Buei - Butajira 132 KV PTP

SUMMARY OF BOQ FOR GUARD HOUSE CIVIL WORKS.

A. Sub - Structure

1- Excavation & Earth Work Birr 29,007.13

2- Concrete Work Birr 35,971.91

3- Masonary Work Birr 18,218.75

Sub-total for A Birr 83,197.79

B. Super - Structure

1- Concrete Work Birr 95,505.01

2- Block Work Birr 20,409.60

3- Roofing & Water Proofing Birr 38,545.88

4- Carpentry and Joinery Birr 4,116.00

5- Aluminium work Birr 37,170.00

6- Floor and Wall Finishing Birr 22,207.50

7- Painting Birr 25,998.40

8- Glazing Birr -

9- Sanitary Work Birr 15,517.50

10- Electrical Installation Birr 54,550.00

Sub-total for B Birr 314,019.88

Total A + B Birr 397,217.67

TOTAL Birr 397,217.67

S.
 EIGHT MAJOR TOWNS DISTRIBUTION REHABLITATION PROJECT

BOQ FOR STAND BY GUARD HOUSE ROOM CIVIL WORKS

Item Description Unit Qty

A. SUB- STRUCTURE
1. EXCAVATION
1.1 Clear off site to remove top soil to an average depth of 200mm . m2 35.14

1.2 Bulk Excavation in in unclassified soil/rock for site adaptation of building

m3 17.57
to an average depth of 600mm

1.3 Trench excavation in ordinary soil to depth of 500 mm from reduced level.
7.01

1.4 Pit excavation in ordinary soil for footing to a depth not exceeding 1500mm
from reduced level. m3 21.50

1.5 Fill around stone masonry foundation with selected material from out side
m3 3.34
the site

1.6 Fill under hard core with satisfactory soil. m3 5.81

1.7 Cart away & spread surplus excavated material with in the site where
m3 53.11
located to make arteficial embanking.

1.8 250mm thick basaltic or equivalent stone hard core well rolled ,consolidated
m2 11.70
and blinded with crushed stones.

Total to summary ………Birr

2. CONCRETE WORK
2.1 10mm thick lean concrete class C-5, with minimum cement content of 150kg
/m3 uniformly spread under ground slab on top of blended hard core.

In Grade beam m3 0.05

In isolated footing m3 0.06
In ground slab 150mm thick. m3 0.12

Reinforced concrete class C -25, with minimum cement content of 360 kg /

m3 filled into form work and vibrated around steel reinforcement. form
work and reinforcement shall be measured separately.

2.2 In grade beam m3 0.92

2.3 In ground slab 150mm thick. m3 1.74
2.4 In isolated footing m3 1.73
2.5 In footing column m3 1.50
Provide cut and fix in position swan zigba wood form work To:-
Item Description Unit Qty

2.6 In Grade beam m3 8.60

2.7 In isolated footing m3 5.76
2.8 In footing column m3 6.00

Steel reinforcement according to Structure drawing. Price shall include

cutting, bending, placing in position and tying wires.
2.9 Dia 14 mm deformed bar kg 126.22
2.10 Dia 8 mm plain bar kg 28.80
2.11 Dia 14 mm deformed bar kg 14.51
2.12 Dia 8 mm deformed bar kg 47.12
Total to summary ………Birr
Item Description Unit Qty

3. MASONRY WORK
3.1 500mm thick hard trychitic or equivalent stone masonry foundation wall
below and above ground level bedded in cement sand mortar mix (1:3) m3 6.88

Total to summary ………Birr

B. SUPER - STRUCTURE
1.CONCRETE WORK

Reinforced concrete class C -25, with minimum cement content of 360 kg /

m3 filled into form work and vibrated around steel reinforcement. form
work and reinforcement shall be measured separately.
1.1 In elevation columns and parapet m3 0.85
1.2 In Intermediat & top tie beams and parapet m3 1.78
1.3 In 150mm thick slabs, top m 3
4.06

Provide cut and fix in position swan zigba wood form work To:-

1.4 Elevation columns m2 13.40

1.5 Intermediat & top tie beams & parapet m2 53.93
1.6 In 150mm thick slabs, ground and top m2 28.65
Steel reinforcement according to Structure drawing .Price shall include
cutting, bending, placing in position and tying wires.
1.8 Dia 14mm deformed bar kg 267.31
1.8 Dia 12mm deformed bar kg 273.50
1.9 Dia 10mm deformed bar kg 422.22
1.10 Dia 8mm deformed bar kg 135.09

Total to summary ………Birr

2. BLOCK WORK
2.1 200x200x400mm hard hollow concrete block class C with sharp corners and
smooth finish external wall bedded in cement sand mortar mix 1:3 both sides
left for plastering. Plastering shall be measured separately . All partition m2 35.73
walls shall go up to the roof.

2.2 Ditto as item 2.1 above but 100mm thick HCB for internal walls . m2 16.10

Total to summary ………Birr

3. ROOFING & WATER PROOFING

3.1 Brush and blow out dirt, dust, laitance, scrapings

and all other loose material until the reinforced
concrete slabs fully exposed. Place a light weight
Item Description Unit Qty

concrete attaining 2% slope with an average depth

of 50 mm the light weight concrete should be
allowed to cure thoroughly to attain maximum
shrinkage any crack which appears due to
shrinkage or settlement should be made good. m2 32.81

3.2 A two slury coat application of xypex water proofing

to sloping concrete & parapets applied in the
following manner:-
Item Description Unit Qty

- First cost of xypex concentrate applied at the rate

of 0.8 kg/m2
- Second coat of xypex modified applied at the rate
- Xypex concentrate in "Dry - Pack" consistency
(where required) at the rate of 1 kg/m2 m2 32.81

3.3 Apply 3cm thick cement and sand screed over

light weight concrete in mix (1:3) keeping the
slope of light weight concrete m2 32.81

Total to summary ………Birr

4. CARPENTRY AND JOINERY

Supply and fix flush wooden doors with semi-solid

core, both sides covered 4mm thick quality ply
wood, top bottom and sides lipped and edged
with hard wood including three coats of varnish
paint,stopper and iron mongery, approved type
cylindrical door lock.
4.1 Type3 size 700x2100mm. pcs 1.00

Total to summary ………Birr

5. ALLUMINIUM WORK
supply & fix Alluminium framed windows and window doors. Thickness of
Alluminium profiles should be 2mm and the plate should be 3mm thick.
Window price includes 5mm thick clear glass.
5.1 Widow type W1 size -1500x1500mm Pcs 4.00
5.2 Window type W2 size - 600x400mm Pcs 1.00
5.3 Door type D1 size - 700x2100mm Pcs 1.00
5.4 Door type D2 size - 900x2100mm Pcs 1.00

Total to summary ………Birr

6. FLOOR & WALL FINISHING

Finishing work shall includes all surface pre cleaning, preparation &
application of finishing polishing and cleaning at the end of finishing work.

6.1 Apply 100mmX200mm skirting m 16.05

6.2 Apply 6mm thick ceramic wall tile m2 8.82

6.3 Apply 10mm thick Non slippery ceramic floor tile m2 12.18

6.4 Apply window sill under windows m 6.40

Item Description Unit Qty

Total to summary ………Birr

7. PAINTING

Apply two coats and plastering in cement mortar to the specified external
7.1
and internal surfaces of concrete hollow block walls.

In walls
7.1.1 Internal walls m2 33.14
7.1.2 External walls m2 53.65

7.2 Apply Gypsum coat finish to internal plastered wall surface. m2 33.14

7.3 Apply Quartz paints to external plastered wall surface. m2 53.65

7.4 Ditto to 7.3 but to concrete parapet wall m2 13.77

Total to summary ………Birr

8. GLAZING
Supply and fix quality clear glass glazed to metal beads and putty

8.1 4mm thick(for window) m2 0.00

Total to summary ………Birr

9. SANITARY INSTALLATION

Supply and install 15mm UPVC pipes with PN 16 for cold and hot water
distribution system to all sanitary fixture from the main inlet complte with
all accessories and fittings such as uch as T, bends, Y, reducers. All the
10.1 ml 2.50
necessary valves shall be fixed properly as per the manufacturer's
instruction and according to the drawing shown. All water pipes shall be
tested two times the working pressure or 50 meters head, which ever is
greater at the expense of the contractor . Unit price shall include all the
necessary assistance work to the installation works.

Ditto but galvinized steel pipes for cold water supply system from mains to
elevated water tank (EWT) and from EWT to the distribution pipes
Item Description Unit Qty

Supply and fix hand wash basins made of white vitreous china as per the
technical specificattion & complete with the followings : lever action chrome
plated mixing valve/water tap/ - Brass smell trap
- Heavey duty flexible pipes for a working
pressure of 4bars or as per technical specification requirment.
- Chrome plated chains,with plug
10.4 Fixing shall be on wall with brass/stainless steel screws, supported with pcs 1.00
concealed angle iron or similar as required and ceramic with ceramic pedstal
stand. Price shall include all assistance civil works.
Size : 500 x 400 mm
/approximate size/

Close coupled water closet of approved quality and made of white vitereous
china or equivalent complete with all the accessories including white plastic
10.6 seat cover, white vitereous china flushing cistern and flexible pipe adaptors. pcs 1.00

Supply and fix crystal glass mirror including chrome plated mirriors clip[s
10.1 and screws. Size 500x400mm pcs 1.00

Supply and fix floor drains made of approved quality and chrome plated.
10.12 Surface with all required accessories such as removable stainer cap and smell pcs 1.00
traps.
All domestic waste, vent and storm water pipe lines shall be uPVC pipes
and shall be provided with a minimum slope of 2% towards the outlet. All
uPVC pipes and necessary fittings shall be standard quality as specified in
the technical specification and be free from damage during storage,
constracyion and etc. Unit price shall include all the necessary assistance
civil works, such as chiseling, fixing or hanging hanging to walls, beams or
pcs
slabs etc..neccessary fittings such as bends, Y, T, etc. Storm water uPVC
pipes shall resist the external temprature and the quality shall meet the
purpose.
Item Description Unit Qty

10.13 dia. 50 mm m 2.00

10.14 dia. 100 mm m 20.00

Total to summary ………Birr

10. ELECTRICAL INSTALLATION WORKS

Supply and Install ;
DISTRIBUTION BOARD
10.1 Surface mounted distribution board MDB, metalic with a bus bar rating of
32A/3ph with locable door, earthing lead and all the necessary accessaries
consisting of: *4pcs ACB of 10A/Ip
*1pcs ACB of 16A/Ip pcs 0.00
*2pcs ACB of 25A/3p
all complete with reserve space

10.2 LIGHT POINTS

10.2.1 Light points for AC system fed through PVC-insulated conductors of 2*2.5
sq.mm in plastic conduit of 20mm diameter including junction boxes with
covers insulated screw type connectors and all the necessary accessories. pcs 4.00

10.2.2 Ditto as above but for DC system 1.00

10.2.3 SWITCHES
a) simple on-off switch pcs 2.00
b) two way switch double pcs 0.00
c)two way switch single pcs 0.00
10.3 SOCKET OUT-LET POINTS

10.3.1 SURFACE MOUNTED SOCKET OUTLET FED THROUGH PVC-

insulated conductors size of 3*2.5 sq.mm in plastic conduit of 20 mm
diameter including junction box with cover, insulated screw type connectors pcs 2.00
and all necessary accessories to be fixed at a height of 30 mm above finished
floor level.

10.3.2 Industrial interlock socket outlets 220/380 V 16A, 3phase fed through PVC
insulated cable of 4*4 mm^2, sheathed in plastic conduit of appropriate size
not less than dia.32 m, to be fixed 30mm above finished floor level. pcs 3.00

10.4 Telephone outlet points in conduit of 20 mm diameter with pull RJ-45 type
pcs 1.00
wire for flush mounting as per ETCO rules and regulations

10.5 Power cable cable size of

M 5.00
4*6 mm sq. from AC distribution panel to MDB
Item Description Unit Qty

10.6 Light Fittings pcs 4.00

10.6.1 PHILIPS TBS 312 with 4*18 WTL/D lamp, IP 65 or equivalent pcs 4.00

10.6.2 Flousent fitting with 2*36w TLD lamp IP65, suitable for hazardous areas to
pcs 4.00
be instaled in battery room

10.6.3 PHILIPS TMW 065 with 2*18 WTL/D, IP65 lamp or equivalent pcs 0.00

10.6.4 Emergency light fitting type SIMENS 5NG 803 5 with 2x2.5w bulb or
pcs 1.00
equivalent

10.6.5 SIMENS 5NL 500 0with 40W bulb or equivalent for exterior lighting pcs 2.00
10.6.6 RZB 22143.00x with 60w incandescent lamp pcs 0.00
10.4 Bell Call system pcs 1.00
10.5 Data outlet pcs 0.00

Total to summary ………Birr

ECT

Unit price Total price

25.00 878.50

90.00 1581.30

90.00 631.13

90.00 1935.14

90.00 300.38

385.00 2237.81

385.00 20448.16

85.00 994.71

29,007.13

2600.00 122.85
2600.00 149.76
2600.00 302.25

3500.00 3226.56
3500.00 6103.13
3500.00 6048.00
3500.00 5250.00
Unit price Total price

385.00 3309.08
385.00 2217.60
385.00 2310.00

32.00 4039.03
32.00 921.46
32.00 464.26
32.00 1507.95
35,971.91
Unit price Total price

2650.00 18218.75

18,218.75

3500.00 2980.25
3500.00 6221.25
3500.00 14210.44

385.00 5159.00
385.00 20764.01
385.00 11030.25

32.00 8553.92
32.00 8751.99
32.00 13511.03
32.00 4322.88

95,505.01

400.00 14291.60

380.00 6118.00

20,409.60
Unit price Total price

260.00 8529.30
Unit price Total price

750.00 24603.75

165.00 5412.83

38,545.88

4116.00 4116.00

4,116.00

6637.50 26550.00
708.00 708.00
4336.50 4336.50
5575.50 5575.50

37,170.00

110.00 1765.50

650.00 5733.00

1050.00 12789.00

300.00 1920.00
Unit price Total price

22,207.50

65.00 2153.87
65.00 3487.25

65.00 2153.87

270.00 14485.50

270.00 3717.90

25,998.40

0.00

0.00

55.00 137.50

65.00 0.00
Unit price Total price

5000.00 5000.00

5000.00 5000.00

1000.00 1000.00

450.00 450.00
Unit price Total price

115.00 230.00
185.00 3700.00

15,517.50

6500.00

1200.00 4800.00

1200.00 1200.00

850.00 1700.00
850.00 0.00
850.00 0.00

850.00 1700.00

1050.00 3150.00

950.00 950.00

210.00 1050.00
Unit price Total price

2500.00 10000.00

2500.00 10000.00

2500.00 10000.00

2500.00 2500.00

2500.00 5000.00

2500.00 2500.00

54,550.00