Tandra To Vastapur WD Without Embeded Taxes

IMPORTANT INPUT DATA FOR AUTO LINKS
Name of the Road Work Road from Tandra to Vasatapur in Adilabad District.
Grant PMGSY
Estt. Cost in Rs. In Lakhs (RAS amount) : 420.00
Lenior Water Way 0.00
Length of the Span 0
No. of Spans 0
Length of the Bridge Abutment B/B 0.00
Name of the Disrtict
Name of the Constituency
Name of the Mandal
SSR Addopted
Quarry & Leads Quarry name
Gravel Local
Selected earth Local
Sand for filling Local
Sand for Concrete / Mortar Local
Boulder stones for revetment Local
Metal Quarry Hand broken Nirmal
Metal Cursher metal Nirmal
B.T & Emultions Mumbai
Hume Pipes Nirmal

Rate of Materials Date
BT Emulsion SS 1 (Haldiya) Jan-16
BT Emulsion RS 1 (Haldiya) Jan-16
BT (60/70 grade) (Chennai/Vizaq) Jan-16
HYSD Fe 415 May-16
HYSD Fe 500 May-16
Cement (OPC) May-16
Mild steel May-16
Structural Steel May-16
Additional Charges
Over Heads for Deck Slab 12.50%
Over Heads for Girder Beam Slab 22.50%
Over Heads for Approaches & Roads 12.50%
Area allowences if any

MAA (muncipal area allowence) / AA Agency 0%
area
Villages
Towards
Towards
Slab Type
R AUTO LINKS
Tandra to Vasatapur in Adilabad District.
Lakhs
Mts
Mts
Nos
Mts
Nirmal
Nirmal
Mamda
SSR - 2015-16
Lead in Kms
15
15
15
60
22
28
28
850
28
Amount
20991.49 18346.00 2645.4928 20991.49
21517.83 18806.00 2711.8258 21517.83
26369.23 23046.00 3323.2328 26369.23
29000.00
41000.00
5500.00 25473
36000.00 22333
36000.00 21163
12.50%
12.50%
0%
Khandeballur
Medak district border
Deck Slab
GOVERNMENT OF TELANGANA
PANCHAYTI RAJ ENGINEERING DEPATMENT
Name of Road from Tandra to Vasatapur in Adilabad

Work: District.
ESTIMATE AMOUNT : 420.00
Name of the Disrtict Nirmal

Name of the Constituency Nirmal
Name of the Mandal Mamda
MENT OF TELANGANA
J ENGINEERING DEPATMENT
rom Tandra to Vasatapur in Adilabad

t.
Lakhs
Nirmal
Nirmal
Mamda
Name of the work C/o HLB on Road from Khandeballur to Medak district border via Saw
Lingampally, Vittaleadi and Babulgaon in Jukkal (M) of Nizamabad dis
Grant / Package No. PMGSY-II, AP15131414

Original Admn.Sanction G.O.Ms.No.33, dt. 15.02.2014 of PR&RD (Progs.II) for Rs. 135.21 lak
Revised Admn.Sanction G.O.Rt.No.354, dt. 21.05.2016 of PR&RD (Progs.II) for Rs. 296.00 lak
Bridge Design approval Ref : Memo no: AEE(D)/DEE/designs/PMGSY/Bridge-Khandeballur/2013-1

of designs wing of this office.
Type of bridge : High Level Bridge

No of vents proposed with span : 10 vents of 10.37 m effective span
Type of Foundation proposed : Isolated footings
Length of the structure proposed : 108.44 meters

Back to Back of abutments
Approach road proposed if any : Proposed 300 mm thick with GSB of 150 mm and WMM of 150 mm t
SSR & DATA used for : May be allowed common SSR 2015-16 & As per AP Revised Standard
preparation Estimate 5% VAT and Seigneorage charges, OH & CP charges @ 12.5% ( As
estimates). The SE has submitted the estimate with the rates including
Seigneorage charges and including OH & CP charges @ 12.5%.
Habitations benefitted :
Name of habitation Pop
1). Khandeballur 2491
2) Sawargaon 697
3) Lingampally 1907
4) Vittalwadi 505
5) Babulgaon 1602
6) Sawargaon (T) 225
7) Hatyanaik (T) 40
Total 7467
LEADS :
AS per DPR As per Estimate
Item Quarry Lead in Km Quarry
Earth 0
selected Local
Earth
Gravel Bichukunda 20.00 Bichukunda

Aggregate Someshwar 50.00 Someshwar
Sand for filling Pulkal 30.00 Pulkal

Sand for Pulkal 30.00 Pulkal
concrete/mortar
Bitumen Haldi 950.00 Haldi
Emulsion Haldi 950.00 Haldi

Rates of Cement and steel submitted by the SE are as follows
Sl. Item Rate per

No
1 Cement 5500.00 Tonne
2 Steel Fe-415 29000.00 Tonne
3 BT (60/70 grade) 29621.37 Tonne

(Chennai/Vizag)
4 BT Emulsion SS 1 25152.12 Tonne
(Chennai/Vizag)
5 BT Emulsion RS 1 25632.69 Tonne
(Chennai/Vizag)
The rates for the month of May 2016 for cement, steel and bitumen are as follows.
Sl. Item Rate per

No
1 Cement 5500.00 Tonne
2 Steel Fe-415 29000.00 Tonne
3 BT (60/70 grade) 29146.21 Tonne

(Chennai/Vizag)
4 BT Emulsion SS 1 25553.42 Tonne
(Chennai/Vizag)
5 BT Emulsion RS 1 24214.70 Tonne
(Chennai/Vizag)
If agreed the rates of cement and steel for the month of May 2016 may be allowed in the estimate for technical sanction.
As per approved designs
Foundations : Isolated footings
Sub structure : i) PIERS: VRCC M20 Design mix proposed to rest on individual foundation
ii) ABUTMENTS: Wall type Abutments in VRCC M20 grade Desin Mix.
iii) Bed Block of 300 mm thick Over Abutments & piers in VRCC M25 Design Mix
Super structure : i) Deck Slab width of 7.50m in VRCC M25 Design Mix
ii)
iv)Approach slabover
Backing wall -300Abutment
mm thick410mm
in VRCC M30inDesign
thick VRCC Mix
M25for 3.50 Mtrs.
Design mix length
iii) Wearing coat - 75 mm average thickness in VRCC M30 Design Mix
Weep holes : 100 mm dia PVC pipes staggered @ 1.0M intervals vertically & Horizontally
Launching Approns : On U/s. & D/s. with Jeddy stone of size 300mm weighing not less than 40.0kg
U/s. width - 8.50 M & D/s. width - 14.50 M
Back filling : With Granular soils behind Abutments & Body walls
Guide posts : RCC Railing over Deck slab on both sides in M25 grade
Whether inspection : Not Furnished

report of SE/EE is
furnished
The following Provisions are made in the Estimate.
S.N Description As per estimate Remark
o.
Quantity Rate asper Amount
15-16 SSR in Lakhs
Bridge
1 E.W in ordinary soils upto 3m 1531.20 91.50 140105.00
2 3-6 m depth 441.35 104.60 46165.00
3 above 6.00 m depth 25.20 108.00 2722.00
4 E.W in SDR soils upto 3m 695.60 123.79 86109.00
5 PCC M10 for levelling course 51.04 4071.10 207789.00

6 VPCC M20 for footings 1467.72 0.00 0.00
7 VRCC M20 for footings 77.00 5580.80 429722.00
8 Substructure - Abutment backing 580.48 5711.80 3315586.00
walls, Piers, wing walls, in VPCC
M20 Grade
9 VRCC M20 for RW upto 5m ht. 60.53 5902.71 357291.00
10 above 5m ht. 27.90 6130.24 171034.00

11 Bed blocks for piers in RCC M25 34.47 6198.70 213669.00
Grade
12 RCC M25 for Deck slab 691.00 6744.90 4660726.00
13 Wearing coat in RCC M30 Grade 60.53 5877.90 355789.00
14 Levelling course below approach 5.91 4829.00 28539.00

slab
15 RCC M30 for approach slab 11.81 5767.40 68113.00
16 RCC Railing in M25 grade 229.20 617.20 141462.00
17 HYSD steel in foundations 7.26 32567.00 236339.00
18 HYSD steel in substructure 2.00 32720.50 65441.00
19 HYSD steel in superstructure 4.74 33878.70 160585.00
20 Filter media 153.82 1474.30 226777.00
21 Back filling behind abutment 431.62 693.80 299458.00
22 Provision for Mastic pad, strip seal 325500.00

joint etc.,
sub-Total 11538921.00
Bridge Approach road
23 Constn of embankmant using carted 35733.95 204.80 7318313.00 SE has proposed with car
earth lead , but supporting ins
submitted
24 Granular sub-base 76.66 1326.40 101682.00
25 Constn. Of Shoulders by providing 1715.83 364.30 625076.00

selected earth
26 Wet mix Mecadam 1829.82 2073.30 3793774.00
27 Primer coat 14498.50 21.50 311718.00
28 Tack coat 14498.50 8.10 117438.00
29 OGPC 14498.50 123.10 1784765.00
30 Seal coat 14498.50 36.50 529195.00
31 Jeddy stone dry packing 0.00 1545.60 0.00
sub-Total 14581961.00
Bridge & Approach Total 26120882
32 Cost of preparation of DPRs @ Rs. 420000
10000 / km
33 - LS -towards unforeseen items Err:509
Part - A - Total Err:509
PART-B (Maintenance) 1050000
It is submitted that the sanction has been accorded for an amount of Rs. 135.21lakhs for construction
Lakhs towards Routine mainenance vide G.O.33, PRRED (Progs.II) dept., dt.15.02.2014. Designs were communica
office Memo dt. 13.11.2014 for construction of HLB of 10 vents 10.37 mts effective span as against the HLB 7 vent
span proposed at the time of DPR. Accordingly the estimate was prepared and submitted by the SE, PR, Nizamab
lakhs and due to insufficient amount the technical sanction could not be accorded and requested the Government fo
Revised administrative sanction for Rs. 296.00 lakhs. Government has accorded Revised admn. sanction for Rs. 29
G.O.Rt.No. 354 dt.21.05.2016 of PR & RD (Progs.II) dept. Now the SE, PR, Nizamabad has submitted the estim
2015-16 rates with the above provisions for an amount of Rs. 296.00 lakhs.
In view of the above, the Const. of HLB for an amount of Rs. 236.00 lakhs as part - A may be accord
sanction and the maintenance cost of Rs.7.40 lakhs as per sanction kept as Part - B may be accorded technica
OBSERVATIONS.
1.It is observed that in the DPR the Approach road is provided WBM Gr.II for a thickness of 0.075 m and Gr.III for a
0.075 m. Now the SE has submitted the detailed estimate with provision of Wet Mix Macadam for a thickness of 15
WMM of 150 mm th. as submitted by the SE may be allowed in the estimate.
2. In the DPR the SE has proposed Prime coat, Tack coat, and SDBC for a thick ness of 25 mm. Since the SE is no
traffic intensity data along with the estimate, generally OGPC with Seal coat is allowing in the estimates. On orders
with Seal Coat may be provided in the estimate.
3. The DPR is prepared with SSR 2013-14 rates and now the estimate is submitted with current SSR 2015-16 rates
If agreed, the estimate may be scrutinized with the above provisions duly adopting SSR 2015-16 rates
orders please.
The cost of part-A estimate comes to Rs. 83.21 Lakhs as againest OAS amount of Rs.83.21 Laksh
Re Submitted Sir,
As per the pre page note orders the estimate submitted by the SE, PR, Nizamabad is checked and
noted below.
S.No. Description
Bridge Estimate
1
Bridge Approaches
2
Sub-Total
Provision for DPR charges

3
Unforeseen items
4
Total
5 Routine Maintenance
Total Cost including Maintenance Cost for 5 years
In view of the above, the part - A is put up for technical sanction for an amount of Rs. 236.00 lakhs a
Revised administrative sanction amount of Rs. 296.00 lakhs vide G.O Rt. No. 354, dt.21.05.2016 of PR & RD (Prog
the amount of Rs. 7.40 lakhs towards Routine maintenance is put up for according technical approval along with t
approval..
Subject to approval of the above, a draft memo addressed to the SE, PR, Nizamabad duly communica
Technically sanctioned estimate is placed below for perusal and approval.
strict border via Sawargaon,
M) of Nizamabad district
II) for Rs. 135.21 lakhs

.II) for Rs. 296.00 lakhs
Khandeballur/2013-14 dt: 13.11.2014
d WMM of 150 mm thick
AP Revised Standard DATA including

rges @ 12.5% ( As per PMGSY II
ith the rates including VAT &
arges @ 12.5%.
As per Estimate
Lead in Km
5.00
20.00
50.00
30.00
30.00
850.00
850.00
Rate Ref. Date
Rate Ref. Date
May 2016
May 2016
IOC rates as on June 2016
chnical sanction.
vidual foundation
Desin Mix.
CC M25 Design Mix

r 3.50 Mtrs.
Design mix length
Design Mix
y & Horizontally
t less than 40.0kg

Remarks
has proposed with carted earth from 1 km
ad , but supporting inspection report not
submitted .
akhs for construction and for Rs.7.40

gns were communicated vide this
ainst the HLB 7 vents of 8.00 mts
he SE, PR, Nizamabad for Rs. 296.00
ed the Government for according
n. sanction for Rs. 296.00 lakhs vide
s submitted the estimate with SOR
art - A may be accorded technical

be accorded technical approval.
75 m and Gr.III for a thickness of

for a thickness of 150mm. If agreed
m. Since the SE is not submitting the

stimates. On orders the same OGPC
t SSR 2015-16 rates.
g SSR 2015-16 rates. Submitted for

Rs.83.21 Laksh
ad is checked and is arrived as
Amount Rs. In Lakhs
Err:509
75293.00
Err:509
420000.00
Err:509
Err:509
1050000.00
Err:509
of Rs. 236.00 lakhs as against the

16 of PR & RD (Progs.II) dept. and
approval along with the Schedule-A for
abad duly communicating the copy of

GOVERNMENT OF TELANGANA
Panchayat Raj Engineering Department
Office of the Chief Engineer, PR, Hyderabad.
Memo No. W1 / DEE- III / KRMN / NABARD RIDF XX /Mamda /Khandeballur/ 2015, dt: -09-2015
Sub : Nirmal Dist:- NABARD RIDF XX - Road from Tandra to Vasatapur in Adilabad Dist
Estt.Cost.Rs.420.00 Lakhs - Accorded Technical Sanction - Copy communicated – Regardi
Ref : Lr No: T1/NABARD XX/2015 dt: .09.2015 of the Superintending Engineer, PR, Nirmal.
*****
The work ''Road from Tandra to Vasatapur in Adilabad District. and estimated cost of Rs.420.00
is Technically Sanctioned for Rs. 5.53.00 lakhs vide TSR No. /2015-16 dt. -09- 2015.
The approval is accorded subject to the following conditions and on the responsibility o
Superintending Engineer, P.R, Nirmal.
1) The SE, PR, Karimnagae is instructed to inspect the site before laying foundation concrete and c
the alignment of bridge i.e., Piers & abutments.
2) Ensure that the crossing is Right angle crossing (without Skew) as the bridge is designed wi
skew.
3) SBC of 30.00t/m2 is considered for bridge design as per the soil test report submitted by SE. I
change is observed in SBC of soil at foundation level, then bring to the notice to the Chief Engi
before proceeding the further execution.
4) Get the design mixes approved well in advaqnce in any standard QC Lab or Reputed/Recog
Engineering college before concreting.
5) Get all the materials used for construction may be checked for quality control test.
6) It is requested to finalise the land acquisition, forest clearance and shifting of electric poles by
addressing District collector, DFO & TSCPDCLauthority.
7) The work shall be executed with the provisions stipulated in the bridge codes of IRC – 5,6,21,78
and SP -13- 2004 & SP20.
8) Record the SBC of the soil at locations of Piers & abutments in M Book before execution o
foundation concrete.
9) If any deviations are observed over the sanctioned estimate, the working estimate shall be subm
to this office within 1 month from the date of agreement/ grounding. The deviations should be t
up only after prior approval of the undersigned.
Technical sanction is given for Tender Purpose only. Get the designs proof checked and appr
before grounding the work.
Encl: As above
PR, Hyderabad.
Chief Engineer,
To,
The Superintending Engineer, PR Circle, Nirmal.
//t.c.f.b.o//
Dy. Exe. Engineer, NABARD.

VERNMENT OF TELANGANA
yat Raj Engineering Department
he Chief Engineer, PR, Hyderabad.
ABARD RIDF XX /Mamda /Khandeballur/ 2015, dt: -09-2015
RD RIDF XX - Road from Tandra to Vasatapur in Adilabad District. ,

akhs - Accorded Technical Sanction - Copy communicated – Regarding.
/2015 dt: .09.2015 of the Superintending Engineer, PR, Nirmal.
*****
a to Vasatapur in Adilabad District. and estimated cost of Rs.420.00 lakhs
00 lakhs vide TSR No. /2015-16 dt. -09- 2015.
ded subject to the following conditions and on the responsibility of the
ructed to inspect the site before laying foundation concrete and check
rs & abutments.
ght angle crossing (without Skew) as the bridge is designed without
d for bridge design as per the soil test report submitted by SE. If any
oil at foundation level, then bring to the notice to the Chief Engineer,
xecution.
d well in advaqnce in any standard QC Lab or Reputed/Recognised
reting.
onstruction may be checked for quality control test.
and acquisition, forest clearance and shifting of electric poles by duly

O & TSCPDCLauthority.
h the provisions stipulated in the bridge codes of IRC – 5,6,21,78 & 89
locations of Piers & abutments in M Book before execution of the
over the sanctioned estimate, the working estimate shall be submitted

om the date of agreement/ grounding. The deviations should be taken
he undersigned.
n for Tender Purpose only. Get the designs proof checked and approved
PR, Hyderabad.
Chief Engineer,
OFFICE NOTE
Note File No. W1/DEE- III/KRMR/NABARD RIDF XX/Mamda/Khandeballur/2015
Sub : Nirmal Dist:- NABARD RIDF XX - Road from Tandra to Vasatapur in Adilabad District.,
Cost. Rs.420.00 Lakhs - Estimate submitted for According Technical Sanction - Reg.
Ref : Lr No: T1/NABARD XX/2015 dt: .09.2015 of the Superintending Engineer, PR, Nirm
Submitted, Sir,
Please peruse the reference cited wherein the SE (PR), Nirmal has submitted estimate for t
Road from Tandra to Vasatapur in Adilabad District., Estt.Cost.Rs.420.00 Lakhs for according technical s
The details are as follows.
1 Name of the District Nirmal
2 Name of the Circle Nirmal
3 Name of the Constituency Nirmal
4 Name of the Mandal Mamda
5 Name of the Work Road from Tandra to Vasatapur in Adilabad District.
6 Lenior Water Way 0.00 mts
7 Length of the Span 0.00 mtrs
8 No. of Spans 0 Nos
8 Length of the Bridge Abutment B/B 0.00 mtrs
8 Type of Foundation Isolated footings
9 Est. Cost. 420.00 Lakhs
10 Administartive sanction Ref. No. & date GO RT No:221 of PR & RD (Progs-I) Dept. dt. 04.04.2015.
11 Revised Administartive sanction Ref. No. GO RT No:185 of PR & RD (Progs-I) Dept. dt. 08.03.2016.
& date
12 RAS Amount 111.00 Lakhs
13 Name of the Grant PMGSY
A) Bridge Details
1) Hydraulic Particulars
Discharge in Cumecs
MFL +99.360 M
Sill level +97.140 M
Span arrangement 2 vents of 10.37 mts span with out footpaths
R.C.L +101.300 M
Type of Foundation Open Foundation
2) Bridge Provisions
i) Foundations Open foundation in VRCC M25 grade concrete are proposed.
ii) Sub Structure

Abutment Wall type abutments are proposed in VRCC M 25 grade concrete.
Piers Wall type Piers are proposed in VRCC M 25 grade concrete
Bed Blocks over Piers Bed Blocks are proposed in VRCC M25 grade as per drawing.
Bed Blocks & Backing walls Bed Blocks & Backing walls are proposed in VRCC M25 grade concrete as p
drawing.
iii) Super Structure

Deck Type Deck slab super structure is proposed with out footpaths, 7.50M carriageway
Super structure drawings numbers BD/7-74A&BD/8-74 ( M25 grade concr
Hand Rails and hand posts RCC M 20 grade as per drg.no. BD/2-71 Type -II
Wearing coat As per drg.no. BD/1-69A in VRCC M30 - ( Thickness =100mm at center and
at edges)
Approach slab As per CE drg.no.4-71 in VRCC M20( length=4.00M,Width=7.50M,

Thickness=300mm)
Levelling course below PCC M15 grade -150mm thick

Approach slab
iv) Other Items
Expansion Joints Mastic pads in construction joints.
Weep holes 100mm dia. AC pipes as per appendix-6 of IRC.78-1983
Filter Media 50% - 150mm & 50% - 40 mm IRC grade metal
Filling behind Abutment Good Gravel as per as per Clause 710.1.4 of IRC : 78 and as per MoRT&H
Specification No. 2200 (4th Revision)
Bridge Length The total bridge length from back to back of backing walls is 0 M
3) Protection works :-
Stone Revetment No Protection work as the foundation with Isolated Footings
B) Approach Road Details
Length of approach towards 53.00 mts

Khandeballur
Length of approach towards 51.00 mts
Medak district border
Embankment With carted earth
GSB Grading III with metal chips with 150 mm thick
Base WMM with 150 mm thick
BT Prime Coat, Tack Coat, OGPC & Seal Coat - Type A
Retaining Wall Not proposed on either side
Guide posts Not Proposed
4) Rates of Cement, steel, BT are proposed as follows

Sl. Item Rate per Rate Ref. Date
No
1 Cement OPC 5500.00 Tonne 42491.00
2 Steel Fe-415 29000.00 Tonne 42491.00
3 Steel Fe-500 41000.00 Tonne 42491.00
4 BT (60/70 grade) 26369.23 Tonne 42370.00
(VSP/Chennai)
5 BT Emulsion 20991.49 Tonne 42370.00
SS 1 (Haldiya)
6 BT Emulsion RS 1 (Haldiya) 21517.83 Tonne 42370.00
5) SSR Addopted is SSR - 2015-16

6) The leads adopted in Estimate is same as submitted by EE concerned are as follows.
Material Quarry As per Estimate
in Km
Gravel Local 15.00
Selected earth Local 15.00
Sand for filling Local 15.00
Sand for Concrete / Mortar Local 60.00
Boulder stones for revetment Local 22.00
Metal Quarry Hand broken Nirmal 28.00
Metal Cursher metal Nirmal 28.00
B.T & Emultions Mumbai 850.00
7) The Over Heads and Contractor Profit are adopted in Data as per MORTH and are as follows
1 The Over Heads are proposaed as per MORTH are as follows

i) Over Heads for Major Bridges (Girder Beam Slab Bridge length > 60 mts) = 19.615% (25% - VAT @ 5% -
Insurance @ 0.385%)
ii) Over Heads for Minor Bridges (Bridge length upto 60 mts & all lenths of Deck Slabs) = 14.615% (20% - VA
5% - Insurance @ 0.385%)
iii) For Road & Approaches = 4.615% (10% - VAT @ 5% - Insurance @ 0.385%)
2 Contractor Profit is proposed 10% on all items including Over Head Charges as per MORTH.
The designer has not submitted the proof checked designs & Drawings, hence technical sanction
accorded for Tender Purpose only, and may instructed the SE, PR, Karimnagar, to obtain the designs proof c
and approved before grounding the work.
If agreed, the estimate will be scrutinized as per the above provisions submitted by the SE, PR
and will be put up for according technical sanction along with Schedule-A & Schedule-B.
Submitted for Perusal and orders please.

Submitted sir,
As per the pre page note orders the estimate is scrutinized with the above provisions and worke
an amount of Rs.5.53.00 lakhs as against originally sanctioned amount of Rs.420.00 lakhs and put up for t
sanction.
The abstract details of road part Part-A are as below:
S.No. Description Amount in Rs.

1 Cost of Bridge : 107000
2 Cost of Approaches : 80000
: 187000
3 Add VAT @ 5% : 9350
4 Add @ 0.50% for QC charges. : 935
5 Add @ 0.10% for NAC : 187
6 Seignorage Charges asper Calulation Sheet : 174822
7 DPR Charges @ 2% of OAS 140000
8 Provision for Price escallation & other Unforseen Ite 40980
TOTAL : 553274
The Estimate is put up for technical Sanction for Rs. 5.53.00 lakhs. The datas for Bridge & app
are scrutinised and put up for approval and the Schedule-A along with Estimate is put up for approval.
Subject to approval a draft memo addressed to SE, PR, Karimnagar for communication of TS Estim
the Schedules is placed below for perusal and approval please.
OFFICE NOTE
RMR/NABARD RIDF XX/Mamda/Khandeballur/2015
D RIDF XX - Road from Tandra to Vasatapur in Adilabad District., Estt.

hs - Estimate submitted for According Technical Sanction - Reg.
XX/2015 dt: .09.2015 of the Superintending Engineer, PR, Nirmal.
e cited wherein the SE (PR), Nirmal has submitted estimate for the work
ad District., Estt.Cost.Rs.420.00 Lakhs for according technical sanction.
Nirmal
Nirmal
Nirmal
Mamda
Road from Tandra to Vasatapur in Adilabad District.
0.00 mts
0.00 mtrs
0 Nos
0.00 mtrs
Isolated footings
420.00 Lakhs
GO RT No:221 of PR & RD (Progs-I) Dept. dt. 04.04.2015.
GO RT No:185 of PR & RD (Progs-I) Dept. dt. 08.03.2016.
111.00 Lakhs
PMGSY
10.37 mts span with out footpaths
ndation
ndation in VRCC M25 grade concrete are proposed.
abutments are proposed in VRCC M 25 grade concrete.
Piers are proposed in VRCC M 25 grade concrete
s are proposed in VRCC M25 grade as per drawing.
s & Backing walls are proposed in VRCC M25 grade concrete as per
super structure is proposed with out footpaths, 7.50M carriageway, as per

cture drawings numbers BD/7-74A&BD/8-74 ( M25 grade concrete)
grade as per drg.no. BD/2-71 Type -II
.no. BD/1-69A in VRCC M30 - ( Thickness =100mm at center and 50 mm
drg.no.4-71 in VRCC M20( length=4.00M,Width=7.50M,

=300mm)
grade -150mm thick
s in construction joints.
a. AC pipes as per appendix-6 of IRC.78-1983
mm & 50% - 40 mm IRC grade metal
vel as per as per Clause 710.1.4 of IRC : 78 and as per MoRT&H

on No. 2200 (4th Revision)
ridge length from back to back of backing walls is 0 M
ion work as the foundation with Isolated Footings

d earth
with metal chips with 150 mm thick

150 mm thick
t, Tack Coat, OGPC & Seal Coat - Type A
sed on either side
sed
osed as follows
Rate Ref. Date
42491.00
42491.00
42491.00
42370.00
42370.00
42370.00
me as submitted by EE concerned are as follows.

As per Estimate
in Km
15.00
15.00
15.00
60.00
22.00
28.00
28.00
850.00
fit are adopted in Data as per MORTH and are as follows
ORTH are as follows

m Slab Bridge length > 60 mts) = 19.615% (25% - VAT @ 5% -
gth upto 60 mts & all lenths of Deck Slabs) = 14.615% (20% - VAT @
4.615% (10% - VAT @ 5% - Insurance @ 0.385%)

ems including Over Head Charges as per MORTH.
the proof checked designs & Drawings, hence technical sanction may be
ay instructed the SE, PR, Karimnagar, to obtain the designs proof checked
scrutinized as per the above provisions submitted by the SE, PR, Nirmal
sanction along with Schedule-A & Schedule-B.
s the estimate is scrutinized with the above provisions and worked out to
originally sanctioned amount of Rs.420.00 lakhs and put up for technical
e as below:
hnical Sanction for Rs. 5.53.00 lakhs. The datas for Bridge & approaches
d the Schedule-A along with Estimate is put up for approval.
o addressed to SE, PR, Karimnagar for communication of TS Estimates of

and approval please.
General Abstract (Without Embeded Taxes)
Estimate amount: Rs: 420.00

S.No. Description km/ No.
1 Road Portion 5.00 Kms

2 Road furniture 5.00 Kms
3 CD works 9 No's
4 Side Drains 1 No's
5 Protection Works 1 No's
Sub Total
Total
0.05 %
Tender Premium
less
Provision for DPR Charges @ 10000/- per
5 1.00% 42000000
Km
Construction Cost
Asst Executive Engineer Deputive Executive Engineer

PR SD Mamda PR SD Mamda
DPRE Reginonal Officer

Nirmal Adilabad
Taxes)
d District.
Lakhs
Amount
Err:509
75293
7029224
647448
Err:509
Err:509
Err:509
Err:509
420000
Err:509
putive Executive Engineer
ginonal Officer
PMGSY COST ESTIMATE FOR ROADS CONSTRUCTION(WITHOUT EMBEDED TAX'S)
Name of the work: Road from Tandra to Vasatapur in Adilabad District.
Sub work: Road portion
S.No Description No Measurments Quantity Rate / per
L B D
1 Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned, upto a lead
of 1000 m including removal and disposal of top organic soil not exceeding
150 mm in thickness as per Technical Specification Clause 201 MORD .
including contractors profit & Over head charges, VAT etc., complete.
VP MB No:783/2012, Pg: 03
1 2 1000.00 2.00 4000.00
1 2 1000.00 2.00 4000.00
1 2 1000.00 2.00 4000.00
1 2 900.00 2.00 3600.00
4/080 to 4/979 1 2 899.00 2.00 3596.00
Deduct 40% voids -7678.40
11517.60 SQM 2.00
2 Construction of embankment with approved materials deposited at site
from roadway cutting and excavation from drain (not exceeding 0.6 m
depth) and foundation of other structures including breaking clods,
ramming, spreading, sectioning, grading compacting with vibratory roller
80-100KN to OMC compaction including to a top width of 7.5m and
raising to required height complete etc.as per requirement of Tables
300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305
MORTH including contractors profit & Over head charges, VAT and
Seigneorage. etc. complete.
VP MB No:783/2012, Pg: 04-12 6766.98

VP MB No:773/2012, Pg: 57-60 546.22
7313.20 103.40
3 Construction of embankment with approved material obtained from borrow

pits with all lifts, transporting to site, spreading, grading to required slope
and compacting with vibratory roller 80-100 KN to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD including contractors profit & Over
head charges, VAT and Seigneorage etc. complete.
VP MB No:783/2012, Pg: 19-33 33615.95

VP MB No:773/2012, Pg: 61-64 945.77
VP MB No:773/2012, Pg: 51-53
Besides GSB For 1 2 481.00 1.50 0.1 144.30
" 1 2 1000.00 1.50 0.1 300.00

" 1 2 1000.00 1.50 0.1 300.00
" 1 2 791.00 1.50 0.1 237.30
" 1 1 20.00 0.30 0.2 1.20
" 1 1 20.00 1.00 0.2 4.00
" 1 1 100.00 1.00 0.2 20.00
" 1 1 100.00 1.40 0.2 28.00
L B D
" 1 1 50.00 2.80 0.2 28.00
" 1 1 50.00 1.00 0.2 10.00
" 1 1 50.00 3.75 0.2 37.50
" 1 1 50.00 1.00 0.2 10.00
" 1 1 52.50 3.40 0.2 35.70
" 1 1 52.50 1.00 0.2 10.50
" 1 2 36.50 1.50 0.1 10.95
deductions -1 2 1.00 1.50 0.15 -0.45
-1 2 13.10 1.50 0.1 -3.93
-1 2 1.40 1.50 0.2 -0.84
0.00
35733.95 cum 204.80
4 Construction of granular Shoulders by providing well graded meterial (i.e

9.5 mm to 4.75 mm size Gravel of 66% and Sand of size < 2.36 mm @
34%) having soaked CBR not less than 15% and Plasticity Index < 6 and
stacking at site to the departmentel gauge for pre measurements and
mixing them and spreading the same with Tractor grader in uniform layers
of loose thickness of not more than 225mm including mixing by mix in
place method with rotavator and compacting at OMC with Vibratory roller
8 to 10 Tonnes capacity to achieve the desired density, complete as per
IRC technical specification clause 402 (3) (iii) of MORD including
contractors profit & Over head charges, VAT and Seigneorage etc.,
complete.
VP MB No:773/2012, Pg: 11
0/0 to 0/020 1 1 7.00 15.40 0.2 21.56
1 1 13.00 7.03 0.2 18.27
0/020 to 3/790 Km 1 1 3770.00 6.90 0.10 2601.30
3/790 to 4/100 Km 1 1 310.00 4.00 0.20 248.00
deduct -1 1 13.10 6.90 0.10 -9.04
VP MB No:773/2012, Pg: 13
0/020 to 3/790 Km 1 1 3770.00 4.00 0.10 1508.00
deduct -1 1 13.10 4.00 0.10 -5.24
0.00
4382.85 745.80
5 Construction of Shoulders by providing selected earth having minimum

CBR of 10%, MDD not less than 1.85 g/cc with LL & PI not more than 40%
and 20 respectively and spreading in uniform layers with tractor grader on
prepared surface, and compacted at OMC with vibratory roller 80-100 kN
to meet requirement of Table 300.2 with as per Technical Specification
Clause 303 MORD / 305 MORTH, by using machinery including
contractors profit & Over head charges, VAT and Seigneorage etc.
complete.
VP MB No:773/2012, Pg: 51-53

0/0 to 0/519 Km 1 2 519.00 1.50 0.15 233.55
0/519 to 1/697.9 1 2 1178.90 1.50 0.15 530.51
2/476.2 to 3/791 Km 1 2 1314.80 1.50 0.15 591.66
L B D
Deduct at 1v 3m slab culvert -1 2 13.00 3.75 0.15 -14.63
4/062.5 to 4/980.5 Km 1 2 918.00 1.50 0.15 413.10
Deduct at 2V 6.5 m Slab culvert -1 2 34.10 3.75 0.15 -38.36

at 4/548 km
1715.83 cum 364.30
6 Providing, laying, spreading and compacting stone aggregates of specific
sizes for Grading 2 material to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with
Vibratory roller 80-100 kN in stages to proper grade and camber, applying
and brooming, stone screening/binding materials to fill-up the interstices of
coarse aggregate, watering and compacting to the required density
grading 2 as per Technical Specification Clause 405 MORD / 404 MORTH.
For compacted thickness of 75 mm. including contractors profit & Over
head charges, VAT and Seigneorage etc., complete for Grade II
VP MB No:773/2012, Pg: 18-19

0/0 Bell mouth 1 1 7.00 15.40 0.075 8.09
1 1 13.00 7.13 0.075 6.95
0/021 to 0/519 km 1 1 498.00 3.75 0.075 140.06
155.10 CUM 2075.30
7 Providing, laying, spreading and compacting stone aggregates of specific

sizes HBG m/c to water bound macadam Grade III specification including
spreading in uniform thickness, hand packing, rolling with Vibratory roller
80-100 kN in stages to proper grade and camber, applying and brooming,
stone screening to fill-up the interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ 404 MORTH. For compacted thickness
of 75 mm. including contractors profit & Over head charges, VAT and
Seigneorage etc., complete
VP MB No:773/2012, Pg: 25
0/0 Bell mouth 1 1 7.00 15.40 0.075 8.09
1 1 13.00 7.13 0.075 6.95
0/021 to 0/519 km 1 1 498.00 3.75 0.075 140.06
155.10 CUM 2362.40
8 Providing, laying, spreading and compacting graded stone aggregate to

wet mix macadam specification including premixing the material with
water at OMC in mechanical mixer (Pug Mill), carriage of mixed material
by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with Vibratory Roller 80-100 kN
weight to achieve the desired density including lighting, barricading and
maintenance of diversion, etc as per Tables 400.11 & 400.12 and
Technical Specification Clause 406 MORD/ MORTH, including contractors
profit & Over head charges, VAT and Seigneorage etc., complete
VP MB No:773/2012, Pg: 25
In 0/519 to 1/600 Km;s 1 1 500.00 3.75 0.15 281.25
1 1 500.00 3.75 0.15 281.25
2/600 to 3/791 Km 1 1 500.00 3.75 0.15 281.25
1 1 550.00 3.75 0.15 309.38
4/062.5 to 4/980.5 Km -1 1 13.10 3.75 0.15 -7.37
L B D
Towards Rampur i.e., 1 1 900.00 3.75 0.15 506.25
4/063 to 5/00 Km
0 1 -1 50.00 3.75 0.15 -28.13
VP MB No:828/2012, Pg: 01 to
02
In 0/519 to 1/600 Kms (Balance 1 1 178.90 3.75 0.15 100.63
length)
At 1/518 Km Tr. Curve 1 1 12.00 (0.6+0.0)/ 0.15 0.54
2
At 1/518 Km Cr. Curve 1 1 19.00 0.60 0.15 1.71
At 1/518 Km Tr. Curve 1 1 12.00 (0.6+0.0)/ 0.15 0.54
2
At 1/600 Km Tr. Curve 1 1 10.00 (0.6+0.0)/ 0.15 0.45
2
At 1/600 Km Cr. Curve 1 1 36.00 0.60 0.15 3.24
At 1/600 Km Tr. Curve 1 1 10.00 (0.6+0.0)/ 0.15 0.45
2
In Km 2/600 to 3/791 Km 1 1 141.00 3.75 0.15 79.31
(Balance length)
In Km 4/062.5 to 4/980.5Km 1 1 18.00 3.75 0.15 10.13
(Balance length)
At 2V slab culvert Balance length 1 1 15.90 3.75 0.15 8.94
1829.82 cum 2073.30
9 Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as
per Technical Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including contractors profit & Over head charges, VAT
etc., complete for Prime Coat
VP MB No:773/2012, Pg: 26
0/0 Bell mouth 1 1 7.00 15.40 107.80
1 1 13.00 7.13 92.63
0/021 to 0/519 km 1 1 498.00 3.75 1867.50
VP MB No:828/2012, Pg: 3 to 4
0/519 to 1/697.90 Km's 1 1 419.00 3.75 1571.25

1 1 697.90 3.75 2617.13
Curve @ 1/518 Km Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Cr. Curve 1 1 19.00 0.60 11.40
Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Curve @ 1/600 Km Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
Cr. Curve 1 1 36.00 0.60 21.60
Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
2/476.2 to 3/791 Km 1 1 523.80 3.75 1964.25
1 1 791.00 3.75 2966.25
In Km 4/062.5 to 4/980.5 1 1 918.00 3.75 3442.50
Deduct at 1v 3m slab culvert -1 1 13.10 3.75 -49.13
L B D
Deduct at 2V 6.5 m Slab culvert 1 -1 34.10 3.75 -127.88
at 4/548 km
14498.50 sqm 21.50

10 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned with Hydraulic broom as
per Technical Specification Clause 503 MORD, including contractors profit
& Over head charges, VAT etc., complete for Tack Coat
VP MB No:773/2012, Pg: 27
0/0 Bell mouth 1 1 7.00 15.40 107.80
1 1 13.00 7.13 92.63
0/021 to 0/519 km 1 1 498.00 3.75 1867.50
VP MB No:828/2012, Pg: 3 to 4
0/519 to 1/697.90 Km's 1 1 419.00 3.75 1571.25

1 1 697.90 3.75 2617.13
Curve @ 1/518 Km Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Cr. Curve 1 1 19.00 0.60 11.40
Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Curve @ 1/600 Km Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
Cr. Curve 1 1 36.00 0.60 21.60
Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
2/476.2 to 3/791 Km 1 1 523.80 3.75 1964.25
1 1 791.00 3.75 2966.25
In Km 4/062.5 to 4/980.5 1 1 918.00 3.75 3442.50
0/021 to 0/519 km -1 1 13.10 3.75 -49.13
0/519 to 1/697.90 Km's 1 -1 34.10 3.75 -127.88
14498.50 sqm 8.10
11 Providing, laying and rolling of open-graded premix carpet of 20 mm

thickness composed of 13.2 mm to 5.6 mm aggregates (Table 500.13)
either using penetration grade bitumen 60/70 grade at the rate of 14.6
kg/10 sqm to required line, grade and level to serve as wearing course on
a previously prepared base, including mixing in a Hot Mix plant of 30-
40TPH, laying and rolling with a three wheel 0-100 kN static roller
capacity, paver finished to required level and grades to be followed by seal
coat of either Type A or Type B or Type C including cost and conveyance
of all materials from approved sources, , labour charges and hire and
operational charges of power road roller and all other machinery, tools and
plants, providing barricading for diversion of traffic, erecting red flags other
incidental and operational charges etc., complete for finished item of work
as per clause 508 MORD including contractors profit & Over head
charges, VAT and Seigneorage etc., complete
VP MB No:773/2012, Pg: 29
0/0 Bell mouth 1 1 7.00 15.40 107.80
1 1 13.00 7.13 92.63
0/021 to 0/519 km 1 1 498.00 3.75 1867.50
VP MB No:828/2012, Pg: 7 to 8
L B D
0/519 to 1/697.90 Km's 1 1 419.00 3.75 1571.25
1 1 697.90 3.75 2617.13
Curve @ 1/518 Km Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Cr. Curve 1 1 19.00 0.60 11.40
Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Curve @ 1/600 Km Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
Cr. Curve 1 1 36.00 0.60 21.60
Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
2/476.2 to 3/791 Km 1 1 523.80 3.75 1964.25
1 1 791.00 3.75 2966.25
In Km 4/062.5 to 4/980.5 1 1 918.00 3.75 3442.50
VP MB No:828/2012, Pg: 3 to 4 -1 1 13.10 3.75 -49.13
0 1 -1 34.10 3.75 -127.88
14498.50 sqm 123.10

Providing and laying bituminous premixed Seal coat (Type B) comprising
of a thin application of fine aggregate premixed with bituminous binder of
grading as defined in table 500.16 of MOST Crushed sand defined as
passing through 2.36 mm sieve and retained on 180 micron seive applied
@ 0.06 cum per 10 sqm.to be laid simultaneously along with the
bitumunous course using 6.80 kgs of bitumen 60/70 grade for 10 sqm and
rolling with power roller including of required line, level, grade to serve as
wearing course on previously prepared surface and finishing to rquired
level and grades including cost and conveyance of all materials from
approved sources and stacking at site to departmental gauge for
premeasurements, seigniorage, labour charges and hire and operational
charges of power road roller 8 to 10 tonnes capacity and all other
machinery, tools and plants, providing barricading for diversion of traffic,
erecting red flags other incidental and operational charges etc., complete
for finished item of work as per technical specification clause 510 of
MORD Using Hot mix
VP MB No:773/2012, Pg:plant
30 including contractors profit & Over head
charges, VAT and Seigneorage etc., complete.
0/0 Bell mouth 1 1 7.00 15.40 107.80
1 1 13.00 7.13 92.63
0/021 to 0/519 km 1 1 498.00 3.75 1867.50
VP MB No:828/2012, Pg: 9 to 10
0/519 to 1/697.90 Km's 1 1 419.00 3.75 1571.25

1 1 697.90 3.75 2617.13
Curve @ 1/518 Km Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Cr. Curve 1 1 19.00 0.60 11.40
Tr. Curve 1 1 12.00 (0+0.60)/2 3.60
Curve @ 1/600 Km Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
Cr. Curve 1 1 36.00 0.60 21.60
Tr. Curve 1 1 10.00 (0+0.60)/2 3.00
2/476.2 to 3/791 Km 1 1 523.80 3.75 1964.25
1 1 791.00 3.75 2966.25
In Km 4/062.5 to 4/980.5 1 1 918.00 3.75 3442.50
L B D
0/021 to 0/519 km -1 1 13.10 3.75 -49.13
0/519 to 1/697.90 Km's 1 -1 34.10 3.75 -127.88
14498.50 sqm 36.50

11 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or any other type
as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less than 0.2
cum capacity and appropeiate weigh batcher using approved mix design,
VP MB
laid No:771/2012,
in approved fixedPg: 37formwork (steel channel, laying and fixing of
side
125 mictron thick
3/790 to 4/062.5 polythene film, wedges,
1 1 steel plates including
272.50 4.00 levelling
0.2 218.00
the formwork
deduct as per drawing), spreading
-1 1 the concrete
1.40 with sholvels,
4.00 rakes,
0.2 -1.12
compacted using needle, scareed and plate vibrators and finished in
VP MB No:828/2012, Pg: 11-13
continuous operation including provision of contraction and expansion,
construction joints, applying debonding 1 1strips,116.10 (4+4)/2
primer, sealant, dowel 0.2
bars, 92.88
near approaches to bridge / culvert 1and1construction
20.00 joints,
(4+6.3)/2 0.2as
admixtures 20.60
approved, curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines 1 1and grade9.00 as (6.3+9.9)/
per drawing 0.2 and 14.58
Technical Specification Clause 1501 MORD including contractors 2 profit &
Over head charges, VAT and Seigneorage etc., complete
1 1 11.00 (9.9+6.1)/ 0.2 17.60
2
1 1 15.40 (6.1+4)/2 0.2 15.55
1 1 14.50 (4+4)/2 0.2 11.60

1 1 15.00 (4+6)/2 0.2 15.00
1 1 6.50 (6+8.4)/2 0.2 9.36
1 1 10.00 (8.4+6)/2 0.2 14.40
1 1 16.00 (6+4)/2 0.2 16.00

1 1 306.60 (4+4)/2 0.2 245.28
1 1 16.90 (4+5.5+4)/ 0.2 15.21
3
1 1 46.90 (4+4)/2 0.2 37.52
1 1 10.00 (4+6)/2 0.2 10.00
1 1 12.00 (6+6)/2 0.2 14.40
1 1 14.00 (6+4)/2 0.2 14.00
1 1 101.20 (4+4)/2 0.2 80.96
1 1 9.00 (4+6.3)/2 0.2 9.27
1 1 11.00 (6.3+8)/2 0.2 15.73
1 1 10.00 (8+5)/2 0.2 13.00

1 1 7.00 (5+4)/2 0.2 6.30
906.12 6042.80
Asst Ececuitive Engineer Deputive Executive Engi

L B D

Nirmal Adilabad
D TAX'S)
Rate / per Amount
sqm 23035
cum 756184
Rate / per Amount
cum 7318313
cum 3268727
Rate / per Amount
cum 625076
cum 321879
cum 366408
Rate / per Amount
cum 3793774
Rate / per Amount
sqm 311718
sqm 117438
Rate / per Amount
sqm 1784765
Rate / per Amount
sqm 529195
5475526
Err:509
Deputive Executive Engineer

PR SD Mamda
Rate / per Amount
Reginonal Officer
DATA (ROAD WORK) - SSR 2015-16
Add Municipal/ Agency Allowance 0%
Over heads & Contractor's profit 12.5%
Water (Yes/ No) 0 0.00 Rate per kL
S. Index Description of item Unit Qty Rate

No. Code
1 Clearing and Grubbing Road Land
RBR- Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and tree
STCL-2 of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials an
stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and dispos
of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD
including contractors profit & Over head charges, VAT etc., complete.
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm
Out put = 1 Hectare
a) Labour
Mate day
Mazdoor (un-skilled) day 4.16 310.00
b) Machinery
Dozer D-50 with attachment or suitable machinery for hour 10.00 1570.00
removal of trees & stumps
Tractor with trolley 3t hour 1.00 415.00
Total hour
c) Over heads & Contractor's profit 12.5%
Rate for hectare
Rate per 1 Sqm = (a+b+c)/10000
2 RBR- Uprooting and Removing Stumps & Roots
STCL-4
Uprooting and Removing Stumps & roots, compaction of backfilling and stacking of servicable material by
manual means as per Technical Specification Clause 201. including contractors profit & Over head charges,
VAT etc., complete.
Lead upto 100 m
Unit = each
Girth above 300 mm to 600 mm
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.416 310.00
b) Machinery
Total
Total
Rate per Each
2 Cutting of Trees including Cutting of Trunks, Branches and Removal of Stumps
Cutting of trees, including cutting of trunks, branches and removal of stumps & roots, refilling, compaction
backfilling and stacking of serviceable material by manual means with all lifts as per Technical Specificatio
Clause 201MORD / MORTH including contractors profit & Over head charges, VAT etc., complete.
54 / 367
No. Code
Lead upto 100 m
Unit = each
Girth above 600 mm to 900 mm
a) Labour
Mate day -
b) Machinery
Total
Total
Rate per Each
2 RBR- Construction of embankment with material obtained from road way cutting by using Machinery
EECD-3
Construction of embankment with approved materials deposited at site from roadway cutting and excavatio
from drain (not exceeding 0.6 m depth) and foundation of other structures including breaking clods, rammin
spreading, sectioning, grading compacting with vibratory roller 80-100KN to OMC compaction including to
top width of 7.5m and raising to required height complete etc.as per requirement of Tables 300.1 and 300.2 a
per Technical Specification Clause 301.5 MORD/ 305 MORTH including contractors profit & Over hea
charges, VAT and Seigneorage. etc. complete.
Taking Out put = 100 Cum

a) Labour
Mate
Mazdoor day 0.52 310.00
b) Machinery
Dozer D-50 for spreading @200 cum per hour hour 0.50 1570.00
Tractor with grader for grading @ 25 cum per hour hour 4.00 422.00
Water tanker 6kl capacity hour 2.00 624.00

Vibratory roller 80-100 KN capacity @ 100 cum per hour hour 1.00 2643.50
c) Material
Earth compensation / seigneoarage cum 100.00 26.67
Water kl 12.00 0.00
Total
d) Over heads & Contractor's profit 12.5%
Rate for 100 cum
Rate per cum
1 Construction of Embankment with Material Obtained from Borrow pits by Machinery
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site,
spreading, grading to required slope and compacting with vibratory roller 80-100 KN to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including
contractors profit & Over head charges, VAT and Seigneorage etc. complete.
Unit = cum
Taking output = 100 cum
a) Labour
b) Machinery
55 / 367
No. Code
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per Cum 1.67 2821.50
hour
Tipper 5.5cum with 10T capacity hour 4.50 919.70
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1,570.00
Tractor with Grader @ 25 cum per hour hour 4.00 422.00
Water tanker 6 KL capacity hour 2.00 624.00
Vibratory roller 80-100 KN capacity @ 100 cum per hour hour 1.00 2643.50
c) Material
Water kl 12.00 0.00
Earth compensation / seigneoarage Cum 100.00 26.67
Basic rate of formation of road with borrow soils per Cum

Rate per 100 cums
Rate per cum
4 Excavation in Hard Rock (requiring blasting) with disposal upto 1000 m

Excavation for roadway in hard rock (requiring blasting) by drilling, blasting and breaking, trimming of bottom
and side slopes in accordance with requirements of lines, grades and cross-sections, loading and disposal of
cut rock with all lifts and leads upto 1000 m (Credit for excavated rock found suitable for use @ 50 per cent quantity
blasted) as per Technical Specification Clause 302.3.5 MORD / 301 MORTH including contractors profit & Over head
charges, VAT and Seigneorage etc. complete
Unit = cum
a) Labour
Mate day -
Driller day 2.00 480.00
Blaster day 0.25 480.00
b) Machinery
Dozer D-50 @ 30 cum per hour hour 6.00 1570.00
Air compressor, 210 cfm with 2 jack hammers hour 6.00 1173.20
Front end loader 1 cum bucket capacity @ 30 cum / hour hour 6.00 1646.00
Tipper 5.5 cum capacity, 2 trips per hour hour 16.00 919.70
c) Materials
Gelatine 80 per cent kg 70.00 56.68
Electric Detonators @ 1 detonator for 2 gelatine sticks of each 252.00 10.09
285
Earthgm each
compensation / seigneoarage cum 180.00 26.67
Credit for excavated rock found suitable for use @ 50 per cum 90.00
cent quantity blasted

Cost for 180 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/180
4 RBR- Improved Subgrade

SBBS-1
(iii)
56 / 367
RBR-
No. Code
SBBS-1
(iii) Construction of improved subgrade by providing selected earth having minimum CBR of 10%, MDD not les
than 1.85 g/cc with LL & PI not more than 40% and 20 respectively and spreading in uniform layers with tracto
grader on prepared surface, and compacted at OMC with vibratory roller 80-100 kN to meet requirement
Table 300.2 with as per Technical Specification Clause 303 MORD / 305 MORTH, by using machinery includin
contractors profit & Over head charges, VAT and Seigneorage etc. complete.
Taking out put = 100 cum

a) Labour
Mate day
Mazdoor (Un-Skilled) day 1.04 310.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 100 cum Cum 1.00
per hour
Tractor with grader @ 25 cum per hour hour 4.00 422.00
Vibratory roller 80-100 kN hour 1.25 2643.50
Or
Three wheel 80-100 kN static roller @ 10 cum per hour hour 30.00
Water tanker 6 kl capacity hour 2.00 624.00
c) Material
Selected earth cum 100.00 250.27
Water Kl 12.00 0.00
Basic rate for 100 cum
a) Basic rate for 1 cum
Rate per cum

2 Selected earth Shoulders
Construction of Shoulders by providing selected earth having minimum CBR of 10%, MDD not less than 1.8
g/cc with LL & PI not more than 40% and 20 respectively and spreading in uniform layers with tractor grader o
prepared surface, and compacted at OMC with vibratory roller 80-100 kN to meet requirement of Table 300
with as per Technical Specification Clause 303 MORD / 305 MORTH, by using machinery including contracto
profit & Over head charges, VAT and Seigneorage etc. complete.

a) Labour
Mate day
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 100 cum Cum 1.00
per hour
Or
c) Material
57 / 367
No. Code
Selected earth cum 100.00 250.27
Water Kl 12.00 0.00
Basic rate for 100 cum
a) Basic rate for 1 cum
Rate per cum

4 RBR- Granular Sub-base with Well Graded Material (Table 400.1)
SBBS-1-A
(iii) Construction of granular sub-base by providing well graded material(Table 400.1) with Grading III
Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than 6 spreading in unifor
layers with Tractor grader on prepared surface, mixing by mix in place method with rotavator at OMC, an
compacting with Vibratory Roller to achieve the desired density, complete as per Technical Specificatio
Clause 401 MORD including contractors profit & Over head charges, VAT and Seigneorage etc. complete.
For Grading III Material (CBR Value minimum 20)

Unit = cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.40 310.00
b) Machinery
Tractor with grader @ 25 cum hour 12.00 422.00
OR
Tractor with Rotavator 25 cum per hour hour 12.00 422.00
c) Material
Well graded/ Close Graded granular sub-base material as
per Table 400.1
9.5 mm to 4.75 mm @ 66per cent(metal) 237.60 961.63
2.36 mm below @ 34 per cent (stone dust) 122.40 717.11
Water kl 18.00 0.00
Total
Cost for 300cum = a+b+c+d+e (3 Wheel Roller)
3 Granular Sub-base with Well Graded Material (Table 400.1)

Construction of granular sub-base by providing well graded material(Table 400.1) with Grading III
Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than 6 spreading in unifor
layers with Tractor grader on prepared surface, mixing by mix in place method with rotavator at OMC, an
compacting with Vibratory Roller to achieve the desired density, complete as per Technical Specificatio
Clause 401 MORD including contractors profit & Over head charges, VAT and Seigneorage etc. complete.
For Grading III Material (CBR Value minimum 20)

Unit = cum
a) Labour
Mate day -
58 / 367
No. Code
b) Machinery
OR
c) Material
Well graded/ Close Graded granular sub-base material as
per Table 400.1
9.5 mm to 4.75 mm @ 35 per cent(metal) 126.00 1188.30
4.75 mm to 2.36 mm @ 12.5 per cent(metal) 45.00 829.96
2.36 mm below @ 52.5 per cent (stone dust) 189.00 717.11
Water kl 18.00 0.00
Total
Cost for 300cum = a+b+c+d+e
4 RBR- Gravel / Soil - Aggregate Base (Table 400.2) Grading C (Gravel + Stone dust)
SBBS-1
Construction of Granular Sub base by providing well graded meterial (i.e 9.5 mm to 4.75 mm size Gravel o
(iii)
66% and crusher dust of size < 2.36mm @ 34% ) having soaked CBR not less than 15% and Plastici
Index < 6 and stacking at site to the departmentel gauge for pre measurements and mixing them and spreadin
the same with Tractor grader in uniform layers of loose thickness of not more than 225mm including mixing b
mix in place method with rotavator and compacting at OMC with Vibratory roller 8 to 10 Tonnes capacity
achieve the desired density, complete as per IRC technical specification clause 402 (3) (iii) of MORD includin
contractors profit & Over head charges, VAT and Seigneorage etc., complete.

a) Labour
b) Machinery
OR
c) Material
Well graded granular sub-base material as per table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 313.27
2.36 mm below @ 34% (Stone dust) cum 122.40 717.11
Water Kl 30.00 0.00
Basic rate of Granular sub base for 300 cum
a) Basic rate of Granular sub base cum
59 / 367
No. Code
Rate per cum

15 Gravel / Soil - Aggregate Base (Table 400.2) Grading C (Gravel + Sand)
Construction of granular Shoulders by providing well graded meterial (i.e 9.5 mm to 4.75 mm size Gravel o
66% and Sand of size < 2.36 mm @ 34%) having soaked CBR not less than 15% and Plasticity Index <
and stacking at site to the departmentel gauge for pre measurements and mixing them and spreading the sam
with Tractor grader in uniform layers of loose thickness of not more than 225mm including mixing by mix
place method with rotavator and compacting at OMC with Vibratory roller 8 to 10 Tonnes capacity to achiev
the desired density, complete as per IRC technical specification clause 402 (3) (iii) of MORD includin
contractors profit & Over head charges, VAT and Seigneorage etc., complete.

Labour
Machinery
OR
Material
Well graded granular sub-base material as per table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 313.27
2.36 mm below @ 34% (sand) cum 122.40 752.49
Water Kl 30.00 0.00
Basic rate of Granular sub base for 300 cum
Basic rate of Granular sub base cum
Rate per cum
7 RBR- WBM Grading 2 (using Graded Metal)

SBBS-9 A Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading 2 material to wat
II (i) bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibrato
roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening/bindin
materials to fill-up the interstices of coarse aggregate, watering and compacting to the required density gradin
2 as per Technical Specification Clause 405 MORD / 404 MORTH. For compacted thickness of 75 mm
including contractors profit & Over head charges, VAT and Seigneorage etc., complete for Grade II
By Manual means
a) Labour
Mazdoor (unskilled) day 250.00 310.00
b) Machinery
Vibratory roller hour 6.00 2643.50
60 / 367
No. Code
c) Material (Total Qty 435.60 Cum) -0.91 Cum/ 10sqm
60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 972.54
Stone Screening
Type B 11.2mm for Grading 2 @ 0.18 / 0.20 cum/10sqm cum 86.40 961.63
average of 5-7mm & 2.36-5mm
Binding Material @ 0.06 cum per 10 sqm for Grading 2 cum 28.80 717.11
material
(2.36 mm below stonedust)
Water kl 144.00 0.00
Basic rate for 360 Cum
Rate per Cum
Rate per cum
8 RBR- WBM Grading 3 (using Graded Metal)

SBBS-9 A Providing, laying, spreading and compacting stone aggregates of specific sizes HBG m/c to water boun
III (i) macadam Grade III specification including spreading in uniform thickness, hand packing, rolling with Vibrato
roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up th
interstices of coarse aggregate, watering and compacting to the required density Grading 3 as per Technic
Specification Clause 405 MORD/ 404 MORTH. For compacted thickness of 75 mm. including contractors pro
& Over head charges, VAT and Seigneorage etc., complete
By Manual means
a) Labour
b) Machinery
Vibratory roller hour 6.00 2643.50
c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) Cum 357.19 1198.30
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Cum 78.41 1693.30
Stone Screening
Type B 11.2mm for Grading 2 @ 0.18 / 0.20 cum/10sqm cum 86.40 961.63
average of 5-7mm & 2.36-5mm
Binding Material @ 0.06 cum per 10 sqm Cum 28.80 717.11

(2.36mm below stonedust)
Water kl 144.00 0.00

Basic rate for 360 Cum
Rate per Cum
Rate per cum
61 / 367
No. Code
4 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specificatio
including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed materi
by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compactin
with Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading an
maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD
MORTH, including contractors profit & Over head charges, VAT and Seigneorage etc., complete
By Mechanical Means with 1 km lead

By Machanical Means
A Rural Works
a) Labour
Dresser (skilled) for alignment day 8.00 310.00
b) Machinery
Front end loader 1 cum capacity hour 4.00 1646.00
Wet mix plant (Pug Mill) hour 4.00 1646.00
Tipper or dumper (10 t) Capacity hour 5.00 919.70
Tractor with grader @ 25 cum capacity hour 4.00 422.00
Vibratory Roller 80-100 KN @60cum per hour hour 1.67 2643.50
c) Material
Coarse aggregate 45 to 22.4 mm using M/C metal @ 30% cum 39.90 1511.63
(Average of 40-45 mm, 25-27 mm & 19-22 mm metal)
Aggregates 22.4 mm to 2.36 mm using M/C metal @ 40% cum 53.20 1267.63
(Average of 19-22mm, 12-14mm, 9.5-11.20 mm, 5-7mm &
2.36-5 mm metal)
Fine aggregate/crushed sand 2.36 mm to 75 mm micron @ cum 39.90 717.11

30%
Water kl 8.00 0.00
Basic rate of WMM for 100Cum
Basic rate of WMM per Cum
e) Over heads & Contractor's profit 12.5%
Rate per cum
7 RBR- Cement Concrete Pavement

CCPV-5
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concre
pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as pe
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concre
mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid
approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, ste
plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacte
using needle, scareed and plate vibrators and finished in continuous operation including provision of contractio
and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches
bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curin
compound (where specified) and water finishing to lines and grade as per drawing and Technical Specificatio
Clause 1501 MORD including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = cum
62 / 367
No. Code
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 415.00
Mason (2nd class) day 5.00 370.00
Mazdoor(skilled) day 6.00 310.00
Surveyor day 2.00 590.00
Mazdoor (semi-skilled) day 6.00 310.00
Black smith for cutting of dowel bars including removal of day 1.00 370.00
burrs, fabrications & fixing of dowel bars

b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with Hour 36.00 459.30
weight batcher and suitable capacity calibrated water tank
Needle vibrator Hour 9.00 0.00

Screed vibrator Hour 9.00 0.00
Plate vibrator Hour 9.00 48.00
Water tanker 6 Kl. Capacity Hour 5.00 624.00
Air compressor ( 1 hour initial + 1 hour final) Hour 2.00 521.20
c) Material
(I) Crushed stone coarse aggregates, grading will be as per
clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90
Cum/cum of concrete
20mm Cum 44.55 2169.55
10mm Cum 22.95 1632.05
(ii) Sand as per IS:383 and conforming to clause 1500.2.4.2. cum 33.75 1194.78
@ 0.45 cum of concrete
(iii) Cement @ 350 Kg/cum of concrete t 26.25 4269.85
(iv) Polythene sheet 125 micron sqm 412.50 15.24
(v) Mild steel dowel bar 25mm dia of grade S 240.500 mm long
20 Nos. at culvert/bridge slab and at construction joiont
including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 3.85 Kg per m Kg 162.00 24.55
= 162 kg.
Bitumen primer @ 200ml. Per joint for 23 joints kg or lt 5 72.15

Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 53.96
Jute rope 12mm dia including 5 per cent wastage m 90.00 8.33
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm m 90.00 8.54

(thick) cut-out of rubber fillter board of similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) No 483.00 5.00
and tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 82.97

Water for Curing kl 18.00 0.00
Joint filler board 20mm thick as per IS:1838 sqm 3.00 691.03
(4x3.75x0.200 = 3 sqm)
(d) Form work @ 3% on (a+b+c)

Cost for 75 cum = a+b+c+d
63 / 367
No. Code
Rate per Cum = (a+b+c+d+e)/75
(e) Over heads & Contractor's profit 12.5%
Rate per Cum
5 Prime Coat
Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular bas
including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical mean
as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,including contracto
profit & Over head charges, VAT etc., complete for Prime Coat
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 357.00
Air compressor 210 cfm hour 1.400 521.20
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 860.00
Water tanker 6 kl capacity 1 trip per hour hour 0.500 624.00

c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 20708.50
Water kl 3.000 0.00

Cost of 1750 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/1750
6 TACK COAT
Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.2
to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom a
per Technical Specification Clause 503 MORD, including contractors profit & Over head charges, VAT etc
complete for Tack Coat
Unit = sqm
a) Labour
Mate day -
b) Machinery
Emulsion pressure distributor @1750 sqm per hour hour 1.000 860.00
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 21168.00
Cost of 1750 sqm = (a+b+c+d+e)
Rate per sqm = a+b+c+d+e/1750
Rate per Sqm
64 / 367
No. Code
7 20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified bitumen) Binde
using Mixall
Providing and laying Open Graded Premix Carpet (OGPC) surfacing material of 20 mm thick composed
13.20 mm to 5.60 mm size machine crushed hard blasted granite chips (Table 500.13 of MORD) using bitume
of VG 30 grade at the rate of 14.60 kgs per 10 sqm area of road surface over tack coat to required line, leve
grade to serve as wearing course on previously prepared base including mixing in a Mixer of 6 to 10
capacity,trasporting the mixer to point of use and rolloing with three wheeled 8-10 Tonnes capacity power rolle
RBR- and finishing to required level and grades including cost, conveyance, leads and lifts of all materials fro
BASC-14 - approved sources, labour charges and hire and operational charges of power road roller and all othe
I (II) machinery, tools and plants, providing barricading for diversion of traffic, erecting red flags other incidental an
operational charges etc., complete for finished item of work as per technical specifications clause 508 (ii)
MORD. including contractors profit & Over head charges, VAT and Seigneorage etc., complete for OGPC
By manual means as per 508 (II) of MORD

(II) Bitumen (S-65)
Unit = sqm
Taking output = 500 sqm (10 cum)
a) Labour
Mazdoor (semi-Skilled) day 7.08 310.00
b) Machinery
Mixall 6/10 T capacity hour 4.00 649.00
Bitumen boiler oil fired 1000 lts capacity fitted with spray set hour 4.00 209.00
Three wheel 80-100 kN static roller hour 2.00 1,124.50

Material
c) Bitumen VG30 grade(S-65) @ 14.60 kg per 10 sqm t 0.73 25,408.50
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum cum 13.50 1,353.30
per 10 sqm
Basic rate for 500 Sqm
Basic rate per Sqm
Rate per sqm

12 RBR- 20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified bitumen) Binde
BASC-14 using HMP
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 m
aggregates (Table 500.13) either using penetration grade bitumen 60/70 grade at the rate of 14.6 kg/10 sqm t
required line, grade and level to serve as wearing course on a previously prepared base, including mixing in
Hot Mix plant of 30-40TPH, laying and rolling with a three wheel 0-100 kN static roller capacity, paver finishe
to required level and grades to be followed by seal coat of either Type A or Type B or Type C including cost an
conveyance of all materials from approved sources, , labour charges and hire and operational charges of powe
road roller and all other machinery, tools and plants, providing barricading for diversion of traffic, erecting re
flags other incidental and operational charges etc., complete for finished item of work as per clause 508 MOR
including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
65 / 367
No. Code
b) Machinery
HMP 30/40 t per hour hour 4.50 19120.00
Electric generator set 125 KVA hour 6.00 1320.00
Front end loader 1 cum bucket capacity hour 6.00 1646.00
Tipper 5.5 cum - 10 t capacity hour 3.64 919.70
Paver finisher hour 6.00 2249.00
Three wheel 80-100 kN static roller hour 16.00 1124.50
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.84 25408.50
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum cum 108.00 1,353.30
per 10 sqm

13 SEAL COAT
Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bitumuneous binder followe
by a cover of stone chipping of grading as defined in table 500.16 of MOST at of Crushed stone chipping of 6.
mm size 100% passing through 11.2mm seive and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sq
chips to be laid simultaneously along with the bitumunous course using 9.80 kgs of bitumen VG 30 grade for 1
sqm and rolling with power roller including of required line, level, grade to serve as wearing course o
previously prepared surface and finishing to rquired level and grades including cost and conveyance of a
materials from approved sources and stacking at site to departmental gauge for premeasurement
seigniorage, labour charges and hire and operational charges of power road roller 8 to 10 tonnes capacity an
all other machinery, tools and plants, providing barricading for diversion of traffic, erecting red flags othe
incidental and operational charges etc., complete for finished item of work as per technical specification claus
510 of MORD. including contractors profit & Over head charges, VAT and Seigneorage etc., complete.
By Manual Means
Taking out put = 1100 Sqm
Labour
Bitumen Sprayer day 1.00 370.00
Machinery
Bitumen boiler oil fired, capacity1000 lts fitted with spray set hour 2.20 209.00

Materials
Bitumen (S-65) 60/70 grade @ 9.80 kgs per 10 sqm. t 1.078 25408.50
Crushed stone chipping of 6.7 mm size 100% passing cum 9.90 961.63
11.2mm seive and retained on 2.36 mm sieve applied @
0.09 cum per 10 sqm.
Basic rate of Seal coat Type-A for 1100 Sqm
Final Rate per sqm
Rate per sqm
66 / 367
No. Code
11 RBR- Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bitumuneous binder followe
BASC-17 by a cover of stone chipping of grading as defined in table 500.16 of MOST at of Crushed stone chipping of 6.
mm size 100% passing through 11.2mm seive and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sq
chips to be laid simultaneously along with the bitumunous course using 9.80 kgs of bitumen 60/70 grade for 1
sqm and rolling with power roller including of required line, level, grade to serve as wearing course o
previously prepared surface and finishing to rquired level and grades including cost and conveyance of a
materials from approved sources and stacking at site to departmental gauge for premeasurements, labou
charges and hire and operational charges of power road roller 8 to 10 tonnes capacity and all other machiner
tools and plants, providing barricading for diversion of traffic, erecting red flags other incidental and operation
charges etc., complete for finished item of work as per technical specification clause 510 of MORD. includin
contractors profit & Over head charges, VAT and Seigneorage etc., complete. Using Hot mix plant
By Mechanical Means
(II) Bitumen (S-65)
Unit = sqm
Taking output = 7500 sqm (67.5 cum)
a) Labour
Mate day -
b) Machinery
Hydraulic self propelled chips spreader hour 6.00 2567.00
Tipper 5.5 cum capacity hour 6.00 919.70
Bitumen pressure distributor hour 6.00 1498.00
c) Material
Crushed stone chipping of 6.7 mm size 100 per cent cum 67.50 961.63
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.09 cum per 10 sqm

10 RBR- Providing and laying bituminous premixed Seal coat (Type B) comprising of a thin application of fine aggrega
BASC-17 premixed with bituminous binder of grading as defined in table 500.16 of MOST Crushed sand defined a
passing through 2.36 mm sieve and retained on 180 micron seive applied @ 0.06 cum per 10 sqm.to be la
simultaneously along with the bitumunous course using 6.80 kgs of bitumen 60/70 grade for 10 sqm and rollin
with power roller including of required line, level, grade to serve as wearing course on previously prepare
surface and finishing to rquired level and grades including cost and conveyance of all materials from approve
sources and stacking at site to departmental gauge for premeasurements, seigniorage, labour charges an
hire and operational charges of power road roller 8 to 10 tonnes capacity and all other machinery, tools an
plants, providing barricading for diversion of traffic, erecting red flags other incidental and operational charge
etc., complete for finished item of work as per technical specification clause 510 of MORD. including contracto
profit & Over head charges, VAT and Seigneorage etc., complete with Mixall 6-10t Capacity
(II) Bitumen (S-65) By manual means

Unit = sqm
a) Labour
Mate day -
67 / 367
No. Code
Mazdoor (semiskilled) day 2.85 310.00
b) Machinery
Mixall6/10tcapacity hour 2.50 649.00
c) Material
Crushed sand defined as passing through 2.36 mm sieve cum 7.50 752.49
and retained on 180 micron seive applied @ 0.06 cum per
10 sqm.

10 RBR- Providing and laying bituminous premixed Seal coat (Type B) comprising of a thin application of fine aggrega
BASC-17 premixed with bituminous binder of grading as defined in table 500.16 of MOST Crushed sand defined a
passing through 2.36 mm sieve and retained on 180 micron seive applied @ 0.06 cum per 10 sqm.to be la
simultaneously along with the bitumunous course using 6.80 kgs of bitumen 60/70 grade for 10 sqm and rollin
with power roller including of required line, level, grade to serve as wearing course on previously prepare
surface and finishing to rquired level and grades including cost and conveyance of all materials from approve
sources and stacking at site to departmental gauge for premeasurements, seigniorage, labour charges an
hire and operational charges of power road roller 8 to 10 tonnes capacity and all other machinery, tools an
plants, providing barricading for diversion of traffic, erecting red flags other incidental and operational charge
etc., complete for finished item of work as per technical specification clause 510 of MORD Using Hot mix pla
including contractors profit & Over head charges, VAT and Seigneorage etc., complete.
(II) Bitumen (S-65) By mechanical means

Unit = sqm
a) Labour
Mate day -
b) Machinery
HMP of 30/40 t per hour hour 1.50 19120.00
c) Material
Crushed sand defined as passing through 2.36 mm sieve cum 30.00 752.49
and retained on 180 micron seive applied @ 0.06 cum per
10 sqm.

8 SEAL COAT
68 / 367
No. Code
RBR- Providing and laying bituminous premixed seal coat (Type C) comprising of stone chipping of grading a
BASC-17- defined in table 500.16 of MOST with Crushed stone chips of 6.7 mm size 100% passing through 9.5mm seiv
I -A - Case and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sqm, chips to be premixed by manual means wi
III -(II) the bitumunous binder using 6.50 kgs of bitumen VG 30 grade for 10 sqm and rolling with power roller includin
of required line, level, grade to serve as wearing course on previously prepared surface and finishing
required level and grades including cost and conveyance of all materials from approved sources and stacking
site to departmental gauge for premeasurements, labour charges and hire and operational charges of powe
road roller 8 to 10 tonnes capacity and all other machinery, tools and plants, providing barricading for diversio
of traffic, erecting red flags other incidental and operational charges etc., complete for finished item of work a
per technical specification clause 510 of MORD including contractors profit & Over head charges, VAT an
Seigneorage etc., complete for seal coat.
By Manual Means
a) Labour
b) Machinery

c) Materials
Bitumen VG30 grade @ 6.500 kgs per 10 sqm. t 0.715 25408.50
Basic rate of Seal coat Type-C for 1100 Sqm
Final Rate per sqm
Rate per sqm
13 SEAL COAT
RBR- Providing and laying bituminous premixed seal coat (Type C) comprising of stone chipping of grading a
BASC-17- defined in table 500.16 of MOST with Crushed stone chips of 6.7 mm size 100% passing through 9.5mm seiv
I -A - Case and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sqm, chips to be premixed by mechanical mean
III -(II) .with the bitumunous binder using 6.50 kgs of bitumen VG 30 grade for 10 sqm and rolling with power rolle
including of required line, level, grade to serve as wearing course on previously prepared surface and finishin
to required level and grades including cost and conveyance of all materials from approved sources and stackin
at site to departmental gauge for premeasurements, labour charges and hire and operational charges of powe
By Mechanical Means
Taking out put = 7500 Sqm (67.5 cum)
a) Labour
Mate day
b) Machinery
Hydraulic self propelled chips spreader hour 6.00 2567.00
69 / 367
No. Code
Tipper 5.5 cum hour 6.00 919.70
c) Materials
Bitumen VG30 grade @ 6.500 kgs per 10 sqm. t 4.880 25408.50
Final Rate per sqm
Rate per sqm
14 Providing and laying surface dressing in single coat using 6 mm nominal size IRC HBG machine crushed ston
aggregates @ 0.004 cum / sqm on a layer of bitumen binder of 60/70 grade @ 0.75 kg / sqm laid on prepare
surface and rolling with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&
Specification 510 (4th Revision) and as directed by the Engineer-in-charge. including contractors profit & Ove
head charges, VAT and Seigneorage etc., complete
By Manual Means
Labour
Machinery

Materials
Bitumen (S-65) 60/70 grade @ 0.75 kgs per 1 sqm. t 0.750 25408.50
Basic rate of Seal coat Type-A for 1000 Sqm
Final Rate per sqm
Rate per sqm
9 Mix Seal Surfacing - 20 mm thick

RBR- Providing, laying and rolling of close-graded premix surfacing (Mix seal surfacing) material of 20 mm thicknes
BASC-17- composed of 13.2 mm to 0.09 mm (Type-B) aggregates as per Table 500.15 of MORD using penetration grad
I -A - Case bitumen to required line, grade and level to serve as wearing course on a previously prepared base, includin
III -(II) mixing in a suitable plant by manual means, laying and rolling with a three wheel 8-10 kN static roller an
finishing to required level and grades as per Technical Specification Clause 509 MORD, including contracto
profit & Over head charges, VAT and Seigneorage etc., complete
By Manual Means (Type-B)

Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
70 / 367
No. Code
b) Machinery
Mixall 6-10 t capacity hour 6.000 649.00
Oil fired bitumen boiler 1000 litre capacity fitted with spray hour 6.000 209.00
set
c) Material
Bitumen (S-65) @ 19 kg per 10 sqm t 0.950 25408.50
Stone crushed aggregates 13.2 mm to 0.09 mm @ 0.27 cum 13.500 1068.85
cum per 10 sqm

Rate per sqm

9 Mix Seal Surfacing - 20 mm thick (HMP)
BASC-17- composed of 13.2 mm to 0.09 mm (Type-B) aggregates as per Table 500.15 of MORD using penetration grad
III -(II) mixing in a suitable Hot Mix plant (By mechanical means), laying and rolling with a three wheel 8-10 kN stat
roller and finishing to required level and grades as per Technical Specification Clause 509 MORD, includin
contractors profit & Over head charges, VAT and Seigneorage etc., complete
By Mechanical means (Type-B)

Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
b) Machinery
HMP of appropriate capacity (40-60 TPH) considered hour 6.000 19120.00

c) Material
cum per 10 sqm
.
Rate per sqm

8 Mix Seal Surfacing - 20 mm thick (HMP)
71 / 367
No. Code
BASC-17- composed of 11.2 mm to 0.09 mm (Type-A) aggregates as per Table 500.15 of MORD using penetration grad
III -(II) mixing in a suitable Hot Mix plant (By mechanical means), laying and rolling with a three wheel 8-10 kN stat
roller and finishing to required level and grades as per Technical Specification Clause 509 MORD, includin
By Mechanical means (Type-A)

Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
b) Machinery
HMP of appropriate capacity (40-60 TPH) considered hour 6.000 19120.00

c) Material
cum per 10 sqm
.
Rate per sqm

7 Mixed seal surfacing- 25mm thick
Providing, laying and rolling of close-graded premix surfacing material of 25 mm thickness composed of 13
mm to 0.09 mm (Type-B) aggregates as per Table 500.15 of MORD/ Table 500.26 of MoRTH using penetratio
grade bitumen to the required line, grade and level to serve as wearing course on a previously prepared bas
including mixing in a suitable plant, laying and rolling with a Smooth wheeled roller 8-10 tonne capacity, an
finishing to required level and grade as per Tech. Specification No 512 MORTH. including contractors profit
Type - B
Unit = sqm
a) Labour
Mate day
Mazdoor (Unskilled) working with HMP, road sweeper, paver day 14.00 310.00
and roller
Skilled mazdoor for checking line & levels day 5.84 310.00
b) Machinery
i) HMP of appropriate capacity. Not less than 75 t / hour (In hour 9.00 19120.00
std. data, 75 TPH - 6 hours given. Proportionate hours with
50 TPH are 6x75/50)
ii) Electric Generator Set 250 KVA hour 6.00 1850.00
72 / 367
No. Code
iii) Front end loader 1 cum bucket capacity hour 6.00 1646.00
iv) Tipper 10 tonne capacity (Conveyance included in tkm 450 x L
material rates)
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
v) Paver finisher (In std. data, 6 hours given. Proportionate hour 4.80 2249.00
hours for 25mm thick is 6x8200sqm/10250sqm)
iv) Smooth wheeled8-10 tonnes weight hour 6.00 1124.50

c) Material
Type - B
Bitumen @ 23.75 kg per 10 sqm t 19.48 25408.50
cum per 10 sqm

Cost for 8200 sqm = a+b+c+d+e
13 Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3
and leads upto 1000 m as per Technical Specification Clause 301.4. MORD including contractors profit & Ove
head charges, VAT etc., complete
Unit = sqm
a) Labour
Mate day -
b) Machinery
Tractor with Trolley hour 1.50 415.00

Cost for 100sqm = a+b+c+d+e
13 Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3
and leads upto 1000 m as per Technical Specification Clause 301.4. MORD ,including contractors profit & Ove
Unit = sqm
a) Labour
Mate day -
b) Machinery
Tractor with Trolley hour 1.50

10 Scarifying existing granular surface to a depth of 50 mm and spreading scarified material in uniform layers wi
Tractor grader and compacting with Vibratory Roller to achieve the desired density as per Technic
Specification Clause 301.4. MORD ,including contractors profit & Over head charges, VAT etc., complete.
73 / 367
No. Code
Unit = sqm
a) Labour
Mate day -
b) Machinery
for 300 cum output of GSB
OR
For 5 cum out put (100 sqmx50mm)

10 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of scarified material with a
lifts and lead upto 1000 m as per Technical Specification Clause 305.4.3 MORTH including contractors profit
Over head charges, VAT etc., complete.
Unit = sqm
a) Labour
Mate day -
b) Machinery
Tractor with ripper attachment @ 60 cum per hour hour 0.08 422.00
Front end loader 1 cum bucket capacity @ 50 cum per hour hour 0.20 1646.00
Tipper 5.5 cum capacity, 4 trips per hour hour 0.23 919.70

Cost for 100 sqm = a+b+c+d
Rate per sqm = (a+b+c+d)/100
12 RBR- Semi-Dense Bituminous Concrete

BASC-8
Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing an averag
output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binde
@ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic pave
finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibrato
and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 508 complete
all respects, including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = cum
Taking output = 195 cum (450 tonnes) -
a) Labour
Mate day
74 / 367
No. Code
Mazdoor (Unskilled) working with HMP, mechanical broom, day 14.000 310.00
paver, roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.840 310.00
b) Machinery
HMP 40-60 TPH hour 11.000 19120.00
Paver finisher mechanical @ 75 cum per hour hour 6.000 2249.00
Generator 250 KVA hour 6.000 1850.00
Smooth wheeled roller 8-10 tonnes for initial break rolling. hour 3.900 1124.50
(6 x 0.65)
Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 2643.50
Finish rolling with 6-8 tonnes smooth wheeled tandem roller hour 3.900 1646.00
c) Material
Grading I: 13 mm (Nominal Size)
i) Bitumen (60/70) @ 4.5 per cent of weight of mix t 20.250 25408.50
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum

Volume of aggregate = 286.5 cum
13.2 - 10 mm 20 per cent cum 57.300 1283.30
10 - 5 mm 38 per cent cum 108.870 1093.30
5 mm and below 40 per cent cum 114.600 773.53
Filler @ 2 per cent of weight of aggregates.(Cement) /MT 8.620 4269.85
Cost for 195 Cum(a+b+c)

Cost per 1Cum = (a+b+c+d+e)/195
Rate per cum
8 Bituminous Macadam
Providing and laying bituminous macadam with 40-60 TPH
hot mix plant using crushed aggregates of grading as per Table
500.4 premixed with bituminous binder, transported to site upto a
lead of 1000 m laid over a previously prepared surface with paver
finisher to the required grade, level and alignment and rolled to
achieved the desired compaction as per Technical Specification
Clause 504 MORD (using vibratory Roller 80-100 KN for
intermediate rolling and 3 wheel roller 80-100 KN for initial and
final rolling) including contractors profit & Over head charges, VAT
and Seigneorage etc., complete
Unit = cum
Taking output = 102.5 cum (225 t)
a) Labour
Mate day -
75 / 367
No. Code
b) Machinery
Batch mix HMP 40-60 THP @ 40 t per hour actual output hour 6.000 19120.00
Hydraulic broom @ 1250 sqm per hour hour 1.100

Tipper 5.5 cum, 10 t / 5-6 t capacity hour 6.210 919.70
Three wheel 80-100 kN static roller for initial break down hour 12.000 1124.50
rolling, final and finishing rolling
Vibratory roller 80-100 kN for intermediate rolling hour 6.000 2643.50
c) Material
(i) Bitumen @ 3.3 per cent of mix t 7.425 25408.50
(Weight of mix = 102.5 x 2.2 = 225 t)
(ii) Aggregate
Total weight of mix = 225 t
Weight of bitumen = 7.425 t
Weight of aggregate = 225 – 7.425 = 217.575 t
Taking density of aggregate = 1.5 t/cum
Volume of aggregate = 145.05 cum
Grading (19 mm nominal size) :
25 -10 mm - 40 per cent cum 58.020 1565.80
10– 5 mm - 40 per cent cum 58.020 1188.30
5 mm and below - 20 per cent cum 29.010 773.53

Cost for 102.5 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/102.5
11 Maintenance of bituminous surface road

Maintenance of bituminous surface road - Repair to pot holes by removal of failed material, trimming the side
to vertical and leveling the bottom, cleaning the same with compressed air or any appropriate method filled wi
75mm B.M, applying bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides an
on bottom as per technical specifications Clauses 502 and 503 and 1904 MORD, including contractors profit
Unit = cum
Taking output = 187.5x0.075 = 14.06 cum = (30.94 Tonne)
(5% area of one km)

(a) Labour
Mate day -
(b) Machinery
Jack hammer 25 kg with tractor hour 4.000 326.00
Compressor 210 cfm with tractor hour 2.000 521.20
Emulsion pressure distributor hour 4.000 860.00
Mixall 6/10 t capacity hour 4.000 459.30
Three wheeled 80-100 kN Static Roller hour 4.000 1124.50
(c) Materials
Primer with bitumen emulsion @ 9 kg/10 sqm 187.5x9 = Tonne 0.168 20708.50
168.75 kg.
76 / 367
No. Code
Tack coat with bitumen emulsion @ 3.0 kg/ 10 sqm
Bottom = 187.5
Sides = 28.27 Tonne 0.064 21168.00
Total = 215.77
Bitumen for BM @ 3.5% by weight of mix = 30.94 x 3.5 / Tonne 1.082 25408.50
100 = 1.082
Weight of mix (BM) 14.06 cum = (30.94 tonne)
Weight of Bitumen = 1.082
Weight of aggregate 30.94 -1.082 = 29.86
Taking density of aggregate 1.5 t per cum
Volume of aggregate 29.86 / 1.5 = 19.90 cum
Grading (1) (40 mm nominal size)
37.5 - 25 mm 15% cum 2.985 1420.80
25 - 10 mm 45% cum 8.955 1471.63
10 - 5 mm 25% cum 4.975 1093.30
5 mm and below 15% cum 2.985 773.53

Cost of 14.06 cum = a+b+c+d+e
Rate per cum = a+b+c+d+e/14.06
12 Maintenance of Earthen shoulder (stripping of excess

soil)
Maintenance of Earthen shoulder - Stripping excess soil from the shoulder surface to achieve the approve
level and compacting with plate compactor at OMC as per drawings and Technical Specification Clause 190
MORD / 3003 MORTH including contractors profit & Over head charges, VAT etc., complete.
Unit = sqm
Assuming height of stripping as 75 mm
Quantity of earth cutting involved = 7.5 cum
(a) Labour
Mate day -
(b) Machinery
Plate compactor @ 25 sqm per hour hour 4.000 48.00

Cost of 100 sqm =
Rate per sqm =
13 Repair to pot holes and removal of loose material, trimming of sides, cleaning of surface by providing tack coat
20 mm thick pre-mix carpet and seal coat type B specification Clause 1904.2 MORD including contractors pro
Unit = sqm
(a) Labour
Mate day -
(b) Machinery
Air compressor 210 cfm with tractor hour 2.000 521.20
77 / 367
No. Code
Mixall 6/10t capacity hour 2.000 649.00
Three wheeled 80-100 kN Static Roller hour 4.000 1124.50
(c) Materials
Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 = 60 t 0.064 21168.00
kg
Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = 200 x t 0.292 25408.50
14.6 / 10 = 292 kg
Bitumen for seal coat @ 6.8 kg per 10 sqm t 0.136 25408.50
= 200 x 6.8 / 10 = 136 kg
Crushed stone aggregate 13.2 mm to 5.6 mm @ 0.27 cum cum 5.400 1,353.30
per 10 sqm= 200x0.27/10=5.4cum
Crushed sand passing 2.36 mm sieve and retained on 180 cum 1.200 1194.78
micron sieve @ 0.06 cum per 10 sqm
200 x 0.06 / 10 = 1.20 cum

Cost for 200 sqm = a+b+c+d+e
14 RBR- Maintenance of WBM Road

MTRD-15
Maintenance of WBM road including filling up of pot holes, ruts and rectifying corrugated surface, damaged
edges and ravelling as per technical specification clause 1906 MORD For Grading III material compacting with
Smooth wheel roller 80-100 kN including contractors profit & Over head charges, VAT and Seigneorage etc.,
complete
Unit = Sqm
Out put - Taking affected area @5% in 1 km
Quantity 187.5x0.075 = 14.06 cum
By Manual means
For WBM Grading III out put = 360 cum
a) Labour
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 2643.50
a+b
c) Add 50% for extra efforts involved as maintenance is to be
done in small reaches
d) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG m/c Metal ( 82% of 435.60 Cum) Cum 357.19 1198.30
19-22.40 mm IRC HBG m/c Metal ( 18% of 435.60 cum) Cum 78.41 1693.30
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 961.63
(rate of 2.36 mm & below)
Binding Material @ 0.06 cum per 10 sqm
e) The cost of 25% retrieved material may be deducted from

the rates
Basic rate for 360 Cum (a+b+c+d+e)
Rate per Cum
78 / 367
No. Code
Rate per Cum
Cost of 187.5 Sqm Cum 14.06 2034.46
Rate per Sqm
15 Excavation in Soil with Dozer with lead upto 100m
Excavation for roadway in soil by mechanical means including cutting and pushing the earth to site of
embankment upto a distance of 100 m, including trimming bottom and side slopes in accordance with
requirements of lines, grades and cross-sections as per Technical Specification Clause 302.3 MORD / 301
MORTH. including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = cum
a) Labour
Mate day -
b) Machinery
Dozer D-50 @ 50 cum per hour (cutting with pushing) hour 3.60 1570.00
seigneorage cum 180.00 26.67

Rate per cum = (a+b+c+d)/180
16 Restoration of Rain Cuts

Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the loose soil, benching for
300mm width laying fresh material in layers not exceeding 250 mm and compaction with plate compactor or
power rammer to restore the original alignment, level and slopes as per drawings and technical specifications
Clause 1902 MORD / 3002 MORTH including contractors profit & Over head charges, VAT and Seigneorage
etc., complete
Manual Means
Unit = cum
(a) Labour
Mate day -
(b) Machinery
Plate compactor hour 3.00 48.00
(c) Materials
Compensation for earth Taken from private land cum 7.50 61.60

Rate per cum = a+b+c+d/10
Note : Only 75% of fresh material has been provided as 25% can
be retrieved from site from earth i.e. flown down the slop in the
form of slurry and deposited at the foot of rain cuts.
17 Manday including contractors profit & Over head

charges, VAT etc., complete
Mazdoor day 1.00 310.00
79 / 367
No. Code
Total
18 Maintenance of Drains
The maintenance of drains include erosion, repair, clearing, cleaning, reshaping, regarding, deepening of side
drains as well as catch water drains as per technical specification Clause 1907 MORD. including contractors
profit & Over head charges, VAT etc., complete
Unit - Per Metre

Taking output one km = 1000 metre
a) Labour
Mate day -

Cost for 1000 metre = a+b+c
Rate per Metre = a+b+c/1000
19 Trimming of grass and weeds from the shoulders/berms and disposing off the same to suitable locations as pe
technical specifications Clause 1914 MORD including contractors profit & Over head charges, VAT etc.,
complete
Unit = sqm
a) Labour
Mate day -

Cost for 1500 sqm = a+b+c
Rate per sqm = a+b+c/1500
20 Cutting of branches of trees shrubs and trimming of grass

and weeds
Cutting of branches of trees and shrubs from the road way or with in R.O.W including disposal of wood and
leaves to suitable location as per technical specification Clause 1914 MORD including contractors profit & Ove
Unit = one tree

Taking output = 10 trees of 900 mm average girth
a) Labour
Mate day -

Cost for 10 trees = (a+b+c)
Rate per tree = (a+b+c)/10
21 White washing of parapet walls of CD work and tree truncks
White washing two coats on parapet walls and tree trunks including preparation of surface by cleaning scraping
etc. as per technical specifications Clause 1915 MORD including contractors profit & Over head charges, VAT
etc., complete
Unit = sqm
80 / 367
No. Code
a) Labour
Mate day -
White washer day 0.14 310.00
b) Material
Lime quintal 0.05 2.50
Fevicol adhesive kg 0.10 148.15
Indigo kg 0.01 36.00

Rate per sqm = a+b+c+d/9
22 Maintenance of Culverts
Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair, repairs to cracks, parapet wa
and protection work as per drawing and technical specification Clause 1908 MORD. including contractors profi
Unit = One No. Hume pipe (1000 mm dia)

Taking output = One No.H.P. Culvert
a) Labour
Mate day -
Mason 2nd Class day 1.40 370.00
b) Material
Cement, Sand, Brick, Boulder etc. L.S LS

Cost for one No. Hume pipe culvert = a+b+c+d
Rate per hume pipe Culvert = a+b+c+d
23 Maintenance of Culverts Slab type

Maintenance of Slab type Culverts by way of clearing, Cleaning, Erosion repair, repairs to cracks, parapet walls
and Protection works as per drawing and technical specification Clause 1908 MORD including contractors prof
Unit = One No. Culvert (2 m span)

Taking output = one No. Slab Culvert
a) Labour
Mate day -
Mason 2nd Class day 1.00 370.00
b) Material
Cement, Sand, Brick, Boulder etc. L.S LS

Cost for One Slab Culverts =a+b+c+d
Rate per Culvert = a+b+c+d
24 Maintenance of Causeway
81 / 367
No. Code
Maintenance of Causeway by way of minor Surface repairs, replacing Guide Posts, repair of flood gauges,
removal of debris, providing boulders and protection work and painting as per technical specification Clause
1909 MORD including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = One metre

Taking output = 50 metre causeway
a) Labour
Mate day -
Mason 1st Class/Painter 1st Class day 4.00 415.00
b) Material
Supply of cement, paint, sand, aggregate, boulder etc. LS LS

Cost for 50 metre = a+b+c+d
Rate per metre = a+b+c+d/50
25 Maintenance of Road Signs

Maintenance of road signs by way of cleaning and repainting of mandatory / regulatory / cautionary /
informatory and place identifications sign board as per drawings and technical specification Clause 1910 MOR
including contractors profit & Over head charges, VAT etc., complete
Unit = 1 km
All types of signs in one Km
a) Labour
Mate day -
Painter 1st Class day 0.13 480.00
b) Material
Synthetic Enamel Paint, Engineering grade tape, welding LS LS
machine etc.

Cost for one Km = a+b+c+d
Rate per km = a+b+c+d
28 Modified Penetration Macadam

Construction of Modified penetration macadam over
prepared base by providing a layer of compacted crushed
coarse aggregate using chips spreader with alternate
applications of bituminous binder and key aggregates and
rolling with a three wheel 80-100 kN static roller as per
Tech. Specification No 506 MORD of 50 mm thick including
overhead charges & Contractors profit, VAT and
seignioragecharges etc., complete
50 mm thick
Unit = sqm
Bitumen (S-90)
a) Labour
Mate day -
82 / 367
No. Code
b) Machinery
Hydraulic self propelled chip spreader both for aggregates hour 6.00 2567.00
and key aggregates @ 1500 sqm per hour for 4500 x 2 sqm
= 9000 sqm
Bitumen pressure distributor for @ 1750 sqm per hour hour 2.57 1498.00
Tipper 5.5 cum capacity for carriage of aggregates from hour 10.00 919.70
stockpile to chip spreader
Three wheel 80-100 kN Static Roller hour 22.50 1124.50
Front end loader 1 cum bucked capacity hour 6.00 1646.00
c) Material
Bitumen @ 1.75 kg per sqm t 7.87 25408.50
40 mm size hand broken metal @ 0.06 cum per sqm cum 270.00 1161.49
12 mm size stone chips @ 0.018 cum per sqm cum 81.00 1438.30

Rate per Cum
26 Modified Penetration Macadam

Construction of Modified penetration macadam over
prepared base by providing a layer of compacted crushed
coarse aggregate using chips spreader with alternate
applications of bituminous binder and key aggregates and
rolling with a three wheel 80-100 kN static roller as per
Tech. Specification No 506 MORD of 75 mm thick including
overhead charges & Contractors profit VAT and
seignioragecharges etc., complete.
75 mm thick
Unit = sqm
Bitumen (S-90)
a) Labour
Mate day -
b) Machinery
Hydraulic self propelled chip spreader both for aggregates hour 6.00 2567.00
and key aggregates @ 1500 sqm per hour for 4500 x 2 sqm
= 9000 sqm
Bitumen pressure distributor for @ 1750 sqm per hour hour 2.57 1498.00
Tipper 5.5 cum capacity for carriage of aggregates from hour 10.00 919.70
stockpile to chip spreader
Three wheel 80-100 kN Static Roller hour 33.75 1124.50
Front end loader 1 cum bucked capacity hour 6.00 1646.00
c) Material
Bitumen @ 2 kg per sqm t 9.00 25408.50
40 mm size hand broken metal @ 0.09 cum per sqm cum 405.00 1161.49
12 mm size stone chips @ 0.018 cum per sqm cum 81.00 1438.30
83 / 367
No. Code

Rate per Cum
84 / 367
Amount
shrubs, saplings and trees

nserviceable materials and
ding removal and disposal
tion Clause 201 MORD .
1,289.60
0.00
15,700.00
415.00
17,404.60
2,175.58
19,580.18
2.00
rvicable material by
t & Over head charges,
128.96
0.00
7.47
136.43
17.05
153.48
153.50
ts, refilling, compaction of

er Technical Specification
c., complete.
85 / 367
Amount
290.16
0.00
87.15
377.31
47.16
424.47
424.50
sing Machinery
ay cutting and excavation

breaking clods, ramming,
compaction including to a
Tables 300.1 and 300.2 as
ctors profit & Over head
161.20
0.00
785.00
1,688.00
1,248.00
2,643.50
2,666.67
0.00
9,192.37
1,149.05
10,341.42
103.40
inery
l lifts, transporting to site,
o meet requirement of
e 301.5 MORD including
322.40
0.00
86 / 367
Amount
4,711.91
4,138.65
785.00
1,688.00
1,248.00
2,643.50
0.00
2,666.67
18,204.13
2,275.52
20,479.65
204.80
ng, trimming of bottom

loading and disposal of
@ 50 per cent quantity
ors profit & Over head
998.20
960.00
120.00
0.00
9,420.00
7,039.20
9,876.00
14,715.20
3,967.60
2,542.68
4,800.00
54,438.88
-27,219.44
27,219.44
3,402.43
30,621.87
170.10
87 / 367
Amount
BR of 10%, MDD not less

uniform layers with tractor
N to meet requirement of
using machinery including
0.00
322.40
0.00
0.00
785.00
1688.00
3,304.38
1248.00
25026.67
0.00
32,374.45
323.74
40.47
364.21
364.30
%, MDD not less than 1.85

yers with tractor grader on
equirement of Table 300.2
inery including contractors
0.00
322.40
0.00
0.00
785.00
1688.00
3,304.38
1248.00
88 / 367
Amount
25026.67
0.00
32,374.45
323.74
40.47
364.21
364.30
00.1) with Grading III

an 6 spreading in uniform
h rotavator at OMC, and
orage etc. complete.
744.00
2480.00
0.00
5064.00
15,861.00
5064.00
1872.00
228482.50
87773.86
0.00
347341.36
43,417.67
390759.03
1302.60
00.1) with Grading III

an 6 spreading in uniform
h rotavator at OMC, and
orage etc. complete.
744.00
89 / 367
Amount
2480.00
0.00
5064.00
15,861.00
5064.00
1872.00
149725.38
37348.05
135533.16
0.00
353691.59
44,211.45
397903.04
1326.40
o 4.75 mm size Gravel of

than 15% and Plasticity
mixing them and spreading
25mm including mixing by
to 10 Tonnes capacity to
(3) (iii) of MORD including
744.00
2,480.00
0.00
5064.00
15,861.00
5064.00
3120.00
74432.16
87773.86
0.00
194,539.02
648.46
90 / 367
Amount
81.06
729.52
729.60
o 4.75 mm size Gravel of

and Plasticity Index < 6
m and spreading the same
ncluding mixing by mix in
onnes capacity to achieve
) (iii) of MORD including
744.00
2,480.00
0.00
5,064.00
15,861.00
5064.00
3120.00
74,432.16
92,104.23
0.00
198,869.39
662.90
82.86
745.76
745.80
rading 2 material to water

king, rolling with Vibratory
, stone screening/binding
e required density grading
ed thickness of 75 mm.
e for Grade II
3,744.80
77,500.00
0.00
15,861.00
91 / 367
Amount
14,976.00
211,819.95
153,646.65
55,654.12
27,131.53
83,084.54
20,652.67
0.00
664,071.26
1,844.64
230.58
2,075.30
BG m/c to water bound

cking, rolling with Vibratory
ne screening to fill-up the
rading 3 as per Technical
including contractors profit
3,744.80
77,500.00
0.00
15,861.00
14,976.00
428,019.59
132,771.39
83,084.54
0.00
755,957.32
2,099.88
262.49
2,362.40
92 / 367
Amount
x macadam specification
carriage of mixed material
sub-base and compacting
lighting, barricading and
cation Clause 406 MORD/
, complete
2,480.00
744.00
0.00
6,584.00
6,584.00
4,598.50
1,688.00
4,414.65
829.92
60,314.04
67,437.85
28,612.56
0.00
184,287.52
1,842.88
230.36
2,073.30
nly, plain cement concrete

nt or any other type as per
3, maximum in a concrete
proved mix design, laid in
ythene film, wedges, steel
holvels, rakes, compacted
ng provision of contraction
bars, near approaches to
slabs for 14- days, curing
nd Technical Specification
eorage etc., complete
93 / 367
Amount
2,075.00
1,850.00
46,500.00
1,860.00
1,180.00
1,860.00
370.00
0.00
16,534.80
0.00
0.00
432.00
3,120.00
1,042.40
96,653.30
37,455.47
40,323.68
112,083.56
6,286.50
3,977.31
360.75
1,025.24
749.70
768.60
2,415.00
10,122.34
0.00
2,073.09
391,118.74
11,733.56
402,852.30
94 / 367
Amount
5,371.36
671.42
6,042.78
6,042.80
surface of granular base

m using mechanical means
BM) ,including contractors
322.40
0.00
499.80
729.68
860.00
312.00
30,648.58
0.00
33,372.46
4,171.56
37,544.02
21.50
stributor at the rate of 0.25

d with Hydraulic broom as
head charges, VAT etc.,
322.40
0.00
499.80
729.68
860.00
10,160.64
12,572.52
7.18
0.90
8.10
95 / 367
Amount
modified bitumen) Binder
0 mm thick composed of
3 of MORD) using bitumen
coat to required line, level,
n a Mixer of 6 to 10 T
nnes capacity power roller
lifts of all materials from
road roller and all other
flags other incidental and
ications clause 508 (ii) of
complete for OGPC
6,510.00
2,194.80
0.00
2,596.00
836.00
2,249.00
18,548.21
18,269.55
51,203.56
102.41
12.80
115.21
115.30
modified bitumen) Binder
sed of 13.2 mm to 5.6 mm

rate of 14.6 kg/10 sqm to
base, including mixing in a
er capacity, paver finished
Type C including cost and
erational charges of power
sion of traffic, erecting red
as per clause 508 MORD
e
96 / 367
Amount
3100.00
1091.20
0.00
86040.00
7920.00
9876.00
3347.71
13494.00
17992.00
148385.64
146156.40
437402.95
54,675.37
492078.32
123.10
umuneous binder followed

shed stone chipping of 6.7
d @ 0.09 cum per 10 sqm
tumen VG 30 grade for 10
ve as wearing course on
ost and conveyance of all
for premeasurements,
to 10 tonnes capacity and
, erecting red flags other
hnical specification clause
e etc., complete.
370.00
6,820.00
2,216.50
0.00
459.80
2,473.90
27,390.36
9,520.14
49,250.70
44.77
5.60
50.37
50.40
97 / 367
Amount
umuneous binder followed

shed stone chipping of 6.7
d @ 0.09 cum per 10 sqm
itumen 60/70 grade for 10
ve as wearing course on
ost and conveyance of all
premeasurements, labour
y and all other machinery,
incidental and operational
e 510 of MORD. including
Hot mix plant
1934.40
0.00
15402.00
5518.20
9876.00
8988.00
16867.50
186752.48
64910.03
310248.61
38,781.08
349029.69
46.60
pplication of fine aggregate

Crushed sand defined as
cum per 10 sqm.to be laid
ade for 10 sqm and rolling
e on previously prepared
ll materials from approved
rage, labour charges and
other machinery, tools and
al and operational charges
ORD. including contractors
apacity
98 / 367
Amount
4650.00
883.50
0.00
1622.50
2811.25
522.50
21597.23
5643.64
37730.62
4,716.33
42446.95
34.00
pplication of fine aggregate

Crushed sand defined as
cum per 10 sqm.to be laid
ade for 10 sqm and rolling
e on previously prepared
ll materials from approved
rage, labour charges and
other machinery, tools and
al and operational charges
MORD Using Hot mix plant
e.
1289.60
0.00
28680.00
2640.00
3292.00
1250.79
4498.00
11245.00
86388.90
22574.57
161858.86
20,232.36
182091.22
36.50
99 / 367
Amount
e chipping of grading as
sing through 9.5mm seive
ed by manual means with
with power roller including
surface and finishing to
ed sources and stacking at
rational charges of power
g barricading for diversion
or finished item of work as
r head charges, VAT and
370.00
6,820.00
1,906.50
0.00
459.80
2,473.90
18,167.08
9,520.14
39,717.42
36.11
4.51
40.62
40.70
xed by mechanical means
nd rolling with power roller
ared surface and finishing
oved sources and stacking
1,612.00
0.00
15,402.00
100 / 367
Amount
5,518.20
9,876.00
8,988.00
16,867.50
123,993.48
64,910.03
247,167.21
32.96
4.12
37.08
37.10
BG machine crushed stone

kg / sqm laid on prepared
of work as per MoRT&H
g contractors profit & Over
370.00
17,980.00
2,666.00
0.00
418.00
2,249.00
19,056.38
3,846.52
46,585.90
42.35
5.29
47.70
aterial of 20 mm thickness
D using penetration grade
y prepared base, including
8-10 kN static roller and
ORD, including contractors
101 / 367
Amount
6,510.00
2,604.00
0.00
3,894.00
1,254.00
6,747.00
24,138.08
14,429.48
59,576.56
7,447.07
67,023.63
134.10
hree wheel 8-10 kN static
use 509 MORD, including
3,100.00
1,091.20
0.00
114,720.00
7,920.00
3,310.92
13,494.00
20,241.00
193,104.60
115,435.80
472,417.52
59,052.19
531,469.71
132.90
102 / 367
Amount
hree wheel 8-10 kN static
use 509 MORD, including
3,100.00
1,091.20
0.00
114,720.00
7,920.00
9,876.00
3,310.92
13,494.00
20,241.00
223,594.80
115,435.80
512,783.72
64,097.97
576,881.69
144.30
ckness composed of 13.2

MoRTH using penetration
previously prepared base,
8-10 tonne capacity, and
luding contractors profit &
4340.00
1810.40
0.00
172080.00
11100.00
103 / 367
Amount
9876.00
10795.20
6747.00
494957.58
295804.24
1007510.42
125,938.80
1133449.22
138.30
aterial with a lift upto 3 m

1289.60
0.00
622.50
1912.10
239.01
2151.11
21.60
material with a lift upto 3 m

1289.60
0.00
0.00
1289.60
161.20
1450.80
14.60
erial in uniform layers with

density as per Technical
VAT etc., complete.
104 / 367
Amount
1289.60
0.00
5064.00
15,861.00
1872.00
22797.00
379.95
1669.55
208.69
1878.24
18.80
f scarified material with all

cluding contractors profit &
80.60
0.00
33.76
329.20
211.53
655.09
81.89
736.98
7.40
MP producing an average
xed with bituminous binder
g with a hydrostatic paver
smooth wheeled, vibratory
lause No. 508 complete in
etc., complete
105 / 367
Amount
4,340.00
1,810.40
0.00
210,320.00
13,494.00
11,100.00
9,876.00
4,385.55
10,309.65
6,419.40
514,522.13
73,532.90
119,027.21
88,646.73
36,806.11
1,104,590.08
5,664.56
708.07
6,372.63
6,372.70
2,480.00
1,091.20
106 / 367
Amount
0.00
114,720.00
0.00
573.32
13,494.00
7,920.00
9,876.00
5,711.34
13,494.00
15,861.00
188,658.11
90,847.52
68,944.97
22,440.15
556,111.61
69,513.95
625,625.56
6,103.70
aterial, trimming the sides

propriate method filled with
on tack coat on sides and
cluding contractors profit &
6,448.00
0.00
1,304.00
1,042.40
3,440.00
1,837.20
4,498.00
3,479.03
107 / 367
Amount
1,354.75
27,492.00
4,241.08
13,178.45
5,439.15
2,308.99
76,063.05
9,507.88
85,570.93
6,086.10
to achieve the approved

Specification Clause 1903
mplete.
806.00
0.00
192.00
998.00
124.75
1,122.75
11.20
ce by providing tack coat,

including contractors profit
6,448.00
0.00
1,042.40
2,996.00
108 / 367
Amount
1,298.00
4,498.00
1,354.75
7,419.28
3,455.56
7,307.82
1,433.73
37,253.54
4,656.69
41,910.23
209.60
ed surface, damaged
material compacting with
and Seigneorage etc.,
3744.80
77500.00
0.00
15861.00
14976.00
112081.80
56040.90
428019.59
132771.39
83084.54
643875.52
-160968.88
651029.34
1808.41
226.05
109 / 367
Amount
2034.46
28604.51
152.60
e earth to site of
accordance with
e 302.3 MORD / 301
, complete
644.80
0.00
5652.00
4800.00
11096.80
61.60
7.70
69.30
ose soil, benching for

ith plate compactor or
technical specifications
VAT and Seigneorage
1934.40
0.00
144.00
462.00
2540.40
317.55
2857.95
285.80
310.00
0.00
310.00
110 / 367
Amount
38.75
348.80
rding, deepening of side

D. including contractors
2579.20
0.00
2579.20
322.40
2901.60
2.90
o suitable locations as per

charges, VAT etc.,
3224.00
0.00
3224.00
403.00
3627.00
2.40
disposal of wood and

contractors profit & Over
347.20
620.00
0.00
967.20
120.90
1088.10
108.80
face by cleaning scraping

Over head charges, VAT
111 / 367
Amount
47.43
44.29
0.00
11.23
14.82
0.47
118.24
14.78
133.02
14.80
irs to cracks, parapet wall

ncluding contractors profit
341.00
518.00
0.00
100.00
959.00
119.88
1078.88
1078.90
s to cracks, parapet walls

ncluding contractors profit
1302.00
370.00
0.00
100.00
1,772.00
221.50
1993.50
1993.50
112 / 367
Amount
pair of flood gauges,

al specification Clause
etc., complete
744.00
1660.00
0.00
350.00
2,754.00
344.25
3098.25
62.00
y / cautionary /
cation Clause 1910 MORD
647.90
60.00
0.00
300.00
1007.90
125.99
1133.89
1133.90
1860.00
113 / 367
Amount
719.20
0.00
15402.00
3849.86
9197.00
25301.25
9876.00
199964.90
313603.21
116502.03
696,275.45
87,034.43
783,309.88
174.10
3482.00
2480.00
744.00
0.00
15402.00
3849.86
9197.00
37951.88
9876.00
228676.50
470404.82
116502.03
114 / 367
Amount
895,084.09
111,885.51
1,006,969.60
223.80
2984.00
115 / 367
Abstract CD Works (Without Embeded taxes)
Sl. Location of C.D.Work at

Description of Item Vent Size Qty. Rate Amount
No km
1 1 vents of 1.20 m slab culvert 1vents 0/0 km 1 202309.00 202309.00
1000mm dia RCC NP3 pipe 0/450, 0/7, 1/15, 1/3, 3/3,
2 2Vent 6 2045835.00 2045835.00
culvert 2/60
3 1 Vents 3m slab culvert 3m 3.15 Km 1 1922696.00 1922696.00
4 2 Vents 3m slab culvert 2 Vent on Rampur road 1 2858384.00 2858384.00
TOTAL 9
7029224.00
Asst Ececuitive Engineer Deputive Executive Engineer


Nirmal Adilabad
Sub Estimate
Name of the sub Work : Construction of Side Drain (without embeded taxes)
Measurments
S.No Description No Quantity Rate
L B D
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH, including contractors profit &
Over head charges, VAT and Seigneorage etc., complete- For
Foundations
VP MB No:771/2012, Pg: 27
Village portion 1 1 270 1.20 194.40

0.60
1 1 7.5 1.20 5.40

0.60
Total Quantity 199.80 91.50 / CUM

Cum
2 Providing concrete for plain concrete M 10 grade in open foundations
using 40 mm nominal size Graded hard stone aggregate (HBG),
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including contractors profit & Over head charges, VAT
and Seigneorage etc., complete For levelling course
VP MB No:771/2012, Pg: 27
Levelling course
Village portion 1 1 270.00 1.20 0.15 48.60
1 1 7.50 1.20 0.20 1.80
Cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG)
mechanically mixed in foundation complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including contractors profit &
Over head charges, VAT and Seigneorage etc., complete-
VP MB No:771/2012, Pg: 28
Village portion 1 2 269.80 0.225 0.6 72.85
1 2 7.50 0.375 0.6 3.38
76.22 4427.90 / CUM
Cum
5 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal (HBG) mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 and 1204 MORD and 1500, 1700 & 2200 MORTH, including
complete (upto 5m height)
VP MB No:771/2012, Pg: 34
1 1 7.60 1.40 0.23 2.45
1 1 2.85 1.00 0.23 0.66
1 1 2.30 1.00 0.23 0.53
Measurments
L B D
1 1 2.40 1.00 0.23 0.55
1 1 2.40 1.00 0.23 0.55
1 1 2.90 1.00 0.23 0.67
1 1 2.35 1.00 0.23 0.54
1 1 2.30 1.00 0.23 0.53
1 1 2.30 1.00 0.23 0.53
1 1 2.90 1.00 0.23 0.67
1 1 2.35 1.00 0.23 0.54
1 1 4.50 1.00 0.23 1.04
9.26 6198.70 / CUM
Cum
6 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in
substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200
MORTH for Bars below 36 mm dia including over laps and wastage,
where they are not welded ,including contractors profit & Over head
charges, VAT etc., complete- For Sub Structures
VP MB No:771/2012, Pg: 32
0.889 32720.50 / MT
MT
Total
Asst Ececuitive Engineer Deputive Executive E


Nirmal Adilabad
Amount
18282
205183
337499
Amount
57400
29084
647448

PR SD Mamda
Reginonal Officer
Adilabad
Sub Estimate
Name of the Sub Work : Providing Protection walls & Revetment (WITHOUT EMBEDED TAXES)
Measurments
L B D
1 Providing Grouted Revetment with rough stone (HBG) of not less than 300
mm size grouted with 0.20 cum of CC (1:4:8) including cost of conveyance of
materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H
specification 2504 (4th revision) and as directed by the Engineer-in-Charge
for quadrential revetment.
At 1/700 to 1/800 Km R/S, Toe wall 1 1 8.00 0.45 0.30 1.08
1 1 8.00 5.00 0.23 9.20

At 1/800 Km R/S Toe wall 1 1 30.00 0.45 0.30 4.05
At 1/800 Km R/S 1 1 30.00 (5+8+8.3)/3) 0.23 48.99
At 1/800 Km R/S Toe wall 1 1 31.00 0.45 0.30 4.19

At 1/800 Km R/S 1 1 31.00 (12+8+8.3)/ 0.23 67.26
3)
At 1/8 to 1/95 Km, L/s Toe wall 1 1 19.00 0.45 0.30 2.57
At 1/8 to 1/950 Km, L/S 1 1 19.00 (7.8+9.0+6.7 0.23 34.23

)/3)
At 1/8 to 1/95 Km, R/S Toe wall 1 1 20.00 0.45 0.30 2.70
At 1/8 to 1/950 Km, R/S 1 1 20.00 (4.8+5+3.7)/ 0.23 20.70

3)
At 2/00 Km, R/S Toe wall 1 1 23.00 0.45 0.30 3.11
At 2/00 Km, R/S 1 1 23.00 (9.3+9+5.8)/ 0.23 42.50
3)
L/s @ 2/2 Km, Toe wall 1 1 77.00 0.45 0.38 13.17
1 1 15.00 (6.1+6.7)/2 0.23 21.91
1 1 15.00 (6.7+7.9)/2 0.23 25.01
1 1 15.00 (7.9+8.6)/2 0.23 28.29
1 1 15.00 (8.6+8)/2 0.23 28.46

1 1 17.00 (8+5.1)/2 0.23 25.42
R/s @ 2/460 Km, Toe wall 1 1 276.00 0.45 0.38 47.20
1 1 15.00 (3.9+7.2)/2 0.23 18.98
1 1 15.00 (7.2+14.5)/2 0.23 37.26
1 1 15.00 (14.5+13.3)/ 0.23 47.78

2
1 1 15.00 (13.3+10.5)/ 0.23 40.88
2
1 1 15.00 (10.5+10.1)/ 0.23 35.36
2
1 1 15.00 (10.1+8.6)/2 0.23 32.09
1 1 15.00 (8.6+7.9)/2 0.23 28.29
1 1 15.00 (7.9+7.6)/2 0.23 26.57

1 1 15.00 (7.6+6.9)/2 0.23 24.84
1 1 15.00 (6.9+6.9)/2 0.23 23.63
1 1 15.00 (6.9+7.3)/2 0.23 24.32
1 1 15.00 (7.3+10.5)/2 0.23 30.53
1 1 15.00 (10.5+12.9)/ 0.23 40.19

2
1 1 15.00 (12.9+12.9)/ 0.23 44.33
2
1 1 15.00 (12.9+12.9)/ 0.23 44.33
2
1 1 15.00 (12.9+15.6)/ 0.23 48.99
2
1 1 15.00 (15.6+10.1)/ 0.23 44.16
2
1 1 15.00 (10.1+6.4)/2 0.23 28.29
1 1 6.00 (6.4+5.5)/2 0.23 8.14
L/s @ 2/300 Km, Toe wall 1 1 173.00 0.45 0.38 29.58

1 1 15.00 (7.4+8.7)/2 0.23 27.60
1 1 15.00 (8.7+12)/2 0.23 35.54
1 1 15.00 (12+16.8)/2 0.23 49.51
1 1 15.00 (16.8+16.6)/ 0.23 57.44

2
1 1 15.00 (16.6+17.5)/ 0.23 58.65
2
1 1 15.00 (17.5+15.8)/ 0.23 57.27
2
1 1 15.00 (15.8+11.9)/ 0.23 47.61
2
1 1 15.00 (11.9+7.2)/2 0.23 32.78
1 1 15.00 (7.2+6.5)/2 0.23 23.46
1 1 15.00 (6.5+6.9)/2 0.23 22.94
1 1 15.00 (6.9+6.3)/2 0.23 22.60
1 1 8.00 (6.3+4.5)/2 0.23 9.84
R/s @ 2/534 Km, Toe wall 1 1 58.00 0.45 0.38 9.92

1 1 15.00 (10+8)/2 0.23 30.88
1 1 15.00 (8+7.4)/2 0.23 26.39
1 1 15.00 (7.4+7.3)/2 0.23 25.19
1 1 13.00 (7.3+7.5)/2 0.23 21.98
R/s @ culvert 2/612 Km, Toe wall 1 1 120.00 0.30 0.30 10.80
1 1 15.00 (8.5+8.1)/2 0.23 28.46
1 1 15.00 (8.1+8.3)/2 0.23 28.12

1 1 15.00 (8.3+8.4)/2 0.23 28.64
1 1 15.00 (8.4+9.3)/2 0.23 30.36
1 1 15.00 (9.3+7.3)/2 0.23 28.46
1 1 15.00 (7.3+7.2)/2 0.23 24.84
1 1 15.00 (7.2+7.3)/2 0.23 24.84
1 1 15.00 (7.3+6.3)/2 0.23 23.29
At 1 V 3m Slab culvert
R/S Towards Tandra (V) 1 1 10.00 (6+6.5)/2 0.23 14.38
" 1 1 10.00 6.50 0.23 14.95
R/S Towards Vastapur (V) 1 1 7.80 (6.4+6.2)/2 0.23 11.30
" 1 1 17.00 (6+5.3+5)/3) 0.23 21.24
L/s Towards Vastapur (V) 1 1 8.70 (4+3.3)/2 0.23 7.30

" 1 1 8.00 (5.3+5.7)/2 0.23 10.12
L/s Towards Tandra (V) 1 1 7.30 (5.7+5.5)/2 0.23 9.40
L/s Towards Tandra (V) 1 1 6.00 (5.7+4)/2 0.23 6.69

At sill level 1 1 10.00 (5+2.5)/2 0.23 8.63
1 1 8.50 2.50 0.23 4.89
1 1 6.40 2.50 0.23 3.68
Hard Passage/Shoulder At CC
Road
1/697.9 to 2/476.20 Km 1 2 778.23 1.00 0.23 357.99
At 2/237 Km 1 1 16.00 1.50 0.23 5.52
At 2/470 Km 1 1 35.00 1.00 0.23 8.05
2106.36 Err:509 / CUM
Cum
Total
Asst Ececuitive Engineer Deputive Executive En


Nirmal Adilabad
Amount
Err:509
Err:509
eputive Executive Engineer

R SD Mamda
eginonal Officer
dilabad
Sub Estimate
Name of the sub Work : Construction of two vents 1000 mm dia. Pipe culverts ( 3 Nos) at 0/0, 0/210, 0/525
km's (Without Embededed taxes)
Measurments
L B D
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305 MORD / 304
MORTH, including contractors profit & Over head charges, VAT and Seigneorage
etc., complete in Oridinary soils up to SDR up to 3 m depth.
VP MB No:7712012, Pg: 01-02
At 0/450 Km
Head walls 2 8.30 1.50 1.20 29.88
Bedding for pipes 1 3.00 5.50 1.20 19.80
At 0/6-0/8 Km
Head walls 2 8.30 1.50 1.20 29.88
At 1/150 Km
Head walls 2 8.30 1.50 1.20 29.88
At 1/300 Km
Head walls 2 8.30 1.50 1.20 29.88
VP MB No:7712012, Pg: 11
At 3/2 to 3/6
Head walls 2 8.30 1.50 1.20 29.88
VP MB No:7712012, Pg: 21
2/600 Km
Head walls 1 14.30 1.50 1.40 30.03
Head walls 1 12.40 1.50 1.40 26.04

Cum
Measurments
L B D
2 Providing concrete for plain concrete M 10 grade in open foundations using 40
mm nominal size Graded hard stone aggregate (HBG), mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over
head charges, VAT and Seigneorage etc., complete For levelling course
VP MB No:7712012, Pg: 02-03
Under walls at 0/450 km 2 8.20 1.40 0.175 4.01
Under walls at 0/6-0/8 km 2 8.20 1.40 0.175 4.01
Under walls at 1/150 km 2 8.20 1.40 0.175 4.01
Under walls at 1/300 km 2 8.20 1.40 0.175 4.01
VP MB No:7712012, Pg: 05
Under pipes at 0/450 km 1 5.50 3.00 0.30 4.95
Under pipes at 0/6-0/8 km 1 5.50 3.00 0.30 4.95
Under pipes at 1/150 km 1 5.50 3.00 0.30 4.95
Under pipes at 1/300 km 1 5.50 3.00 0.30 4.95
VP MB No:7712012, Pg: 12
Under walls At 3/2 to 3/6 2 8.20 1.40 0.175 4.01
VP MB No:7712012, Pg: 14
Under pipes At 3/2 to 3/6 1 5.50 3.00 0.30 4.95

VP MB No:7712012, Pg: 22
Under walls At 2/6 1 14.80 1.40 0.150 3.10
Under walls At 2/6 1 12.30 1.40 0.150 2.58
1 3.00 8.10 0.300 7.29

Cum
mechanically mixed in foundation complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage etc., complete-
VP MB No:7712012, Pg: 04
For Head walls at 0/450 km 2 7.8 1.3+0.976/2 0.9 15.97
For Head walls at 0/6-0/8 km 1 7.9 1.3+0.976/3 .87+.83/2 7.64

(L/s)
For Head walls at 0/6-0/8 km 1 7.9 1.3+0.976/4 .67+.63/2 5.84
(R/s)
Measurments
L B D
For Head walls at 1/150 km (L/s) 1 8 1.3+0.976/5 . 5.55
66+.62+.55/
2
For Head walls at 1/150 km 1 8 1.3+0.976/6 .66+.65/2 5.96
(R/s)
For Head walls at 1/20 km 2 8 1.3+0.976/7 0.9 16.38
VP MB No:7712012, Pg: 08
Deduct pipes portion -4 3.14*(1.20*1.20).*.76/4 -3.43
For Head walls at 0/6-0/8 km 1 7.9 0.976+0.4/2 2.05 11.14

(L/s)
For Head walls at 0/6-0/8 km 1 7.9 0.976+0.4/2 2.15 11.68
(R/s)
For Head walls at 1/150 km (L/s) 1 8 0.976+0.4/2 1.75 9.63

(R/s)
For Head walls at 1/20 km 1 8 0.976+0.4/2 2 11.00
VP MB No:7712012, Pg: 13
For Head walls At 3/2 to 3/6 2 8 1.3+0.976/2 0.9 16.38
VP MB No:7712012, Pg: 16
For Head walls At 3/2 to 3/6 2 8 0.976+0.4/2 2.1 23.11
VP MB No:7712012, Pg: 23
for walls. 1 14.6 (1.30+.95)/2 1.20 19.71
for walls. 1 12.1 (1.30+.95)/2 1.20 16.34
VP MB No:7712012, Pg: 38
for walls. Above sill level 1 14.6 0.95+0.4/2 2.05 20.20
for walls. Above sill level 1 12.1 0.95+0.4/2 2.60 21.24

Measurments
L B D
VP MB No:771/2012, Pg: 53
Measurments
L B D
Raising of Parapet At 0/438 Km 2 3.00 0.40 0.450 1.08
At 0/740 Km 2 3.00 0.40 0.450 1.08
At 1/150 Km 2 3.00 0.40 0.450 1.08
At 1/286 Km 2 3.00 0.40 0.450 1.08
At 3/366 Km 2 3.00 0.40 0.450 1.08

Cum
4 Providing and laying reinforced cement concrete pipe NP3 for culverts on first
class bedding of granular material including fixing collar with cement mortar 1:2
but excluding excavation, protection works, backfilling, concrete and masonry
works in head wall and parapets. Tech Specification Clause 1106 MORD
,including contractors profit & Over head charges, VAT and Seigneorage etc.,
complete - For Pipe Culverts
VP MB No:7712012, Pg: 06
At 0/450 Km 2 7.50 15.00
At 0/6-0/8 Km 2 7.50 15.00
At 1/150 Km 2 7.50 15.00
At 1/300 Km 2 7.50 15.00
VP MB No:7712012, Pg: 14
At 3/2 to 3/6 2 7.50 15.00
VP MB No:7712012, Pg: 26
2.600 Km 2 10.00 20.00
95.00 6984.90 / RM
Rmt
Total


Nirmal Adilabad
Amount
30165.00
Amount
235187.00
Amount
Amount
Amount
1116917.00
663566.00
2045835.00
Sub Estimate
Name of the sub Work : Construction of 1v 1.2 m slab culvert at 0/0 km (Without Embededed taxes)
Measurments
L B D
MORTH, including contractors profit & Over head charges, VAT and
Seigneorage etc., complete in Oridinary soils up to SDR up to 3 m depth.
VP MB No:7712012, Pg: 01
at 0/0 Km 1 15.30 2.50 1.00 38.25

Cum
1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit &
Over head charges, VAT and Seigneorage etc., complete For levelling course
VP MB No:7712012, Pg: 02
Under walls 1 15.20 2.50 0.30 11.40

Cum
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges,
VAT and Seigneorage etc., complete-
VP MB No:7712012, Pg: 03
Body walls 2 15 0.60 +0.45/2 1.10+1.3 18.90

0/2
Cum
6 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure
complete as per drawings and technical specification Clauses 1002, 1005,
1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including
contractors profit & Over head charges, VAT etc., complete- For Sub Structures
VP MB No:7712012, Pg: 07
0.609
0.61 32720.50 / MT
MT
Measurments
L B D
3 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal
(HBG) mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH, including contractors profit & Over head
charges, VAT and Seigneorage etc., complete (upto 5m height)
VP MB No:7712012, Pg: 10
Slab 1 15 2.1 0.25 7.87

Cum
Total


Nirmal Adilabad
Amount
3500
46411
83687
19927
Amount
48784
202309
SUB ESTIMATE (Without Embededed taxes)
Const.of 1 Vent of 3.00mx1.00m Span R.C.C Slab culvert
Sl. No Description of work No's Measurements Qty. Rate / Per

Length Bredth Depth
1 2 3 4 5 6 7 8
I Earthwork in excavation for structures as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH, including contractors profit & Over
head charges, VAT and Seigneorage etc., complete in Oridinary soils up to SDR up to
3 m depth.
VP MB No:771/2012, Pg: 11
a) For Abutments & Pier 1 x 1 10.30 9.10 2.33 218.67

VP MB No:771/2012, Pg: 21
b) For Wing walls 2 x 2 2.60 2.80 0.90 26.21

244.88 91.50
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges. for Leveling Coarse
VP MB No:7712012, Pg: 12
a) For Abutments & Pier 1 x 1 10.00 8.80 0.20 17.60

VP MB No:7712012, Pg: 22
Below Wings 2 x 2 2.55 2.50 0.15 3.83
21.43 4071.10
cum cum
4 Providing concrete for plain concrete M15 ( Nominal mix) in open foundations using
40,20 & 10mm size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit ,But excluding
VAT & Seignarage charges. for Foundations
VP MB No:7712012, Pg: 13
a) For Abutments1st Step 1 x 2 8.45 4.70 0.40 31.77
VP MB No:7712012, Pg: 15
b) For Abutments 2nd Step 1 x 2 3.90 8.45 0.80 52.73
VP MB No:7712012, Pg: 23
Wing Walls 2 x 2 2.45 2.30 0.80 18.03
102.53 4427.90
cum cum
5 Plain cement concrete M15grade (Nominal mix) using 40,20 & 10mm HBG metal
mechanically mixed in substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH ,including overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges. for Abutments, Piers, cut-off walls above Bed Level
VP MB No:7712012, Pg: 17
1 2 3 4 5 6 7 8
Sub Structure of Abutment 1 x 2 8.45 2.90+1.45/2 3.075 113.03
Dirtwall/Backing wall 1 x 2 8.45 .45+.30/2 0.625 3.96

VP MB No:7712012, Pg: 24
For Wing walls 2 x 2 (2.4+3.7)/2 (2.27+.50)/2 3.40 57.92
VP MB No:7712012, Pg: 36
parapet wall 1 x 2 13.10 (0.45+0.30)/2 0.75 7.36
182.27 4683.30
cum cum
6 Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub Structure
using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit ,But
excluding VAT & Seignarage charges. -For Bed Blocks
VP MB No:7712012, Pg: 18
Bed Blocks Over Abutment 1 x 2 8.45 1.000 0.30 5.07
5.07 6198.70
cum 1cum
7 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm HBG metalmechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
Seignarage charges.
VP MB No:7712012, Pg: 20
for Deck slab 1 x 1 5.10 (7.45+8.45)/2 0.325 13.18

13.18 6744.90
cum cum
8 Providing and laying cement concrete wearing course M 30 grade using HBG metal
excluding reinforcement complete as per drawing and technical specifications Clauses
800 and 1206.3 MORD and 2702 MORTH ,including overhead charges and
contractors profit ,But excluding VAT & Seignarage charges.
VP MB No:7712012, Pg: 26 1 x 1 5.70 7.50 0.075 3.20
3.20 5877.90
cum cum
9EXECUTIVE ENGINEER
SU behind abutment,
Backfilling Dy.EXECUTIVE
wing wall ENGINEER
and return wall complete as per drawings &
PANCHARATIPE RAJ PANCHAYATIRAJ
technical
RJHAMUNDRY RI
specification Clause 1204.3.8
RAYAVARAM
MORD / 710.14 of IRC, 78 & 2200 MORTH
,including
NT overhead charges & Contractors profit ,But excluding VAT & Seignarage
charges. EN
DI
NG
VP MB No:7712012, Pg: 26 1 2 (2.47+3.7)/ (3.91+7.5)/2 4.10 143.85
EN
GI 2
NE
ER 143.85 693.80
PA
NC Cum 1 cum
HA
RA
TI
RA
J
KA
KIN
AD
A
GI
NE
ER
PA
1 NC 2 3 4 5 6 7 8
HA
10 P.C.C. M
RA 15 ordinary grade (1:2.5:5) leveling course below approach slab complete as
per drawing
TI and technical specifications Clauses 800 and 1211 MORD & 2700
MORTHRA ,including overhead charges and contractors profit ,But excluding VAT &
J
Seignarage
KA charges.
KIN
AD
VP MB No:7712012, Pg: 28 1 x 2 3.70 7.50 0.15 8.33
A
8.33 4881.20
cum cum
11 Reinforced cement concrete M-30 Grade for approach slab including reinforcement
and formwork complete as per drawing and Technical specification Clause 800, 1211
MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges and
VP MB No:7712012, Pg: 33 1 x 2 3.70 7.50 0.30 16.65

16.65 5767.40
cum cum
12 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as
per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges.
686.01
296.48
901.77
806.05
943.27
199.48
3833.06
3.83 33878.70
MT's MT
EXECUTIVE ENGINEER
SU Dy.EX
Dy.EXECUTIVE ENGINEER
PANCHARATIPERAJ PANCHAYATIRAJ
ECUT Total Rs
RJHAMUNDRY RI RAYAVARAM
IVE
NT ENGI
EN NEER
DI PANC
NG HAYA
Asst Ececuitive
EN Engineer TIRAJ Deputive Executive Engineer
GI
PR SD Mamda RAYA PR SD Mamda
NE VARA
ER M
PA
NC
HA
RA
TI
RA
J
KA
DPRE KIN Reginonal Officer
Nirmal AD Adilabad
A
TE (Without Embededed taxes)
a to Vasatapur in Adilabad District.
.00mx1.00m Span R.C.C Slab culvert
Amount
22407.00
87223.00
454001.00
9
853626.00
31427.00
88878.00
18809.00
99803.00
9
40636.00
96027.00
129859.00
1922696.00
1922696.00

SUB ESTIMATE (Without Embededed taxes)
Const.of 2 Vent of 6.00mx1.00m Span R.C.C Slab culvert
Sl. No Description of work No's Measurements Qty. Rate / Per

Length Bredth Depth
1 2 3 4 5 6 7 8
I Earthwork in excavation for structures as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal up to a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including overhead charges &
Contractors profit ,But excluding VAT & Seignarage charges.
In Ordinary Soil
MB.NO: 771/2012, Pg: 39
a) For Abutments 1 x 2 9.00 4.00 0.45 32.40

b) For Piers 1 x 1 9.00 4.50 0.30 12.15
MB.NO: 771/2012, Pg:46
b) For Wing walls 1 x 2 10.40 2.40 1.50 74.88

b) For Wing walls 1 x 2 10.40 2.40 1.50 74.88
194.31 91.50
cum 1 cum
IN SDR
MB.NO: 771/2012, Pg: 39
a) For Abutments 1 x 2 9.00 4.00 0.60 43.20

b) For Piers 1 x 1 9.00 4.50 0.60 24.30
MB.NO: 771/2012, Pg:46
b) For Wing walls 1 x 2 10.40 2.40 0.60 29.95

b) For Wing walls 1 x 2 10.40 2.40 0.60 29.95
127.40 123.79
cum 1 cum
IN HDR
MB.NO: 771/2012, Pg: 41
a) For Abutments 1 x 2 9.00 4.00 0.60 43.20

b) For Piers 1 x 1 9.00 4.50 0.60 24.30
67.50 442.70
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm

nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
Seignarage charges. for Leveling Coarse
MB.NO: 771/2012, Pg: 42

a) For Abutments 1 x 2 8.70 3.70 0.15 9.66
b) For Piers 1 x 1 8.70 4.20 0.15 5.48
MB.NO: 771/2012, Pg: 47
Below Wings 2 x 2 9.30 2.10 0.15 11.72

26.86 4071.10
cum cum
1 2 3 4 5 6 7 8
3 Providing concrete for plain concrete M15 ( Nominal mix) in open foundations using
40,20 & 10mm size Graded hard stone aggregate, mechanically mixed, placed in
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors profit ,But excluding
VAT & Seignarage charges. for Foundations
MB.NO: 771/2012, Pg: 44

a) For Abutments1st Step 1 x 2 8.45 3.40 0.50 28.73
b) For Abutments 2nd Step 1 x 2 8.45 2.90 0.50 24.51
c) For pier 1st Step 1 x 1 8.45 3.90 0.50 16.48
d) For pier 2nd Step 1 x 1 8.45 2.90 0.50 12.25
MB.NO: 771/2012, Pg: 48
Wing Walls 2 x 2 9.20 1.80 0.45 29.81

111.77 4427.90
cum cum
4 Plain cement concrete M15grade (Nominal mix) using 40,20 & 10mm HBG metal
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH ,including overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges. for Abutments, Piers, cut-off walls above Bed Level
MB.NO: 771/2012, Pg: 45
Sub Structure of Abutment 1 x 2 8.45 1.90+.9/2 1.800 42.59
Sub Structure of pier 1 x 1 7.40 0.90 1.800 11.99
1 x 2 (3.14*1.0*1.0)/4*2 1.800 1.41
MB.NO: 771/2012, Pg: 48-49
For Wing walls 1 x 2 (10.0+9.20) (1.40+0.50)/2 2.45 44.69

/2
1 x 1 (10.0+9.20) (1.40+0.50)/2 2.30 20.98
/2
1 x 1 (10.0+9.20) (1.40+0.50)/2 2.00 18.24
/2
139.89 4683.30
cum cum
5 Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub Structure
using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed,
placed in foundation and compacted by vibration including curing for 14 days complete
as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit ,But
excluding VAT & Seignarage charges. -For Bed Blocks
MB.NO: 771/2012, Pg: 52

Bed Blocks Over Abutment 1 x 2 8.45 0.900 0.30 4.56
Bed Blocks Over pier 1 x 1 8.45 1.000 0.30 2.54
Backing wall 1 x 2 8.45 0.300 0.25 1.27
8.37 6198.70
1 2 3 4 5 6 7 8
cum 1cum
1 2 3 4 5 6 7 8
6 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm HBG metalmechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
Seignarage charges.
MB.NO: 771/2012, Pg: 57
for Deck slab 1 x 2 6.50 (7.45+8.45)/2 0.520 53.74

parapet wall 1 x 2 13.50 (0.45+0.30)/2 0.75 7.59
2 x 2 10.25 (0.45+0.30)/2 0.75 11.53
72.87 6744.90
cum cum
7 Providing and laying cement concrete wearing course M 30 grade using HBG metal
excluding reinforcement complete as per drawing and technical specifications Clauses
800 and 1206.3 MORD and 2702 MORTH ,including overhead charges and
MB.NO: 771/2012, Pg: 59
1 x 2 6.75 7.50 0.075 7.59
7.59 5877.90
cum cum
8EXECUTIVE ENGINEER
SU behind abutment,
Backfilling Dy.EXECUTIVE
wing wall ENGINEER
and return wall complete as per drawings &
PANCHARATIPE RAJ PANCHAYATIRAJ
technical
RJHAMUNDRY RI specification Clause 1204.3.8
RAYAVARAM MORD / 710.14 of IRC, 78 & 2200 MORTH
,including
NT overhead charges & Contractors profit ,But excluding VAT & Seignarage
charges. EN
DI
MB.NO:NG
771/2012, Pg: 50
EN
GI
NE
1 1 (10.0+9.20) (5.65+7.45)/2 2.45 154.06
ER /2
PA
NC 1 1 (10.0+9.20) (5.65+7.45)/2 2.00 125.76
HA /2
RA
TI 279.82
RA 693.80
J Cum 1 cum
KA
9 KIN
P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab complete as
AD
per drawing
A
and technical specifications Clauses 800 and 1211 MORD & 2700
MORTH ,including overhead charges and contractors profit ,But excluding VAT &
Seignarage charges.
MB.NO: 771/2012, Pg: 53

1 x 2 10.00 7.50 0.15 22.50
22.50 4881.20
cum cum
10 Reinforced cement concrete M-30 Grade for approach slab including reinforcement
and formwork complete as per drawing and Technical specification Clause 800, 1211
MORD / 1500, 1600, 1700 & 2704 MORTH ,including overhead charges and
MB.NO: 771/2012, Pg: 58
1 x 2 10.30 7.50 0.30 46.35

46.35 5767.40
cum cum
1 2 3 4 5 6 7 8
11 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as
per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are
not welded ,including overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges.
MB.NO: 771/2012, Pg: 43 1.115

MB.NO: 771/2012, Pg: 47 1.459
MB.NO: 771/2012, Pg: 51 0.740
MB.NO: 771/2012, Pg: 56 7.402
MB.NO: 771/2012, Pg: 58 0.391
11.11 33878.70
MT's MT
EXECUTIVE ENGINEER
SU Dy.EX
Dy.EXECUTIVE ENGINEER
PANCHARATIPERAJ PANCHAYATIRAJ
ECUT Total Rs
RJHAMUNDRY RI RAYAVARAM
IVE
NT ENGI
EN NEER
DI PANC
NG HAYA
Asst Ececuitive
EN Engineer TIRAJ Deputive Executive Engineer
GI
PR SD Mamda RAYA PR SD Mamda
NE VARA
ER M
PA
NC
HA
RA
TI
RA
J
KA
DPRE KIN Reginonal Officer
Nirmal AD Adilabad
A
TE (Without Embededed taxes)
a to Vasatapur in Adilabad District.
.00mx1.00m Span R.C.C Slab culvert
Amount
17779.00
15772.00
29882.00
109333.00
9
494920.00
655161.00
51855.00
9
9
491481.00
44635.00
194136.00
109827.00
267319.00
9
376284.00
2858384.00
2858384.00

ESTIMATE FOR ROAD FURNITURE
S.No Description Quantity Rate Per

1 Reinforced cement concrete M15 grade kilometre stone/local stone of standard design as per
IRC:8 fixing in position including painting and printing, etc as per drawing and Technical
Specification Clause 1703 MORD / 804 MORTH including contractors profit & Over head
VP MB No:773/2012, Pg: 53
5th KM stone 0 Nos 3121.50 / No.
Ordinary KM Stone 5 Nos 1852.90 / No.
200M Stone 16 Nos 492.20 / No.
1 Providing & fixing of typical PMGSY informatory sign board with LOGO as per MORD secifications
and drawing. Three MS plates of 1.6mm thick, top and middle plate duly welded with MS flat iron
25mmx5mm size on black on edges. The lower plate will be welded with MS angle iron frame of
lower most plate and flate iron frame of middle plate will be welded to 2 nos 75mmx75mm of 12
SWG sheet tubes posts duly embedded in CC M15 grade blocks of 450mmx450mmx600mm,
600mm below ground level. The top most diamond plate will be welded to middle plate by
47mmx47mm of 12 SWG sheet plate tube. All MS will be stove enmeled on both sides. Lettering
and paining of superior quality in required shede and colour. All sections of framed posts and
sheet tube will be painted with primer and two coats of epoxy paint as per drawing clause 1701
and annexure 1700.1 if MORD including contractors profit & Over head charges, VAT and
VP MB No:773/2012, Pg: 55
Logo Boards
Information Boards
4 Nos 7546.20 No.
3 Providing and erecting direction and place identifications of semi reflective sign boards up to 0.9
sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white
colour in front and grey colour on back with red reflective border of 70 mm width and required
message, letters, figures with reflective engineering grade tape as per MORD specifications of
required shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square tube of
3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed to
the ground by means of properly designed foundation with M15 grade cement concrete 450 mm x
450 mm x 600 mm, 600 mm below ground level as per drawings and Technical Specification
Clause 1701 MORD including contractors profit & Over head charges, VAT and Seigneorage etc.,
complete up to 0.9 sqm size board
VP MB No:773/2012, Pg: 55 2 Nos 1714.60 / No.

S.No Description Quantity Rate Per
4 Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as per
IRC:67 made of 1.5mm thick MS sheet duly stove enamelled paint in white colour in front and
grey colour on back with red reflective boarder of 65mm width and required letters and figures
with reflective engineering grade tape as per clause 1701.3.9 of MORD for rural roads
specification of required shade and colour supported and welded on 47x47mm of 12 SWG square
tube of 3050mm height duly strenthened by 25x5mm MS flat iron on edges on back firmly fixed to
ground by means of properly designed foundations with M-15 grade CC 450x450x600 mm ,
600mm below ground level as per approved drawings and technical specification Clause 1701.2.2
of MORD including contractors profit & Over head charges, VAT and Seigneorage etc., complete
with 600X 600 mm size MS sheet
VP MB No:773/2012, Pg: 56 18 Nos 1363.30 / No.
Total


Nirmal Adilabad
Amount
0
9265
7875
30185
3429
Amount
24539
75293
RATE ANALYSIS -BRIDGE DATAS - SSR 2015-16 (WITHOUT TAXES)
Water (Yes/ No) 0 0.00 Rate per kL
S.No. Description of item Unit Qty Rate
Excavation for Structures

1 RBR- Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
FNDN-1 construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a le
1B i dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical S
305 MORD / 304 MORTH, including contractors profit & Over head charges, VAT and Seigneorage etc., com
Foundations
Note : Classifications of Earth Work Specification are as per

302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2821.50
Seigneorage Cum 240.00

Rate per cum
B ii 3 m to 6 m depth
Mechanical Means
Unit = cum
a) Labour
Mate day -

b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2821.50
161 / 367

162 / 367
B iii above 6 m depth

Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery

2 Rate per cum = (a+b+c+d)/210
Note : Classifications of Earth Work Specification are as per

302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
Upto 3 m depth (including dewatering)
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2821.50
Dewatering charges 5%

Rate per cum
B ii 3 m to 6 m depth (including dewatering)

Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Dewatering charges 5%
163 / 367

NOTE:
Note : Cost of dewatering upto 5 per cent of (a+b) may be added,
where required. Assessment for dewatering shall be made as per
site conditions.
2. Cost of shoring and shuttering, where needed, may be taken @
10 per cent on cost of excavation for open foundation.
164 / 367
Back Filling with Gravel

3 RBR- Filling in foundation trenches with Good Gravelas per drawing and technical specification Clause 305.3.
FNDN-2 304 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., complete.
Sand filling
Unit = 1 cum
a) Labour
Mate day -
b) Material
Gravel cum 1.00 313.27
Rate per 1 cum

Rate per cum = a+b+c+d
4 RBR- Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded
FNDN-4 aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including curing
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 17
MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., complete For levellin
1(i) P.C.C grade M 10

Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 4269.85
Coarse sand cum 0.45 1194.78
40 mm aggregate cum 0.9 1519.55
Water kl 1.20 0.00
(b) Labour
Mate day -
Mason (1st Class) day 0.10 415.00
Dewatering @ 5% on b+c
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water hour 0.40 459.30
measuring device and preferably also with load cell.
0.05 737.24
(d) Formwork @ 4% on cost of material, labour and machinery 0.00%
(a+b+c)
Rate per cum = a+b+c+d+e+f
165 / 367
15 RBR- Providing concrete for plain concrete M 15 grade for Pipe bedding using 40 mm Graded hard stone
FNDN-4 aggregate (HBG), mechanically mixed, placed in foundation and compacted by vibration including
I(iii) curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, VAT
and Seigneorage etc., complete.
P.C.C grade M 15
Nominal mix 1:2.5:5
Unit = cum
(a) Material
Cement t 0.275 4269.85
Water kl 1.20 0.00
(b) Labour
Mate day -
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water hour 0.40 459.30
measuring device and preferably also with load cell.

(a+b+c)

5 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation comp
SBST-5 I drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 17
MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., complete-
For Head walls of pipe culverts & footings of slab culverts
Note : Water for concrete : A provision for cost of water may be

added at 1.2 kl / 1 cum (including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size can also be used
instead of graded metal, keeping the site conditions in view
For height upto 5 m

Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
166 / 367

(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 459.30

(a+b+c)
167 / 367
6 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in foundation comp
SBST-5 I drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 17
MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., complete-
For Cutoff walls

conditions
For height upto 5 m
Unit = cum
P.C.C grade M 15
Unit = cum
(a) Material
Cement t 0.275 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery

(a+b+c)
7 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure c
SBST-5 I per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 15
2200 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., complete-
For Abutments & wing walls of slab culvert, Retaining walls

conditions
For height upto 5 m

Unit = cum
P.C.C grade M 15
Unit = cum
(a) Material
Cement t 0.275 4269.85
168 / 367
Water kl 1.200 0.00

(b) Labour
Mate day -
(c) Machinery

(a+b+c)
169 / 367
8 RBR- Plain cement concrete M 20 grade (Design mix) using 40,20 & 10mm metal (HBG) mechanically mixed in
SBST-5 I complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc., co
For Abutments & wing walls foundations

conditions

For height upto 5 m

Unit = cum
P.C.C grade M 15
Unit = cum
(a) Material
Cement t 0.343 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery
Generator 33 kVA hour 0.400 838.40
Dewatering charges @5% on b+c 0.050 991.48

(a+b+c)
170 / 367
9 RBR- Plain cement concrete M 20 grade (Design mix) using 40,20 & 10mm metal (HBG) mechanically mixed in Su
SBST-5 I complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
For Abutments & wing walls sub structure

conditions

For height upto 5 m

Unit = cum
P.C.C grade M 15
Unit = cum
(a) Material
Cement t 0.343 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery
Generator 33 kVA hour 0.400 838.40

(a+b+c)
171 / 367
33 RBR- Providing and Laying Reinforced Cement Concrete Pipe NP3 as per
PCVT-3 design.
Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granula
including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, co
masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including contractors pr
head charges, VAT and Seigneorage etc., complete - For Pipe Culverts
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
Bi 1000 mm dia
a) Labour
Mate day -
Laying & fixing of Pipes with colors in position including lifting, rm
aligning etc.,
b) Material
Sand for mortar cum 0.04 1385.26
Cement at site t 0.03 4269.85
RCC pipe NP3 pipe at site m 7.50 5829.26
RCC pipe NP3 collar at site nos 2.00 955.55
Cost for 7.5 m = a+b+c+d

Rate per m = (a+b+c+d)/7.5
Bi 900 mm dia
Data for 1000 mm dia
a) Labour
Mate day -
Laying & fixing of Pipes with colors in position including lifting, rm
aligning etc.,
b) Material
For 1000 mm dia
Proportinate For 900 mm dia
RCC pipe NP3 pipe at site m 7.50 4732.69
RCC pipe NP3 collar at site nos 2.00 766.31

ii) 600 mm dia

Data for 750 mm dia
a) Labour
Mate day -
Laying & fixing of Pipes with collars in position including lifting, rm
aligning etc.,
172 / 367

b) Material
For 750 mm dia
For 600 mm dia
RCC pipe NP3 pipe m 7.50 2339.92
RCC pipe NP3 collar at site nos 2 384.21

10 RBR- Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings an
FNDN-7 specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including ov
wastage, where they are not welded ,including contractors profit & Over head charges, VAT etc., com
Foundation
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 24551.30
Binding wire kg 6.00 59.26
(b) Labour for cutting, bending, shifting to site, tying and placing in
position
Mate day -
Blacksmith day 2.00 415.00
Rate per t = a+b+c+d

11 RBR- Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings an
SBST-6 specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 m
including over laps and wastage, where they are not welded ,including contractors profit & Over head charge
complete- For Sub Structures
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.05 24551.30
(b) Labour for cutting, bending, shifting to site, tying, and placing in
position
Mate day -
Blacksmith day 2.00 415.00
12 RBR- Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing an
SPST-2 specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including ov
wastage, where they are not welded ,including contractors profit & Over head charges, VAT etc., complete -
Structures
Unit = t
(a) Material
173 / 367
HYSD bars including 5 per cent for laps and wastage t 1.05 24551.30
(b) Labour for cutting, bending, tying and placing in position
Mate day -
Blacksmith/ Rod Binder day 3.00 415.00
174 / 367
13 RBR- Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically
SBST-5 VI foundations complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigne
For Raft slab

R.C.C. grade M 20 (Design Mix)
Unit = cum
Case I : Using concrete Mixer
(a) Material
Cement t 0.347 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
(d) Formwork @ 4% on (a+b+c) 4.00%
SBST-5 VI Foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
MORD and 1500, 1700 & 2200 MORTH, including contractors profit & Over head charges, VAT and Seigne
For piers, side walls, bed blocks

Unit = cum
Height upto 5m
(a) Material
Cement t 0.403 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
175 / 367
(d) Formwork @ 10% on (a+b+c) 4.00%
176 / 367
SBST-5 VI substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 120
MORD and 1500, 1700 & 2200 MORTH, including contractors profit & Over head charges, VAT and Seigne
For piers, side walls, bed blocks

Unit = cum
Height upto 5m
(a) Material
Cement t 0.403 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
(d) Formwork @ 10% on (a+b+c) 10.00%
10 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanicall
SBST-5 VI substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 120
(ii) MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT and Seigne
complete ( 5 to 10m height)
Height 5m to 10m
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) of cum 1
Item VI (i) Case I excluding of Formwork
d) formwork
Add on cost of material, labour and machinery (a+b+c) for 11.80%
Formwork
Add on cost of material, Labour and machinery excluding formwork 1.80%
to cater for extra lift
Rate perm (a+b+c+d+e+f)
177 / 367
15 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) m
SPST-1- II mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD
1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges, VAT and Seigneorage etc
upto 5m height. - For Super Structure (Deck slab)
R.C.C M 25 Grade (Design Mix)

Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cu 0.40 459.30
Generator 33 KVA m
hour 0.40 838.40
d) For formwork and staging refer to sub-item I (B) case I above
d) Formwork and staging of (a+b+c) 20.00%
25 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) m
SPST-1 mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.
Sections 1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges, VAT and Seigne
complete 5 to 10m height.

Unit =cum
Height 5m to 10m
(a) Material
Cement t 0.40 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
c) Machinery
m
178 / 367

179 / 367
16 RBR- Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm m
SPST-5 (i) mechanically mixed excluding reinforcement complete as per drawing and technical specifications Claus
1206.3 MORD and 2702 MORTH ,including contractors profit & Over head charges, VAT and Seigne
complete-
Unit = cum
(a) Material
Cement t 0.407 4269.85
Sand cum 0.45 1194.78
HYSD bar reinforcement including binding wire (Rate as per item t 0.075
13.2) except OH & CP
Water kl 1.200 0.00
(b) Labour
Mate day -
Mazdoor (Unskilled) for cleaning deck slab concrete surface day 0.15 310.00
c) Machinery
Generator 33 KVA. hour 0.40 838.40
(d) Formwork @ 3% of cost of concrete 3.00%

17 RBR- Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) in cast-in-situ with 20
SPST-7 nominal size aggregate (HBG), true to line and grade, tolerance of vertical railing post not to exceed 1 in 500
centre spacing between vertical posts not to exceed 2000 mm as per drawing and technical specificatio
800, 900 and 1208.3 MORD ,including contractors profit & Over head charges, VAT and Seigneorage etc., co
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 2x48 = 96 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 96 = 2.88 cum
Total concrete = 1.932+2.88 = 4.812 cum cum 4.812 5472.50
(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36

Cost for 48 m = (a+b+c+d)
Rate per m = (a+b+c+d)/48
Sub Analysis for Rate of Concrete

(a) Material
Cement t 0.40 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day
180 / 367

c) Machinery
Formwork @ 12% 12.00%

Total (a+b+c+d)
181 / 367
18 RBR- P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG) mechanically mixed leveling cou
SPST-12 approach slab complete as per drawing and technical specifications Clauses 800 and 1211 MORD & 27
,including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture

Unit = cum
(a) Material
Cement t 0.275 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
Mason (1st Class0 day 0.10 415.00
c) Machinery

19 Reinforced Cement Concrete M 30 grade approach slab using 20 & 10mm metal (HBG) mechanically mixe
reinforcement complete as per drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 16
2704 MORTH, including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement t 0.407 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
Bhisti day
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 459.30
(d) Formwork @ 2.00% on (a+b+c) 2.00%

HYSD reinforcement
, t 0.05
Rate per cum = (a)
182 / 367
20 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and conveyance and all labour c
Initial cost BMS-W.20 sqm 1.00 838.98

Rate per sqm = a+b+c+d+e+f
39 Cost, supply and fixing of Bituminous Mastic pad 12.7 mm including cost and conveyance and all labour c
Initial cost BMS-W.20 sqm 1.00 480.99
Rate per sqm = a+b+c+d+e+f
183 / 367
21 RBR- Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specificat
SBST-10 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH, including contractors profit & Over head charge
Unit = cum
I Granular material
(a) Material
Granular material cum 12.000 313.27
(b) Labour
Mate day -
(c) Machinery
Plate compactor / power rammer hour 2.500 48.00
Water Tanker hour 0.050 624.00

Cost for 10 cum of granular backfill = a+b+c+d+e
22 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of no
600 mm with smaller size towards the soil and bigger size towards the wall and providing over the entire sur
abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing an
RBR-SBST-11specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH, including contractors profit &
Unit = cum
(a) Material
Filter media as per specification cum 12.000 874.01
(b) Labour
Mate day -
c) Machinery
Water Tanker of 6 KL capacity hour 0.060 624.00

Note : Suitable Grade of Filter media shall be proposed as per Specification
in said IRC.
184 / 367
23 Gravel Backing for Revetments as per APSS including cost and conveyance of all materials and all labour
Unit = cum
(a) Material
Gravel cum 1.160 313.27
(b) Labour
Cost for 1 cum
24 Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD including cost and conveyance of all mat
labour charges etc., complete including contractors profit & Over head charges, VAT and Seigneorage etc., complete
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging) cum 1.200 752.54
(b) Labour
Mason 1st Class day 0.350 415.00
Cost for 1 cum
26 RBR- Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight a
PTWK-1 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical specificati
1301 MORD / 2503 MORTH including contractors profit & Over head charges, VAT and Seigneorage etc.,
For Protection Work
Unit = cum
(a) Material
Rough stone for revetment 300 mm thick cum 1.00 586.05
Stone spalls/Gravel cum 0.20 313.27
(b) Labour
Mate day
Total
Total
185 / 367
22 RBR- Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall,
SBST-9 return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of
1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614,
709, 1204.3.7 MORD / 2706 & 2200 MORTH including contractors profit & Over head charges, VAT
Unit = Nos
Taking output = 30 Nos
C.M (1:3)
sand for mortar cum 1.05 1385.26
Cement 0.48 4269.85
0.2 310.00
5965.11
AC pipe 100 mm dia including wastage @ 5 per cent. Average m 31.500 261.00
length of weep hole is taken as one metre for the purpose of
estimating incl CED & transportation charges
MS clamps Nos. 30.000

Collar for AC pipe (average taking 10% of above pipe rate) 10.00%
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050 5965.11
(b) Labour
Mate day -
Total
Cost for 30 Nos = (a+b+c+d)
Rate per No of 1m or per 1 Rmt= (a+b+c+d)/30
186 / 367
Sub analysis
RBR- Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) m
SPST-1 -B mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD

Unit =cum
(i) Height upto 5m
(a) Material
Cement t 0.341 4269.85
Water kl 1.200 0.00
(b) Labour
Mate day -
c) Machinery
Generator 33 KVA m
hour 0.40 838.40

29 RBR- Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shad
TSRA-6 plastered / concrete surfaces as per drawing and Technical Specification Clause 1701MORD. including
profit & Over head charges, VAT etc., complete
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 480.00
Painter Assistant day
b) Material
Cement Primer as per specifications litre 3.00 163.01
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 186.32
Add for scaffolding @ 1 per cent of labour cost where required
Filling Material on Paint Cost

Total
toatl
Rate per sqm = (a+b+c+d)/40
187 / 367
16 RBR- Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ with 20 mm nominal size aggreg
HLRD-8 true to line and grade, tolerance of vertical RCC posts not to exceed 1 in 500 as per drawing and
Specification Clause 1608.2 including contractors profit & Over head charges, VAT and Seigneorage etc., co
i Earth work in excavation for structures

Unit = cum
Rates as per item No. 1 of Chapter 11 cum 0.04 91.50
ii RCC M20 grade
Unit = cum
Rate as per item No. 4 (C) (i) of Chapter 11 cum 0.05 5550.80
iii HYSD steel bars
Unit = t
Rate as per item No. 7 of Chapter 11 t 3.35 32567.00
iv Painting two coats including prime coat on new concrete surface
Unit = sqm
Rate as per item No. 5 of Chapter 10 sqm 0.64 104.90
Total cost for each stone
35 Flush Pointing with CM (1:3) to RR Masonry including cost and conveyance of all materials and all labo
Unit = 10 sqm
A. MATERIALS:
Cement kg 14.40 4269.85
Fine aggregate (Sand) cum 0.03 1385.26
B. LABOUR:
Mason 2nd class day 0.50 370.00

Rate per 10 sqm
Rate per sqm
Sub analysis
Cement mortar 1:4 (1 cement : 4 sand)
Unit = cum
(a) Material
Cement t 0.36 4269.85
Sand cum 1.05 1385.26
(b) Labour
Mate day -
Total material and labour = (a+b)
36 Plastering with cement mortar (1:4), in substructure as per technical specification Clauses 613.4 & 12
including cost and conveyance of all materials, Overheads & contractor's profit, VAT and seigniorage c
complete.
Unit = 10 sqm
188 / 367

(a) Material
Cement mortar 1:4 (Rate as in item 11.5 II ) cum 0.190 3053.67
(b) Labour
Mate day -
Total
Rate per 10 sqm = (a+b+c+d)
Rate per 1 sqm
39 Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising o
cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the
material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 100
Technical Specification Clause 202 MORD / MORTH, including contractors profit & Over head charge
Seigneorage etc., complete.
Unit = cum
Taking output = 1.25 cum
II By Mechanical Means
A Cement Concrete
a) labour
Mate day
b) Machinery
Air compressor 210 / 250 cfm with 2 leads of pneumatic breaker @1.5 hour 0.83 1173.20
cum per hour

Cost for 1.25 cum = a+b+c+d
Rate per cum = (a+b+c+d)/1.25
31 Supplying, fitting and fixing in position true to line and level

elastomeric / Neoprane bearing of size 630 x 220 x 61 mm
conforming to IRC:83 (Part II) Section IX complete including all
accessories as per drawings and technical specification clause
1207.1 of MORD including all over heads & contractors profit and
VAT etc., complete.
Rate as per previously approved market rates No 1 6500.00
32 Providing and laying Strip seal expansion joint catering to maximum

horizontal movement up to 70 mm, complete as per approved
drawings and standard specifications to be installed by the
manufacturer / supplier or their authorised representative ensuring
compliance to the manufacturer's instructions for installation etc.,
comlete including over heads & contractors profit and VAT etc.,
complete.
Rate as per previously approved market rates Rmt 1 7500.00
189 / 367
30 Providing drainage spouts made 0.15 sqm of 6 mm thick MS plate

210 x 210 mm water spout at top with 100 mm dia GI drain spout
and 5 Nos MS plate 12 mm x 40 mm x 210 mm long inluding cost of
all materials and labour charges, over heads & contractors profit
and VAT etc., complete.
Rate as per previously approved market rates Nos 1 1450.00
RBR- Drainage spouts complete as per drawing and technical specifications

SPST-11 Clause 1209 MORD & 2705 MORTH including contractors profit &
Over head charges, VAT and Seignorage etc. complete.
Unit = 1 No
(a) Material
Corrosion resistant structural steel grating including 5 per cent wastage kg 4.00 30.48
G I pipe 100 mm dia m 1.00 785.00

GI bolt 10 mm Dia each 2.00 5.00
Galvanised MS flat clamp each 1.00 195.00
(b) Labour
For fabrication
Mate day - 0.00
Blacksmith, Welder etc. (Skilled) day 0.02 415.00
Mason Ist class day 0.01 415.00
Add @ 5 per cent of cost of material and labour (a+b) for electrodes, gas 5.00%
cutting, sealant, anti-corrosive bituminous paint, mild steel grating etc.
c&d) Overheads & Contractors Profit

12.500%
Rate per Each
Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20
(1:4:8) including cost of conveyance of materials to site and including labour charges for packing the
revetment etc., complete for finished item of work as per MoRT&H specification 2504 (4th revision) and as
the Engineer-in-Charge for quadrential revetment.
PCC (1:4:8) out put 15 cum

Cement at site MT 2.430 4269.85
40mm aggregate cum 13.500 1519.55
LABOUR
Mate nos 0.640 370.00
Mason nos 1.000 415.00
Mazdoor nos 15.000 310.00
Add MAA 5301.80
Total
Machinery
Generator set 35 KVA hr 6.000 838.40
Concrete Mixer 0.40/0.28 cum hr 6.000 459.30
190 / 367
Total
Rate per Cum
Cost of Grouted Revetment
MATERIAL
300 mm stone HBG variety cum 1.000 Err:509
Cost of CC(1:4:8) cum 0.200 3469.49
LABOUR
Mason/Stone packer/cutter nos 0.350 370.00
Mazdoor nos 0.750 310.00
Mate nos 0.040 370.00
Add MAA 376.80
Total
TOTAL
Over heads & Contractor's profit % 12.50
Rate per cum
191 / 367
DATAS - SSR 2015-16 (WITHOUT TAXES)
o Vasatapur in Adilabad District.
Amount
per drawing and technical specifications Clause 305.1 including setting out,
al of stumps and other deleterious material and disposal upto a lead of 50 m,
g in trenches with excavated suitable material as per Technical Specification
ctors profit & Over head charges, VAT and Seigneorage etc., complete- For
2,579.20
0.00
16,929.00
19,508.20
0.00
19,508.20
2,438.53
21,946.73
91.50
2,579.20
0.00
16,929.00
0.00
19,508.20
192 / 367
Amount
2,438.53
21,946.73
104.60
193 / 367
Amount
3,224.00
0.00
16,929.00
0.00
20,153.00
2,519.13
22,672.13
108.00
2,579.20
0.00
16,929.00
19,508.20
975.41
0.00
20,483.61
2,560.45
23,044.06
23,044.06
96.10
2,579.20
0.00
16,929.00
19,508.20
975.41
0.00
194 / 367
Amount
20,483.61
2,560.45
23,044.06
109.80
195 / 367
Amount
Gravelas per drawing and technical specification Clause 305.3.9 MORD &
Over head charges, VAT and Seigneorage etc., complete.
96.10
0.00
313.27
409.37
51.17
460.54
460.60
grade in open foundations using 40 mm nominal size Graded hard stone

ced in foundation and compacted by vibration including curing for 14 days
ecifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
head charges, VAT and Seigneorage etc., complete For levelling course
939.37
537.65
1,367.59
0.00
41.50
430.90
0.00
183.72
81.12
3,581.85
36.86
0.00
3,618.71
452.34
4,071.05
4,071.10
196 / 367
Amount
1174.21
573.49
729.38
520.69
130.56
0.00
41.50
430.90
0.00
183.72
3784.45
0.00
3784.45
473.06
4257.50
0,20 & 10mm metal (HBG) mechanically mixed in foundation complete as per
es 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
head charges, VAT and Seigneorage etc., complete-
1,174.21
573.49
729.38
520.69
130.56
0.00
41.50
197 / 367
Amount
430.90
0.00
183.72
3,784.45
151.38
3,935.83
491.98
4,427.81
4,427.90
198 / 367
Amount
0,20 & 10mm metal (HBG) mechanically mixed in foundation complete as per
es 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
head charges, VAT and Seigneorage etc., complete-
1,174.21
573.49
729.38
520.69
130.56
0.00
41.50
430.90
0.00
183.72
3,784.45
0.00
3,784.45
473.06
4,257.51
4,257.60
0,20 & 10mm metal (HBG) mechanically mixed in substructure complete as

auses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
Over head charges, VAT and Seigneorage etc., complete-
1,174.21
573.49
729.38
520.69
130.56
199 / 367
Amount
0.00
41.50
430.90
0.00
183.72
3,784.45
378.45
4,162.90
520.36
4,683.26
4,683.30
200 / 367
Amount
n mix) using 40,20 & 10mm metal (HBG) mechanically mixed in foundations
pecification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
actors profit & Over head charges, VAT and Seigneorage etc., complete-
1,464.56
537.65
547.04
781.04
293.77
0.00
41.50
430.90
0.00
183.72
335.36
4,615.54
49.57
184.62
4,849.73
606.22
5,455.95
201 / 367
Amount
mix) using 40,20 & 10mm metal (HBG) mechanically mixed in Sub structure
pecification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
actors profit & Over head charges, VAT and Seigneorage etc., complete-
1,464.56
537.65
547.04
781.04
293.77
0.00
41.50
430.90
0.00
183.72
335.36
4,615.54
461.55
5,077.09
634.64
5,711.73
5,711.80
202 / 367
Amount
oncrete pipe NP3 for culverts on first class bedding of granular material
1:2 but excluding excavation, protection works, backfilling, concrete and
Tech Specification Clause 1106 MORD ,including contractors profit & Over
omplete - For Pipe Culverts
103.75
647.90
0.00
55.41
128.10
43,719.46
1,911.11
46,565.73
5,820.72
52,386.45
52,386.45
6,984.90
103.75
647.90
0.00
55.41
128.10
935.16
841.64
35,495.21
1,532.61
37,869.47
4,733.68
42,603.15
42,603.15
5,680.50
62.25
387.50
203 / 367
Amount
0.00
33.25
76.86
559.86
447.89
17549.40
768.41
18765.70
2,345.71
21111.41
2814.90
reinforcement in foundation complete as per drawings and technical

RD & 1100, 1600 MORTH for Bars below 36 mm dia including over laps and
uding contractors profit & Over head charges, VAT etc., complete - For
25,778.87
355.56
830.00
1,984.00
0.00
28,948.43
3,618.55
32,566.98
32,567.00
forcement (Fe 415) in substructure complete as per drawings and technical
202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia
y are not welded ,including contractors profit & Over head charges, VAT etc.,
25,778.87
355.56
830.00
2,120.40
0.00
29,084.83
3,635.60
32,720.43
32,720.50
reinforcement in superstructure complete as per drawing and technical

2 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and
ing contractors profit & Over head charges, VAT etc., complete - For Super
204 / 367
Amount
25,778.87
474.08
1,245.00
2,616.40
0.00
30,114.35
3,764.29
33,878.64
33,878.70
205 / 367
Amount
(Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in

d technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
cluding contractors profit & Over head charges, VAT and Seigneorage etc.,
1,481.64
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
0.00
4,769.87
190.79
4,960.66
620.08
5,580.74
5,580.80

d technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
1,720.75
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
0.00
206 / 367
Amount
5,008.98
200.36
5,209.34
651.17
5,860.51
5,860.60
207 / 367
Amount

nd technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
1,720.75
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
0.00
5,008.98
500.90
5,509.88
688.74
6,198.62
6,198.70

nd technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
5,008.98
591.06
90.16
5,690.20
711.28
6,401.48
6,401.50
208 / 367
Amount
crete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically
technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections
ntractors profit & Over head charges, VAT and Seigneorage etc., complete
ck slab)
1,707.94
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
4,996.17
999.23
5,995.40
749.43
6,744.83
6,744.90
and technical specifications Clauses 800, 1205.4 and 1205.5 MORD /
uding contractors profit & Over head charges, VAT and Seigneorage etc.,
1,707.94
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
4,996.17
209 / 367
Amount
1,249.04
6,245.21
780.65
7,025.86
7,025.90
210 / 367
Amount
aring course M 30 (Design Mix) grade using 20 & 10mm metal (HBG)
ent complete as per drawing and technical specifications Clauses 800 and
ng contractors profit & Over head charges, VAT and Seigneorage etc.,
1,737.83
537.65
1,171.56
587.54
0.00
41.50
430.90
46.50
0.00
183.72
335.36
5,072.56
152.18
5,224.74
653.09
5,877.90
ade (excluding cost of reinforcement) in cast-in-situ with 20 & 10 mm

and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-
to exceed 2000 mm as per drawing and technical specifications Clauses
ractors profit & Over head charges, VAT and Seigneorage etc., complete
26,333.67
0.00
26,333.67
3,291.71
29,625.38
617.20
1,707.94
537.65
1,171.56
587.54
0.00
211 / 367
Amount
49.80
647.90
0.00
183.72
4,886.11
586.33
5,472.50
212 / 367
Amount
g 40,20 & 10mm metal (HBG) mechanically mixed leveling course below
nd technical specifications Clauses 800 and 1211 MORD & 2700 MORTH
arges, VAT and Seigneorage etc., complete
1,174.21
573.49
820.56
585.78
146.88
0.00
41.50
430.90
0.00
183.72
335.36
4,292.40
536.55
4,829.00
pproach slab using 20 & 10mm metal (HBG) mechanically mixed excluding
technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 &
1,737.83
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
5,026.06
100.52
5,126.58
640.82
5,767.40
213 / 367
Amount
ic pad 25.4 mm including cost and conveyance and all labour charges and
rges, VAT etc., complete
838.98
104.87
943.85
943.90
ic pad 12.7 mm including cost and conveyance and all labour charges and
rges, VAT etc., complete
480.99
60.12
541.11
541.20
214 / 367
Amount
d return wall complete as per drawings & technical specification Clause

200 MORTH, including contractors profit & Over head charges, VAT and
3759.20
2256.80
0.00
120.00
31.20
6167.20
770.90
6938.10
693.80
ular crushed aggregates as per specification to a thickness of not less than

and bigger size towards the wall and providing over the entire surface behind
height, compacted to firm condition complete as per drawing and technical
0.14 of IRC, 78 & 2200 MORTH, including contractors profit & Over head
te
10488.08
2269.20
310.00
0.00
37.44
13104.72
1,638.09
14742.81
1474.30
215 / 367
Amount
PSS including cost and conveyance of all materials and all labour charges and
363.39
341.00
0.00
704.39
88.05
792.44
792.50
evetments Section 1300 MORD including cost and conveyance of all materials and all
ors profit & Over head charges, VAT and Seigneorage etc., complete
903.05
145.25
325.50
0.00
1373.80
171.73
1545.53
1545.60
d protection with stone boulders of minimum size and weight as per Table
/ 40 kg laid dry complete as per drawing and technical specifications Clause
ractors profit & Over head charges, VAT and Seigneorage etc., complete -
586.05
62.65
145.25
244.90
0.00
1,038.85
129.86
1,168.71
1,168.80
216 / 367
Amount
8,221.50
0.00
0.00
298.26
207.50
86.80
0.00
8,814.06
1,101.76
9,915.82
330.60
217 / 367
Amount
actors profit & Over head charges, VAT and Seigneorage etc., complete.
1,456.02
537.65
1,171.56
587.54
0.00
41.50
430.90
0.00
183.72
335.36
4,744.25
189.77
4,934.02
616.75
5,550.80
after filling the surface with synthetic enamel paint in all shades on new,
ing and Technical Specification Clause 1701MORD. including contractors
ete
1,440.00
682.00
0.00
489.03
1,117.92
3,728.95
466.12
4,195.07
4,195.07
104.90
218 / 367
Amount
mm dia M 20 grade cast-in-situ with 20 mm nominal size aggregate (HBG),

ical RCC posts not to exceed 1 in 500 as per drawing and Technical
actors profit & Over head charges, VAT and Seigneorage etc., complete
3.88
285.95
109.10
66.91
465.90
nry including cost and conveyance of all materials and all labour chrages,
T and Seigneorage etc., complete
61.49
41.56
185.00
229.40
0.00
517.45
64.68
582.13
58.30
1,537.15
1,454.52
62.00
0.00
3,053.67
ubstructure as per technical specification Clauses 613.4 & 1204 MORD

erials, Overheads & contractor's profit, VAT and seigniorage charges etc.
219 / 367
Amount
580.20
249.00
297.60
0.00
1,126.80
140.85
1,267.65
126.80
verts, bridges, retaining walls and other structure comprising of masonry,

including T&P and scaffolding wherever necessary, sorting the dismantled
and stacking the serviceable material with all lifts and lead of 1000 m as per
D / MORTH, including contractors profit & Over head charges, VAT and
161.20
0.00
973.76
112.05
1,247.01
155.88
1,402.89
1,122.40
6,500.00
7,500.00
220 / 367
Amount
1,450.00
121.91
785.00
10.00
195.00
0.00
8.30
12.40
4.15
12.40
0.00
1,149.16
143.65
1292.81
stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC
materials to site and including labour charges for packing the stones for
of work as per MoRT&H specification 2504 (4th revision) and as directed by
etment.
10375.74
8064.74
20513.88
38954.35
236.80
415.00
4650.00
0.00
5301.80
5030.40
2755.80
221 / 367
Amount
7786.20
52042.35
3469.49
Err:509
693.90
Err:509
129.50
232.50
14.80
0.00
376.80
Err:509
Err:509
Err:509
Err:509
Err:509
222 / 367
Sub Estimate
S.No Description No Measurments Quantity Rate Per
L B D
Seigneorage etc., complete in Oridinary soils up to SDR up to 3 m depth.
excluding dewatering 1531.20 Cum 91.50 1 Cum

including dewatering Cum 0.00 1 Cum
Seigneorage etc., complete in Oridinary soils upto SDR from 3 m to 6 m
depth including dewatering.
excluding dewatering 441.35 Cum 104.60 1 Cum

including dewatering Cum 0.00 1 Cum
Above 6 m depth 25.20 108.00 1
Earthwork in excavation for structures as per drawing and technical

Seigneorage etc., complete in SDR spoils up to 3.00 depth including
dewatering.
695.6 Cum 123.79 1

3 Filling in foundation trenches bedding with Sand as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH, including contractors profit
& Over head charges, VAT and Seigneorage etc., complete.
Below raft / Footing 0.00
0.00 cum 460.60 1 Cum

Below raft / Footing 51.04
51.04 Cum 4071.10 1 Cum

L B D
1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT
and Seigneorage etc., complete- For cutoff walls
Cut off walls 0.00
0.00 Cum 4257.60 1 Cum

(HBG) mechanically mixed in foundations complete as per drawings and
and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head
Raft 0.00
Abutment Footing
Pier Footing
77.00
77.00 Cum 5580.80 1 Cum
Raft 0.00
Abutment Footing 0.00
Pier Footing 0.00
0.00 Cum 5860.60 1 Cum

8 Plain cement concrete M 20 grade (Design mix) using 40,20 & 10mm metal
charges, VAT and Seigneorage etc., complete- For Footings
Raft 0.00
Abutment Footing 410.67
Pier Footing 1057.05
1467.72 Cum 0.00 1 Cum

9 Plain cement concrete M 20 grade (Design mix) using 40,20 & 10mm metal
(HBG) mechanically mixed in Sub structure complete as per drawings and
charges, VAT and Seigneorage etc., complete- For Substructure
Piers 399.06
Abutments 181.42
Wing walls / Return walls 0.00
580.48 Cum 5711.80 1 Cum

L B D
10 Reinforced cement concrete M 20 grade (Design mix) using 20 & 10mm metal
(HBG) mechanically mixed in Sub structure complete as per drawings and
charges, VAT and Seigneorage etc., complete- For Abutments & Piers
Piers 0.00
Abutments 0.00
Wing walls / Return walls 0.00
Up to 5 m ht 60.53 Cum 5902.71 1 Cum

above 5 mts ht 27.90 6130.24 1
11 Providing and laying reinforced cement concrete M25 grade (Design Mix) using
20 & 10mm metal mechanically mixed in sub structure as per drawing and
1500, 1600 & 1700 MORTH including overhead charges & Contractors profit,
VAT and Seigniorage but excluding cost of steel etc., complete. For Bed
Blocks/ Backing walls
Bed blocks for Abutments 14.29
Bed blocks for Piers 20.18

Backing walls 0.00
34.47 Cum 6198.70 1 Cum

12 Vibrated reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH including overhead charges & Contractors profit, VAT and
seigneorage charges but excluding cost of steel etc. complete. For
Deck Slab 0.00
691.00 Cum 6744.90 1 Cum

13 P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab
complete as per drawing and technical specifications Clauses 800 and 1211
MORD & 2700 MORTH including overhead charges & Contractors profit, VAT
and seigneorage charges etc. complete
Under Approach slabs 0.00
5.91 Cum 4829.00 1 Cum

14 Vibrated reinforced cement concrete M30 grade (Design Mix) using 20 & 10mm
metal mechanically mixed for approach slab as per drawing and technical
specifications Clauses 800 and 1211 MORD / Sections 1500, 1600 & 1700 &
seigneorage charges but excluding cost of steel etc. complete.
Approach slabs 0.00

11.81 Cum 5767.40 1 Cum
L B D
15 Providing and laying cement concrete wearing course M 30 (Design Mix) grade
using 20 & 10mm metal mechanically mixed excluding reinforcement complete
as per drawing and technical specifications Clauses 800 and 1206.3 MORD and
seigneorage charges but excluding cost of steel etc. complete.
Over Deck slab & 0.00

approach slabs
60.53 Cum 5877.90 1 Cum

16 Construction of R.C.C. railing of M 25 grade excluding reinforcement in cast-
in-situ with 20 mm nominal size aggregate, true to line and grade, tolerance of
vertical railing post not to exceed 1 in 500, centre-to-centre spacing between
vertical posts not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3 MORD including overhead charges
& Contractors profit, VAT and seigneorage charges but excluding cost of steel
etc. complete.
RCC Railing 0.00
229.20 Rm 617.20 1 Rm
17 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and
conveyance and all labour charges and including contractors profit & Over head
Mastic pad 0.00
0.00 Sqm 943.90 1 Sqm

18 Supplying, fitting, and placing HYSD bar reinforcement in foundation complete
as per drawing and technical specifications Clauses 1000 and 1202 MORD /
1100, 1600 MORTH, for Bars below 36 mm dia including over laps and wastage,
where they are not welded including overhead charges & contractors profit and
VAT etc. complete.
7.257 MT 32567.00 1 MT
19 Supplying, fitting, and placing HYSD bar reinforcement in sub structure
complete as per drawing and technical specifications Clauses 1000 and 1202
MORD / 1100, 1600 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded including overhead charges & contractors
profit and VAT etc. complete.
2.00 MT 32720.50 1 MT
20 Supplying, fitting, and placing HYSD bar reinforcement in super structure
complete as per drawing and technical specifications Clauses 1002, 1010 and
1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded including overhead charges & contractors
profit and VAT etc. complete.
4.74 MT 33878.70 1 MT
21 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia PVC pipe extending through
the full width of the structures with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH including contractors profit & Over head charges,
VAT and Seigneorage etc., complete
Weep Holes 0.00

L B D
0.00 Rm 186.10 1 Rm
22 Providing and laying filter media with granular crushed aggregates as per
specification to a thickness of not less than 600 mm with smaller size towards
the soil and bigger size towards the wall and providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8
MORD / 710.14 of IRC, 78 & 2200 MORTH including overhead charges &
Contractors profit, VAT and seigneorage charges etc. complete.
Behind Abutments & Wing 0.00

walls
153.82 Cum 1474.30 1 Cum

23 Backfilling behind abutment, wing wall and return wall complete as per drawings
& technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200
MORTH including overhead charges & Contractors profit, VAT and seigneorage
charges etc. complete.
Behind Abutments 0.00
431.62 Cum 693.80 1 Cum

24 Providing and laying boulder apron for bed protection with stone boulders (300
mm rough stone) of minimum size and weight as per Table 1300.1, no fragment
weighing less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH including contractors profit &
Over head charges, VAT and Seigneorage etc., complete - For Protection Work
A1 & A2 0.00
0.00 Cum 1168.80 1 Cum

25 Providing and laying pitching on slopes laid over prepared filter media/ gravel
backing as per drawing and technical specifications Clause 1302 MORD / 2504
MORTH including cost and conveyance of all materials and all labour charges
etc., complete including contractors profit & Over head charges, VAT and
A1 & A2 0.00
Avg 0.00 Cum 1168.80 1 Cum
26 Providing and laying boulder apron for bed protection with stone boulders of
minimum size and weight as per Table 1300.1, no fragment weighing less than
25 / 40 kg laid dry complete as per drawing and technical specifications Clause
1301 MORD / 2503 MORTH including contractors profit & Over head charges,
VAT and Seigneorage etc., complete - For Protection Work
Launching appron u/s & 0.00

d/s
0.00 Cum 1168.80 1 Cum
27 Providing and laying boulder apron for bed protection with stone boulders of
minimum size and weight as per Table 1300.1, no fragment weighing less than
25 / 40 kg laid dry complete as per drawing and technical specifications Clause
1301 MORD / 2503 MORTH including contractors profit & Over head charges,
VAT and Seigneorage etc., complete - For Protection Work
L B D
Launching appron u/s & 0.00
d/s
0.00 Cum 550.89 1 Cum
28 Bored cast-in-situ M35 grade R.C.C. Pile excluding Reinforcement complete as

per Drawing and Technical Specifications in Section 1100 & 1700 MORTH and
removal of excavated earth with all lifts and lead upto 1000 m, including
0.00
0.00 Cum 11399.20 1 Cum
29 Bored cast-in-situ M25 grade R.C.C. Pile excluding Reinforcement complete as

per Drawing and Technical Specifications in Section 1100 & 1700 MORTH and
removal of excavated earth with all lifts and lead upto 1000 m, including cost and
conveyance of all materials, contractors profit & Over head charges, VAT and
0.00
0.00 Cum 11290.60 1 Cum
30 Providing Steel Liner 10 mm thick for Curbs and 6 mm thick for Staining of Wells
including Fabricating and Setting out as per Detailed Drawing as per Tech.
Specifications 1200 & 1900 MORTH, including contractors profit & Over head
0.00
0.00 Cum 49191.60 1 Cum
31 Cement Concrete for Reinforced Concrete RCC Grade M25 Design Mix in Pile
Cap complete as per Drawing and Technical Specifications in Section 1100,
1500 & 1700 MORTH, including contractors profit & Over head charges, VAT
0.00
0.00 Cum 5867.60 1 Cum
32 Providing and laying of PCC M15 (Design Mix) leveling course 100mm thick
below the pile cap, including contractors profit & Over head charges, VAT and
Seigneorage etc., complete - For Leveling Course for Pile cap
0.00
0.00 Cum 4790.50 1 Cum

L B D
(HBG) mechanically mixed complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 &
1205 MORTH, including overhead charges & Contractors profit, VAT and
seigniorage charges etc., complete For Well Curb.
0.00
0.00 Cum 6762.20 1 Cum
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 1211
MORTH, including overhead charges & Contractors profit, VAT and seigniorage
charges For Well Cap
0.00
0.00 Cum 5848.40 1 Cum
35 Plain cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG)
mechanically mixed complete as per drawings and technical specification
1206 MORTH ,including overhead charges & Contractors profit, VAT and
seigniorage charges For Well steining
0.00
0.00 Cum 5881.60 1 Cum
36 Plain cement concrete M20 grade (Design Mix) using 40, 20 & 10mm metal
1208 MORTH ,including overhead charges & Contractors profit,VAT and
seigniorage charges For Bottom Plug
0.00
0.00 Cum 6026.90 1 Cum
37 Sand Filling in Wells complete as per Drawing and Technical Specifications 1207
0.00
0.00 Cum 954.70 1 Cum

L B D
38 Plain cement concrete M 15 grade Design mix using 40,20 & 10mm metal (HBG)
1700 & 1210 MORTH, including overhead charges & Contractors profit, VAT and
seigniorage charges - For Top Plug
0.00
0.00 Cum 4788.70 1 Cum
39 Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per metre for
Well Foundation complete as per Drawing and Technical Specification 1204,
1900 MORTH. including overhead charges & Contractors profit but excluding
VAT
0.00
0.00 Cum 55405.60 1 MT
40 Sinking of 8 m external diameter well (other than pneumatic method of sinking )

through all types of strata namely sandy soil, clayey soil and rock as shown
against each case, complete as per drawing and technical specifications 1207
MORTH. Depth of sinking is reckoned from bed level including overhead
charges & Contractors profit but excluding VAT - For Sandy soils, Depth below
bed level upto 3.0 M
0.00
0.00 Cum 14959.70 1 RM

charges & Contractors profit but excluding VAT - For Sandy soils, Depth
Beyond 3m upto 10m depth
0.00
0.00 Cum 19193.10 1 Cum

charges & Contractors profit but excluding VAT - For Soft Rock, Depth below
0.00
0.00 Cum 25865.50 1 Cum

L B D
charges & Contractors profit but excluding VAT - For Sandy soils, Depth below
0.00
0.00 Cum 12220.90 1 Cum

charges & Contractors profit but excluding VAT - For Sandy soils, Depth
0.00
0.00 Cum 17990.80 1 Cum

charges & Contractors profit but excluding VAT - For Soft Rock, Depth below
0.00
0.00 Cum 23413.00 1 Cum
46 Provision for Mastic Pads LS
47 Provision for Drainage Spouts LS
48 Provision for Neoprine Bearibgs LS
49 Provision for Strip seal Joint LS
50 Provision for filling joint sealing compound LS
51 Provision for carted earth filling for Quardrants LS
52 Provision for Painting to railing & Kerbs LS
Total `
Amount
140105
0
46165
0
2722
86109
207789
Amount
429722
3315586
Amount
357291
171034
213669
4660726
28539
68113
Amount
355789
141462
236339 1544.72
65441
160585
Amount
226777
299458
0
Amount
0
Amount
0
Amount
0
Amount
0
0 10000 0
0
0 1000 0
0
0 5000 0
0
-7.5 6500 -48750
500
1 500 500
30000
2 15000 30000
0
0 15000 0
11243921
ROUTINE MAINTENANCE
ABSTRACT
Sl No Description % Amount
1 Routine maintenance cost for 1st Year 10% 1050000.00
2 Routine maintenance cost for 2nd Year 15% 1050000.00
3 Routine maintenance cost for 3rd Year 20% 1050000.00
4 Routine maintenance cost for 4th Year 25% 1050000.00
5 Routine maintenance cost for 5th Year 30% 1050000.00
Routine Maintenance
.
Mtc. Amount
105000
157500
210000
262500
315000
1050000
Sub Estimate
Name of the sub Work : Providing Retaining wall.
Measurments
L B D
Seigneorage etc., complete- For Foundations
0.00 91.50 / CUM

2 Gravel Backing for Revetments as per APSS including cost and conveyance of
all materials and all labour charges and contractors profit & Over head charges,

3 Providing and laying pitching on slopes laid over prepared filter media/ gravel
backing as per drawing and technical specifications Clause 1302 MORD / 2504
MORTH including cost and conveyance of all materials and all labour charges
etc., complete including contractors profit & Over head charges, VAT and
0.00 1168.80 / CUM

2 Flush Pointing with CM (1:3) to RR Masonry including cost and conveyance of
all materials and all labour chrages, contractors profit & Over head charges, VAT
0.00 58.30 / CUM
Total
Amount
0
RBR-TSRA
Index-
S. No Description Unit Quantity Rate Rs.
code
Add 3% cost of MS tube and angle iron towards the cost
of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
Tractor with trolley hour 0.24 415.00
Over heads & Contractor's Profit 12.50%
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e)
Printing and lettering for blank spaces on the lower plate will be written as required and paid separat
Asst Executive Engineer Dy.Executive Engineer

PR:Sub-Divn Pitlam PRSD:Pitlam
Executive Engineer Regional Officer

PR Div Banswada PR Region Nizamabad
RBR-TSRA
Amount Rs.
80.30
99.60
838.46
7546.20
ed and paid separately.
PILE / WELL FOUNDATION DATAS
Water (Y/N) 0 0.00
S. No. Index Description of item Unit Qty

Code
1 Bored cast-in-situ M35 grade R.C.C. Pile excluding Reinforcement complete
as per Drawing and Technical Specifications in Section 1100 & 1700 MORTH
and removal of excavated earth with all lifts and lead upto 1000 m, including
Pile diameter-1200 mm
Unit = meter
Taking output = 9 m
a) Materials
Sub Analysis of PCC Grade M35 Design Mix
Case 1 : Using Concrete Mixer
Unit = 1 cum
a) Material
Cement t 6.29
Coarse sand cum 6.75
40 mm Aggregate cum 5.40
Admixture Kg 21.60
b) Labour
Mate day -
Mason day 1.50
Mazdoor (Unskilled) day 20.90
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00
Generator 33 KVA hour 6.00
Light Crane of 3 tonnes capacity for handling tremie pipe hour 6.00
Add 5 per cent of cost of material and labour towards cost of forming sump,
protective bunds, chiselling and making arrangements for under water
concreting with tremie pipe.
Cost of 15 cum = a+b+c+d+e
PCC Grade M35 cum 10.17

Rate for concrete may be adopted same as for bottom plug vide item no. 12( C
) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with power unit and complete hour 6.00
accessories including shifting from one bore location to another &
Hire and running charges of Bentonite pump
Hire and running charges of light crane for lowering reinforcement cage hour 0.50
Loader I cum bucket capacity. hour 0.50

Tipper 5.5 cum capacity for disposal of muck from pile bore hole hour 0.50
Bentonite kg 385.00
c) Labour
Mate/Supervisor day -

Cost for 9 m = a+b+c+d+d+e
Rate per metre (a+b+c+d+e)/9
2 Bored cast-in-situ M25 grade R.C.C. Pile excluding Reinforcement complete

as per Drawing and Technical Specifications in Section 1100 & 1700 MORTH
and removal of excavated earth with all lifts and lead upto 1000 m, including
cost and conveyance of all materials, contractors profit & Over head charges,
Pile diameter-1200 mm
Unit = meter
Taking output = 9 m
a) Materials
Sub analysis of PCC Grade M25 Design Mix
Case 1 : Using Concrete Mixer
Unit = 1 cum
a) Material
Cement t 5.99
Admixture Kg 21.60
b) Labour
Mate day -
Mason day 1.50
c) Machinery
Light Crane of 3 tonnes capacity for handling tremie pipe hour 6.00
Add 5 per cent of cost of material and labour towards cost of forming sump,
cost of 15 cum = a+b+c+d+e
PCC Grade M25 cum 10.17

Rate for concrete may be adopted same as for bottom plug vide item no. 12( C
) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with power unit and complete hour 6.00
accessories including shifting from one bore location to another &
Hire and running charges of Bentonite pump
Hire and running charges of light crane for lowering reinforcement cage hour 0.50
Loader I cum bucket capacity. hour 0.50

Tipper 5.5 cum capacity for disposal of muck from pile bore hole hour 0.50
Bentonite kg 385.00
c) Labour
Mate/Supervisor day -

Cost for 9 m = a+b+c+d+d+e
3 Providing Steel Liner 10 mm thick for Curbs and 6 mm thick for Staining of
Wells including Fabricating and Setting out as per Detailed Drawing as per
Tech. Specifications 1200 & 1900 MORTH, including contractors profit & Over
Unit = 1 MT
Taking output = 1 MT
a) Material
i) Structural steel including 5 per cent wastage t 1.05
b) Labour
Mate day -
Fitter day 6.00
Blacksmith day 5.00
Welder day 5.00
Electrodes, cutting gas and other consumables @ 5 per cent on cost a (a) 5%
above.

Rate for per MT (a+b+c+d)
4 Cement Concrete for Reinforced Concrete RCC Grade M25 Design Mix in Pile
Cap complete as per Drawing and Technical Specifications in Section 1100,
1500 & 1700 MORTH, including contractors profit & Over head charges, VAT
RCC Grade M25 Design Mix

Unit = cum
Using Concrete Mixer
a) Material
Cement t 5.99
b) Labour
Mate day -
Mason day 1.50
Mazdoor (Unskilled) for concreting day 20.90
Mazdoor (Unskilled) for breaking pile head, bending bars, cleaning etc. day 1.00

c) Machinery
Generator (capacity 33 KVA) hour 6.00
Formwork @ 4 per cent on cost of concrete i.e. cost of a) Material, b) cum 4.00%
Labour and c) Machinery
5 Leveling Course for Pile cap

Providing and laying of PCC M15 (Design Mix) leveling course 100mm thick
below the pile cap, including contractors profit & Over head charges, VAT and
Unit = cum
a) Material
Cement t 4.13
40 mm aggregate cum 8.10
b) Labour
Mate day -
Mason day 1.50
c) Machinery

6 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixe
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1
MORTH, including overhead charges & Contractors profit, VAT and seigniorage charges etc., complete For
Well curb
Unit = cum
(a) Material
Cement t 0.403
Water kl 1.200
(b) Labour
Mate day -
Mason (1st Class) day 0.10
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40
Vibrator hour
(d) Formwork @ 20% on (a+b+c) 20.00%

7 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixe
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1
MORTH, including overhead charges & Contractors profit, VAT and seigniorage charges For Well Cap
Well cap
Unit = 15 cum
(a) Material
Cement t 6.050
Water kl 1.200
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
(d) Formwork @ 3.75% on (a+b+c) 3.75%
8 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mix
complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
1700 & 1200 MORTH, including overhead charges & Contractors profit, VAT and seigniorage charges
For Footings
Unit = cum
(a) Material
Cement t 0.403
Water kl 1.200
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
(d) Formwork @ 3.75% on (a+b+c) 3.75%

9 Plain cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed comple
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 170
,including overhead charges & Contractors profit, VAT and seigniorage charges For Well steining
Well steining
Unit = cum
(a) Material
Cement t 0.343
Water kl 1.200
(b) Labour
Mate day -
(c) Machinery
Vibrator hour
(d) Formwork @ 10% on (a+b+c) 10.00%

10 Plain cement concrete M20 grade (Design Mix) using 40, 20 & 10mm metal (HBG) mechanically mixe
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 17
,including overhead charges & Contractors profit,VAT and seigniorage charges For Bottom Plug
Bottom Plug
P.C.C. grade M 20 (Design Mix)
Unit = 15 cum
(a) Material
Cement t 5.550
Add extra 10% cement for under water
Water kl 1.200
Admixture kg 18.600
(b) Labour
Mate day -
(c) Machinery
Light crane 3 tonnes capacity for handling tremie pipe hour 6.00
Add 5 per cent of cost of material and labour towards cost of forming sump, 5%

Rate per 15 cum
Rate per cum =
11 Sand Filling in Wells complete as per Drawing and Technical Specifications 1207 MORTH, including contra
head charges, VAT and Seigneorage etc., complete.
Unit = 1 cum
a) Material
Sand (assuming 20 per cent voids ) cum 1.00
a) Labour
Mate day -

Rate per 1 cum
12 Plain cement concrete M 15 grade Design mix using 40,20 & 10mm metal (HBG) mechanically mix
complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
1700 & 1210 MORTH, including overhead charges & Contractors profit, VAT and seigniorage charges - For
For Top Plug

Unit = cum
P.C.C grade M 15
Design mix using CC Mixer (MORTH)
Unit = cum
(a) Material
Cement t 0.275
Water kl 1.200
(b) Labour
Mate day -
(c) Machinery
Generator 33 kVA hour 0.400
(d) Formwork @ on cost of material, labour and machinery (a+b+c) 0.00%
13 Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per metre for
Well Foundation complete as per Drawing and Technical Specification 1204,
1900 MORTH. including overhead charges & Contractors profit but excluding
VAT
Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, etc including 5 per cent wastage t 1.05
Nuts & bolts Kg 20.00
b) Labour
(for cutting, bending, making holes, joining, welding and erecting in position)
Mate day -
Fitter day 5.50
Blacksmith day 5.50
Welder day 5.50
Electrodes, cutting gas and other consumables @ 10 per cent of cost of (a)
above
Handling loading and unloading on (a)

Hire charges of Welding machine on (a)
Rate per MT (a+b+c+d)
14 Sinking of 8 m external diameter well (other than pneumatic method of

sinking ) through all types of strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing and technical
specifications 1207 MORTH. Depth of sinking is reckoned from bed level
including overhead charges & Contractors profit but excluding VAT
Unit = Running Meter.

Taking output = 1 m
Diameter of well - 8 m.
Depth below bed level upto 3.0 M
Sandy Soil
Rate of sinking @ 0.25 m/hour
Labour
Mate day -
Sinker (Skilled) day 1.50
Sinking helper ( semi-skilled ) day 3.18
Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and hour 4.00
accessories.
Consumables in sinking @10 % of (b)
Rate per 1 Metre
Cost for 1 Mtr
Clayey Soil
Labour
Mate day -
Machinery
accessories.
Rate per 1 Metre
Cost for 1 Mtr
Avergare rate for sandy & clayey soils
15 Sinking of 8m external diameter well (other than pneumatic method of sinking)

against each case, complete as per drawing and technical specifications
clause 1207 MoRTH. Depth of sinking is reckoned from bed level including
overhead charges & Contractors profit but excluding VAT

Sandy Soil
Labour
Mate day -
Machinery
accessories.
Rate per 1 Metre
Cost for 1 Mtr
Clayey Soil
Labour
Mate day -
Machinery
accessories.
Air compressor with pneumatic chisel attachment for cutting hard clay. hour 3.50

Rate per 1 Metre
Cost for 1 Mtr


Taking output = 1 m
Soft rock
Labour
Mate day -
Diver day 1.00
Machinery
accessories.
Air compressor with pneumatic breakers hour 3.75
Add for dewatering @ of 5 per cent of (a+b)
Rate per 1 Metre
Cost for 1 Mtr


Taking output = 1 m
Sandy Soil
Labour
Mate day -
Machinery
accessories.
Rate per 1 Metre
Cost for 1 Mtr
Clayey Soil
Labour
Mate day -
Machinery
accessories.
Rate per 1 Metre
Cost for 1 Mtr

18 Sinking of 7m external diameter well (other than pneumatic method of sinking)
against each case, complete as per drawing and technical specifications
clause 1207 MoRTH. Depth of sinking is reckoned from bed level including
overhead charges & Contractors profit but excluding VAT

Sandy Soil
Labour
Mate day -
Machinery
accessories.
Rate per 1 Metre
Cost for 1 Mtr
Clayey Soil
Labour
Mate day -
Machinery
accessories.
Air compressor with pneumatic chisel attachment for cutting hard clay. hour 3.25

Rate per 1 Metre
Cost for 1 Mtr


Taking output = 1 m
Soft rock
Labour
Mate day -
Diver day 0.75
Machinery
accessories.
Air compressor with pneumatic breakers hour 3.75
Add for dewatering @ of 5 per cent of (a+b)
Rate per 1 Metre
Cost for 1 Mtr
Rate per kL
Rate Amount
4269.85 26857.36
1194.78 8064.74
1519.55 8205.55
2169.55 11715.55
1632.05 4406.53
82.97 1792.15
415.00 622.50
310.00 6479.00
0.00
459.30 2755.80
838.40 5030.40
352.00 2112.00
0.00
78041.58
5202.77
5202.77 52912.17
5475.00 32850.00
352.00 176.00
1646.00 823.00
919.70 459.85
6.55 2521.75
310.00 1450.80
0.00
91193.57
11399.20
102592.77
11399.20
4269.85 25576.40
1194.78 8064.74
1519.55 8205.55
2169.55 11715.55
1632.05 4406.53
82.97 1792.15
415.00 622.50
310.00 6479.00
0.00
459.30 2755.80
838.40 5030.40
352.00 2112.00
0.00
76760.62
5117.37
5117.37 52043.65
5475.00 32850.00
352.00 176.00
1646.00 823.00
919.70 459.85
6.55 2521.75
310.00 1450.80
0.00
90325.05
11290.63
101615.68
11290.60
30477.48 32001.35
415.00 2490.00
415.00 2075.00
415.00 2075.00
310.00 3484.40
0.00
1600.07
43725.82
5465.73
49191.60
4269.85 25576.40
1194.78 8064.74
2169.55 17573.33
1632.05 8813.05
415.00 622.50
310.00 6479.00
310.00 310.00
0.00
459.30 2755.80
838.40 5030.40
3009.01
78234.23
9779.28
88013.51
5867.60
4269.85 17634.48
1194.78 8064.74
1519.55 12308.33
2169.55 8786.66
1632.05 2203.26
415.00 622.50
310.00 6466.60
0.00
459.30 2755.80
838.40 5030.40
63872.77
7984.10
71856.87
4790.50
mechanically mixed complete as per

204 MORD and 1500, 1700 & 1205
etc., complete For Well Curb.
4269.85 1,720.75
1194.78 537.65
2169.55 1,171.56
1632.05 587.54
0.00 0.00
415.00 41.50
310.00 430.90
0.00
459.30 183.72
838.40 335.36
0.00
5,008.98
1,001.80
6,010.78
751.35
6,762.13
6,762.20

204 MORD and 1500, 1700 & 1211
For Well Cap
4269.85 25832.59
1194.78 8064.74
2169.55 17573.33
1632.05 8813.05
0.00 0.00
415.00 622.50
310.00 6466.60
0.00
459.30 2755.80
838.40 5030.40
0.00
75159.01
2818.46
77977.47
9747.18
87724.65
5,848.40
mechanically mixed in Foundations

7, 1202 and 1204 MORD and 1500,
rage charges
4269.85 1,720.75
1194.78 537.65
2169.55 1,171.56
1632.05 587.54
0.00 0.00
415.00 41.50
310.00 430.90
0.00
459.30 183.72
838.40 335.36
0.00
5,008.98
187.84
5,196.82
649.60
5,846.42
5,846.50
ically mixed complete as per drawings
D and 1500, 1700 & 1206 MORTH
l steining
4269.85 1,464.56
1194.78 537.65
2169.55 1,171.56
1632.05 587.54
0.00 0.00
415.00 41.50
310.00 430.90
0.00
459.30 183.72
838.40 335.36
0.00
4,752.79
475.28
5,228.07
653.51
5,881.58
5,881.60
ORD and 1500, 1700 & 1208 MORTH
om Plug
4269.85 23,697.67
2,369.77
1194.78 8,064.74
1519.55 8,205.55
2169.55 11,715.55
1632.05 4,406.53
0.00 0.00
82.97 1,543.24
415.00 622.50
310.00 6,479.00
0.00
459.30 2,755.80
838.40 5,030.40
352.00 2,112.00
3,355.23
80,357.98
10,044.75
90,402.73
6,026.90
TH, including contractors profit & Over
752.49 752.49
310.00 96.10
0.00
848.59
106.07
954.66
954.70
) mechanically mixed in substructure
7, 1202 and 1204 MORD and 1500,
rage charges - For Top Plug
4269.85 1,174.21
1194.78 537.65
1519.55 820.56
2169.55 585.78
1632.05 146.88
0.00 0.00
415.00 41.50
310.00 430.90
0.00
459.30 183.72
838.40 335.36
4,256.56
0.00
4,256.56
532.07
4,788.63
4,788.70
30477.48 32,001.35
76.19 1,523.80
33,525.15
0.00
415.00 2,282.50
415.00 2,282.50
415.00 2,282.50
310.00 5,524.20
0.00
3,352.52
49,249.37
6,156.17
55,405.60
- -
420.00 630.00
370.00 1,176.60
0.00
2160.00 8,640.00
864.00
11,310.60
1,413.83
12,724.40
- -
420.00 840.00
370.00 1,376.40
0.00
2160.00 11,880.00
1,188.00
15,284.40
1,910.55
17,195.00
14,959.70
- -
420.00 735.00
370.00 1,387.50
0.00
2160.00 10,800.00
1,080.00
14,002.50
1,750.31
15,752.80
- -
420.00 1,050.00
370.00 1,783.40
0.00
2160.00 12,960.00
786.80 2,753.80
1,571.38
20,118.58
2,514.82
22,633.40
19,193.10
- -
420.00 1,680.00
370.00 4,691.60
465.00 465.00
0.00
2160.00 10,800.00
786.80 2,950.50
1,375.05
1,029.36
22,991.51
2,873.94
25,865.50
- -
420.00 525.00
370.00 980.50
0.00
2160.00 7,020.00
702.00
9,227.50
1,153.44
10,380.90
- -
420.00 630.00
370.00 1,176.60
0.00
2160.00 9,720.00
972.00
12,498.60
1,562.33
14,060.90
12,220.90
- -
420.00 630.00
370.00 1,176.60
0.00
2160.00 9,720.00
972.00
12,498.60
1,562.33
14,060.90
- -
420.00 840.00
370.00 1,576.20
0.00
2160.00 12,960.00
786.80 2,557.10
1,551.71
19,485.01
2,435.63
21,920.60
17,990.80
- -
420.00 1,680.00
370.00 3,914.60
465.00 348.75
0.00
2160.00 9,720.00
786.80 2,950.50
1,267.05
930.69
20,811.59
2,601.45
23,413.00
Sub Estimate
Name of the sub Work : Construction of 600 mm dia. Pipe culvert 7.50 m long
Measurments
L B D
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
Foundations
Head walls 2 5.50 1.20 1.00 13.20

Barrel Portion 1 5.25 0.90 0.60 2.84
Cum
2 Filling in foundation trenches with Good Gravelas per drawing and
technical specification Clause 305.3.9 MORD & 304 MORTH ,including
complete.
Head walls 2 5.50 1.20 0.20 2.64

Under pipes 1 5.67 0.90 0.30 1.53
Cum
2100 MORTH ,including contractors profit & Over head charges, VAT and
Seigneorage etc., complete For levelling course
Head walls 2 5.50 1.20 0.20 2.64

Cum
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD
charges, VAT and Seigneorage etc., complete- For Head walls and
Parapet
For Head walls and 2 5.50 (1.05+0.45)/2 2.00 16.50

Parapet
Head walls at 0.00
Deduct pipes portion -2x TT/4 0.75 0.75 0.76 -0.67
Parapet 2 5.00 0.30 0.40 1.20

Cum
Measurments
L B D
6 Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excavation, protection works, backfilling,
concrete and masonry works in head wall and parapets. Tech
Specification Clause 1106 MORD ,including contractors profit & Over
with 600mm dia NP3 pipes
600mm dia NP3 pipes 3 2.50 7.50
7.50 2814.90 / RM
Rmt
Total
Amount
1468
1921
10748
75407
Amount
21112
110656
Sub Estimate
Name of the sub Work : Construction of 1 row 600 mm dia. Pipe culvert. 12.5 m long
Measurments
L B D
Foundations
Head walls 2 14.00 1.20 1.00 33.60

Barrel Portion 1 10.10 0.90 0.60 5.45
Cum
complete.
Head walls 2 14.00 1.20 0.20 6.72

Under pipes 1 10.67 0.90 0.30 2.88
Cum
Head walls 2 14.00 1.20 0.20 6.72

Cum
Parapet
For Head walls and 2 14.00 (1.05+0.45)/2 2.00 42.00

Parapet
Head walls at 0.00
Parapet 2 5.00 0.30 0.40 1.20

Cum
Measurments
L B D
600mm dia NP3 pipes 5 2.50 12.50
12.50 2814.90 / RM
Rmt
Total
Amount
3573
4422
27358
188319
Amount
35186
258858
Sub Estimate
Name of the sub Work : Providing Drain.
Measurments
L B D

complete.
63.00 460.60 / CUM

1 1 0.00 0.75 0.15 0.00

Cum
3 Err:509
1 1 0.00 0.20 0.30 0.00

Total Quantity 218.75 Err:509 / CUM
Cum
3 Err:509
1 1 0.00 0.20 0.30 0.00

Total Quantity 9.56 Err:509 / CUM
Cum
3 Supplying, fitting and placing HYSD bar reinforcement in foundation complete
as per drawings and technical specifications Clauses 1000 and 1202 MORD &
1100, 1600 MORTH for Bars below 36 mm dia including over laps and wastage,
where they are not welded ,including contractors profit & Over head charges,
VAT etc., complete - For Foundation
1 1 0.00 0.20 0.30 0.00

Total Quantity 0.96 32567.00 / MT
MT
Total
Amount
34587
29018
256479
Err:509
Err:509
31134
Err:509
Sub Estimate
Name of the sub Work : Providing Retaining wall.
Measurments
L B D
Retaining wall @ 2/260

Retaining wall 1 1 0.00

Cum
1700 & 2200 MORTH ,including contractors profit & Over head charges, VAT
and Seigneorage etc., complete-
Retaining wall 1 1 0.00 0.43 0.90 0.00

Cum
4 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia AC pipe extending through the
full width of the structures with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH including contractors profit & Over head charges,
1 0 0.60 60.00 330.60 Rmt
avg
Total
Amount
20917
232663
1120011
19836
1393427
NEW / ALTERNATIVE TECHNOLOGY DATA
Water (Y/N) 0 0.00 Rate per kL

No. Code
1 Prime Coat
Low porosity
Providing and applying primer coat with BitChem bitumen emulsion (CSS-1) on prepared surface of granul
base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanic
means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM) ,includin
contractors profit & Over head charges, VAT etc., complete for Prime Coat
Unit = sqm
a) Labour
Mate day -
b) Machinery
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 860.00
Water tanker 6 kl capacity 1 trip per hour hour 0.500 624.00

c) Material
BitChem Bitumen emulsion (CSS-1) @ 0.85 kg per sqm t 1.480 48150.00
Water kl 3.000 0.00

28 TACK COAT (Bitchem)
Providing and applying tack coat with BitChem Bitumen emulsion (RS-1) using emulsion distributor at th
rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraul
broom as per Technical Specification Clause 503 MORD, including contractors profit & Over head charges, VA
etc., complete for Tack Coat
Unit = sqm
a) Labour
Mate day -
b) Machinery
Emulsion pressure distributor @1750 sqm per hour hour 1.000 860.00
c) Material
BitChem Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 43930.00
481 / 367
No. Code
Cost of 1750 sqm = (a+b+c+d+e)
Rate per Sqm
29 20mm thick Open-Graded Premix Carpet using CRRI - BITCHEM Cold Mix Technology using Mixall
Providing and laying Open Graded Premix Carpet (OGPC) surfacing material of 20 mm thick composed
13.20 mm to 5.60 mm size machine crushed hard blasted granite chips (Table 500.13 of MORD) using CRR
Bitchem Cold Mix Binder @ 21.50 kg per 10 sqm area of road surface over tack coat to required line, leve
grade to serve as wearing course on previously prepared base including mixing in a Mixer of 6 to 10
capacity, trasporting the mixer to point of use and rolloing with three wheeled 8-10 Tonnes capacity powe
roller and finishing to required level and grades including cost, conveyance, leads and lifts of all materials fro
approved sources, labour charges and hire and operational charges of power road roller and all othe
machinery, tools and plants, providing barricading for diversion of traffic, erecting red flags other incidental an
operational charges etc., complete for finished item of work as per technical specifications clause 508 (ii)
MORD. including contractors profit & Over head charges, VAT and Seigneorage etc., complete.
By manual means as per 508 (II) of MORD

(II) CRRI-Bitchem Cold Mix Binder
Unit = sqm
a) Labour
Mazdoor (semi-Skilled) day 2.80 310.00
b) Machinery
Three wheel 80-100 kN static roller hour 3.60 1,124.50
Material
c) CRRI-Bitchem Cold Mix Binder @ 21.50 kg per 10 sqm t 1.94 48830.00
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum cum 24.30 1353.30
per 10 sqm
Basic rate for 900 Sqm
Basic rate per Sqm
Rate per sqm
482 / 367
No. Code
30 Providing and laying bituminous premixed seal coat (Type C) comprising of stone chipping of grading a
defined in table 500.16 of MOST with Crushed stone chips of 6.7 mm size 100% passing through 9.5mm seiv
and retained on 2.36 mm sieve applied @ 0.09 cum per 10 sqm, chips to be premixed by manual means wi
the bitumunous binder using 10 kgs of CRRI-Bitchem Cold Mix Binder for 10 sqm and rolling with power roll
including of required line, level, grade to serve as wearing course on previously prepared surface and finishin
to required level and grades including cost and conveyance of all materials from approved sources and stackin
at site to departmental gauge for premeasurements, labour charges and hire and operational charges of powe
Unit = sqm
Labour
Mate day -
Machinery
Materials
CRRI-Bitchem Cold Mix Binder @ 21.50 kg per 10 sqm MT 1.25 48830.00

Rate per sqm
26 Cement Stabilisation for Improving Subgrade

Cement Stabilisation for Improving Subgrade: Laying and
spreading available soil in the subgrade on a prepared
surface, pulverising, mixing the spread soil in place with
rotavator with 4 per cent of cement, grading with tractor
grader and compacting with the smooth wheel road roller
at 80-100 kN OMC to the desired density to form a layer of
improved Sub-grade as per Technical Specification Clause
403 MORD. including contractors profit & Over head
(B) By Mechanical Means

Unit = cum
Taking output = 300 cum (525 t)
a) Labour
Mate day -
b) Machinery
483 / 367
No. Code
Tractor with ripper and rotavator attachments @ 60 cum per hour 12.00 422.00
hour for ripping and 25 cum per hour for mixing
Tractor grader @ 25 cum per hour hour 12.00 422.00

Three wheel 80-100 kN Static roller @ 70 cum/hour hour 4.30 1124.50

c) Material
Cement at 4% t 21.00 4269.85
Water kl 30.00 0.00

Note : The exact quantity of cement shall be as per design.
27 Cement Treated Soil Sub-Base/Base

Cement Treated Soil Sub-Base: Providing, laying and
spreading soil on a prepared sub-grade, pulverising, adding
the designed quantity of cement to the spread soil, mixing in
place with rotavator, grading with the motor grader and
compacting with the smooth wheel road roller / Vibratory
Roller 80-100 kN at OMC to achieve the desired
unconfined compressive strength and to form a layer of
sub-base/base as per Technical Specification Clause 404
MORD.including contractors profit & Over head charges,
Unit = cum
Taking output = 300 cum (525 t)
For 4 per cent quantity of cement by weight of soil
a) Labour
Mate day -
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity hour
Tipper 5.5 cum hour
Tractor grader @ 25 cum per hour hour 12.00 422.00
Three wheel 80-100 kN static roller @ 70 cum per hour hour
OR
vibratory roller 80-100 kN @ 60 cum per hour 6.00 2643.50
Tractor with rotavator and blade @ 25 cum per hour hour 12.00 422.00
c) Material
Cement at site @ 4% (of 525 t) t 21.00 4269.85
Gravel cum 360.00 313.27
Water kl 30.00 0.00

484 / 367
No. Code
485 / 367
Amount
epared surface of granular

kg/sqm using mechanical
cadam & WBM) ,including
322.40
0.00
499.80
729.68
860.00
312.00
71,262.00
0.00
73,985.88
9,248.24
83,234.12
47.60
mulsion distributor at the

r & cleaned with Hydraulic
& Over head charges, VAT
322.40
0.00
499.80
729.68
860.00
21,086.40
486 / 367
Amount
23,498.28
13.43
1.68
15.20
ology using Mixall
0 mm thick composed of
13 of MORD) using CRRI-
oat to required line, level,
n a Mixer of 6 to 10 T
10 Tonnes capacity power
d lifts of all materials from
road roller and all other
flags other incidental and
ications clause 508 (ii) of
complete.
5,580.00
868.00
0.00
3,894.00
4,048.20
94,730.20
32,885.19
142,005.59
157.78
19.72
177.50
177.50
487 / 367
Amount
ed by manual means with
nd rolling with power roller
ared surface and finishing
oved sources and stacking
4340.00
1488.00
0.00
1298.00
2249.00
61,037.50
10818.34
81230.84
10,153.86
91384.70
73.20
421.60
2480.00
0.00
488 / 367
Amount
5064.00
5064.00
4835.35
3120.00
89666.85
0.00
110651.80
13,831.48
124483.28
415.00
768.80
3100.00
0.00
5064.00
15861.00
5064.00
3120.00
89666.85
112776.00
0.00
235420.65
29,427.58
264848.23
489 / 367
Amount
882.90
490 / 367
SSR- 2015-2016 (Basic Rate without embedded Tax)
Materials Basic E.T %

E.T.Amount
1 60-63 mm size HBG metal (IRC&MOST) 419.00 5.00 19.95
2 50 - 55 mm size HBG metal (IRC&MOST) 456.00 5.00 21.71

5 40-45 mm size HG M/C metal (IRC&MOST) 588.00 0.00 0.00
8 9.5-11.2 mm size HG M/C metal (IRC&MOST) 656.00 0.00 0.00
9 5-7 mm size HG M/c metal (IRC&MORTH) 504.00 0.00 0.00

10 2.36 mm to 5mm HBG M/C 308.00 5.00 14.67
11 HBG Stone Chips 2.36mm and below (2.36 mm down 340.00 5.00 16.19
and Stone Dust)
12 Gravel 103.00 0.00 0.00
13 Sand for blindage 560.00 5.00 26.67
14 40 mm size HBG metal (SS 5) 845.00 0.00 0.00
18 Rough stone 300 mm thick (OTG) Revetment 156.00 5.00 7.43
19 Rough stone 300 mm thick (Granite) Revetment 156.00 5.00 7.43
20 Jeddy stone 450-600mm (OTG) 188.00 5.00 8.95

21 Soling stone 150 mm granite 95.00 5.00 4.52
22 Bond stone 20x20x30 to 45mm 23.00 5.00 1.10
23 Sand for Concrete 560.00 5.00 26.67
24 Sand for mortar/ plastering 760.00 5.00 36.19
25 Quarry Rubbish 81.00 5.00 3.86
26 1000mm Dia NP3 Class P/E 5626.00 0.00 0.00
27 1000mm Dia Collar 986.00 0.00 0.00
28 900mm Dia NP3 Class P/E 4518.00 0.00 0.00
29 900mm Dia Collar 790.00 0.00 0.00
30 600mm Dia NP3 Class P/E 2210.00 0.00 0.00
31 600mm Dia Collar 396.00 0.00 0.00
32 300mm Dia NP3 Class P/E 863.00 0.00 0.00
33 300mm Dia Collar 135.00 0.00 0.00
34 Binding wire 70.00 18.12 10.74
35 Cement primer Exterior-kg 210.00 28.83 46.99
36 red oxide(lt) 142.00 29.09 32.00
37 Epoxy paint(lt) 220.00 21.37 38.74
38 Synthetic enamel paint- 1st 240.00 28.81 53.68
39 RR masonry stone OTG 160.00 5.00 7.62
40 Water Charges 77.00 5.00 3.67
41 Selected earth 40.00 0.00 0.00
42 Filter media 345.00 5.00 16.43
43 25.4 mm mastic pad 991.00 18.12 152.02
44 12.7 mm mastic pad 568.00 18.09 87.01
45 100mm AC pipe Basic rate 248.00 0.00 0.00
46 100mm PVC pipe rate 175.00 18.12 26.85
47 Fevicol Adhesive 246.00 28.81 55.02
48 Unslaked lime (1 kg) 2.62 5.00 0.12
49 Dry powder distemper (kg) 47.00 30.56 11.00
51 Gelatine 73.00 28.79 16.32
52 Electic detonator 13.00 28.84 2.91
53 Bentonite 7.50 14.50 0.95
54 Jute rope 8.75 5.00 0.42
55 Debonding strips 11.00 28.81 2.46
56 Sealent 69.50 28.81 15.54
57 Poly sheet 125 micron 18.00 18.13 2.76
58 Bitumen primer 85.00 17.81 12.85
59 Super plasticizer / admixture 95.00 14.50 12.03
60 Joint filler board 20 mm thick 902.00 30.53 210.97
61 MS Bolts & Nuts 90.00 18.13 13.81
62 Bitumen ( Chennai) rate 26369.23 14.42 3323.23
63 Emulsion (SS - 1) ( Halda) rate 16th Aug 2015 20991.49 14.42 2645.49
64 Emulsion (RS - 1) ( Halda) rate 16th Aug 2015 21517.83 14.42 2711.83
65 Cement OPC July 2015 5500.00 28.81 1230.15
66 Steel - Fe-415 July 2015 29000.00 18.12 4448.70

67 Steel - Fe-500 July 2015 37000.00 18.12 5675.92
67 Mild steel structural steel July 2015 36000.00 18.12 5522.52

DPRE
Nirmal
ax)
Final Rate
399.05
434.29
588.00
944.00
588.00
984.00
780.00
656.00
504.00
293.33
323.81
103.00
533.33
845.00
1365.00
1097.00
935.00
148.57
148.57
179.05
90.48
21.90
533.33
723.81
77.14
5626.00
986.00
4518.00
790.00
2210.00
396.00
863.00
135.00
59.26
163.01
110.00
181.26
186.32
152.38
73.33
40.00
328.57
838.98
480.99
248.00
148.15
190.98
2.50
36.00
56.68
10.09
6.55
8.33
8.54
53.96
15.24
72.15
82.97
691.03
76.19
23046.00
18346.00
18806.00
4269.85
24551.30
31324.08
30477.48
LEAD STATEMENT 2015-16
Name of the Work:- Road from Tandra to Vasatapur in Adilabad District.
Loading and
Conveyan Machine
Initial rate Deduct Blasting Unloading
Lead in ce 13.615% over Crushing
Sl Name of the Quarry without Net Lead Charges Charges
Description in Material Km as per charges Heads and Charges
No. as per OTS embedded contract profit Charges with out without VAT
OTS as per without
taxes on LEAD VAT 5% 5%
OTS VAT
OH&CP)
1 2 3 4 5 7 8 9
FOR ROAD WORKS
1 Selected Earth Local 15.00 40.00 208.60 25.00 183.60 0.00 0.00
2 Gravel Local 15.00 103.00 208.60 25.00 183.60 0.00 0.00
3 Sand for filling Local 15.00 533.33 208.60 25.00 183.60 0.00 0.00
4 60-63mm HBG metal Local 28.00 399.05 371.10 44.47 326.63 70.00 0.00 110.20
IRC, MORTH & MORD
5 50 -55mm HBG Metal Local 28.00 434.29 371.10 44.47 326.63 70.00 0.00 110.20
IRC, MORTH & MORD
6 40-45mm HBG M/c Metal Nirmal 28.00 588.00 371.10 44.47 326.63 70.00 147.00
IRC, MORTH & MORD
7 40-45mm HBG hand broken Metal Local 28.00 588.00 371.10 44.47 326.63 70.00 0.00 110.20
IRC, MORTH & MORD
8 25-27mm M/c HBG Metal Nirmal 28.00 944.00 371.10 44.47 326.63 70.00 236.00
IRC, MORTH & MORD
9 19 - 22mm HBG M/c metal Nirmal 28.00 984.00 371.10 44.47 326.63 70.00 246.00
IRC, MORTH & MORD
10 19 - 22mm HBG Hand broken metal Local 28.00 984.00 371.10 44.47 326.63 70.00 0.00 110.20
IRC, MORTH & MORD
11 12-14 mm HBG M/c Metal Nirmal 28.00 780.00 371.10 44.47 326.63 70.00 195.00
IRC, MORTH & MORD
12 9.5-11.2 mm HBG M/c Metal Nirmal 28.00 656.00 371.10 44.47 326.63 70.00 164.00
IRC, MORTH & MORD
Loading and
Conveyan Machine
OTS as per without
OTS VAT
OH&CP)
1 2 3 4 5 7 8 9
13 5-7 mm HBG M/c Metal Nirmal 28.00 504.00 371.10 44.47 326.63 70.00 126.00
IRC, MORTH & MORD
14 2.36 - 5 mmHBG M/c Metal Nirmal 28.00 293.33 371.10 44.47 326.63 70.00 73.33
IRC, MORTH & MORD
FOR CD WORKS
15 Sand for Concrete Local 60.00 533.33 711.10 85.21 625.89 0.00 0.00
16 Sand for mortar/ plastering Local 60.00 723.81 711.10 85.21 625.89 0.00 0.00
17 40 mmHBG M/c Metal-SS5 Nirmal 28.00 845.00 371.10 44.47 326.63 70.00 211.25
18 20 mm HBG M/c Metal-SS5 Nirmal 28.00 1365.00 371.10 44.47 326.63 70.00 341.25
21 2.36 mm Below HBG chips (crusher Nirmal 28.00 323.81 371.10 44.47 326.63 0.00 0.00
stone dust)
22 Rough stone 300 mm thick Local 22.00 148.57 296.10 35.48 260.62 0.00 110.20
(Revetment) OTG
23 Soling stone 150mm Granite Local 28.00 90.48 371.10 44.47 326.63 70.00 0.00 110.20
24 Jeddy stone 450-600mm Local 28.00 179.05 371.10 44.47 326.63 70.00 0.00 110.20
25 BT Emulsion SS 1 Mumbai 750.00 18346.00 2362.50 0.00 20708.50

26 BT Emulsion RS 1 Mumbai 750.00 18806.00 2362.00 0.00 21168.00
27 BT (60/70 grade) Mumbai 750.00 23046.00 2362.50 0.00 25408.50
Loading and
Conveyan Machine
OTS as per without
OTS VAT
OH&CP)
1 2 3 4 5 7 8 9
28 1000mm Dia NP3 Class Nirmal 28.00 5626.00 396.15 Price -192.89 0 5829.26
variation=
29 1000mm Dia Collar Nirmal 28.00 986.00 -30.45 0 955.55
variation=
variation=
34 Cement 4269.85 4269.85
35 HYSD Steel Fe 415 24551.30 24551.30

36 HYSD Steel Fe 500 31324.08 31324.08
36 6mm MS rods 30477.48 30477.48
37 Mild/ Structure Steel 30477.48 30477.48
with VAT
38 Filter media Local 28.00 328.57 371.10 44.47 326.63 70.00 82.14
1) Certified that the HBG metal obtained by Blasting
2) Certified that the Metal below 25 mm Mechine crushing allowed.
3) Certified that the work lies within (a) Municipal limits (or) (b) Agency limits & up to 16 km from all weather road (Yes/ No).
4) Certified that the leads are true and nearer to the site to the best of my Knowledge.
5) Certified that Water is to be procured from private source (Yes/ No)
Loading and
Conveyan Machine
OTS as per without
OTS VAT
OH&CP)
1 2 3 4 5 7 8 9
Asst Ececuitive Engineer Deputive Executive Engineer DPRE

PR SD Mamda PR SD Mamda Nirmal
Seigniorag
Seigneor Total
e excluding
age Amount
OH
10 11
30.00 26.67 250.27
30.00 26.67 313.27
40.00 35.56 752.49
75.00 66.67 972.54
75.00 66.67 1007.78
75.00 66.67 1198.30
75.00 66.67 1161.49
75.00 66.67 1643.30
75.00 66.67 1693.30
75.00 66.67 1557.49
75.00 66.67 1438.30
75.00 66.67 1283.30

Seigniorag
Seigneor Total
e excluding
age Amount
OH
10 11
75.00 66.67 1093.30
75.00 66.67 829.96
40.00 35.56 1194.78
40.00 35.56 1385.26
75.00 66.67 1519.55
75.00 66.67 2169.55
75.00 66.67 1834.55
75.00 66.67 1632.05
75.00 66.67 717.11
75.00 66.67 586.05
75.00 66.67 663.97
75.00 66.67 752.54
20708.50
21168.00
25408.50
Seigniorag
Seigneor Total
e excluding
age Amount
OH
10 11
5829.26
955.55
4732.69
766.31
2339.92
384.21
4269.85
24551.30
31324.08
30477.48
30477.48
75.00 66.67 874.01

Seigniorag
Seigneor Total
e excluding
age Amount
OH
10 11
Hire/ Usage charges for plant and machinery as per 2015- 16
S.No. Machine Unit Hire charges in Rs.
Basic excluding Taxes
1 Dozer ( D50) hour 1570.00 1570.00
2 Mortor Grader hour 3216.00 3216.00
3 Hydraulic Excacator Shovel 0.5 cum hour 1695.70 1695.70
4 Hydraulic Excacator Shovel 0.9 cum hour 2821.50 2821.50
5 Front end loader hour 1646.00 1646.00
6 Tipper- 5 cum hour 919.70 919.70
7 Vibratory roller 8t hour 2643.50 2643.50
8 Smooth wheeled roller 8t hour 1124.50 1124.50
9 Water tanker 8KL 875.50 875.50
10 Water tanker 6KL hour 624.00 624.00
11 Tractor hour 415.00 415.00
12 Tractor with rotavator/ grader/ ripper hour 422.00 422.00
13 Air compressor 5cmm electric hour 521.20 521.20
14 Wet mix plant 60 TPH hour 1646.00 1646.00
15 Mechanical broom Hydraulic hour 357.00 357.00
16 Bitumen pressure Distributor hour 1498.00 1498.00
17 Emulsion pressure Distributor hour 860.00 860.00
18 Hot mix plant - 120 TPH hour 28175.00 28175.00
21 Hot mix plant -40 to 60 TPH hour 19120.00 19120.00
22 Paver finisher Hydrostatic with sensor hour 3060.00 3060.00
23 Paver finisher Mechanical hour 2249.00 2249.00
24 Hydraulic chip spreader hour 2567.00 2567.00
25 Tandem Road roller hour 1646.00 1646.00
26 Pneumatic road roller hour 1283.00 1283.00
27 Pot hole repair machine hour 845.00 845.00
28 Bitumen boiler oil fired hour 209.00 209.00
29 GSB Plant 50 cum hour 1143.00 1143.00
30 Mastic cooker hour 65.00 65.00
31 Batching & Mixing plant- 50 cum hour 1231.90 1231.90
32 Batching & Mixing plant- 15-20 cum hour 1070.00 1070.00
33 Transit mixer hour 1917.50 1917.50
34 Concrete pump hour 803.00 803.00
35 Concrete bucket hour 15.80 15.80
36 Kerb casting machine hour 311.00 311.00
37 concrete mixer/ mixall- 0.28 cum hour 459.30 459.30
38 concrete mixer/ mixall- 1.0 cum hour 649.00 649.00
39 Concrete paver hour 2900.00 2900.00
40 Integrated stone crusher- 100 TPH hour 8712.00 8712.00
41 Integrated stone crusher- 200 TPH hour 18369.00 18369.00
42 Generator- 250 KVA hour 1850.00 1850.00
46 Truck 5.5 cum per 10t hour 919.70 919.70
47 Road marking machine hour 111.00 111.00
S.No. Machine Unit Hire charges in Rs.
Basic excluding Taxes
48 Mobile slurry seal equipment hour 1126.00 1126.00
49 Plate compactor hour 48.00 48.00
50 Drilling equipment hour 828.00 828.00
51 Jack hammer hour 326.00 326.00
52 Piling rig with bantonite pump hour 5475.00 5475.00
53 Cranes 3T hour 352.00 352.00
54 Crane with grab bucket 0.75 cum hour 2160.00 2160.00
55 Pnuematic tamper hour 265.60 265.60
CE, PR, HYD

Lead charges of 2015-16
Metal Earth, Gravel & Sand pipes 1000 pipes 900 pipes 600
lead Rate lead lead Rate lead Rate Rate
12.50 12.50 extra from 6 to 30 km 9.05 9.05 4.13
10.50 10.50 extra above 30 km
0.5 0.00 0.5 0.00 0.5 188.00 0.5 156.00 0.5 89.00
1 30.20 1 31.30 1 188.00 1 156.00 1 89.00
2 42.30 2 43.90 2 188.00 2 156.00 2 89.00
3 58.50 3 58.50 3 188.00 3 156.00 3 89.00
4 71.10 4 71.10 4 188.00 4 156.00 4 89.00
5 83.60 5 83.60 5 188.00 5 156.00 5 89.00
6 96.10 6 96.10 6 197.05 6 165.05 6 93.13
7 108.60 7 108.60 7 206.10 7 174.10 7 97.26
8 121.10 8 121.10 8 215.15 8 183.15 8 101.39
9 133.60 9 133.60 9 224.20 9 192.20 9 105.52
10 146.10 10 146.10 10 233.25 10 201.25 10 109.65
11 158.60 11 158.60 11 242.30 11 210.30 11 113.78
12 171.10 12 171.10 12 251.35 12 219.35 12 117.91
13 183.60 13 183.60 13 260.40 13 228.40 13 122.04
14 196.10 14 196.10 14 269.45 14 237.45 14 126.17
15 208.60 15 208.60 15 278.50 15 246.50 15 130.30
16 221.10 16 221.10 16 287.55 16 255.55 16 134.43
17 233.60 17 233.60 17 296.60 17 264.60 17 138.56
18 246.10 18 246.10 18 305.65 18 273.65 18 142.69
19 258.60 19 258.60 19 314.70 19 282.70 19 146.82
20 271.10 20 271.10 20 323.75 20 291.75 20 150.95
21 283.60 21 283.60 21 332.80 21 300.80 21 155.08
22 296.10 22 296.10 22 341.85 22 309.85 22 159.21
23 308.60 23 308.60 23 350.90 23 318.90 23 163.34
24 321.10 24 321.10 24 359.95 24 327.95 24 167.47
25 333.60 25 333.60 25 369.00 25 337.00 25 171.60
26 346.10 26 346.10 26 378.05 26 346.05 26 175.73
27 358.60 27 358.60 27 387.10 27 355.10 27 179.86
28 371.10 28 371.10 28 396.15 28 364.15 28 183.99
29 383.60 29 383.60 29 405.20 29 373.20 29 188.12
30 396.10 30 396.10 30 414.25 30 382.25 30 192.25
31 406.60 31 406.60 31 423.30 31 391.30 31 196.38
32 417.10 32 417.10 32 432.35 32 400.35 32 200.51
33 427.60 33 427.60 33 441.40 33 409.40 33 204.64
34 438.10 34 438.10 34 450.45 34 418.45 34 208.77
35 448.60 35 448.60 35 459.50 35 427.50 35 212.90
36 459.10 36 459.10 36 468.55 36 436.55 36 217.03
37 469.60 37 469.60 37 477.60 37 445.60 37 221.16
38 480.10 38 480.10 38 486.65 38 454.65 38 225.29
39 490.60 39 490.60 39 495.70 39 463.70 39 229.42
40 501.10 40 501.10 40 504.75 40 472.75 40 233.55
41 511.60 41 511.60 41 513.80 41 481.80 41 237.68
42 522.10 42 522.10 42 522.85 42 490.85 42 241.81
43 532.60 43 532.60 43 531.90 43 499.90 43 245.94
44 543.10 44 543.10 44 540.95 44 508.95 44 250.07
45 553.60 45 553.60 45 550.00 45 518.00 45 254.20
46 564.10 46 564.10 46 559.05 46 527.05 46 258.33
47 574.60 47 574.60 47 568.10 47 536.10 47 262.46
48 585.10 48 585.10 48 577.15 48 545.15 48 266.59
49 595.60 49 595.60 49 586.20 49 554.20 49 270.72
50 606.10 50 606.10 50 595.25 50 563.25 50 274.85
51 616.60 51 616.60 51 604.30 51 572.30 51 278.98
52 627.10 52 627.10 52 613.35 52 581.35 52 283.11
53 637.60 53 637.60 53 622.40 53 590.40 53 287.24
54 648.10 54 648.10 54 631.45 54 599.45 54 291.37
55 658.60 55 658.60 55 640.50 55 608.50 55 295.50
56 669.10 56 669.10 56 649.55 56 617.55 56 299.63
57 679.60 57 679.60 57 658.60 57 626.60 57 303.76
58 690.10 58 690.10 58 667.65 58 635.65 58 307.89
59 700.60 59 700.60 59 676.70 59 644.70 59 312.02
60 711.10 60 711.10 60 685.75 60 653.75 60 316.15
61 721.60 61 721.60 61 694.80 61 662.80 61 320.28
62 732.10 62 732.10 62 703.85 62 671.85 62 324.41
63 742.60 63 742.60 63 712.90 63 680.90 63 328.54
64 753.10 64 753.10 64 721.95 64 689.95 64 332.67
65 763.60 65 763.60 65 731.00 65 699.00 65 336.80
66 774.10 66 774.10 66 740.05 66 708.05 66 340.93
67 784.60 67 784.60 67 749.10 67 717.10 67 345.06
68 795.10 68 795.10 68 758.15 68 726.15 68 349.19
69 805.60 69 805.60 69 767.20 69 735.20 69 353.32
70 816.10 70 816.10 70 776.25 70 744.25 70 357.45
71 826.60 71 826.60 71 785.30 71 753.30 71 361.58
72 837.10 72 837.10 72 794.35 72 762.35 72 365.71
73 847.60 73 847.60 73 803.40 73 771.40 73 369.84
74 858.10 74 858.10 74 812.45 74 780.45 74 373.97
75 868.60 75 868.60 75 821.50 75 789.50 75 378.10
76 879.10 76 879.10 76 830.55 76 798.55 76 382.23
77 889.60 77 889.60 77 839.60 77 807.60 77 386.36
78 900.10 78 900.10 78 848.65 78 816.65 78 390.49
79 910.60 79 910.60 79 857.70 79 825.70 79 394.62
80 921.10 80 921.10 80 866.75 80 834.75 80 398.75
81 931.60 81 931.60 81 875.80 81 843.80 81 402.88
82 942.10 82 942.10 82 884.85 82 852.85 82 407.01
83 952.60 83 952.60 83 893.90 83 861.90 83 411.14
84 963.10 84 963.10 84 902.95 84 870.95 84 415.27
85 973.60 85 973.60 85 912.00 85 880.00 85 419.40
86 984.10 86 984.10 86 921.05 86 889.05 86 423.53
87 994.60 87 994.60 87 930.10 87 898.10 87 427.66
88 1005.10 88 1005.10 88 939.15 88 907.15 88 431.79
89 1015.60 89 1015.60 89 948.20 89 916.20 89 435.92
90 1026.10 90 1026.10 90 957.25 90 925.25 90 440.05
91 1036.60 91 1036.60 91 966.30 91 934.30 91 444.18
92 1047.10 92 1047.10 92 975.35 92 943.35 92 448.31
93 1057.60 93 1057.60 93 984.40 93 952.40 93 452.44
94 1068.10 94 1068.10 94 993.45 94 961.45 94 456.57
95 1078.60 95 1078.60 95 1002.50 95 970.50 95 460.70
96 1089.10 96 1089.10 96 1011.55 96 979.55 96 464.83
97 1099.60 97 1099.60 97 1020.60 97 988.60 97 468.96
98 1110.10 98 1110.10 98 1029.65 98 997.65 98 473.09
99 1120.60 99 1120.60 99 1038.70 99 1006.70 99 477.22
100 1131.10 100 1131.10 100 1047.75 100 1015.75 100 481.35
101 1141.60 101 1141.60 101 1056.80 101 1024.80 101 485.48
102 1152.10 102 1152.10 102 1065.85 102 1033.85 102 489.61
103 1162.60 103 1162.60 103 1074.90 103 1042.90 103 493.74
104 1173.10 104 1173.10 104 1083.95 104 1051.95 104 497.87
105 1183.60 105 1183.60 105 1093.00 105 1061.00 105 502.00
106 1194.10 106 1194.10 106 1102.05 106 1070.05 106 506.13
107 1204.60 107 1204.60 107 1111.10 107 1079.10 107 510.26
108 1215.10 108 1215.10 108 1120.15 108 1088.15 108 514.39
109 1225.60 109 1225.60 109 1129.20 109 1097.20 109 518.52
110 1236.10 110 1236.10 110 1138.25 110 1106.25 110 522.65
111 1246.60 111 1246.60 111 1147.30 111 1115.30 111 526.78
112 1257.10 112 1257.10 112 1156.35 112 1124.35 112 530.91
113 1267.60 113 1267.60 113 1165.40 113 1133.40 113 535.04
114 1278.10 114 1278.10 114 1174.45 114 1142.45 114 539.17
115 1288.60 115 1288.60 115 1183.50 115 1151.50 115 543.30
116 1299.10 116 1299.10 116 1192.55 116 1160.55 116 547.43
117 1309.60 117 1309.60 117 1201.60 117 1169.60 117 551.56
118 1320.10 118 1320.10 118 1210.65 118 1178.65 118 555.69
119 1330.60 119 1330.60 119 1219.70 119 1187.70 119 559.82
120 1341.10 120 1341.10 120 1228.75 120 1196.75 120 563.95
121 1351.60 121 1351.60 121 1237.80 121 1205.80 121 568.08
122 1362.10 122 1362.10 122 1246.85 122 1214.85 122 572.21
123 1372.60 123 1372.60 123 1255.90 123 1223.90 123 576.34
124 1383.10 124 1383.10 124 1264.95 124 1232.95 124 580.47
125 1393.60 125 1393.60 125 1274.00 125 1242.00 125 584.60
126 1404.10 126 1404.10 126 1283.05 126 1251.05 126 588.73
127 1414.60 127 1414.60 127 1292.10 127 1260.10 127 592.86
128 1425.10 128 1425.10 128 1301.15 128 1269.15 128 596.99
129 1435.60 129 1435.60 129 1310.20 129 1278.20 129 601.12
130 1446.10 130 1446.10 130 1319.25 130 1287.25 130 605.25
131 1456.60 131 1456.60 131 1328.30 131 1296.30 131 609.38
132 1467.10 132 1467.10 132 1337.35 132 1305.35 132 613.51
133 1477.60 133 1477.60 133 1346.40 133 1314.40 133 617.64
134 1488.10 134 1488.10 134 1355.45 134 1323.45 134 621.77
135 1498.60 135 1498.60 135 1364.50 135 1332.50 135 625.90
136 1509.10 136 1509.10 136 1373.55 136 1341.55 136 630.03
137 1519.60 137 1519.60 137 1382.60 137 1350.60 137 634.16
138 1530.10 138 1530.10 138 1391.65 138 1359.65 138 638.29
139 1540.60 139 1540.60 139 1400.70 139 1368.70 139 642.42
140 1551.10 140 1551.10 140 1409.75 140 1377.75 140 646.55
141 1561.60 141 1561.60 141 1418.80 141 1386.80 141 650.68
142 1572.10 142 1572.10 142 1427.85 142 1395.85 142 654.81
143 1582.60 143 1582.60 143 1436.90 143 1404.90 143 658.94
144 1593.10 144 1593.10 144 1445.95 144 1413.95 144 663.07
145 1603.60 145 1603.60 145 1455.00 145 1423.00 145 667.20
146 1614.10 146 1614.10 146 1464.05 146 1432.05 146 671.33
147 1624.60 147 1624.60 147 1473.10 147 1441.10 147 675.46
148 1635.10 148 1635.10 148 1482.15 148 1450.15 148 679.59
149 1645.60 149 1645.60 149 1491.20 149 1459.20 149 683.72
150 1656.10 150 1656.10 150 1500.25 150 1468.25 150 687.85
151 1666.60 151 1666.60 151 1509.30 151 1477.30 151 691.98
152 1677.10 152 1677.10 152 1518.35 152 1486.35 152 696.11
153 1687.60 153 1687.60 153 1527.40 153 1495.40 153 700.24
154 1698.10 154 1698.10 154 1536.45 154 1504.45 154 704.37
155 1708.60 155 1708.60 155 1545.50 155 1513.50 155 708.50
156 1719.10 156 1719.10 156 1554.55 156 1522.55 156 712.63
157 1729.60 157 1729.60 157 1563.60 157 1531.60 157 716.76
158 1740.10 158 1740.10 158 1572.65 158 1540.65 158 720.89
159 1750.60 159 1750.60 159 1581.70 159 1549.70 159 725.02
160 1761.10 160 1761.10 160 1590.75 160 1558.75 160 729.15
161 1771.60 161 1771.60 161 1599.80 161 1567.80 161 733.28
162 1782.10 162 1782.10 162 1608.85 162 1576.85 162 737.41
163 1792.60 163 1792.60 163 1617.90 163 1585.90 163 741.54
164 1803.10 164 1803.10 164 1626.95 164 1594.95 164 745.67
165 1813.60 165 1813.60 165 1636.00 165 1604.00 165 749.80
166 1824.10 166 1824.10 166 1645.05 166 1613.05 166 753.93
167 1834.60 167 1834.60 167 1654.10 167 1622.10 167 758.06
168 1845.10 168 1845.10 168 1663.15 168 1631.15 168 762.19
169 1855.60 169 1855.60 169 1672.20 169 1640.20 169 766.32
170 1866.10 170 1866.10 170 1681.25 170 1649.25 170 770.45
171 1876.60 171 1876.60 171 1690.30 171 1658.30 171 774.58
172 1887.10 172 1887.10 172 1699.35 172 1667.35 172 778.71
173 1897.60 173 1897.60 173 1708.40 173 1676.40 173 782.84
174 1908.10 174 1908.10 174 1717.45 174 1685.45 174 786.97
175 1918.60 175 1918.60 175 1726.50 175 1694.50 175 791.10
176 1929.10 176 1929.10 176 1735.55 176 1703.55 176 795.23
177 1939.60 177 1939.60 177 1744.60 177 1712.60 177 799.36
178 1950.10 178 1950.10 178 1753.65 178 1721.65 178 803.49
179 1960.60 179 1960.60 179 1762.70 179 1730.70 179 807.62
180 1971.10 180 1971.10 180 1771.75 180 1739.75 180 811.75
181 1981.60 181 1981.60 181 1780.80 181 1748.80 181 815.88
182 1992.10 182 1992.10 182 1789.85 182 1757.85 182 820.01
183 2002.60 183 2002.60 183 1798.90 183 1766.90 183 824.14
184 2013.10 184 2013.10 184 1807.95 184 1775.95 184 828.27
185 2023.60 185 2023.60 185 1817.00 185 1785.00 185 832.40
186 2034.10 186 2034.10 186 1826.05 186 1794.05 186 836.53
187 2044.60 187 2044.60 187 1835.10 187 1803.10 187 840.66
188 2055.10 188 2055.10 188 1844.15 188 1812.15 188 844.79
189 2065.60 189 2065.60 189 1853.20 189 1821.20 189 848.92
190 2076.10 190 2076.10 190 1862.25 190 1830.25 190 853.05
191 2086.60 191 2086.60 191 1871.30 191 1839.30 191 857.18
192 2097.10 192 2097.10 192 1880.35 192 1848.35 192 861.31
193 2107.60 193 2107.60 193 1889.40 193 1857.40 193 865.44
194 2118.10 194 2118.10 194 1898.45 194 1866.45 194 869.57
195 2128.60 195 2128.60 195 1907.50 195 1875.50 195 873.70
196 2139.10 196 2139.10 196 1916.55 196 1884.55 196 877.83
197 2149.60 197 2149.60 197 1925.60 197 1893.60 197 881.96
198 2160.10 198 2160.10 198 1934.65 198 1902.65 198 886.09
199 2170.60 199 2170.60 199 1943.70 199 1911.70 199 890.22
200 2181.10 200 2181.10 200 1952.75 200 1920.75 200 894.35
pipes 700 pipes 300
Rate Rate
4.8 1.07 extra for every km beyond 5 km
0.5 99.00 0.5 39.00

1 99.00 1 39.00
2 99.00 2 39.00
3 99.00 3 39.00
4 99.00 4 39.00
5 99.00 5 39.00
6 103.80 6 40.07
7 108.60 7 41.14
8 113.40 8 42.21
9 118.20 9 43.28
10 123.00 10 44.35
11 127.80 11 45.42
12 132.60 12 46.49
13 137.40 13 47.56
14 142.20 14 48.63
15 147.00 15 49.70
16 151.80 16 50.77
17 156.60 17 51.84
18 161.40 18 52.91
19 166.20 19 53.98
20 171.00 20 55.05
21 175.80 21 56.12
22 180.60 22 57.19
23 185.40 23 58.26
24 190.20 24 59.33
25 195.00 25 60.40
26 199.80 26 61.47
27 204.60 27 62.54
28 209.40 28 63.61
29 214.20 29 64.68
30 219.00 30 65.75
31 223.80 31 66.82
32 228.60 32 67.89
33 233.40 33 68.96
34 238.20 34 70.03
35 243.00 35 71.10
36 247.80 36 72.17
37 252.60 37 73.24
38 257.40 38 74.31
39 262.20 39 75.38
40 267.00 40 76.45
41 271.80 41 77.52
42 276.60 42 78.59
43 281.40 43 79.66
44 286.20 44 80.73
45 291.00 45 81.80
46 295.80 46 82.87
47 300.60 47 83.94
48 305.40 48 85.01
49 310.20 49 86.08
pipes 700 pipes 300
Rate Rate
50 315.00 50 87.15
51 319.80 51 88.22
52 324.60 52 89.29
53 329.40 53 90.36
54 334.20 54 91.43
55 339.00 55 92.50
56 343.80 56 93.57
57 348.60 57 94.64
58 353.40 58 95.71
59 358.20 59 96.78
60 363.00 60 97.85
61 367.80 61 98.92
62 372.60 62 99.99
63 377.40 63 101.06
64 382.20 64 102.13
65 387.00 65 103.20
66 391.80 66 104.27
67 396.60 67 105.34
68 401.40 68 106.41
69 406.20 69 107.48
70 411.00 70 108.55
71 415.80 71 109.62
72 420.60 72 110.69
73 425.40 73 111.76
74 430.20 74 112.83
75 435.00 75 113.90
76 439.80 76 114.97
77 444.60 77 116.04
78 449.40 78 117.11
79 454.20 79 118.18
80 459.00 80 119.25
81 463.80 81 120.32
82 468.60 82 121.39
83 473.40 83 122.46
84 478.20 84 123.53
85 483.00 85 124.60
86 487.80 86 125.67
87 492.60 87 126.74
88 497.40 88 127.81
89 502.20 89 128.88
90 507.00 90 129.95
91 511.80 91 131.02
92 516.60 92 132.09
93 521.40 93 133.16
94 526.20 94 134.23
95 531.00 95 135.30
96 535.80 96 136.37
97 540.60 97 137.44
98 545.40 98 138.51
99 550.20 99 139.58
100 555.00 100 140.65
101 559.80 101 141.72
102 564.60 102 142.79
103 569.40 103 143.86
104 574.20 104 144.93
pipes 700 pipes 300
Rate Rate
105 579.00 105 146.00
106 583.80 106 147.07
107 588.60 107 148.14
108 593.40 108 149.21
109 598.20 109 150.28
110 603.00 110 151.35
111 607.80 111 152.42
112 612.60 112 153.49
113 617.40 113 154.56
114 622.20 114 155.63
115 627.00 115 156.70
116 631.80 116 157.77
117 636.60 117 158.84
118 641.40 118 159.91
119 646.20 119 160.98
120 651.00 120 162.05
121 655.80 121 163.12
122 660.60 122 164.19
123 665.40 123 165.26
124 670.20 124 166.33
125 675.00 125 167.40
126 679.80 126 168.47
127 684.60 127 169.54
128 689.40 128 170.61
129 694.20 129 171.68
130 699.00 130 172.75
131 703.80 131 173.82
132 708.60 132 174.89
133 713.40 133 175.96
134 718.20 134 177.03
135 723.00 135 178.10
136 727.80 136 179.17
137 732.60 137 180.24
138 737.40 138 181.31
139 742.20 139 182.38
140 747.00 140 183.45
141 751.80 141 184.52
142 756.60 142 185.59
143 761.40 143 186.66
144 766.20 144 187.73
145 771.00 145 188.80
146 775.80 146 189.87
147 780.60 147 190.94
148 785.40 148 192.01
149 790.20 149 193.08
150 795.00 150 194.15
151 799.80 151 195.22
152 804.60 152 196.29
153 809.40 153 197.36
154 814.20 154 198.43
155 819.00 155 199.50
156 823.80 156 200.57
157 828.60 157 201.64
158 833.40 158 202.71
159 838.20 159 203.78
pipes 700 pipes 300
Rate Rate
160 843.00 160 204.85
161 847.80 161 205.92
162 852.60 162 206.99
163 857.40 163 208.06
164 862.20 164 209.13
165 867.00 165 210.20
166 871.80 166 211.27
167 876.60 167 212.34
168 881.40 168 213.41
169 886.20 169 214.48
170 891.00 170 215.55
171 895.80 171 216.62
172 900.60 172 217.69
173 905.40 173 218.76
174 910.20 174 219.83
175 915.00 175 220.90
176 919.80 176 221.97
177 924.60 177 223.04
178 929.40 178 224.11
179 934.20 179 225.18
180 939.00 180 226.25
181 943.80 181 227.32
182 948.60 182 228.39
183 953.40 183 229.46
184 958.20 184 230.53
185 963.00 185 231.60
186 967.80 186 232.67
187 972.60 187 233.74
188 977.40 188 234.81
189 982.20 189 235.88
190 987.00 190 236.95
191 991.80 191 238.02
192 996.60 192 239.09
193 1001.40 193 240.16
194 1006.20 194 241.23
195 1011.00 195 242.30
196 1015.80 196 243.37
197 1020.60 197 244.44
198 1025.40 198 245.51
199 1030.20 199 246.58
200 1035.00 200 247.65
As per IS 458
NP3 - RCC pipes made by Casting process
Dia Barrel thic Steel CC qty steel qty

Longi spiral
300 50 0.78 1.53 0.05497787 2.4936
450 65 0.78 1.9 0.10516481 2.908
600 75 1.18 2.2 0.15904313 3.6440
900 100 2.66 11.55 0.31415927 15.596
1000 115 2.66 15.7 0.40283072 20.244
1200 125 3.55 21.25 0.52032628 27.35
Min. cement for NP3 pipes = 360 kg/ cum

NP3 - RCC Collars
Caulking
Dia space thickness length Steel CC qty steel qty
Longi spiral
300 16 30 150 0.11 0.22 0.00653137 0.3564
450 19 35 200 0.15 0.6 0.01436022 0.822
600 19 40 200 0.23 1.05 0.02080991 1.406
900 19 55 200 0.33 2.25 0.04122712 2.85
1000 19 60 200 0.33 3.09 0.05006442 3.7908
1200 19 75 200 0.5 5.08 0.07365464 6.1896

Sub Estimate
Name of the sub Work : Construction of 1.5 m span RCC slab culvert
Measurments
S.No Description No Quantity Rate Amount
L B D
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305 MORD / 304
MORTH, including contractors profit & Over head charges, VAT
and Seigneorage etc., complete- For Foundations
For Raft foundation

cut off wall u/s
cut off wall d/s
For Wing walls
Total Quantity 131.17 91.50 / CUM 12002
Cum
technical specification Clause 305.3.9 MORD & 304 MORTH
,including contractors profit & Over head charges, VAT and

2 Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including
complete For levelling course
Levelling course
For Raft foundation
cut off wall u/s
cut off wall d/s
For Wing walls
Cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm metal
(HBG) mechanically mixed in foundation complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202
and 1204 MORD and 1500, 1700 & 2200 MORTH ,including
complete-
Footings
For Raft foundation
Wing walls 1st footing x
-do- 2nd footing x

Measurments
L B D
-do- 3rd footing x
88.01 4427.90 / CUM 389699
Cum
(HBG) mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
Abutments
Abutments
(1.30+0.7)/2 =1.00
Wing walls
(1.5+0.90)/2 = 1.20
(1.10+0.4)/2 = 0.75
Parapet
Cum
4 Reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal (HBG) mechanically mixed in substructure complete
as per drawings and technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH,
including contractors profit & Over head charges, VAT and
Seigneorage etc., complete (upto 5m height)
Bed blocks
Bed blocks
Dirt walls
4.23 6198.70 / CUM 26221
Cum
5 Providing and laying reinforced cement concrete M25 grade
superstructure as per drawing and technical specifications Clauses
800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH ,including contractors profit & Over head charges, VAT
and Seigneorage etc., complete upto 5m height. - For Super
Structure (Deck slab)
Deck slab
3.31 6744.90 / CUM 22326
Cum
5 Providing and laying cement concrete wearing course M 30
(Design Mix) grade using 20 & 10mm metal (HBG) mechanically
mixed excluding reinforcement complete as per drawing and
technical specifications Clauses 800 and 1206.3 MORD and 2702
1.63 5877.90 / CUM 9581

Cum
Measurments
L B D
6 Providing weep holes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return wall with 100
mm dia AC pipe extending through the full width of the structures
with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH including contractors profit & Over
0.00 330.60 / Rm 0
Rmt
MORTH for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including contractors profit &
Over head charges, VAT etc., complete- For Sub Structures
For Bed blocks

0.20 32720.50 / MT 6544
MT
8 Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202 MORD / 1600
MORTH, for Bars below 36 mm dia including over laps and
Over head charges, VAT etc., complete - For Super Structures
For Deck slab 0.800

0.800 33878.70 / MT 27103
MT
Total 817336
Sub Estimate
Name of the sub Work : Construction of one vent of 3 m span RCC slab culverts ( 2 Nos) at KM 2/0
- 3/0, and at KM 4/6 - 4/8
Measurments
L B D
For Footings of
abuttments
For Wing walls

Cum
0.00
0.00
Levelling course
For Footings of
abuttments
For Wing walls
Cum
complete-
Footings
Abutments 1st footing
-do- 2nd footing

-do- 3rd footing
Wing walls 1st footing
-do- 2nd footing

-do- 3rd footing
Measurments
L B D
52.43 4427.90 / CUM
Cum
Abutments
Abutments
(1.47+0.7)/2 = 1.09
Wing walls
(2.30+3.0)/2 = 2.65
(1.26+0.4)/2 = 0.83
Parapet
Cum
Bed blocks
Bed blocks 0 0 0 0.00 0.70 0.20 0.00
Dirt walls 0 0 1 0.00 0.40 0.375 0.00
3.90 6198.70 / CUM
Cum
Deck slab 1 x 1 3.60 0.00 0.300 0.00

8.10 6744.90 / CUM
Cum
Wearing course 1 x 1 3.60 0.00 0.075 0.00

1.69 5877.90 / CUM
Cum
Measurments
L B D
2 x 8 1.00
330.60 / Rm
Rmt
9 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm
including cost and conveyance and all labour charges and
including contractors profit & Over head charges, VAT etc.,
complete
2 x 1 0.00 0.30 0.00
943.90 / Sqm
complete
2 x 1 0.00 0.00 0.00
0.00 541.20 / Sqm
For Bed blocks

0.30 32720.50 / MT
MT
For Deck slab

0.90 33878.70 / MT
11 Providing and laying boulder apron for bed protection with stone
boulders of minimum size and weight as per Table 1300.1, no
fragment weighing less than 25 / 40 kg laid dry complete as per
drawing and technical specifications Clause 1301 MORD / 2503
MORTH including contractors profit & Over head charges, VAT and
Seigneorage etc., complete - For Protection Work
1168.80 / Cum
Measurments
L B D
11 Backfilling behind abutment, wing wall and return wall complete as
per drawings & technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH, including contractors profit &
693.80 / cum
MT
Total
Amount
8206
3643
42950
Amount
232155
137408
24175
54634
9934
Amount
9816
30491
0
Amount
553412
Sub Estimate
Name of the sub Work : Construction of 1 vent 1000 mm dia. Piped CC Dips
Measurments
L B D
1 Dismantling of existing structures like culverts, bridges, retaining walls
and other structure comprising of cement concrete including T&P and
scaffolding wherever necessary, sorting the dismantled material, disposal
of unserviceable material and stacking the serviceable material with all
lifts and lead of 1000 m as per Technical Specification Clause 202
MORD / MORTH, including contractors profit & Over head charges, VAT
Head walls 1 1.00 1.00 1.00 1.00

Barrel Portion 1 5.50 1.50 0.38 3.14
Cum
Foundations
Head walls 2 19.00 1.20 1.20 54.72

Barrel Portion 0.00
Cum
complete.
Head walls 1 19.00 6.23 1.09 128.92

Under pipes 1 1.50 6.20 0.20 1.86
Under pipes -0.79 1.23 1.23 6.20 -7.37
Cum
Head walls 2 19.00 1.20 0.20 9.12

Under pipes 1 5.30 0.00 0.00 0.00
Cum
Measurments
L B D
Over head charges, VAT and Seigneorage etc., complete- For Head
walls and Parapet
For Head walls and

Parapet
Head walls at 2 19.00 0.63 1.50 35.63
Head walls at 0 0.00
Head walls at 10 0.23 0.23 0.60 0.32

Cum
first class bedding of granular material including fixing collar with
cement mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and parapets. Tech
1000mm dia NP3 pipes 3 2.50 7.50
7.50 6984.90 / RM
Rmt
design, over a prepared sub base, with 43 grade cement or any other
type as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
laid in approved fixed side formwork (steel channel, laying and fixing of
125 mictron thick polythene film, wedges, steel plates including levelling
the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle,1scareed and plate
19.00 6.46 vibrators and finished
0.2 24.55
in continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge / culvert and construction joints, 24.55 6042.80 / cum
admixtures as approved, curing of concrete slabs for 14- days, curing cum
compound (where specified) and water finishing to lines and grade as
Total
per drawing and Technical Specification Clause 1501 MORD including
complete
Amount
4647
5007
56843
37128
Amount
152320
52387
148351
456683
Sub Estimate
Name of the sub Work : Construction of two vents 1000 mm dia. Pipe culverts
Measurments
L B D
Foundations
Head walls 2 19.00 1.20 1.20 54.72

Barrel Portion 2 5.25 1.40 0.40 5.88
Cum
complete.
Head walls 2 19.00 1.20 0.10 4.56

Under pipes 2 5.66 1.40 0.20 3.17
Cum
Head walls 2 19.00 1.20 0.30 13.68

Cum
Parapet
For Head walls and

Parapet
Head walls at 2 19.00 (1.05+0.9)/2 0.75 27.79
Head walls at 2 19.00 (0.9+0.6)/2 1.23 35.06
Head walls at 2 19.00 (0.6+0.4)/2 0.60 11.40
Measurments
L B D
Parapet 2 19.00 0.40 0.30 4.56
Cum
1000mm dia NP3 pipes 6 2.50 15.00
15.00 6984.90 / RM
Rmt
Total
Amount
5545
3560
55693
Amount
333155
104774
502727
Sub Estimate
Measurments
L B D
Head walls 1 1.00 1.00 1.00 1.00

Barrel Portion 3 5.50 1.50 0.40 9.90
Cum
Foundations
Head walls 2 35.00 1.20 1.20 100.80

Barrel Portion 0.00
Cum
complete.
Head walls 1 35.00 6.23 1.09 237.48

Under pipes 3 1.50 6.20 0.30 8.37
Under pipes -2.36 1.23 1.23 6.20 -22.11
Cum
Head walls 2 35.00 1.20 0.20 16.80

Under pipes 1 5.30 0.00 0.00 0.00
Cum
Measurments
L B D
walls and Parapet
For Head walls and

Parapet
Head walls at 2 35.00 0.63 1.50 65.63
Head walls at 36 0.23 0.23 0.60 1.14

Cum
1000mm dia NP3 pipes 9 2.50 22.50
22.50 6984.90 / RM
Rmt
Measurments
L B D
rakes, compacted using needle, scareed and plate vibrators and finished
bars, near approaches to bridge / culvert and construction joints,
admixtures as approved, curing of concrete slabs for 14- days, curing
complete
1 35.00 6.46 0.2 45.22
45.22 6042.80 / cum

cum
Total
Amount
12234
9223
103055
68394
Amount
275105
157160
Amount
273255
898426
Sub Estimate
Measurments
L B D
Head walls 1 1.00 1.00 1.00 1.00

Barrel Portion 3 5.50 1.00 0.30 4.95
Cum
Foundations
Head walls 2 27.00 1.00 1.20 64.80

Barrel Portion 0.00
Cum
complete.
Head walls 1 27.00 6.25 0.60 101.25

Under pipes 3 6.20 1.00 0.20 3.72
Under pipes -2.36 0.75 0.75 6.20 -8.22
Cum
Head walls 2 27.00 1.00 0.20 10.80

Under pipes 1 5.30 0.00 0.00 0.00
Cum
Measurments
L B D
walls and Parapet
For Head walls and

Parapet
Head walls at 2 27.00 0.63 1.00 33.75
Head walls at 6 0.23 0.23 0.60 0.19

Cum
600mm dia NP3 pipes 9 2.50 22.50
22.50 2814.90 / RM
Rmt
rakes, compacted using needle,1scareed and plate
25.00 6.45 vibrators and finished
0.2 32.25
covered
bars, in road
near -1
approaches to bridge / 25.00
culvert3.75
and construction 0.2joints, -18.75
admixtures as approved, curing of concrete slabs for 14- days, curing
13.50 6042.80 / cum
contractors profit & Over head charges, VAT and Seigneorage etc., cum
complete
Total
Amount
6678
5929
44563
43968
Amount
142667
63335
81578
388718
Sub Estimate
Measurments
L B D
1 Dismantling of existing structures like culverts, bridges, retaining walls and
other structure comprising of cement concrete including T&P and
of unserviceable material and stacking the serviceable material with all lifts
and lead of 1000 m as per Technical Specification Clause 202 MORD /
Head walls 1 1.00 1.00 1.00 1.00

Barrel Portion 5 5.50 1.00 0.30 8.25
Cum
in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH, including contractors profit & Over head
charges, VAT and Seigneorage etc., complete- For Foundations
Head walls 2 50.00 1.00 1.20 120.00

Barrel Portion 0.00
Cum
complete.
Head walls 2 50.00 1.00 0.15 15.00

Head walls 1 50.00 6.25 0.60 187.50
Under pipes 5 6.20 1.00 0.20 6.20
Under pipes -3.93 0.75 0.75 6.20 -13.70
Cum
Head walls 2 50.00 1.00 0.20 20.00

Under pipes 1 5.30 0.00 0.00 0.00
Measurments
L B D
Cum
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH ,including contractors profit & Over head
Parapet
For Head walls and

Parapet
Head walls at 2 50.00 0.63 1.00 62.50
Head walls at 20 0.23 0.23 0.60 0.63

Cum
mortar 1:2 but excluding excavation, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including contractors profit & Over head charges, VAT and
Seigneorage etc., complete - For Pipe Culverts with 600mm dia NP3
pipes
600mm dia NP3 pipes 15 2.50 37.50
37.50 2814.90 / RM
Rmt
design, over a prepared sub base, with 43 grade cement or any other type
as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed 1 and plate 6.45
50.00 vibrators and finished
0.2 in 64.50
continuous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge / culvert and construction joints, admixtures as 64.50 6042.80 / cum
approved, curing of concrete slabs for 14- days, curing compound (where cum
specified) and water finishing to lines and grade as per drawing and
Total
Technical Specification Clause 1501 MORD including contractors profit &
Amount
10382
10980
89817
Amount
81422
266825
105559
389761
954746
Sub Estimate
Name of the sub Work : Construction of single vent 900 mm dia. Pipe culverts ( 6 Nos) at 2/3, 2/8, 3/4,
4/8, 7/0, and 7/5
Measurments
L B D
Foundations
Head walls 2 6.30 1.40 1.50 26.46

Barrel Portion 1 4.90 1.40 0.70 4.80
Cum
complete.
Head walls 2 6.30 1.40 0.30 5.29

Under pipes 1 5.35 1.40 0.30 2.25
Cum
Head walls 2 6.40 1.55 0.30 5.95

Under pipes 1 5.30 1.53 0.20 1.62
Cum
4 Providing concrete for plain concrete M 15 grade for Pipe bedding using
40 mm Graded hard stone aggregate (HBG), mechanically mixed, placed
in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
complete.
Under pipes 1 4.75 1.53 0.00
0.00 4257.50 / CUM

Cum
Measurments
L B D
Parapet
For Head walls and

Parapet
Head walls at 2 6.00 (1.3+0.4)/2 2.20 22.44
Head walls at 2 6.00 0.40 0.45 2.16

Cum
900mm dia NP3 pipes 3 2.50 7.50
7.50 5680.50 / RM
Rmt
Total
Amount
2860
3473
29393
0
Amount
110520
42604
188850
Sub Estimate
Name of the sub Work : Construction of single vent 900 mm dia. Pipe culverts ( 6 Nos) at 2/3, 2/8, 3/4,
4/8, 7/0, and 7/5
Measurments
L B D
Foundations
Head walls 0.00

Barrel Portion 0.00
Cum
complete.
Head walls 0.00

Under pipes 0.00
Cum
Head walls 0.00

Under pipes 0.00
Cum
4 Providing concrete for plain concrete M 15 grade for Pipe bedding using
40 mm Graded hard stone aggregate (HBG), mechanically mixed, placed
in foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
complete.
Under pipes 1 4.75 1.53 0.00
0.00 4257.50 / CUM

Cum
Measurments
L B D
Parapet
For Head walls and

Parapet
Head walls at 0.00
Head walls at 0.00
Deduct pipes portion 0.00

Cum
900mm dia NP3 pipes 6 2.50 15.00
15.00 5680.50 / RM
Rmt
Total
Amount
3740
5099
41973
0
Amount
125354
85208
261374
Sub Estimate
Name of the sub Work : Construction of 2m span RCC slab culvert
Measurments
L B D
For Raft foundation 0.00

cut off wall u/s 0.00
cut off wall d/s 0.00
For Wing walls 0.00
Cum
0.00
0.00
Levelling course
For Raft foundation 0 0 0 0.30 5.34 0.15 0.00
cut off wall u/s 0 0 0 5.34 0.60 0.45 0.00
cut off wall d/s 0 0 0 5.34 0.60 0.60 0.00
For Wing walls 0 0 0 1.23 1.56 0.30 0.00
Cum
complete-
Footings
For Raft foundation 0 0 0 0.30 5.34 0.30 0.00
Wing walls 1st footing x 0.00
-do- 2nd footing x 0.00

-do- 3rd footing x 0.00
86.95 4427.90 / CUM
Cum
Measurments
L B D
Abutments
Abutments 0.00
(1.47+0.7)/2 = 1.09
Wing walls 0.00
(2.0+1.23)/2 = 1.62
(1.26+0.4)/2 = 0.83
Parapet 0.00
Cum
Bed blocks
Bed blocks 0 0 0 0.00 0.70 0.20 0.00
Dirt walls 2 x 1 0.00 0.40 0.24 0.00
4.56 6198.70 / CUM
Cum
Deck slab 1 x 1 2.60 0.00 0.24 0.00

4.68 6744.90 / CUM
Cum
Wearing course 1 x 1
1.91 5877.90 / CUM
Cum
Measurments
L B D
2 x 0 1.00 0.00
0.00 330.60 / Rm
Rmt
complete
2 x 1 0.00 0.24 0.00
0.00 541.20 / Sqm
Sqm
For Bed blocks 0.50

0.50 32720.50 / MT
MT
For Deck slab 1.000

1.000 33878.70 / MT
MT
Total
Amount
12780
9189
74908
385006
Amount
245124
28266
31566
11227
Amount
16360
33879
848305

Tandra To Vastapur WD Without Embeded Taxes

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Tandra To Vastapur WD Without Embeded Taxes

Uploaded by

Copyright:

Available Formats

IMPORTANT INPUT DATA FOR AUTO LINKS

Hume Pipes Nirmal

Area allowences if any

Tandra to Vasatapur in Adilabad District.

PANCHAYTI RAJ ENGINEERING DEPATMENT

Name of Road from Tandra to Vasatapur in Adilabad

ESTIMATE AMOUNT : 420.00

Name of the Disrtict Nirmal

rom Tandra to Vasatapur in Adilabad

Grant / Package No. PMGSY-II, AP15131414

Bridge Design approval Ref : Memo no: AEE(D)/DEE/designs/PMGSY/Bridge-Khandeballur/2013-1

Type of bridge : High Level Bridge

Type of Foundation proposed : Isolated footings

Length of the structure proposed : 108.44 meters

Gravel Bichukunda 20.00 Bichukunda

Sand for filling Pulkal 30.00 Pulkal

Emulsion Haldi 950.00 Haldi

Sl. Item Rate per

3 BT (60/70 grade) 29621.37 Tonne

Sl. Item Rate per

3 BT (60/70 grade) 29146.21 Tonne

As per approved designs

Foundations : Isolated footings

Whether inspection : Not Furnished

4 E.W in SDR soils upto 3m 695.60 123.79 86109.00

5 PCC M10 for levelling course 51.04 4071.10 207789.00

10 above 5m ht. 27.90 6130.24 171034.00

13 Wearing coat in RCC M30 Grade 60.53 5877.90 355789.00

14 Levelling course below approach 5.91 4829.00 28539.00

15 RCC M30 for approach slab 11.81 5767.40 68113.00

16 RCC Railing in M25 grade 229.20 617.20 141462.00

17 HYSD steel in foundations 7.26 32567.00 236339.00

18 HYSD steel in substructure 2.00 32720.50 65441.00

19 HYSD steel in superstructure 4.74 33878.70 160585.00

20 Filter media 153.82 1474.30 226777.00

21 Back filling behind abutment 431.62 693.80 299458.00

22 Provision for Mastic pad, strip seal 325500.00

24 Granular sub-base 76.66 1326.40 101682.00

25 Constn. Of Shoulders by providing 1715.83 364.30 625076.00

27 Primer coat 14498.50 21.50 311718.00

28 Tack coat 14498.50 8.10 117438.00

29 OGPC 14498.50 123.10 1784765.00

30 Seal coat 14498.50 36.50 529195.00

31 Jeddy stone dry packing 0.00 1545.60 0.00

Provision for DPR charges

Total Cost including Maintenance Cost for 5 years

II) for Rs. 135.21 lakhs

Khandeballur/2013-14 dt: 13.11.2014

d WMM of 150 mm thick

AP Revised Standard DATA including

Rate Ref. Date

IOC rates as on June 2016

IOC rates as on June 2016

IOC rates as on June 2016

CC M25 Design Mix

t less than 40.0kg

akhs for construction and for Rs.7.40

art - A may be accorded technical

75 m and Gr.III for a thickness of

m. Since the SE is not submitting the

g SSR 2015-16 rates. Submitted for

ad is checked and is arrived as

Amount Rs. In Lakhs