Project Duration Project-I

Project-I 2 Years
Project-II 1 Year Yield per Year 11 Present Value
Project-III 1 Year No. of Years 15 Expected Value
Project-IV 2 Years Outlay (Lakhs) 4 Discounted Value
Project-V 1 Year Final Value

Project-III

Yield per Year 5 Present Value

No. of Years 5 Expected Value
Outlay (Lakhs) 15 Discounted Value
Final Value

Project-V

Yield per Year 2 Present Value

No. of Years 4 Expected Value
Outlay 4 Discounted Value
Final Value
 Project-II

67.5638 Yield per Year 4 Present Value 15.5547

20.2692 No. of Years 6 Expected Value 12.4616
15.5965 Outlay (Lakhs) 12 Discounted Value 10.9312
11.5965 Final Value -1.0688

Project-IV

17.1654 Yield per Year 9 Present Value 46.9450

13.7323 No. of Years 10 Expected Value 14.0835
12.0459 Outlay (Lakhs) 20 Discounted Value 10.8368
-2.9541 Final Value -9.1632

5.8274
4.6619
4.0894
0.0894
 Project Project Duration (Years) Benefit Yielded (in lakhs)
Project-I 2 11
Project-II 1 4
Project-III 1 5
Project-IV 2 9
Project-V 1 2

Probability of Success 0 0.1

Probability of Failure 1 0.9

Project - I Final Expected Value -4.0000 1.1988

Project - II Final Expected Value -12.0000 -10.6356

Project - II Expected value 13.6444 13.6444

Project - IV Final Expected Value -20 -20.64178774
Project - V Final Expected Value -4.0000 -3.4888

Success Probability 0
0 Project-I
0.1 Project-I
0.2 Project-I
0.3 Project-I
0.4 Project-I
Project-II
0.5 Project-I
0.6 Project-II
0.7 Project-II
0.8 Project-II
0.9 Project-II
1 Project-II
Duration of Benefits (Years) Initial Outlay (Lakhs)
15 4
6 12
5 15
10 20
4 4

0.2 0.3 0.4 0.5

0.8 0.7 0.6 0.5

6.3976 11.5965 16.7953 21.9941

-9.2711 -7.9067 -6.5422 -5.1778

13.6444 13.6444 13.6444 13.6444

-21.28357548 -21.92536322 -22.56715096 -23.2089387
-2.9776 -2.4665 -1.9553 -1.4441

Project-I
0.1 0.2 0.3 0.4
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I
Project-II Project-I Project-I Project-I
 0.6 0.7 0.8 0.9 1
0.4 0.3 0.2 0.1 0

27.1929 32.3917 37.5905 42.8287 47.9882

-3.8133 -2.4489 -1.0666 0.3401 1.6444

13.6444 13.6444 13.6444 13.6444 13.6444

-23.85073 -24.49251 -25.1343 -25.7761 -26.4179
-0.9329 -0.4218 0.0894 0.6006 1.1118

0.5 0.6 0.7 0.8 0.9 1

Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I
Project-I Project-I Project-I Project-I Project-I Project-I