4.1 Building Item Cost Estimate Jan 2020

Costruction Proxy
Building Item Cost Estimate
assumed OH+Profit=> 1.35

Item Description Unit Qty Direct Rate Bidding Rate Amount
01. EXCAVATION & EARTH WORK
Site clearing and removing of top 200mm
1 thick soil m2 1 21.77 29.40 29.40
3
2 Bulk excavation in expansive soil to a depth notmexceeding 1500
1 mm. 76.21 102.88 102.88
3 Ditto over 1.5m but not exceeding 3.0m m3 1 115.84 156.38 156.38
4 Trench excavation not exceeding 1.5m m3 1 76.21 102.88 102.88
Compaction fill shall be every 20cm thick
until it atains a minimum of 95% CBR with
5 Selected borrowed fill . m3 1 309.08 417.26 417.26
6 Disposal of excavated material and wast. m3 1 30.60 41.31 41.31
Sub Base
7 25cm thick hard core m3 1 197.41 266.50 266.50
Total to Summary Birr 1,116.62
03. CONCRETE WORK
xy
In Situ Concrete
1 Plain blinding concrete C-5 m3 1 1,751.52 2,364.55 2,364.55
ro
Reinforced sub structure concrete
np
Use ordinary Portland cement
2 C-25 in isolated footing m3 1 2,370.53 3,200.22 3,200.22
3 C-25 in foundation column m3
io
1 2,370.53 3,200.22 3,200.22
ct
4 C-25 in beam m3 1 2,370.53 3,200.22 3,200.22
ru
5 C-20 in slab (Ground floor) m3 1 2,288.95 3,090.08 3,090.08
st
Reinforced super structure concrete

Use ordinary Portland cement
on
6 C-25 in elecvation column m3 1 2,370.53 3,200.22 3,200.22

C
7 C-25 in beams m3 1 2,370.53 3,200.22 3,200.22

e/
8 C-25 in suspended slab m3 1 2,370.53 3,200.22 3,200.22

m3
.m
9 C-25 in stair case & landing 1 2,370.53 3,200.22 3,200.22

Form work
//t
Sub structure normal finish to:-

m2
s:
10 Isolated footing 1 200.81 271.10 271.10

11 Foundation column m2 1 200.81 271.10 271.10
tp
12 Beam m2 1 200.81 271.10 271.10

ht
Super structure normal finish to:-

13 Elevation column m2 1 200.81 271.10 271.10
14 Beams m2 1 200.81 271.10 271.10
15 Susspended slab m2 1 200.81 271.10 271.10
16 Staire case & landing m2 1 200.81 271.10 271.10
Reinforcement steel bar sub structure
17 Diameter, 8mm Kg 1 46.86 63.26 63.26
18 Diameter, 14mm Kg 1 46.86 63.26 63.26
19 Diameter, 16mm Kg 1 46.86 63.26 63.26
20 Diameter, 20mm Kg 1 46.86 63.26 63.26
21 Diameter, 24mm Kg 1 46.86 63.26 63.26
Super Structure
22 Diameter, 8mm Kg 1 46.86 63.26 63.26
23 Diameter, 10mm Kg 1 46.86 63.26 63.26
24 Diameter, 12mm Kg 1 46.86 63.26 63.26
25 Diameter, 14mm Kg 1 46.86 63.26 63.26
26 Diameter, 16mm Kg 1 46.86 63.26 63.26
27 Diameter, 20mm Kg 1 46.86 63.26 63.26
28 Diameter, 24mm Kg 1 46.86 63.26 63.26
29 In 8mm thick chip wood depth 10cm m 1 29.67 40.05 40.05
04. MASONRY WORK
Stone Wall
In cement mortar
1 Concealed from view m3 1 1,123.63 1,516.90 1,516.90
Exposed face for further finish (Roughly
2 dressed stone wall) m3 1 1,311.41 1,770.40 1,770.40
Concrete block works
Class "B" in cement mortar above grade
3 20cm thick both faces for plaster m2 1 201.90 272.56 272.56
4 15cm thick both faces for plaster m2 1 176.80 238.68 238.68
05. ROOFING
Galvanized steel sheet & accessories
1 CIS G-28 m2 1 383.07 517.15 517.15
2 0.4mm thick, girth 65cm m 1 310.53 419.22 419.22
3 G-28 Flat steel sheet copping m 1 310.53 419.22 419.22
Total To Summary Birr 1,355.59
06. CARPENTRY & JOINERY

Eucalyptus Truss
1 Diameter, 10cm m 1 63.63 85.90 85.90
2 Diameter, 8cm m 1 45.78 61.80 61.80
xy
Zigba Purlin -
ro
3 Size 5 x 7cm m 1 61.66 83.24 83.24
Soffit nailed to supports Chipwood ceiling
np
4 Acoustic ceiling m2 1 380.00 513.00 513.00
io
0.4mm thick Ribbed steel sheet (Check your
m2
ct
5 detail drawing) 1 467.81 631.55 631.55
Fascia board
ru
6 2.5 x 20cm Sawn Eucalyptus m 1 120.59 162.80 162.80

st
Band iron
on
7 6mm diameter, L = 1m pcs 1 10.00 13.50 13.50

Joinery
C
Flush wooden doors hard pine frame &

e/
Mahog ply wood 4mm thick play wood

.m
1.5mm thick black steel frame & rubber

silencer Door locks shall be of mortice type
//t
standard double cylinder type comply with

s:
ASTM or EN quality standard Price includes

tp
all accessories locks, hinges etc... all

complete work according to detail
ht
drawings
Door
8 Type D1 size 100 x 100cm No 1 4,106.46 5,543.72 5,543.72
10. ALMUNIUM WORK
Almunium framed windows & window doors.
_ Thickness of aluminium profiles should be
2mm thick and plate should be 3mm thick
Window
Price includes 5mm thick clear glass
1 Type W size 100 x 100cm No 1 2,012.50 2,716.88 2,716.88
Almunium Stair case hand rail & baluster
Complete all according to drawing m2 1 2,415.00 3,260.25 3,260.25
Total To Summary Birr 5,977.13
07. FINISHING
07.1 PLASTERING & POINTING
Two coats of plater
In cement mortar to internal surface of:-
1 Hollow concrete block work m2 1 123.21 166.33 166.33
2 Concrete vertical surface m2 1 123.21 166.33 166.33
3 Concrete soffit m2 1 147.85 199.59 199.59
Target Project Online Project
DATE 22/01/2020
Site clearing to Total direct

Item of work :1.1 a depth of 20cm cost 21.77 Engineering Assumptions Other than Standards & diferent reference if there is
m2/hr/cre
Performance/hr : 1.33 w Profit 0% 0.00
xy
Direct unit cost: 21.77 Overhead cost 0% 0.00 Labor DC EQ DC
ro
Total
np
Small plants and Aggregate unit
21.77
tools cost (2%) cost 18.95 2.83
io
21.77
ct
Material cost Labour cost Equipment cost
ru
Cost per Labour By Indexed Horly. Type Of Hrly.Rent
st
Type Of Material Unit QTY Rate Unit Trade No. U.F Hourly Cost Equipement NO UF al Rate HRLY COST
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
C
e/
.m
//t
s:
tp
ht
Total Material Cost (A) - Total Labour Cost (B) 25.20 Total Equipment (A) 3.76
PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

DATE 22/01/2020
Bulk excavation
<= 1.50m in Total direct
Item of work :1.2 ordinary soil cost 76.21 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
Performance/hr : 0.38 ew Profit 0% 0.00
xy
ro
Total
np
76.21
tools cost (2%) cost 66.32 9.89
io
76.21
ct
ru
st
Type Of Material Unit QTY Rate Unit Trade No. U.F Hourly Cost Equipement NO UF al RATE HRLY COST
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
C
e/
.m
//t
s:
tp
ht
Total Material Cost (A) - Total Labour Cost (B) 25.20 Total Equipment (C) 3.76

DATE 22/01/2020
Bulk excavation
Item of work :1.3 in Soft Total direct
(a) Rock.<1.5m cost 115.84 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
115.84
tools cost (2%) cost 100.80 15.04
io
115.84
ct
ru
st
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
C
e/
.m
//t
s:
tp
ht
Total Material Cost (A) - Total Labour Cost (B) 25.20 Total Equipment (C) 3.76

DATE 22/01/2020
Ditto but in Hard Total direct

Item of work :1.6 rock < 1.50m cost 112.36 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
112.36
io
tools cost (2%) cost 90.00 22.36 112.36
ct
ru
st
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 3.13 6.26
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Ditto but >
150cm but <
200cm.(HARD Total direct
Item of work :1.6 ROCK) cost 112.36 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
112.36
io
tools cost (2%) cost 90.00 22.36 112.36
ct
ru
st
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 3.13 6.26
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Selected Total direct

Item of work :1.7 borrowed Fill cost 309.08 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
309.08
io
tools cost (2%) cost 50.40 25.91 76.31
ct
ru
st
on
Select Material M3 1.20 193.97 232.77 D. labour 3.00 1.00 12.60 37.80 Tools 2.00 1.00 1.88 3.76
plate Compactor
1.00 0.33 47.50 15.68
C
e/
.m
//t
s:
tp
ht
Total Material Cost (A) 232.77 Total Labour Cost (B) 37.80 Total Equipment (A) 19.44

DATE 22/01/2020
Total direct
Item of work :1.9 Cart Away cost 30.60 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
30.60
io
tools cost (2%) cost 2.48 28.12 30.60
ct
ru
st
on
Loader Operator 1.00 1.00 71.50 71.50 Tools 1.00 1.00 3.13 3.13
Truck Driver 4.00 1.00 50.00 200.00 Loader 1.00 1.00 970.00 970.00
C
Daily Labor 1.00 0.10 12.6 1.26 Dum Truck 4.00 1.00 530.00 2120.00
e/
.m
//t
s:
tp
ht
Total Material Cost (A) - Total Labour Cost (B) 272.76 Total Equipment (A) 3,093.13

DATE 22/01/2020
backfill with Total direct

Item of work :1.9 Aggregeta cost 852.87 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
852.87
io
tools cost (2%) cost 81.37 125.21 206.57
ct
ru
st
on
Aggregate m3 1.15 562.00 646.30 Mason 4.00 1.00 50.00 50.00 Tools 1.00 1.00 1.88 1.88
Daily Labor 1.00 0.10 12.60 1.26 Roller, Vibrator,1.00 0.20
2 drums 385.00 77.00
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Ditto but with Total direct

Item of work :1.9 fine sand cost 1075.85 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
Total
np
1075.85
io
tools cost (2%) cost 317.38 14.46 331.85
ct
ru
st
on
Fine Sand m3 1.20 620.00 744.00 Mason 4.00 1.00 50.00 40.00 Tools 1.00 1.00 1.88 1.88
Daily Labor 1.00 0.10 12.60 1.26
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
25cm thick
basaltic hard Total direct
Item of work :2 core cost 197.41 Engineering Assumptions Other than Standards & diferent reference if there is
m2/hr/cr
xy
ro
Total
np
197.41
io
tools cost (2%) cost 45.04 1.25 46.29
ct
ru
st
on
Basaltic Stone M3 0.35 431.76 151.12 Mason 1.00 4.00 50.00 200.00 Tools II 2.00 1.00 3.13 6.26
Daily Labor 2.00 1.00 12.60 25.20
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
25cm thick
basaltic hard Total direct
Item of work :2 core cost 333.29 Engineering Assumptions Other than Standards & diferent reference if there is
m2/hr/cr
xy
ro
Total
np
333.29
io
tools cost (2%) cost 100.16 82.01 182.17
ct
ru
st
on
Basaltic Stone M3 0.35 431.76 151.12 Mason 1.00 4.00 50.00 200.00 Tools II 4.00 1.00 3.13 12.52
Daily Labor 4.00 1.00 12.60 50.40 Roller, Vibrator,1.00 0.50
2 drums 385.00 192.50
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Ditto item
1.2,But
Exceeding 1.5 Total direct
Item of work :1.3 but < 3m cost 115.84 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
Direct unit cost: 115.84 Overhead cost 0% 0.00
ro
np
115.84
tools cost (2%) cost
io
ct
ru
st
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Ditto item
1.2,But Total direct
Item of work :1.3 Exceeding 4.5 cost 115.84 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr
xy
ro
np
115.84
io
ct
ru
st
on
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Total direct
Item of work :1.3 Fence Work cost 193.97 Engineering Assumptions Other than Standards & diferent reference if there is
m2/hr/cr
xy
ro
np
193.97
io
ct
ru
st
on
ml
40x40x2.5mm angle iron 1.10 45.00 49.50 D. labour 4.00 1.00 15.80 63.20 Tools 3.00 1.00 1.88 5.64
C
barbed Wire ml 11.40 6.00 68.40 Carpenter II 2.00 1.00 50.00 100.00
Paint gall 0.01 540.00 2.70 e/

.m
concrete m3 0.02 2288.95 35.76
//t
s:
Excavation m3 0.02 76.21 1.71

tp
Fill m3 0.01 309.08 2.12

ht

DATE 22/01/2020
xy
ro
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht
Pit excavation < Total direct

Item of work :1.3 1.50m cost 125.91 Engineering Assumptions Other than Standards & diferent reference if there is

DATE 22/01/2020
m3/hr/cr

tools cost (2%) cost 125.91
xy
ro
np
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht
Ditto but >

150cm but < Total direct
Item of work :1.4 300cm. cost 160.89 Engineering Assumptions Other than Standards & diferent reference if there is

DATE 22/01/2020
m3/hr/cr

160.89
xy
ro
np
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
Total Material Cost (A)

ht
- Total Labour Cost (B) 25.20 Total Equipment (A) 3.76
Excavation for
garaj toadepth Total direct
Item of work :1.5 1.7m cost 144.80 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr

DATE 22/01/2020

xy
ro
D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht
Trench
Excavation to Total direct
Item of work :1.6 adepth of 120cm cost 115.84 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr

DATE 22/01/2020

D. labour 2.00 1.00 12.60 25.20 Tools 2.00 1.00 1.88 3.76
xy
ro
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
Total direct
ht
Back fill (From

Item of work :1.8 Site), cost 55.41 Engineering Assumptions Other than Standards & diferent reference if there is
m3/hr/cr

DATE 22/01/2020

xy
3
Select Material M 1.20 - D. labour 3.00 1.00 12.60 37.80 Tools 2.00 1.00 1.88 3.76
ro
plate Compactor
1.00 1.00 0.00 0.00
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
C-5 lean
Item of work concrete 50mm Total direct
:1.12 thick cost 1,751.52
m3/hr/c
Performance/hr 1.25 rew Profit 0% 0.00
xy
Direct unit cost: 1,751.52 Overhead cost 0% 0.00 Labor DC EQ DC
ro
Total
Aggregate unit
np
Tools cost (2%) cost 1,751.52 475.20 78.04 553.24 per/m2
io
ct
ru
Cost per Labour By Indexed Horly. Hrly Rental HRLY
st
Material Unit QTY Rate Unit Trade No. U.F Hourly Cost Cost Equipt. NO UF RATE COST
on
Cement qtl 1.575 292.65 460.92 Mason 1.00 1.00 50.00 50.00 Mixer 1.00 1.00 66.25 66.25
C
Sand m3 0.50 620.00 312.48 Mixer opr
e/ 1.00 1.00 40.00 40.00
.m
Agregate m3 0.76 562.00 424.87 D.labour 40.00 1.00 12.60 504.00 Tools II 10.00 1.00 3.13 31.30
//t
s:
tp
ht
Total Material Cost (A) 1,198.28 Total Labour Cost (B) 594.00 Total Equipment (A) 97.55

DATE 22/01/2020
Item of work
:3.1 C-20 concrete Total direct cost 2288.95
m3/hr/c
Performance/hr : 1.50 rew Profit 0% 0.00
Direct unit cost: 2288.95 Overhead cost 0% 0.00 Labor DC EQ DC Total
xy
ro
415.33 103.80 519.13 per/m2
np
io
ct
Cost per Labour By Indexed Horly. Type Of Hrly.Rental HRLY
ru
Type Of Material Unit QTY Rate Unit Trade No. U.F Hourly Cost Cost Equipement NO UF RATE COST
st
Cement Qtl 3.36 292.65 983.30 Mason II 1.00 0.50 50 25.00 Mixer 1.00 1.00 96.25 96.25
on
Sand m3 0.54 620.00 333.31 Mixer opr 1.00 1.00 40 40.00 Vibrator 1.00 1.00 12.50 12.50
C
vib. Opret 1.00 1.00 24 24.00
Barbender
e/ 1.00 0.10 50.00 5.00
.m
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

DATE 22/01/2020
Item of work C-20 concrete

:3.1 with re-bar Total direct cost 3495.27
m3/hr/c
xy
Total
ro
tools cost (2%) cost 3495.27 415.33 103.80 519.13 0
np
io
ct
ru
st
on
Sand m3 0.45
C
620.00 279.00 Mixer opr 1.00 1.00 40 40.00 Vibrator 1.00 1.00 12.50 12.50
e/
Rebar kg 28.84 46.44 1,339.15 vib. Opret 1.00 1.00 24 24.00
.m
Barbender 1.00 0.10 50.00 5.00
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

DATE 22/01/2020
Item of work
:3.1 C-25 concrete Total direct cost 2370.53
m3/hr/c
xy
ro
331.33 136.64 467.97
np
io
ct
Cost per Labour By Indexed Horly. Type of Hrly.Rental HRLY
ru
st
Cement Qtl 3.78 292.65 1,106.22 Mason II 1.00 0.50 50 25.00 Mixer 1.00 1.00 96.25 96.25
on
Sand m3 0.54 620.00 337.48 Mixer opr 1.00 1.00 40 40.00 Vibrator 2.00 1.00 30.88 61.76
C
Vib. Opret 1.00 1.00 24 24.00
Barbender
e/ 1.00 0.10 50.00 5.00
.m
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

DATE 22/01/2020
Item of work Total direct

:5.1 Form work cost 200.81
m2/hr/c

xy
tools cost (2%) cost 200.81 60.16 10.02 70.18
ro
np
io
ct
Wooden timber m3 0.03 2000.00 50.00 Carpenter II 1.00 1.00 50.00 50.00 Tools II 4.00 1.00 3.13 12.52
Pcs 1.00
ru
Eucaly. Dia. 6 cm 20.05 20.05 D.labour 2.00 1.00 12.60 25.20
Eucaly. Dia. 8cm Pcs 1.50 25.05 37.58
st
Eucaly. Dia. 10cm Pcs 0.75 16.68 12.51
on
Nails kg 0.20 45.00 9.00
C
Mould Oil lit 0.06 20.00 1.20
Black wire 2.5mm kg 0.01 29.00 0.29
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
Item of work place in
:5.1 position(6mm) Total direct cost 44.70
kg/hr/c
Performance/hr : 20 rew Profit 0% 0.00
xy
Total
ro
tools cost (2%) cost 44.70 3.76 0.47 4.23
np
io
ct
ru
Rebar kg 1.10 36.00 39.60 D.labour 2.00 1.00 12.60 25.20 Tools II 3.00 1.00 3.13 9.39
st
kg
Tying wire diam. 1.5mm 0.03 29.00 0.87 Barbender 1.00 1.00 50.00 50.00
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
Item of work place in position
:5.1 8mm Total direct cost 46.44
kg/hr/c
xy
Total
ro
tools cost (2%) cost 46.44 3.34 0.42 3.76
np
io
ct
ru
Rebar m3 1.15 36.11 41.52 D.labour 2.00 1.00 12.60 25.20 Tools II 3.00 1.00 3.13 9.39
st
Black wire 1.5mm Pcs 0.04 29.00 1.16 Barbender 1.00 1.00 50.00 50.00
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
kg/hr/c
xy
Total
ro
tools cost (2%) cost 46.33 3.01 0.38 3.38
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
kg/hr/c
xy
Total
ro
tools cost (2%) cost 46.38 2.28 0.34 2.62
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
kg/hr/c
xy
Total
ro
tools cost (2%) cost 46.41 2.28 0.34 2.62
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Rebar
cutting,bending &
kg/hr/c
xy
Total
ro
tools cost (2%) cost 46.86 2.73 0.34 3.08
np
io
ct
ru
st
on
C
e/
.m
//t
s:
tp
ht

DATE 22/01/2020
Item of work
:3.1 Expantion Joint Total direct cost 29.67
ml/hr/c
Direct unit cost: 29.67 Overhead cost Labor DC EQ DC
xy
0% 0.00 Total
ro
tools cost (2%) cost 29.67 7.32 1.25 8.57
np
io
ct
ru
st
Exp.Joint pcs 0.08 250.00 19.10 Tools II 2.00 1.00 3.13 6.26
on
Olio lit 0.10 20.00 2.00 D.labour 2.00 1.00 15.80 31.60
C
Carp.1 1.00 0.10 50.00 5.00
e/
.m
//t
s:
tp
ht

Complite work of DATE 22/01/2020

ground slab (for
Item of work comparision
:3.1 only(+) Total direct cost 628.32
ml/hr/c
xy
0% 0.00 Total
ro
tools cost (2%) cost 628.32 0.00 0.00 0.00
np
io
ct
ru
st
Excavation M3 0.50 76.21 38.11
on
FILL M3 0.25 309.08 77.27
hard core M2 0.60
C
197.41 118.45
e/
Concrete M3 0.10 3495.27 349.53
.m
Cart away M3 0.50 30.60 15.30
Exp.Joint ML 1.00 29.67 29.67
//t
s:
tp
ht
Total Material Cost (A) 628.32 Total Labour Cost (B) - Total Equipment (A) -

DATE 22/01/2020
Item of work C-15 290 kg
:3.1 cment /m3.. Total direct cost 1669.84
m3/hr/c
xy
ro
np
io
ct
ru
st
on
Sand m3 0.45 620.00 279.00 Mixer opr 1.00 1.00 40 40.00
C
vib. Opret 1.00 1.00 24 24.00
Barbender
e/ 1.00 0.10 50.00 5.00
.m
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

DATE 22/01/2020
Item of work C-20 concrete

:3.1 +Exp.Joint Total direct cost 1930.37
m3/hr/c
xy
0% 0.00 Total
ro
tools cost (2%) cost 1930.37 185.50 77.85 263.35
np
io
ct
ru
st
on
Sand m3 0.45
C
620.00 279.00 Mixer opr 1.00 1.00 40 40.00 Vibrator 1.00 1.00 12.50 12.50
e/
Exp.Joint pcs 0.10 250.00 26.04 vib. Opret 1.00 1.00 24 24.00
.m
Olio lit 0.20 20.00 4.00 Barbender 1.00 0.10 50.00 5.00
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

DATE 22/01/2020
Item of work C-15 290 kg
:3.1 cment /m3.. Total direct cost 1820.64
m3/hr/c
xy
ro
np
io
ct
ru
st
on
Sand m3 0.45 620.00 279.00 Mixer opr 1.00 1.00 40 40.00
C
vib. Opret 1.00 1.00 24 24.00
Barbender
e/ 1.00 0.10 50.00 5.00
.m
Carp.1 1.00 0.10 50.00 5.00
//t
G.leader 1.00 1.00 20 20.00

s:
tp
ht

4.1 Building Item Cost Estimate Jan 2020

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

4.1 Building Item Cost Estimate Jan 2020

Uploaded by

Copyright:

Available Formats

Costruction Proxy

Building Item Cost Estimate

assumed OH+Profit=> 1.35

03. CONCRETE WORK

Reinforced super structure concrete

6 C-25 in elecvation column m3 1 2,370.53 3,200.22 3,200.22

7 C-25 in beams m3 1 2,370.53 3,200.22 3,200.22

8 C-25 in suspended slab m3 1 2,370.53 3,200.22 3,200.22

9 C-25 in stair case & landing 1 2,370.53 3,200.22 3,200.22

Sub structure normal finish to:-

10 Isolated footing 1 200.81 271.10 271.10

12 Beam m2 1 200.81 271.10 271.10

Super structure normal finish to:-

06. CARPENTRY & JOINERY

6 2.5 x 20cm Sawn Eucalyptus m 1 120.59 162.80 162.80

7 6mm diameter, L = 1m pcs 1 10.00 13.50 13.50

Flush wooden doors hard pine frame &

Mahog ply wood 4mm thick play wood

1.5mm thick black steel frame & rubber

standard double cylinder type comply with

ASTM or EN quality standard Price includes

all accessories locks, hinges etc... all

Site clearing to Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Ditto but in Hard Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Selected Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

backfill with Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Ditto but with Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Paint gall 0.01 540.00 2.70 e/

Excavation m3 0.02 76.21 1.71

Fill m3 0.01 309.08 2.12

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Pit excavation < Total direct

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Direct unit cost: 125.91 Overhead cost 0% 0.00

Ditto but >

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Direct unit cost: 160.89 Overhead cost 0% 0.00

Small plants and Aggregate unit

Total Material Cost (A)

- Total Labour Cost (B) 25.20 Total Equipment (A) 3.76

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Direct unit cost: 144.80 Overhead cost 0% 0.00

Small plants and Aggregate unit

Direct unit cost: 115.84 Overhead cost 0% 0.00

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Small plants and Aggregate unit

Back fill (From

Direct unit cost: 55.41 Overhead cost 0% 0.00

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager

Small plants and Aggregate unit

PREPARED BY:-H.O.Office Eng. CHEKED BY:-H.O.Office Eng.Head APPROVED BY:-General Manager