Project: 2-Storey Residential Bldg.

w/ Partial roof deck for laundry area

Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

1. Civil works
1.1 Excavation
1.1.2 Gravel beddings 2.4 Cu.m. 700 1,680.00
1.1.3 Back fill & filling materials 48 Cu.m. 300 14,400.00

1.4 Formworks and Scaffoldings

½” x 4’ x 8’ ord. plywood 40 Pcs. 690.00 27,600.00
2” x 2” 8’ good lumber 511 Pcs. 130.00 66,430.00
common 2 ½” nails 20 Kg 68.00 1,360.00
Sub-total 98,390.00
1.5 Reinforced concrete works
Portland cement 276 Bags 245.00 67,620.00
Sand (S1) 15 Cu.m. 700.00 10,500.00
Gravel (G1) 30 Cu.m. 700.00 21,000.00
Ø10mm x 6.00m def. 148 Pcs. 128.00 18,944.00
Ø12mm x 6.00m def. 3 Pcs. 187.00 561.00
Ø16mm x 6.00m def 139 Pcs. 325.00 45,175.00
Ø20mm x 6.00m def 96 Pcs. 530.00 50,880.00
#16 g.i. wire 20 Kg 65.00 1,300.00
Sub-total 215,980.00
1.6 Concrete slab on fill
Portland cement 23 Bags 245.00 5,635.00
Sand (S1) 1.30 Cu.m. 700.00 910.00
Gravel (G1) 2.60 Cu.m 700.00 1,820.00
Ø10mm x 6.00m def. 22 Pcs. 128.00 2,816.00
#16 g.i. wire 4 Kg 65 260.00
Sub-total 11,441.00
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

1.7 Reinforced Concrete Slab ( 2nd & laundry deck)

Portland cement 42 Bags 245.00 10,290
Sand (S1) 1.20 Cu.m. 700.00 840.00
Gravel (G1) 2.60 Cu.m. 700.00 1,820.00
Ø10mm x 6.00m def. 98 Pcs. 128.00 12,544.00
Ø12mm x 6.00m def. 68 Pcs. 187.00 12,716.00
#16 g.i. wire 10 Kg 65.00 650.00
Sub-total 38,860.00

1.8 Masonry works

6” CHB 615 Pcs. 16.00 9,840.00
4” CHB 1,338 Pcs. 10.00 13,380.00
Portland cement 87 Bags 245.00 21,315.00
Sand 6.94 Cu.m. 700.00 4,858.00
Ø10mm x 6.00m def. 51 Pcs. 128.00 6,528.00
#16 g.i. wire 2 Kg 65.00 130.00
Sub-total 56,051.00
1.9 Septic tank
6” CHB 127 Pcs. 16.00 2,032.00
Portland cement 8 Bags 245.00 1,960.00
Sand 1.92 Cu.m. 700.00 1,344.00
Gravel 1.1 Cu.m 700.00 770.00
Ø10mm x 6.00m def. 12 Pcs. 128.00 1,536.00
#16 g.i. wire 2 Kg 65.00 130.00
Sub-total 7,772.00
1.10 Kitchen Counters
2” x 3” wood jamb 30 Bd. Ft. 60.00 1,800.00
Portland cement 4 Bags 245.00 980.00
Sand 0.20 Cu.m. 700.00 140.00
Gravel 0.40 Cu.m. 700.00 280.00
Ø10mm x 6.00m def. 10 Pcs. 128.00 1,280.00
#16 g.i. wire 1 Kg. 65.00 65.00
Sub-total 4,545.00
1.11 Soil poisoning & Wood Preservative
Hometrek anti-termite soil treatment 2 Ltrs. 850.00 1700.00
Wood preservative 1 Gal. 956.00 956.00
Sub-total 2,656.00
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Total Cost

2. Carpentry works
2.1 ceiling boards and joist
4′ x 8′ x 9mm Gypsum Board 72 Pcs. 410.00 29,520.00
0.8mm thk 12mm x 38mm x 5.00m D.Furring 54 Pcs. 113.00 6,102.00
Gypsum board screw 6 Kg 100 600.00
0.2mm thk20mm x 20mm x 2.44m Wall Angle 36 Pcs. 36.50 1,314.00
25mm Ficem Screw 1 Box 500.00 500.00
Sub-total 38,036.00
2.2 Kitchen base and wall cabinets
¾ “ thk. x 4’ x 8’ Marine plywood 2 Pcs. 970.00 1,940.00
½” x 2” S4S wood edging 30 l.ft. 7.50 225.00
Hinges 10 prs. 10.00 100.00
Drawer pullers 10 Pcs. 12.00 120.00
Stikwell 1 Ltrs. 106.00 106.00
Assorted fin. Nails 1 Kg 60.00 60.00
Sub-total 2,551.00
3. Finishes
3.1 Plaster finishes
124 Bags 245.00 30,380.00
Portland cement
11 Cu.m. 1,165.00 12,815.00
Fine sand
Sub-total 43,195.00
3.2 Floor and wall tiles
30cm x 30cm tiles
779 Pcs. 45.00 35,055.00
Portland cement
31 Bags 245.00 7,595.00
2kg Tile grout
6 Bags 135.00 810.00
20kg Tile adhesive
6 Bags 290.00 1,740.00
Sub-total 45,200.00
4. Roofing Materials & other finishes
2” x 6” x 3m Tubular 13 Pcs. 2,150.00 27,950.00
2” x 3” x 6m C-purlins 11 Pcs. 1,320.00 14,520.00
2” x 2” x 6m Angle bar 1 Pcs. 755.00 755.00
Ø10mm x 6.00m def. 7 Pcs. 128.00 896.00
Pre-painted Roofing Sheet Long Span 36.26 Sq.m. 475.00 17,223.50
Pre-painted Gutter 13 Ln.m. 350.00 4,550.00
Pre-painted Flashing 12 Ln.m. 316.00 3,792.00
5/32 x ½ Rivets 1 Box 400.00 400.00
1 ½ Tekscrew 55 Pcs. 1.00 55.00
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Welding rods 2 Box 350.00 700.00

10mm thick MS plate 0.15 Sq.m. 4,245.50 637.00
16mm Ø Heavy duty expansion anchor 20 Pcs. 172.00 3,440.00
Sub-total 74,918.00

Description of Materials Quantity Unit Unit Cost Total Cost

4.2 Kitchen countertops and backsplash tiles

200mm x 200mm Vitrified floor tiles 63 Pcs. 12.00 756.00
Portland cement 1 Pcs. 245.00 245.00
1kg Tile grout 1 Packs 68.00 68.00
Sub-total 1,069.00
4.3 Doors and windows
D1 - 0.90m W x 2.10m H hinged 1 Set 2,500.00 2,500.00
D2 - 0.75m W x 2.10m H hinged door 3 Set 2,000.00 6,000.00
D3 - 0.65 W x 2.10 H PVC pre-fab door 2 Set 1,300.00 2,600.00
W1 - 1.50 W x 1.50m H Sliding window 4 Set 3,000.00 12,000.00
W2 – 0.60 m W x 0.40m H steel awning 1 Set 1,300.00 1,300.00
window Sub-total 24,400.00

4.4 Steel Fabrications

G1 – Steel Gate
2” x 4” x 3m Tubular 13 Pcs. 1,750.00 22,750.00
3” Ø Heavy duty gate hinge 6 Pcs. 100.00 600.00
Welding rods 2 Box 350.00 700.00
G2 - Grilles
1 ½” x 1 ½” x 6m Tubular 2 Pcs. 600.00 1,200.00
10mmØ x 6m Plain round bars 5 Pcs. 186.00 930.00
2” x 6m Flat bar 1 Pcs. 410.00 410.00
Welding rods 1 Pcs. 350 350.00
Sub-Total 2,6940.00
5. Paint works
Boysen permacoat flat latex 3 Gal. 410.00 1,230.00
Boysen masonry putty #7311 15 Gal. 470.00 7,050.00
Boysen mix & match semi-gloss latex 18 Gal. 269.00 4,842.00
Acrylic paint 24 Gal. 650.00 15,600.00
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Acrylic thinner 4 Gal. 880.00 3,520.00

epoxy primer 4 Gal. 380.00 1,520.00
Rapid puty 6 Gal. 518.00 3,108.00
Cotton rag 3 Gal. 590.00 1,770.00
Old news paper 6 Kg 60.00 360.00
Sanding paper #80 6 Kg 15.00 90.00
Sanding paper #100 12 Ft. 48.00 576.00
Assorted carborundum paper 12 Ft. 45.00 540.00
Masking tape 65 Pcs. 10.00 650.00
10 rolls 21.00 210.00
Sub-Total 41,066.00

Description of Materials Quantity Unit Unit Cost Total Cost

6. Plumbing Works
6.1 Fixtures and accessories
Toilet fixtures pack 1 Set 8,000.00 8,000.00
-water closet
-wall hung lavatory
-tissue roll holder
-soap holder

Stainless kitchen sink 1 Pcs. 800.00 800.00

Shower head 1 Pcs. 300.00 300.00
Kitchen faucet 1 Pcs. 180.00 180.00
Shower faucet 1 Pcs. 180.00 180.00
4” x 4” stainless floor strainer 4 Pcs. 60.00 240.00
Sub-total 9,700.00

6.2 Sanitary and storm drain pipes & fittings

Elbow 1/8 bend x 100mmØ 2 Pcs. 25.00 50.00
Elbow 1/8 bend x 90mmØ 9 Pcs. 50.00 450.00
Elbow 1/8 bend x 63mmØ 2 Pcs. 25.00 50.00
Elbow 1/4 bend x 63mmØ 6 Pcs. 35.00 210.00
Elbow 1/4 bend x 90mmØ 9 Pcs. 65.00 585.00
Elbow 1/4 bend x 100mmØ 2 Pcs. 100.00 200.00
Clean-out with plug, 63mmØ 2 Pcs. 25.00 50.00
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Clean-out with plug, 110mmØ 1 Pcs. 65.00 65.00

Tee red, 110mm x 63mmØ 1 Pcs. 147.00 147.00
Tee, 110mmØ 3 Pcs. 110.00 330.00
Tee, 90mmØ 1 Pcs. 75.00 75.00
Tee, 63mmØ 2 Pcs. 45.00 90.00
P-trap, 63mmØ 1 Pcs. 125.00 125.00
P-trap, 90mmØ 2 Pcs. 135.00 270.00
Wye, 63mmØ 2 Pcs. 42.00 84.00
Wye, 100mm x 63mmØ 2 Pcs. 150.00 300.00
Wye, 90mm x 63mmØ 2 Pcs. 130.00 260.00
Bushing red. , 110mm x 63mmØ 2 Pcs. 45.00 90.00
Eccentric red. , 90mm x 63mmØ 1 Pcs. 40.00 40.00
Sani. Extra PVC pipe 63mmØ x 3.00m 4 Pcs. 210.00 840.00
Sani. Extra PVC pipe 90mmØ x 3.00m 3 Pcs. 400.00 1,200.00
Sani. Extra PVC pipe 110mmØ x 3.00m 2 Pcs. 530.00 1,600.00
Sanimold extra solvent cement 400cc 4 cans 245.00 980.00
Sub-total 8,091.00

Description of Materials Quantity Unit Unit Cost Total Cost

6.3 Waterline pipes and fittings

1” Ø x 3.00m Moldex blue PVC pipe 3 Pcs. 121.00 360.00
¾”Ø x 3.00m Moldex blue PVC pipe 3 Pcs. 90.00 270.00
½”Ø x 3.00m Moldex blue PVC pipe 4 Pcs. 58.00 232.00
Elbow, ½”Ø Moldex blue 2 Pcs. 8.00 16.00
Elbow, ¾”Ø Moldex blue 2 Pcs. 10.00 20.00
Elbow, 1” Ø Moldex blue 2 Pcs. 16.00 32.00
Tee, ¾”Ø Moldex blue 2 Pcs. 11.00 22.00
Tee, 1” Ø Moldex blue 1 Pcs. 18.00 18.00
Tee reducer, 1” x ¾” 1 Pcs. 35.00 35.00
Tee reducer, ¾” x ½” 2 Pcs. 31.00 62.00
Moldex solvent cement, 200ml 3 Cans 210.00 630.00
G.I. elbow, ½”Ø 8 Pcs. 15.00 120.00
G.I. plug, ½”Ø 8 Pcs. 6.00 48.00
G.I. nipple, 1” Ø x 4” 3 Pcs. 18.00 54.00
Foot valve ¾”Ø 1 Pcs. 500.00 500.00
Gate valve 1 ¼”Ø 2 Pcs. 250.00 500.00
Gate valve 1 ½”Ø 2 Pcs. 320.00 640.00
Solvent cement 400cc 1 Cans 195.00 195.00
Sub-Total 3,754.00
7. Electrical works
7.1 Panel Board / Load center
Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

Panel board, flush-mount cover with 10 1 Set 1,000.00 1,000.00

branches

15-30amp GE circuit breaker 9 Pcs. 350.00 3,150.00

Copper clad grounding rod and clamp 1 Pcs. 1,480.00 1,480.00

20mmØ

Kilowatt-hour meter class 100 with base 1 set 3,500.00 3,500.00

Sub-total 9,130.00

Description of Materials Quantity Units Cost Total Cost

Project: 2-Storey Residential Bldg. w/ Partial roof deck for laundry area
Owner: Jenzen Carl Agpalo
Location: Binacao street, Solano, Nueva Vizcaya

BILL OF MATERIALS

7.2 Conduits, fittings, boxes and others

IMC pipe 40mmØ 12 Pcs. 800.00 1,600.00
IMC pipe 32mmØ 2 Pcs. 750.00 1,500.00
IMC pipe 25mmØ 5 Pcs. 620.00 3,100.00
IMC elbow 40mmØ 1 Pcs. 175.00 175.00
IMC elbow 32mmØ 3 Pcs. 130.00 390.00
IMC elbow 25mmØ 3 Pcs. 120.00 360.00
IMC coupling 40mmØ 1 Pcs. 100.00 100.00
IMC coupling 32mmØ 3 Pcs. 78.00 234.00
IMC coupling 25mmØ 3 Pcs. 65.00 195.00
PVC pipe 25mmØ 3 Pcs. 75.00 225.00
PVC pipe 20mmØ 38 Pcs. 55.00 2,090.00
PVC elbow 25mmØ 3 Pcs. 18.00 54.00
PVC elbow 20mmØ 28 Pcs. 15.00 420.00
PVC junction box 30 Pcs. 25.00 750.00
PVC utility box 25 Pcs. 20.00 500.00
PVC square junction box 2 Pcs. 25.00 50.00
Entrance cap 40mmØ 1 Pcs. 95.00 95.00
PVC solvent cement 400cc 3 Cans 175.00 525.00
Sub-total 12,363.00
7.3 Wires, cables & insulators
THHN/THWN wire # 2.0mm2 3 Box 2,050.00 6,150.00
THHN/THWN wire # 3.5mm2 3 Box 3,150.00 9,450.00
THHN/THWN wire # 8.0mm2 39 Meters 50.00 1,950.00
THHN/THWN wire # 14mm2 service ent. 10 Meters 128.00 1,280.00
Electrical tape 16m 16 Rolls 25.00 400.00
Rubber tape 16m 9 Rolls 125.00 1,125.00
Sub-total 20,355.00
7.4 switches, outlets. Plates and lighting fixtures
1-way switch 3 Pcs. 40.00 120.00
3-way switch 2 Pcs. 55.00 110.00
Socket outlet, grounding type 7 Pcs. 45.00 315.00
1-gang plate “Omni wide series” 3 Pcs. 20.00 60.00
2-gang plate “Omni wide series” 4 Pcs. 20.00 80.00
3-gang plate “Omni wide series” 1 Pc. 20.00 20.00
32W Lighting fixture 9 Pcs. 720.00 6,480.00
Sub-total 7,185.00