EARNINGS AFTER TAX ISSUED ORDINARY SHARE

20X1 $ 24,050.00 100

20X2 $ 22,345.00 100
20X3 $ 26,460.00 100
20X4 $ 32,450.00 130
20X5 $ 35,890.00 130

EARNINGS AFTER TAX ISSUED ORDINARY SHARE

20X1 $ 8,250.00 50
20X2 $ 5,920.00 50
20X3 $ 9,140.00 50
20X4 $ 10,350.00 50
20X5 $ 8,220.00 50
 DIVIDENDSX SA
EARNING PER SHARE INCREASE FREE CASH FLOW TO EQUITY
$ 240.50 $ 11,400.00
$ 223.45 -7% $ 12,200.00
$ 264.60 18% $ (3,500.00)
$ 249.62 -6% $ (2,600.00)
$ 276.08 11% $ 9,200.00

FORMATIC S.A
EARNING PER SHARE INCREASE FREE CASH FLOW TO EQUITY
$ 165.00 $ 6,100.00
$ 118.40 -28% $ (4,250.00)
$ 182.80 54% $ 10,300.00
$ 207.00 13% $ 4,400.00
$ 164.40 -21% $ 3,140.00
DIVIDEND PER SHARE INCREASE DPS DISTRIBUTED DIVIDENDS
4.8 $ 0.02
4.5 -6.3% $ 0.02
5.3 17.8% $ 0.02
5 -5.7% $ 0.02
5.5 10.0% $ 0.02

DIVIDEND PER SHARE INCREASE DPS DISTRIBUTED DIVIDENDS

10 $ 0.061
10 0.0% $ 0.084
10.3 3.0% $ 0.056
10.5 1.9% $ 0.051
10.5 0.0% $ 0.064
DPS / FREE CASH FLOW
0.04%
0.04%
-0.15%
-0.19%
0.06%

DPS / FREE CASH FLOW

0.16%
-0.24%
0.10%
0.24%
0.33%