Project: GOVERNOR'S HILL KATRINA TRIPLEX TOWNHOMES UNITS

Location: BRGY. BICLATAN, GEN. TRIAS, CAVITE

Subject: DETAILED ESTIMATES
Company Estimate
ITEM DESCRIPTION UNIT QUANTITY UNIT COST COST AMOUNT
1 MASONRY & CONCRETING WORKS
STAKE OUT / SCAFFOLDINGS
2"x 2"x 12' Rough Lumber pc 20.00 130.00 2,600.00
CWN 3" kg 2.00 48.00 96.00
2,696.00
FORMWORKS
1/2" x 4' x 8' Form Plywood pc 14.00 280.00 3,920.00
2"x 2" x 12' Form Lumber pc 56.00 130.00 7,280.00
CWN 3" kg 5.00 48.00 240.00
CWN 1" kg 3.00 50.00 150.00
11,590.00
FOUNDATION
Concrete ( 100mm thk 2500 psi RMC) cu m 10.90 2,800.00 30,520.00
16mm dia rebar x 6m pc 39.00 290.00 11,310.00
10mm dia rebar X 6m pc 30.00 118.00 3,540.00
GI Wire #16 kg 8.00 45.00 360.00
3/4" Gravel Bedding 1" thk cu m 10.00 800.00 8,000.00
53,730.00
SLAB ON FILL
Concrete ( 100mm thk 2500 psi RMC) cu m 10.80 2,800.00 30,240.00
10mm dia rebar X 6m pc 65.00 118.00 7,670.00
GI Wire #16 kg 12.00 45.00 540.00
3/4" Gravel Bedding 1" thk cu m 5.00 780.00 3,900.00
42,350.00
2ND FLOOR SLAB & FRAME
Concrete ( 100mm thk 2500 psi RMC) cu m 12.90 2,800.00 36,120.00
150 x 150 x 6mm Welded Wire Mesh pc 6.00 1,800.00 10,800.00
10mm dia rebar X 6m pc 44.00 118.00 5,192.00
GI Wire #16 kg 8.00 45.00 360.00
C-joist Type 301 (6000) pc 13.00 850.00 11,050.00
63,522.00
BEAMS AND COLUMNS
Concrete ( 100mm thk 2500 psi RMC) cu m 11.30 2,800.00 31,640.00
16mm dia rebar X 6m pc 153.00 290.00 44,370.00
12mm dia rebar X 6m pc 26.00 180.00 4,680.00
10mm dia rebar X 6m pc 230.00 118.00 27,140.00
GI Wire #16 kg 8.00 45.00 360.00
108,190.00
CHB WALL
6" thk CHB pc 4,730.00 8.00 37,840.00
Cement Portland pc 160.00 175.00 28,000.00
Sand cu m 34.00 650.00 22,100.00
10mm dia rebar X 6m pc 68.00 118.00 8,024.00
GI Wire #16 kg 18.00 45.00 810.00
Outer Wall Plastering (t=1" 1:4 mixture)
Cement Portland pc 30.00 180.00 5,400.00
Sand cu m 8.00 680.00 5,440.00
Inner Wall Plastering (t=1" 1:4 mixture)
Cement Portland pc 30.00 180.00 5,400.00
Sand cu m 8.00 680.00 5,440.00
118,454.00
4" thk CHB pc 250.00 7.00 1,750.00
Cement Portland pc 10.00 180.00 1,800.00
Sand cu m 2.00 680.00 1,360.00
10mm dia rebar X 6m pc 6.00 118.00 708.00
GI Wire #16 kg 1.00 45.00 45.00
Outer Wall Plastering (t=1" 1:4 mixture)
Cement Portland pc 4.00 180.00 720.00
Sand cu m 1.00 680.00 680.00
Inner Wall Plastering (t=1" 1:4 mixture)
Cement Portland pc 4.00 180.00 720.00
Sand cu m 1.00 680.00 680.00
8,463.00
KITCHEN COUNTER
Cement Portland pc 1.80 180.00 324.00
Sand cu m 0.10 680.00 68.00
3/4" Gravel cu m 0.20 780.00 156.00
10mm dia rebar X 6m pc 3.00 118.00 354.00
GI Wire #16 kg 0.80 45.00 36.00
938.00
CATCH BASIN
Cement Portland pc 6.00 180.00 1,080.00
Sand cu m 2.00 680.00 1,360.00
Tiles 8" x 8" Glazed pc 1,069.50 18.00 19,251.00
Tiles 8" x 8" Unglazed pc 264.50 17.00 4,496.50
Tile Trim 10" pc 23.00 120.00 2,760.00
28,947.50
Total Amount 438,880.50