PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING

OWNER/S: JAGGIE MARLO G. MARANION

LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

1.00 Civil works

1.01 Excavation & backfill
1.02 Filling materials 40.80 Cu.m. 130.00 5,304.00
1.03 Gravel beddings 1.90 Cu.m. 320.00 608.00

1.04 Formworks and Scaffoldings

½” x 4’ x 8’ ord. plywood 20 Pcs. 556.00 11,120.00
Assorted good lumber 20 Bd. Ft. 3800.00 76,000.00
Assorted common wire nail 90 Kg 58.00 5,220.00
92,340.00

1.05 Reinforced concrete works

Portland cement 200 Bags 203.00 40,600.00
Sand (S1) 11.80 Cu.m. 180.00 2,124.00
Gravel (G1) 12.60 Cu.m. 320.00 4,032.00
Ø10mm x 6.00m def. bar grade 230 27 Pcs. 135.00 3,645.00
Ø10mm x 7.50m def. bar grade 230 10 Pcs. 135.00 1,350.00
Ø10mm x 9.00m def. bar grade 230 10 Pcs. 135.00 1,350.00
Ø12mm x 6.00m def. bar grade 230 4 Pcs. 190.00 760.00
Ø12mm x 9.00m def. bar grade 230 45 Pcs. 190.00 8,550.00
Ø12mm x 6.00m def. bar grade 275 25 Pcs. 190.00 4,750.00
Ø16mm x 6.00m def. bar grade 275 20 Pcs. 240.00 4,800.00
#16 g.i. wire 4 Kg 62 248.00
70,859.00

1.06 Concrete slab on fill

Portland cement 50 Bags 203.00 10,150.00
Sand (S1) 3.57 Cu.m. 180.00 642.60
Gravel (G1) 7.17 Cu.m 320.00 2.294.40
Ø10mm x 6.00m def. bar grade 230 49 Pcs. 130.00 6,370.00
#16 g.i. wire 4 Kg 62 248.00
19,705.00
PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

1.07 Masonry works

5” CHB 520 Pcs. 8.00 4,160.00
4” CHB 1492 Pcs. 7.00 10,444.00
Portland cement 100 Bags 225.00 22,500.00
Sand 9 Cu.m. 400.00 3,600.00
Ø10mm x 6.00m def. bar grade 260 Pcs. 135.00 35,100.00
#16 g.i. wire 9 Kg 62.00 558.00
76,362.00
1.08 Septic tank
5” CHB 127 Pcs. 8.00 1,016.00
Portland cement 8 Bags 203 1,624.00
Sand 1.92 Cu.m. 180.00 346.00
Gravel 1.1 Cu.m 320.00 352.00
Ø10mm x 6.00m def. bar grade 12 Pcs. 135.00 1,620.00
#16 g.i. wire 2 Kg 62.00 124.00
5,082.00
1.09 Catch basins
4” CHB 16 Pcs. 7.00 112.00
Portland cement 6 Bags 203.00 1,218.00
Sand 1.5 Cu.m. 180.00 270.00
Ø10mm x 6.00m def. bar grade 2 Pcs. 130.00 260.00
#16 g.i. wire 1 Kg 62.00 62.00
1,922.00
1.10 Kitchen Counters
2” x 3” wood jamb 30 Bd. Ft. 55.00 1,650.00
Portland cement 4 Bags 203.00 812.00
Sand 0.20 Cu.m. 180.00 36.00
Gravel 0.40 Cu.m. 320.00 128.00
Ø9mm x 6.00m def. bar grade 33 10 Pcs. 100.00 1000
#16 g.i. wire 1 Pcs. 62.00 62.00
3,688.00
1.11 Soil poisoning & Wood Preservative
Hometrek anti-termite soil treatment 2 Ltrs. 850.00 1700.00
Wood preservative 1 Gal. 956.00 956.00
2,656.00
PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

2.00 Carpentry works

2.01 ceiling boards and joist
Hardiflex 24 Pcs. 410.00 9,840.00
2” x 2” wood joist 60 Bd.ft. 45.00 2,700.00
Hardiflex nails 3 Kg 100 300.00
3” Concrete nails 2 Kg 76.00 152.00
3” C.w. nails 1 Kg 58.00 58.00
2” C.w. nails 1 Kg 55.00 55.00
13,105.00
2.02 Kitchen base and wall cabinets
¾ “ thk. x 4’ x 8’ Marine plywood 2 Pcs. 970.00 1,940.00
½” x 2” S4S wood edging 30 l.ft. 7.50 225.00
Hinges 10 prs. 10.00 100.00
Drawer pullers 10 Pcs. 12.00 120.00
Stikwell 1 Ltrs. 106.00 106.00
Assorted fin. Nails 1 Kg 60.00 60.00
2,551.00
3.00 Finishes
3.01 Plaster finishes
135 Bags 203.00 27,405.00
Portland cement
12.2 Cu.m. 200.00 2,400.00
Fine sand
29,845.00
3.02 Floor tiles
105 Pcs. 51.00 5,355.00
200mm x 600mm wall tiles
9 Bags 203.00 1,827.00
Portland cement
2 Packs 59.00 118.00
2kg Tile grout
2 Packs 220.00 440.00
25kg Tile adhesive
7,740.00
3.03 Toilet and bathroom tiles
85 Pcs. 11.50 977.50
200mm x 200mm vitrified floor tiles
76 Pcs. 17.00 1,292.00
200mm x 300mm wall tiles
6 Bags 203.00 1,218.00
Portland cement
2 Packs 59.00 118.00
2kg Tile grout
2 Packs 220.00 440.00
25kg Tile adhesive
4,045.50
PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

3.04 Kitchen countertops and backsplash tiles

200mm x 200mm Vitrified floor tiles 63 Pcs. 12.00 756.00
Portland cement 1 Pcs. 203.00 203.00
2kg Tile grout 1 Packs 59.00 59.00
25kg Tile adhesive 1 Packs 220.00 220.00
1,238.00
4.00 Doors and windows
D1 - 0.90m W x 2.10m H hinged door with 1 Set 2,500.00 2,500.00
2” x 5” jamb

D2 - 0.75m W x 2.10m H hinged door with 3 Set 2,000.00 6,000.00

2” x 5” jamb

D3 - 0.65 W x 2.10 H PVC pre-fab door 2 Set 1,300.00 2,600.00

W1 - 1.50 W x 1.50m H Sliding window 1 Set 3,000.00 3,000.00

W2 – 1.5 W x 0.70m H sliding window 5 Set 1,500.00 7,500.00

W3 – 0.60 m W x 0.40m H steel awning 2 Set 1,300.00 2,600.00

window 24,200.00

5.00 Paint works

Boysen permacoat flat latex 1 Gal. 410.00 410.00
Boysen masonry putty #7311 13 Gal. 470.00 6110.00
Boysen mix & match semi-gloss latex 7 Gal. 269.00 1,883.00
Acrylic paint 20 Gal. 650.00 13,000.00
Acrylic thinner 2 Gal. 880.00 1,760.00
Bs epoxy primer 4 Gal. 380.00 1,520.00
Rapid puty 1 Gal. 518.00 518.00
Cotton rag 1 Gal. 590.00 590.00
Old news paper 2 Kg 60.00 120.00
Sanding paper #80 2 Kg 15.00 30.00
Sanding paper #100 6 Ft. 48.00 288.00
Assorted carborundum paper 8 Ft. 45.00 360.00
Masking tape 65 Pcs. 10.00 650.00
8 rolls 21.00 168.00
27,407.00

Description of Materials Quantity Unit Unit Cost Total Cost

PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

6.00 Plumbing Works

6.01 Fixtures and accessories
Toilet fixtures pack 2 Set 5,000.00 10,000.00
-water closet
-wall hung lavatory
-tissue roll holder
-soap holder

Stainless kitchen sink 1 Pcs. 800.00 800.00

Shower head 1 Pcs. 300.00 300.00
Kitchen faucet 1 Pcs. 180.00 180.00
Shower faucet 1 Pcs. 180.00 180.00
4” x 4” stainless floor strainer 3 Pcs. 60.00 180.00
6,640.00

6.02 Sanitary and storm drain pipes & fittings

Elbow 1/8 bend x 100mmØ 2 Pcs. 25.00 50.00
Elbow 1/8 bend x 90mmØ 3 Pcs. 50.00 150.00
Elbow 1/8 bend x 63mmØ 2 Pcs. 25.00 50.00
Elbow 1/4 bend x 63mmØ 6 Pcs. 35.00 210.00
Elbow 1/4 bend x 90mmØ 9 Pcs. 65.00 585.00
Elbow 1/4 bend x 100mmØ 2 Pcs. 100.00 200.00
Clean-out with plug, 63mmØ 2 Pcs. 25.00 50.00
Clean-out with plug, 110mmØ 1 Pcs. 65.00 65.00
Tee red, 110mm x 63mmØ 1 Pcs. 147.00 147.00
Tee, 110mmØ 2 Pcs. 110.00 220.00
Tee, 90mmØ 1 Pcs. 75.00 75.00
Tee, 63mmØ 2 Pcs. 45.00 90.00
P-trap, 63mmØ 1 Pcs. 125.00 125.00
P-trap, 90mmØ 2 Pcs. 135.00 270.00
Wye, 63mmØ 2 Pcs. 42.00 84.00
Wye, 100mm x 63mmØ 2 Pcs. 150.00 300.00
Wye, 90mm x 63mmØ 2 Pcs. 130.00 260.00
Bushing red. , 110mm x 63mmØ 2 Pcs. 45.00 90.00
Eccentric red. , 90mm x 63mmØ 1 Pcs. 40.00 40.00
Sani. Extra PVC pipe 63mmØ x 3.00m 4 Pcs. 210.00 840.00
Sani. Extra PVC pipe 90mmØ x 3.00m 3 Pcs. 400.00 1,200.00
Sani. Extra PVC pipe 110mmØ x 3.00m 2 Pcs. 530.00 1,600.00
Sanimold extra solvent cement 400cc 4 cans 245.00 980.00
7,681.00
PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

6.03 Cold waterline pipes and fittings

1” Ø x 3.00m Moldex blue PVC pipe 3 Pcs. 121.00 360.00
¾”Ø x 3.00m Moldex blue PVC pipe 3 Pcs. 90.00 270.00
½”Ø x 3.00m Moldex blue PVC pipe 4 Pcs. 58.00 232.00
Elbow, ½”Ø Moldex blue 2 Pcs. 8.00 16.00
Elbow, ¾”Ø Moldex blue 2 Pcs. 10.00 20.00
Elbow, 1” Ø Moldex blue 2 Pcs. 16.00 32.00
Tee, ¾”Ø Moldex blue 2 Pcs. 11.00 22.00
Tee, 1” Ø Moldex blue 1 Pcs. 18.00 18.00
Tee reducer, 1” x ¾” 1 Pcs. 35.00 35.00
Tee reducer, ¾” x ½” 2 Pcs. 31.00 62.00
Moldex solvent cement, 200ml 3 Cans 210.00 630.00
G.I. elbow, ½”Ø 11 Pcs. 15.00 165.00
G.I. plug, ½”Ø 11 Pcs. 6.00 66.00
G.I. nipple, 1” Ø x 4” 3 Pcs. 18.00 54.00
Foot valve ¾”Ø 1 Pcs. 500.00 500.00
Gate valve 1 ¼”Ø 2 Pcs. 250.00 500.00
Gate valve 1 ½”Ø 2 Pcs. 320.00 640.00
Solvent cement 400cc 2 Cans 195.00 390.00
4,012.00
7.00 Electrical works
7.01 Panel Board / Load center

Panel board, flush-mount cover with 1 Set 1,000.00 1,000.00

10 branches

15-30amp GE circuit breaker 8 Pcs. 350.00 2,800.00

Copper clad grounding rod and clamp 1 Pcs. 1,480.00 1,480.00

20mmØ

Kilowatt-hour meter class 100 with base 1 set 3,500.00 3,500.00

8,780.00
PROJECT: RENOVATION PLAN FOR A SINGLE-STOREY RESIDENTIAL BUILDING
OWNER/S: JAGGIE MARLO G. MARANION
LOCATION: #19 MABINI STREET, BRGY. QUEZON, SOLANO, NUEVA VIZCAYA

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

7.02 Conduits, fittings, boxes and others

IMC pipe 40mmØ 1 Pcs. 800.00 800.00
IMC pipe 32mmØ 2 Pcs. 750.00 1,500.00
IMC pipe 25mmØ 4 Pcs. 620.00 2,480.00
IMC elbow 40mmØ 1 Pcs. 175.00 175.00
IMC elbow 32mmØ 3 Pcs. 130.00 390.00
IMC elbow 25mmØ 3 Pcs. 120.00 360.00
IMC coupling 40mmØ 1 Pcs. 100.00 100.00
IMC coupling 32mmØ 3 Pcs. 78.00 234.00
IMC coupling 25mmØ 3 Pcs. 65.00 195.00
PVC pipe 25mmØ 3 Pcs. 75.00 225.00
PVC pipe 20mmØ 38 Pcs. 55.00 2,090.00
PVC elbow 25mmØ 3 Pcs. 18.00 54.00
PVC elbow 20mmØ 24 Pcs. 15.00 360.00
PVC junction box 30 Pcs. 25.00 750.00
PVC utility box 25 Pcs. 20.00 500.00
PVC square junction box 2 Pcs. 25.00 50.00
Entrance cap 40mmØ 1 Pcs. 95.00 95.00
PVC solvent cement 400cc 3 Cans 175.00 525.00
10,883.00
7.03 Wires, cables & insulators
THHN/THWN wire # 2.0mm2 2 Box 2,050.00 4,100.00
THHN/THWN wire # 3.5mm2 2 Box 3,150.00 6,300.00
THHN/THWN wire # 8.0mm2 35 Meters 50.00 1,750.00
THHN/THWN wire # 14mm2 service ent. 15 Meters 128.00 1,920.00
Electrical tape 16m 12 Rolls 25.00 300.00
Rubber tape 16m 6 Rolls 125.00 750.00
15,248.00
7.04 switches, outlets. Plates and lighting fixtures
1-way switch
3-way switch 9 Pcs. 40.00 360.00
Socket outlet, grounding type 2 Pcs. 55.00 110.00
1-gang plate “Omni wide series” 10 Pcs. 45.00 450.00
2-gang plate “Omni wide series” 2 Pcs. 20.00 40.00
3-gang plate “Omni wide series” 2 Pcs. 20.00 40.00
ACU outlet “Omni wide series” 1 Pc. 20.00 20.00
32W circular fluorescent fixture 1 Pc. 270.00 270.00
Wall lamp ‘outdoor’ 2 Pcs. 720.00 1,440.00
2 sets 750.00 1,500.00
4,230.00