 8
Rp 9,364,000 12792 Rp 4,682,000
Rp 1,000,000 8364 Rp 1,000,000
Rp 1,000,000 8364 Rp 500,000 9

Description : Bolt
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 500,000 2952 Rp500,000 1
Rp 1,976,000 5904 Rp 988,000
Rp 500,000 2952 Rp 500,000 2
Rp 1,976,000 5904 Rp 988,000
Rp 500,000 2952 Rp 500,000 3
Rp 3,124,000 8200 Rp 1,562,000
Rp 500,000 5248 Rp 500,000
Rp 500,000 5248 Rp 250,000 4
Rp 6,076,000 10824 Rp 2,025,333
Rp 500,000 5576 Rp 500,000
Rp 500,000 5576 Rp 250,000 5
Rp 3,452,000 8528 Rp 1,150,667
Rp 500,000 2952 Rp 500,000 6
Rp 2,140,000 6232 Rp 1,070,000
Rp 500,000 3280 Rp 500,000 7
Rp 1,976,000 6232 Rp 988,000
Rp 500,000 2952 Rp 500,000 8
Rp 3,288,000 8528 Rp 1,644,000
Rp 500,000 5576 Rp 500,000
Rp 500,000 5576 Rp 250,000 9

Description : Antenna Tail RH/LH


On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 1,500,000 2952 Rp1,500,000 1
Rp 4,452,000 5904 Rp 2,226,000
Rp 1,500,000 2952 Rp 1,500,000 2
Rp 4,452,000 5904 Rp 2,226,000
Rp 1,500,000 2952 Rp 1,500,000 3
Rp 6,748,000 8200 Rp 3,374,000
Rp 1,500,000 5248 Rp 1,500,000
Rp 1,500,000 5248 Rp 750,000 4
Rp 12,652,000 10824 Rp 4,217,333
Rp 1,500,000 5576 Rp 1,500,000
Rp 1,500,000 5576 Rp 750,000 5
Rp 7,404,000 8528 Rp 2,468,000
Rp 1,500,000 2952 Rp 1,500,000
6
Rp 4,780,000 6232 Rp 2,390,000
Rp 1,500,000 3280 Rp 1,500,000 7
Rp 4,452,000 6232 Rp 2,226,000
Rp 1,500,000 2952 Rp 1,500,000 8
Rp 7,076,000 8528 Rp 3,538,000
Rp 1,500,000 5576 Rp 1,500,000
Rp 1,500,000 5576 Rp 750,000 9

5 6 7 8 9 10
1 0 Silver Meal 0 500000 0
3 3 3 3 500003 500003
3 3 3 3 500003 500003
1 1 1 1 500001 500001
1 1 1 1 500001 500001
1 1 1 1 500001 500001
0 0 0 500000 500000
0 0 500000 500000
0 500000 500000
500000 500000
0

Description : Bolt
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 500,000 2952 Rp500,000 1
Rp 1,976,000 5904 Rp 988,000
Rp 500,000 2952 Rp 500,000 2
Rp 1,976,000 5904 Rp 988,000
Rp 500,000 2952 Rp 500,000 3
Rp 3,124,000 8200 Rp 1,562,000
Rp 500,000 5248 Rp 500,000
Rp 500,000 5248 Rp 250,000 4
Rp 6,076,000 10824 Rp 2,025,333
Rp 500,000 5576 Rp 500,000
Rp 500,000 5576 Rp 250,000 5
Rp 3,452,000 8528 Rp 1,150,667
Rp 500,000 2952 Rp 500,000 6
Rp 2,140,000 6232 Rp 1,070,000
Rp 500,000 3280 Rp 500,000 7
Rp 1,976,000 6232 Rp 988,000
Rp 500,000 2952 Rp 500,000 8
Rp 3,288,000 8528 Rp 1,644,000
Rp 500,000 5576 Rp 500,000
Rp 500,000 5576 Rp 250,000 9
Description : Short Pipe
On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal
Total Biaya Lot Size Biaya per periode Pemesanan Ke
Rp 1,000,000 2952 Rp1,000,000 1
Rp 3,952,000 5904 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 2
Rp 3,952,000 5904 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 3
Rp 6,248,000 8200 Rp 3,124,000
Rp 1,000,000 5248 Rp 1,000,000
Rp 1,000,000 5248 Rp 500,000 4
Rp 12,152,000 10824 Rp 4,050,667
Rp 1,000,000 5576 Rp 1,000,000
Rp 1,000,000 5576 Rp 500,000 5
Rp 6,904,000 8528 Rp 2,301,333
Rp 1,000,000 2952 Rp 1,000,000 6
Rp 4,280,000 6232 Rp 2,140,000
Rp 1,000,000 3280 Rp 1,000,000 7
Rp 3,952,000 6232 Rp 1,976,000
Rp 1,000,000 2952 Rp 1,000,000 8
Rp 6,576,000 8528 Rp 3,288,000
Rp 1,000,000 5576 Rp 1,000,000
Rp 1,000,000 5576 Rp 500,000 9

Description : Body Antenna LH


On Hand :0
Order Policy : Silver Meal
Lot Size : Silver Meal

Total Biaya Lot Size Biaya per periode Pemesanan Ke


Rp 2,000,000 1476 Rp2,000,000
Rp 3,476,000 2952 Rp 1,738,000 1
Rp 6,428,000 4428 Rp 2,142,667
Rp 2,000,000 1476 Rp 2,000,000 2
Rp 4,624,000 4100 Rp 2,312,000
Rp 2,000,000 2624 Rp 2,000,000
Rp 2,000,000 2624 Rp 1,000,000 3
Rp 7,576,000 5412 Rp 2,525,333
Rp 2,000,000 2788 Rp 2,000,000
Rp 2,000,000 2788 Rp 1,000,000 4
Rp 4,952,000 4264 Rp 1,650,667
Rp 2,000,000 1476 Rp 2,000,000
Rp 3,640,000 3116 Rp 1,820,000 5
Rp 6,592,000 4592 Rp 2,197,333
Rp 2,000,000 1476 Rp 2,000,000 6
Rp 4,788,000 4264 Rp 2,394,000
Rp 2,000,000 2788 Rp 2,000,000
Rp 2,000,000 2788 Rp 1,000,000 7
2788 0 0
0 0 11
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
11 12
500 0
500503 500503
500503 500503
500501 500501
500501 500501
500501 500501
500500 500500
500500 500500
500500 500500
500500 500500
500 500
500 500
0

You might also like