Harar Awash Bank First Payment

JAMBO CONSTRUCTION PLC Doc.
No OF
Issue Date
PAYMENT CERTIFICATE 17
Rev. 0
CERTIFICATE OF PAYMENT NO. One
PROJECT: HARAR BRANCH BUILDING ADDITIONAL WORK

Main Contract
LOCATION: HARAR Supplementary contract
Additional work No.1
CONTRACTOR : Jambo Construction Plc. Additional work No.2
Variation order No.3
CLIENT: AWASH BANK Total Sum
15% VAT
Total Sum
CONTRACTOR : JAMBO CONSTRUCTION PVT.LTD.CO.

I, Dagmawit Eshet here by certify that in accordance with measurement
dated 9/10/2012 the value of the work executed and/or material up to date is
Previous Payments
DEDUCTI Amount
No Date Amount(Birr) ONS (Birr)
Advance 1. Previous Net Payme -
1 2. Rebate
2 4. Advance Repay. 485,091.51
3 3. Penalty
4 5. Retention 5% 92,403.40
5 6. Other
Total deductions 577,494.91
Total Total Net
15% VAT
Advance Re-Payments Total Net Excuted Amount
No Date Amount(Birr)
1 485,091.51 We certify that the contractor is now ent
2 birr One million four hundred sixty on
3 hundred fifty nine and 2/10
4
5
6
Total 485,091.51
Date: October 9, 2019
______________ ______________ ______________ ______________

PREPARED BY CONTRACTOR CERTIFIED APPROVED
Doc. No OF-EN-062
Issue Date 10-Feb-
17
Rev. 0
Amount (Birr)
3,004,422.20
45,930.00
57560.60
3,107,912.80
466,186.92
3,574,099.72
Amount (Birr)
1,848,067.96
577,494.91
1,270,573.06
190,585.96
1,461,159.02
or is now entitled to the sum of

red sixty one thousand one
ne and 2/100 birr
Doc. No
JAMBO CONSTRUCTION PLC 053
CERTIFICATE OF MEASUREMENT Issue Da
Feb-17
Project : HARAR BRANCH BUILDING ADDITIONAL WORK Rev. 0
Location: HARAR
Client: AWASH BANK
GRAND SUMMARY
AMOUNT
ITEM DESCRIPTION EXECUTED
CONTRACT
Previous Current
1 I - Demolishing works 173,737.20 206,793.78
2 II - Concrete Work 12,740.00 8,483.42
3 III) ALUMINIUM WORKS 1,731,439.12 894,406.12
4 IV - Metal Works 18,840.00 13,730.00
5 V - Finishing Works: - 438,140.00 475,043.85
6 VI - Electrical Works 112,680.00 33,000.00
7 VII - Sanitary Works 479,670.00 125,662.00
8 IIX - Glazing 18,570.00 -
9 IX- Painting 20,790.00 -
10 X- Miscellaneous 29,600.00 27,367.00
11 XI - Variation works 100,140.60 63,581.79
SUM TOTAL ### - ###

Contractor Supervisor
Doc. No OF-EN-
053
Issue Date 10-
Feb-17
Rev. 0
TED
Cummulative
206,793.78
8,483.42
894,406.12
13,730.00
475,043.85
33,000.00
125,662.00
27,367.00
63,581.79
1,848,067.96
JAMBO CONSTRUCTION PLC
CERTIFICATE OF MEASUREMENT
Previous
Original BoQ Meas.
This per
Item Description
Unit
Unit Qty Amount Qty Amount Qty
Rate
I - Demolishing works
1.1 Carefully dismantle and chisel ceramic floor tiles and 5cm thick bedding mortar.
a) At First floor verandah m2 58 200 11600 55.97
b) At First floor room 105 m2 17 200 3400 14.11
c) At 4th floor hall m2 32 200 6400 31.32
d) Ceramic floors of all toilets from ground floor up to 4th floor. m2 30.17 200 6034 71.73
1.2 Demolish 15 cm thick plastered HCB walls with the tiles and clean the working area.
a) 4th to ground floor: - internal HCB wall of toilet rooms. m2 117 120 14040 111.70
b) - 1st floor verandah: -1.10 m high HCB wall m2 7.26 120 871.2 8.09
c) -HCB below window of current archive m2 1.65 120 198 1.89
1.3 Demolish the plastered 15 cm thick HCB walls of toilet rooms and clean the area. m2 75 120 9000 78.53
1.4 Demolish the existing gypsum cover of the sewer line and clean the area. m2 7 150 1050 7.20
1.5 1st floor: - Carefully dismantle Aluminum door of current archive and handover m2 6 200 1200 5.04
material to the Client.
1.6 Ditto above but Carefully dismantle aluminum window m2 5 200 1000 2.39
1.7 In all toilet rooms demolish the 20 cm thick mass concrete casted above the floor slab. m2 30.17 200 6034 37.69
1.8 Fill with mass concrete all discarded holes previously prepared for sewer pipe passage. PC 5 250 1250 5.00
1.9 Remove carefully the existing PVC doors and hand over the material to the client. PC 12 200 2400 12.00
1.10 Remove carefully the existing aluminum door & window from the current archive and
hand over the material to the client.
Contractor ___________ Page 7 of 58 Supervisior ______________

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
a) - Door of size 1.20 m x 3.00 PC 1 750 750
b) - window of size 1.50m x 1.80 PC 1 400 400
Block Work -
1.11 4th floor: - Archive - Supply and construct 15 cm thick HCB wall with cement sand m2 33 450 14850 30.10
mortar if ratio 1:3.
1.12 Ditto above but 15 cm thick HCB wall for all toilets. m2 36 450 16200 88.02
1.13 Ditto above but 10 cm thick HCB wall m2 68 400 27200 50.94
1.14 Supply & apply three coats of plaster to both faces of the HCB walls with cement sand m2 277 180 49860 338.12
mortar of ratio 1: 3.
Sub - Total Carried to Summary 173737.2
II - Concrete Work -
2.1 Supply and construct C-25 concrete to top tie beam. m3 0.36 5000 1800 0.40
2.2 Supply and fix formwork to both sides of the beam. m2 7.2 450 3240 5.28
2.3 Supply, cut and fix reinforcement of the tie - beam: -
a) - Ø 12 mm kg 60 70 4200 47.24
b) - Ø 6 mm kg 50 70 3500 11.72
Sub - Total Carried to Summary 12740
III) ALUMINIUM WORKS
3.1 COMBINED ALUMINIUM DOORS AND WINDOWS
3.1.1 Supply and Fix Half Aluminum Pannel and 6mm thick half Glazed Aluminum
First Floor
3.1.1 a DW11 (255 x 300cm) ( 2 pcs ) m2 15.3 3900 59670
3.1.1 b DW12 (285 x 300cm) ( 2 pcs ) m2 17.1 3900 66690
3.1.1 c DW13 (275 x 300cm)( 1 pc ) m2 8.25 3900 32175
3.1.2 Dismantle carefully the Existing Glazing and store it for re-use. Supply and fix vertical
and
First horizontal
Floor intermediate Aluminum frames ( T ).
3.1.2a DW1 (459 x 263cm) m2 12.0717 2150 25954.155

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
3.1.2b DW2 (411 x 263cm) m2 10.8093 2150 23239.995
3.1.2c DW3 (457 x 263cm) m2 12.0191 2150 25841.065
3.1.2d DW5 (260 x 263cm) m2 6.838 2150 14701.7
3.1.2e DW6 (481 x 296cm) m2 14.2376 2150 30610.84
3.1.2f DW8 (492 x 296cm) m2 14.5632 2150 31310.88
3.1.2g DW10 (293 x 300cm) m2 8.79 2150 18898.5
3.1.3 Dismantle Existing Imitation Doors and hand over the materials to the Client.
First Floor
3.1.3a DW7 (435 x 296cm) m2 12.876 4400 56654.4
3.1.3b DW9 (411 x 270cm) m2 11.097 4400 48826.8
3.2 ALUMINIUM PARTITION
3.2.1 Supply and Fix Full Aluminum Pannel made of Anodized Aluminum profiles .
First Floor
3.2.1a P1 (241 x 300cm) m2 7.23 4200 30366
3.2.1b P2 (241 x 300cm) m2 7.23 4200 30366
3.2.1c P3 (241 x 300cm) m2 7.23 4200 30366
Fourth Floor
3.2.1d P5 (241 x 290cm) m2 6.989 4200 29353.8 6.99
3.2.1e P6 (200 x 290cm) m2 5.8 4200 24360 5.80
3.2.1f P8 (241 x 290cm) m2 6.989 4200 29353.8 6.99
3.2.1g P9 (205 x 290cm) m2 5.945 4200 24969 5.95
3.2.2 Supply and Fix Half Aluminum Pannel made of Anodized Aluminum profiles.
Fourth Floor
3.2.2a P4 (665 x 290cm) m2 19.285 3900 75211.5 19.29
3.2.2b P7 (455 x 290cm) m2 13.195 3900 51460.5 13.20
3.2.2c P10 (693 x 290cm) m2 20.097 3900 78378.3 20.10

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
3.2.2d P11 (433 x 290cm) m2 12.557 3900 48972.3 12.56
3.2.2e P12 (317 x 290cm) m2 9.193 3900 35852.7 9.19
3.2.2f P13 (483 x 290cm) m2 14.007 3900 54627.3 14.01
3.2.2g P14 (155 x 290cm) m2 4.495 3900 17530.5 4.50
3.2.3 Supply and Fix all Toilet Room Partitions with Aluminum Panel with Doors to all floors.
Refer
Groundto the drawing.
Floor
3.2.3a P15 (317 x 200 cm) ( 2 pcs for each toilet) m2 12.68 4000 50720 12.68
First Floor
3.2.3b P16 (302 x 200 cm) ( 2 pcs for each toilet) m2 12.08 4000 48320 12.08
Second Floor
3.2.3c P16 (302 x 200 cm)( 2 pcs for each toilet) m2 12.08 4000 48320 12.08
Third Floor
3.2.3d P16 (302 x 200 cm)( 2 pcs for each toilet) m2 12.08 4000 48320 12.08
Fourth Floor
3.2.3e P16 (302 x 200 cm)( 2 pcs for each toilet) m2 12.08 4000 48320 12.08
3.3 ALUMINIUM WINDOWS
3.3.1 Ditto Item 3.1.2 but Supply and Fix Glazed Aluminum Window.
First Floor
3.3.1a W4 (394 x 263cm) m2 10.3622 2150 22278.73
3.3.2 Supply and Fix Glazed Aluminum Top Windows to all toilet rooms.
Ground Floor
3.3.2a Wtop window (2.2 x 60 cm) m2 2.64 4000 10560
First Floor

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
3.3.2b Wtop window (2.2 x 60 cm) m2 2.64 4000 10560
Second Floor
3.3.2c Wtop window (2.2 x 60 cm) m2 2.64 4000 10560
Third Floor
3.3.2d Wtop window (2.2 x 60 cm) m2 2.64 4000 10560
Fourth Floor
3.3.2e Wtop window (2.2 x 60 cm) m2 2.64 4000 10560
3.4 ALUMINIUM DOORS
3.4.1 Dismantle Existing PVC Doors and hand over the materials to the Client & supply and
Fix Aluminum
Second Floor Doors with Aluminum Panel.
3.4.2a D1 (275 x 93cm) ( 3 pcs ) m2 7.6725 4300 32991.75 7.67
3.4.2b D2 (293 x 93cm) ( 3 pcs ) m 2 8.1747 4300 35151.21 10.90
Third Floor
3.4.2c D1 (275 x 93cm) ( 2 pcs ) m2 5.115 4300 21994.5 5.12
3.4.2d D2 (293 x 93cm) ( 2 pcs ) m2 5.4498 4300 23434.14 5.45
3.4.2e D3 (275 x 147cm) ( 1 pcs ) m2 4.0425 4300 17382.75 4.04
3.4.3 Supply and Fix Aluminum Doors Half Aluminum Panel & Half with 6 mm glazing .
Fourth Floor
3.4.3a DNew (150 x 300cm) ( 2 pc to Archive and Office) m2 9 4185 37665 9.00
3.5 ALUMINIUM HANDRAIL
First Floor
3.5.1 Varandah: - Supply & fix Ø 60 mm x2.5 mm thickCHS aluminum hanrail with ml 30 4000 120000
3.5.2 Ditto parallel
four rows
above but forofthe
Ø 30mm x 2.5and
stair case mmvertival
CHS aluminum
members members with Ø 40atmm
placed additionally all ml 32 4000 128000
bends.
xTotal
5 mm CHS vertical members placed c/c 1100 mm., Refer to the drawing for 1731439.115
Carried to Summary
detail.

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
IV - Metal Works
4.1 Supply and fix SHS 20x20x2 mm thick metal safety grill with 12 cm c/c spacing to m2 4 3500 14000 3.78
4.2 metal
Providedoor sizelatch.
a door 250x135cm. No 1 500 500 1.00
4.3 Remove the existing RHS hand rails from the stair case. ml 62 70 4340
V - Finishing Works: -
5.1 Clean and remove all damaged plastered surfaces & apply final coat of plaster. m2 135 180 24300 238.35
5.2 Plaster in three coats with cement sand mortar around door edges. m2 20 200 4000
5.3 Lay the dismantled porcelain ceramic tile of size 600 x 600 mm. m2 41 450 18450 40.97
5.4 Supply and lay non-slippery ceramic and/or porcelain floor tile.
a) At 4th floor hall - (600x600x8mm porcelain) m2 32 900 28800 31.32
b) At 1st floor in room 105 (600x600x8mm porcelain) m2 17 900 15300 14.11
c) At 1st floor Verandah (600x600mm porcelain) m2 15 900 13500 15.12
d) Ground - 4th floor: - toilet room floors. (200 x 200 tiles) m2 46 750 34500 47.60
e) All toilet room walls: - 15 cm x 15 cm ceramic wall tiles. m2 114 750 85500 130.05
f) coridar porcelain tiles (600*600*8mm) m2 40 900 36000 36.00
5.5 Supply and fix Armstrong wood panel/ tile ceilings. m2 46 2400 110400 50.96
5.6 Remove the PVC ceiling of 4th floor. Add additional 4x5 cm purlins for stiffening the m2 235 250 58750 236.13
ceiling
Supply battens.
5.7 and fix PVC corner list along the walls. ml 144 60 8640 204.00
VI - Electrical Works
6.1 Surface mounted light points. No 20 1000 20000 33.00
6.2 Flush mounting one-way switch, No 20 600 12000
6.3 Electrical fixtures supply & fix /LEGRAND or equivalent
a) Fluorescent lump 2x36 watt with reflector No 15 3650 54750

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
b) Single Switch surface mounted. No 15 250 3750
6.4 Relocate existing light fitting to the center of shops ceiling. No 15 625 9375
6.5 Supply and fix approved type of starter (fuse) to existing Fluorescent 2x18 watt. No 33 85 2805
6.6 Cover with PVC trunking the exposed telephone and electric cables. m2 20 500 10000
VII - Sanitary Works
7.1 Carefully remove all sanitary fixtures and hand over the materials to the Client.
a) - Hand wash basins PC 9 400 3600 9.00
b) - WC PC 10 400 4000 10.00
c)-Turkish WC PC 1 400 400 1.00
d) - Floor drains PC 6 100 600 6.00
e) - Complete shower units PC 3 400 1200 3.00
f) - Double bowl sink PC 2 400 800
7.2 Supply and fix the following sanitary fixtures.
a) - Hand wash basins made of white vitreous China. PC 11 9000 99000
b) -Ditto above but Water Closet (WC). PC 21 11000 231000
d) - Fix floor drains made of polished steel. PC 12 500 6000
e) - Fix Stainless steel double bowl kitchen sink complete with accessories. PC 2 8000 16000
7.3 Plumbing system: -
PPR pressure pipe (PN 20) for cold water distribution.
a) - Ø 15 mm (to sanitary fixtures) ml 60 280 16800
b) - Ø 20 mm (from Ø32 mm to toilet rooms) ml 40 300 12000
c) - Ø 25 mm (from ground reservoir to roof reservoir) ml 18 320 5760 65.05
d) - Ø32 mm (outlet from roof reservoir) ml 18 350 6300 57.00
7.4 Fix Bronze Gate Valves of approved standard.
a) -Ø32 mm (outlet from roof reservoir)) PC 6 900 5400 7.00

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
b) - Ø 25 mm (from ground reservoir to roof reservoir) PC 4 700 2800 2.00
c) - Ø 20 mm ( from Ø32 mm to toilet rooms) PC 5 700 3500 5.00
d) - Ø 15 mm ( to sanitary fixtures) PC 12 500 6000
7.5 Fix chrome plated service (Angle) valve of appropriate standard.
Ø 15 mm ( HWB,WC,SINKS) PC 32 400 12800 30.00
7.6 Waste & Vent Pipes: -
PVC (PN6) for waste water drainage system complete with all necessary fittings.
a) - Ø 50 mm ml 32 110 3520 16.00
b) - Ø 80 mm ml 24 150 3600 24.00
c) - Ø 110 mm ml 60 180 10800 47.00
7.7 Supply, lay, & connect PVC PN6 vent pipes with the necessary fittings of standard
quality.
a) - Ø 50Unit
mmprice shall include all the necessary, civil works, such as fixing or hanging ml 12 150 1800
to walls, beams or slabs, etc --necessary fittings such as bends, Y, T, vent caps, etc. 10.40
b) - Ø 80 mm ml 17 170 2890 19.20
7.8 Install diameter 32mm diameter float valve including Mercury float switch. No 1 4000 4000 1.00
7.9 Trench excavation in any kind of soil( along floor slab, asphalt surface, removing hard m3 4.5 800 3600 9.69
7.10 core, etc). manholes on the sanitary line on 100 mm thick reinforced concrete bottom PC
Construct 2 6000 12000 3.00
7.11 slab in precast
Connect Ø 600 mm
the manhole concrete
with round
the septic pipe.
tank/ old manhole and seal the pipe with mass LS 1 3500 3500 1.00
concrete.
IIX - Glazing
8.1 First floor: - a) Fix 8 mm thick glazing. m2 10 1800 18000
Ground floor: - b)Supply and fix 4mm thick figured glass on metal door at ground floor m2 1 570 570
near
Sub -to staircase
Total Carriedand
towindow
Summary at third floor. 18570
IX - Painting: -
9.1 Apply two coat of plastic emulsion paint to plastered concrete ceiling. m2 135 70 9450
9.2 Plastic emulsion paint to internal plastered wall surface. m2 90 70 6300

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
9.3 Ditto item 10.2 but partition wall of the 4th floor: - m2 72 70 5040
X- Miscellaneous
10.1 Repair roof leakage including gutter.
a) - 4th floor CIS roof cover & gutter:
1) - remove the CIS and adjust slope.
2) - remove the gutter that is placed upstream of the water tank.
3) - Fix the CIS and supply.
4) - Supply and fix new flashings around the colon.
The price includes all incidental materials. LS 1 8500 8500 1.00
b) Ditto First floor corrugated iron sheet roof cover. Ls 1 8000 8000 1.00
10.2 Repair water leakage seen around windows of current archive. Ls 1 1500 1500 1.00
Wooden Door - Modification: -
10.3 Repair existing wooden door size 90x210cm at branch office. No 1 6000 6000 1.00
10.4 Fix the open end of the duct with 8 mm thick gypsum board well braced. m2 8 700 5600 4.81
XI - Variation works
A. FINISHING WORK
1. WINDOW SILL
1.1 Supply and Fix 270x30mm Approved Quality Marble Window Sill bedded in Cement ml 11 550 6050
and
TotalSand Mortar
Carried 1:3. Price Shall include Bullunose and Groove from outside for water
to Summary
Drips.
2. THERESHOLD
2.1 Supply and Fix 270x20mm Approved Quality Marble Thershold Under Hadrail bedded ml 46 550 25300
in Cement and Sand Mortar 1:3.
Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
Total Carried to Summary
3. WATER PROOFING
3.1 Surface Preparation: Concrete surface must be clean and free of dirt, films,
coatings or other foreign matter.
Supply and coat XYPEX or Equivalent water proffing as per manufacturers instruction m2 45 324 14580 50.76
for all wet areas,toilets, kichen, etc as per Engineer's instruction.
Grand Total Carried to Summary

B. SUPER STRUCTURE
1. DEMOLISHING WORK
1.1 Demolish the existing R.C Water Tanker slabs with proper care and Cart away all M3 2 1500 3000 2.00
waste at a suitable
Total Carried place out side the project site of about 5km.
to Summary
2. CONCRETE WORK
2.1 Reinforced concrete class C-25.
a) Elevation Column M3 0.26 5000 1300 0.20
b) Roof Water Tanker Beam M3 0.8 5000 4000 1.23
c) Roof Water Tanker Slab M3 1.6 5000 8000
2.2 Provide, cut & fix in position sawn Zigba wood formwork to:-
a) Elevation Column M2 4 450 1800 3.20
b) Roof Water Tanker Beam M2 8.4 450 3780 4.55

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
c) Roof Water Tanker Slab M2 8 450 3600 8.53
2.3 Mild steel reinforcement according to structural drawings price shall include cutting
tying and placing in position.
Diameter 8mm deformed bar Kg 35.81 70 2506.7 57.28
" 12mm " " Kg 85.77 70 6003.9 77.96
3. METAL WORK
3.1 Supply & fix in position 30x30x3.0 mm RHS metal laddare whose height is 2.5m lump 1 5460 5460 1.00
proprely anchored to slab.
4. ROOFING
4.1 Remove carefully the galvanized CIS roof cover fixed to structural wood purlin. M2 24 365 8760 24.00
5. SANITARY INSTALLATION
SITE WORK
5.1 Install Cold water pipes which shall be uPVC pipes , and be fixed to slabs, walls, lump 1
5.2 beams
Removeorboth
etc…with
watermetal
thanksstraps.
to the new location and install.
2m3 capacity each No 2 3000 6000 2.00
Total Carried to Summary 100140.6

Previous
Original BoQ Meas.
This per
Item Description
Unit
Rate
Sub Total 3,136,346.92

Doc. No OF-EN-066
Issue Date 10-Feb-17
Rev. 0
This period Total Meas. to Date % of
Qty Amount Progress

Amount
11,193.50 55.97 11,193.50 96%

2,821.00 14.11 2,821.00 83%
6,264.00 31.32 6,264.00 98%
14,345.00 71.73 14,345.00 238%
13,403.70 111.70 13,403.70 95%

970.20 8.09 970.20 111%
226.20 1.89 226.20 114%
9,424.08 78.53 9,424.08 105%

1,080.00 7.20 1,080.00 103%
1,008.00 5.04 1,008.00 84%
478.50 2.39 478.50 48%
7,538.00 37.69 7,538.00 125%
1,250.00 5.00 1,250.00 100%
2,400.00 12.00 2,400.00 100%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
13,545.00 30.10 13,545.00 91%

39,609.00 88.02 39,609.00 245%
20,376.00 50.94 20,376.00 75%
60,861.60 338.12 60,861.60 122%
206,793.78 206,793.78
1,980.00 0.40 1,980.00 110%

2,376.00 5.28 2,376.00 73%
3,306.91 47.24 3,306.91 79%

820.51 11.72 820.51 23%
8,483.42 8,483.42

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
29,353.80 6.99 29,353.80 100%

24,360.00 5.80 24,360.00 100%
29,353.80 6.99 29,353.80 100%
24,969.00 5.95 24,969.00 100%
75,211.50 19.29 75,211.50 100%

51,460.50 13.20 51,460.50 100%
78,378.30 20.10 78,378.30 100%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
48,972.30 12.56 48,972.30 100%
35,852.70 9.19 35,852.70 100%
54,627.30 14.01 54,627.30 100%
17,530.50 4.50 17,530.50 100%
50,720.00 12.68 50,720.00 100%
48,320.00 12.08 48,320.00 100%
48,320.00 12.08 48,320.00 100%
48,320.00 12.08 48,320.00 100%
48,320.00 12.08 48,320.00 100%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
32,991.75 7.67 32,991.75 100%

46,868.28 10.90 46,868.28 133%
21,994.50 5.12 21,994.50 100%

23,434.14 5.45 23,434.14 100%
17,382.75 4.04 17,382.75 100%
37,665.00 9.00 37,665.00 100%
894,406.12 894,406.12

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
13,230.00 3.78 13,230.00 95%
500.00 1.00 500.00 100%
13,730.00 13,730.00
42,903.00 238.35 42,903.00 177%
18,436.50 40.97 18,436.50 100%
28,188.00 31.32 28,188.00 98%

12,694.50 14.11 12,694.50 83%
13,608.00 15.12 13,608.00 101%
35,700.00 47.60 35,700.00 103%
97,537.50 130.05 97,537.50 114%
32,400.00 36.00 32,400.00 90%
122,304.00 50.96 122,304.00 111%
59,032.35 236.13 59,032.35 100%
12,240.00 204.00 12,240.00 142%
475,043.85 475,043.85
33,000.00 33.00 33,000.00 165%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
33,000.00 33,000.00
3,600.00 9.00 3,600.00 100%

4,000.00 10.00 4,000.00 100%
400.00 1.00 400.00 100%
600.00 6.00 600.00 100%
1,200.00 3.00 1,200.00 100%
20,816.00 65.05 20,816.00 361%

19,950.00 57.00 19,950.00 317%
6,300.00 7.00 6,300.00 117%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
1,400.00 2.00 1,400.00 50%
3,500.00 5.00 3,500.00 100%
12,000.00 30.00 12,000.00 94%
1,760.00 16.00 1,760.00 50%

3,600.00 24.00 3,600.00 100%
8,460.00 47.00 8,460.00 78%
1,560.00 10.40 1,560.00 87%

3,264.00 19.20 3,264.00 113%
4,000.00 1.00 4,000.00 100%
7,752.00 9.69 7,752.00 215%
18,000.00 3.00 18,000.00 150%
3,500.00 1.00 3,500.00 100%
125,662.00 125,662.00

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
8,500.00 1.00 8,500.00 100%

8,000.00 1.00 8,000.00 100%
1,500.00 1.00 1,500.00 100%
6,000.00 1.00 6,000.00 100%

3,367.00 4.81 3,367.00 60%
27,367.00 27,367.00

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
16,446.24 50.76 16,446.24 113%
3,000.00 2.00 3,000.00 100%
1,000.00 0.20 1,000.00 77%

6,125.00 1.23 6,125.00 153%
1,440.00 3.20 1,440.00 80%

2,047.50 4.55 2,047.50 54%

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
3,836.25 8.53 3,836.25 107%
4,009.60 57.28 4,009.60 160%

5,457.20 77.96 5,457.20 91%
5,460.00 1.00 5,460.00 100%
8,760.00 24.00 8,760.00 100%
6,000.00 2.00 6,000.00 100%
63,581.79 63,581.79

Doc. No OF-EN-066
Rev. 0
Qty Amount Progress

Amount
1,848,067.96 1,848,067.96

TAKEOFF SHEET
Project : HARAR BRANCH BUILDING ADDITIONAL WORK

Location: HARAR
Client:AWASH BANK
X DIM Qty UNIT DESCRIPTION X DIM Qty UNIT
I )1. Demolishing works 1 3.3
a) At first floor verenda 1.85
1 33.95 right side = 7.35 + 5.80 = 13.15 6.105 m2
1.45 Front 15*1 = 15 1 1.9
49.23 m2 Left side 5.80 1.7
Total = 33.95 3.23 m2
Curved part at front 1 3.5
2.41
6.74 m2 2*2*0.5*0.55*1.45 = 1.60 8.44 m2
3 1.8
2*2*0.5*0.55*1.23 = 1.35 1.8
9.72
2*2*0.5*0.85*2.23 = 3.79 71.73 m2

total = 6.74
55.97 m2 summation
1 4.55 b) In room 105 4 1
3.1 2.8
14.11 m2 11.2 m2
87 0.6 c) At fourth floor hall 3 6.1
0.6 2.8
31.32 m2 51.24 m2
1 3.5 d) At 4th floor toilet rooms floor
2.8 toilet room and corridor
9.8 m2
1 3.3 4th floor new corridor
2.05 3 0.95
6.77 m2 2.1
2 1.8 3rd floor toilets 6.30 m2
1.9 3 1.65
6.84 m2 0.55
1 3.3 3rd floor new corridor 2.7225 m2
1.9 3 1
6.27 m2 2.8
1 3.5 2nd floor toilets 8.4 m2
2.8 1 2
9.80 m2 2.15
1 2.8 2nd floor other toilets 4.3 m2
1.7
4.76 m2
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK

2 1.65 windows removed and refixed
0.85 1
2.805 m2 9.2
1 1.2 2nd floor 1.8
3 door side walls 16.56 m2
3.60 m2 78.53 m2
1 0.93 4
3 0.6
2.79 m2 3
3 0.8 7.20 m2
2.1 1
5.04 m2 2.8
1 1 1st floor 1.8
2.8 door side wall 5.04 m2
2.8 m2 1
1 0.7 above lintel 1.45
0.6 1.65
0.42 m2 2.39 m2
2 1.8 Ground floor 2
2.8 6.1
10.08 1.85
111.70 m2 summation 22.57 m2
3
1.8
1 b) At 1st floor verenda 1.1m high 1.6
7.35 8.64 m2
1.1 2
8.09 m2 1.8
1 c) HCB current archive 1.8
1.45 6.48 m2
1.3 37.69 m2
1.89 m2 5.00 PC
1.3 15cm HCB wall which was coverd by

3 ceramics;- we removed the old 12.00 PC
7.9 6.10 + 1.80 = 7.90 1

1.8 4th , 3re and 2nd ceramic tile 10.75
42.66 m2 2.8
30.10 m2
1 1st floor ceramic wall covered and chizeled
10.73 3*2.41 = 7.23 3
1.8 1* 3.5 = 3.5 4.5
19.314 m2 7.23+3.5 = 10.73 3
40.5 m2
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK
1 1st floor 1 13.2
2.41 0.4
3 5.28 m2
7.23 m2
Ground floor
2 13.15
1 26.30
5.8 ddt door opening 2 13.45
3 2*0.8*2.1 = -3.36 26.9
17.4 m2 47.24 kg
4 Wind side wall raised dddt window opening
3.5 4*1.8*0.6 = -4.32 11.72 kg
1.6
22.40 m2
1 3rd floor office wall adjustment 1 2.41
3.8 2.9
2.15 6.99 m2
8.17 m2 1 2
95.70 m2 summation 2.9
7.68 m2 total ddt = -7.68 5.80 m2
88.02 m2 1 2.41
1.13 10cm thick HCB wall 2.9
3 4th to 2nd floor 6.99 m2
2.9 1 2.05
3 2.9
26.1 m2 5.95 m2
1 1st floor 1 6.65
2.4 2.9
3 19.29 m2
1 4.55
7.2 m2 2.9
4 Front part T 13.20 m2
2.1 1 6.93
2.1 2.9
17.64 m2 20.10 m2
50.94 m2 summation 1 4.33
1.14 Three coats of plastering 2.9
HCB works 12.56 m2
2 item 1.11 30.1 1 3.17
1.12 88.02 2.9
1.1350.94 9.19 m2
sum = 169.04 1 4.83
338.12 m2 2*169.04 = 338.12 2.9
II) CONCRETE WORKS 14.01 m2
1 2.1 C-25 concrete on top tie beam 1 1.55
13.2 2.9
0.2 4.50 m2
0.15
0.40 m3
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK
3.23 Supply and fix all toilet room partitions with
aluminium panel with doors to all floors. Refer to
the drawing 1 3.5
Ground floor 1.35
2 3.17 3.2.3a P15 (317*200cm)(2 Pcs for each toilet 4.725 m2
2 3 6.9
12.68 m2 5.6
First floor 115.92 m2
2 3.02 3.2.3b P16 (302*200cm ) 2 pcs for each toilet 3 1.4
2 2.8
12.08 m2 11.76 m2
Second floor 1 1.8
2 3.02 3.2.3c P16 (302*200cm ) 2 pcs for each toilet 1.75
2 3.15 m2
12.08 m2 Third floor 1 1.7
2 3.02 3.2.3d P16 (302*200cm ) 2 pcs for each toilet 2.1
2 3.57 m2
12.08 m2 3
Fourth floor 2.55
2 3.02 3.2.3e P16 (302*200cm ) 2 pcs for each toilet 1.2
2 9.18 m2
12.08 m2 2 1.9
Aluminium doors 2.1
Second floor 7.98 m2
3 0.93 3.4.2a D1 (275*93cm) 1 3.7
2.75 3 pcs 1.35
7.67 m2 5.00 m2
4 0.93 3.4.2b D2 (293*93cm) 3 3.5
2.93 1.5
10.90 m2 15.75 m2
Third floor 2 3.5
2 0.93 3.4.2c D1 (275*93cm) 7.5
2.75 52.50 m2
5.12 m2 238.35 m2
2 0.93 3.4.2d D2 (293*93cm)
2.93
5.45 m2
1 2.75 3.4.2e D3 (275*174cm)
1.47 40.97 m2
4.04 m2
Forth floor 87 0.6
2 1.5 3.4.3a new (150*3) 0.6
3 31.32 m2
9.00 m2 1 3.1
IV) METAL WORKS 4.55
1 2.8 4.1 Metal door with safty grill 14.11 m2
1.35 42 0.6
3.78 m2 0.6
1 1 4.2 Door hatch for the above door 15.12 m2
1.00 NO
V) FINISHING WORKS 4 3.5
5.1 wall and slab part which damage for 4th floor
1 3.15 repair wall at toilet 2.8
2.8 39.20 m2
8.82 m2
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK
1 3.5 Toilet at first floor
2.4
8.40 m2 -26.6
47.60 total 236.13 m2
16 2.8 e) All toilet room walls
1.5 walls - 4th , 3rd , 2nd and ground 204.00 ml
67.20 m2 4*4 = 16
5 3.5 Rear side wall all floors 33.00 NO
1.5 6.00 NO
26.25 m2
6 2.1 Front wall all floors
1.5 1 9
18.90 m2 9.00 PCs
4 0.55 1m each floors and 2 in 3rd floor 1 10
1.5 10.00 PCs
3.3 m2 1 1
4 2.4 First floor side wall 1.00 PCs
1.5 1 6
14.40 m2 6.00 PCs
130.05 m2 total 1 3
f ) Corridor porcelean tiles 3.00 PCs
1 3.5
2.15 5 9.3
7.53 m2 46.50 ml
1 3.5
2
7.00 m2 18.55 ml
1 1.8 65.05 ml
2.15
3.87 m2
1 3.5 2nd floor 35.20 ml
2.15
7.53 m2 21.8 ml
1 1.8 57.00 ml
1.6
2.88 m2 7 pcs
2 2 2.00 pcs
1.8 5 pcs
7.20 m2
Ground floor 30.00 pcs
36.00 m2 total
5.5 Armstrong suspended ceiling 5 3.2
50.96 m2 some area like toilet floor tiles 16.00 ml
1 5.95 5.6 Pvc ceiling rework 5 4.8
17.74 bank archive 24.00 ml
105.553 m2 5 5.2
1 7.46 ddt 26 ml
17.74 5 3.2
132.34 m2 16 ml
1 1.4 Stair case part 5 ml
17.74 4.75*3.2 = 15.20 47.00 ml
24.84
262.73 m2
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK
7.7 Vent pipe
4 2.6 a)Ø50mm 2 0.25
10.40 ml 1+2(0.8) = 2.6 0.25
4 4.8 b) Ø80mm 1.6
19.20 ml 1.8+2+2(0.5) = 4.8 0.20
1 1 7.8 Ø32mm float valve
1.00 NO 1 4
7.9 Trench excavation for drainage line on
concrete 0.25
1 22.8 1.8+3.5+17.5 = 22.8 0.4
0.5 0.40
0.85 2 1.75
9.69 m3 0.25
1 3 7.10 Constructio of man holes 0.4
3.00 pcs 7.11 Connect the manhole with 0.35
1 1 septic tank 1 1.75
1.00 Ls 3.5
X) MISELLANEOUS 0.2
10.1 Remove c/s and remove the gutter 1.23
1 1 L.S a) 1,2, 3and 4 2 1.6
1.00 Ls 1
1 1 b) First floor 3.20 m2
1.00 Ls 1 3.5
10.2 water proofing leakage
1 1 around windows 0.65
1.00 Ls 2.275
1 1 10.3 Wooden door maitainance 2 1.75
1.00 No 0.65
3 0.4 10.4 Supply and fix duct cover 2.275
2.6 4.55
3.12 m2 1 3.5
1 0.65 1.75
2.6 6.125
1.69 m2 1 12
4.81 m2 0.2
VARIATION WORKS 2.40
A 8.53
3. water proofing
3.1 water proofing for toilet floors
Total toilet floor = 50.96
legs ground floor 3.5*2.8 = -9.8
50.96-9.8= 41.16
total
41.16
wall on floor 4th, 3rd and 2nd
3 16.65 4*2.8 = 11.2
0.15 1* 3.5 = 3.5+1.95 = 16.65
7.49
1 14.05 4*2.4 = 9.6
0.15 9.6+3.5+0.95 = 14.05
2.1075
50.76 m2 total
B, Demolishing work 57.28 Kg
1 2 1.1 Demolishing R.C water tanker seat
2.00 77.96 Kg
TAKEOFF SHEET

Location: HARAR
Client:AWASH BANK
3. METAL WORK
1.00 3.1 ladder fixing for water tanker position access

4. ROOFING
4.1 removal and re fixing of CS I sheet at water
6 tanker position
4
24.00
5.SANITARY WORK
5.1 a) Ø25mm pipe PPR
b) Ø32mm pipe PPR
5.2 Removal of both water tanks
2.00
Doc. No OF-EN-066
LC Issue Date 10-Feb-17
Rev. 0
Page No.
Take off No.
DESCRIPTION
2nd floor new corridor
2nd floor new corridor
1st floor
Ground floor
summation
1.2 15cm HCB wall with the tiles
a) 4th to ground floor internal wall
only 4th floor
4th, 3rd and 2nd floor

door side walls 4th, 3rd and 2nd floors
above lintel
3rd floor toilet room layout

for door opening
corridor
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
DESCRIPTION
Ground floor
2*1 = 2 4*1.8 = 7.2

2 + 7.2 = 9.2
summation
1.4 Demolizing gypsum cover
3*0.2 = 0.6
1.5 Demolizing first floor doors
1.6 Ditto but window
1.7 20cm mass concrete slab

on 4th and 2nd floor
3rd floor and 1st floor

2 at 3rd floor
1at 1st floor
Ground floor
summation
1.8 fill with mass concrete
discarded holes
1.9 Removing the PVC wall

1.11 Construct 15cm HCB wall at
4th floor archive
1.12 Ditto to toilet rooms

4th, 3rd and 2nd floor
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
2.2 FormDESCRIPTION
work for the above
works
2.3 Reinforcement bar

a) Ø12 mm
(26.3 + 26.9 ) *0.888 =47.24kg
b) Ø6 mm
Ø6 l=0.6 c/c 15cm 88 pcs
(88*0.6)=52.8 , 52.8*0.222= 11.72Kg
III) ALUMINIUM WORKS
4th floor
3.2.1d P5 (244*290cm)
3.2.1e P6(200*290)
3.2.1f P8 (241*290cm)
3.2.1g P9 (205*290cm)
3.2.2a P4 (665*290cm)
3.2.2b P7 (455*290)
3.2.2c P10 (693*290cm)

3.2.2d P11 9(433*290)
3.2.2 eP 12 (317*290cm)
shall be build in full panel item
3.2.2f P13 (483*290cm)
3.2.2g P14 (155*290cm)
Doc. No OF-EN-066
Rev. 0
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
DESCRIPTION
wall
beam on transvers direction

4th, 3rd and 2nd floor 3*0.3 = 0.9
column on corridor 4th - 2nd floor
side wall 3rd floor
Next wall adjust to toilets from 3rd to 1st floor

rental office back wall
corridor wall 3rd and 2nd
2nd floor left side wall
Rear side wall for 3rd , 2nd and 1st

floors
total
5.3 60*60 cm rework at 1st
floor
total area of 1st floor reworked
=35.97m2
tiles to be replaced = 15 m2
5.4 supply and lay new porcelean tiles

a) at 4th floor replaced
b) at 1st floor in room 105
c) at 1st floor verenda
d) Toilet room floor tiles

4th , 3rd , 2nd and ground
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
DESCRIPTION
slab part
2*4.75*1.2 = 11.4
11.4 + 15.2 = 26.6 m2
total
5.7 Corner list
34*6 = 204
VI) ELECTRICAL WORKS
6.1 Light points
6.1.2 Sockate outlet
VII) SANITARY WORKS
7.1 Remove the fixtures
a) Hand wash Basin
b) w.c
c) Turkish type
d) floor drain
e) shower unit
7.3 PPR cold water distribution wire

c) Ø25mm PPC pipe
in rooms
3.5+4(0.25)+2.9+2(0.25)+2(0.6)= 930
Ground to 2nd floor
3.75+3(3.2)+5.2 = 18.55
total
d) Ø32mm from ground reservior to roof
tanker
near pump
3.35+16+7.1+3.4+2.75+2.6 = 35.20
Ø40mm PPR pipe
2(2.15)+3+3(1)+7.1+2(3.2) = 21.8
total
7.4 Bronz gate valve
a) Ø32 / Ø40 2+5=7
b) Ø25mm
c) Ø20mm from 32mm diameter
7.5 Angle valve 20mm diameter
7.6 PVC for pnb sewage line

a) Ø50mm
1+0.6+2(0.8) = 3.2
b) Ø80mm PVC
1.8+2(1)+2(0.5) = 4.8
c) Ø10mm
drainage 3.2+(4)0.5 = 5.2
riser 5*3.2 = 16m
total
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
DESCRIPTION
2.1 C- 25 reniforced concrete
a) elevation columns
b) beams
2.2 Form work to

a) Elevation column
b) beam
total
c) slab from work
side 6*2 = 12
2.3 Reinforcement bar
column stirrup Ø12
l= 0.9*24*0.88= 19.18
beam stirrup Ø12 - 4m beam
l= 24*1.1*0.888 = 23.44
2m beam
Ø8 - 1.1*18*0.395 = 7.82
Ø10 - 3.77*23*0.617 = 52.15
beam main bars Ø12
4.65*4*0.888 = 16.52
2*2.65*4*0.888 = 18.82
slab rebar
Ø8 - 9*2*4.21*0..395 = 29.93
23*2.15*0.395 = 19.53
summery
Ø8 + Ø10 = 7.82+29.93+19.53 = 57.28 kg
Ø12 - 19.18+23.44+16.52+18.82 = 77.96
Doc. No OF-EN-066
Rev. 0
Page No.
Take off No.
DESCRIPTION

Harar Awash Bank First Payment

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Harar Awash Bank First Payment

Uploaded by

Copyright:

Available Formats

JAMBO CONSTRUCTION PLC Doc.

CERTIFICATE OF PAYMENT NO. One

PROJECT: HARAR BRANCH BUILDING ADDITIONAL WORK

CONTRACTOR : JAMBO CONSTRUCTION PVT.LTD.CO.

______________ ______________ ______________ ______________

or is now entitled to the sum of

2 II - Concrete Work 12,740.00 8,483.42

3 III) ALUMINIUM WORKS 1,731,439.12 894,406.12

4 IV - Metal Works 18,840.00 13,730.00

5 V - Finishing Works: - 438,140.00 475,043.85

6 VI - Electrical Works 112,680.00 33,000.00

7 VII - Sanitary Works 479,670.00 125,662.00

8 IIX - Glazing 18,570.00 -

9 IX- Painting 20,790.00 -

10 X- Miscellaneous 29,600.00 27,367.00

11 XI - Variation works 100,140.60 63,581.79

SUM TOTAL ### - ###

Contractor ___________ Page 7 of 58 Supervisior ______________

Contractor ___________ Page 8 of 58 Supervisior ______________

Contractor ___________ Page 9 of 58 Supervisior ______________

Contractor ___________ Page 10 of 58 Supervisior ______________

Contractor ___________ Page 11 of 58 Supervisior ______________

Contractor ___________ Page 12 of 58 Supervisior ______________

Contractor ___________ Page 13 of 58 Supervisior ______________

Contractor ___________ Page 14 of 58 Supervisior ______________

Total Carried to Summary

Grand Total Carried to Summary

Contractor ___________ Page 16 of 58 Supervisior ______________

Total Carried to Summary

Total Carried to Summary 100140.6

Contractor ___________ Page 17 of 58 Supervisior ______________

Sub Total 3,136,346.92

Contractor ___________ Page 18 of 58 Supervisior ______________

This period Total Meas. to Date % of

Qty Amount Progress

11,193.50 55.97 11,193.50 96%

13,403.70 111.70 13,403.70 95%

9,424.08 78.53 9,424.08 105%

Contractor ___________ Page 19 of 58 Supervisior ______________

This period Total Meas. to Date % of

Qty Amount Progress

13,545.00 30.10 13,545.00 91%

1,980.00 0.40 1,980.00 110%

3,306.91 47.24 3,306.91 79%

Contractor ___________ Page 20 of 58 Supervisior ______________

This period Total Meas. to Date % of

Qty Amount Progress

29,353.80 6.99 29,353.80 100%

75,211.50 19.29 75,211.50 100%

Contractor ___________ Page 21 of 58 Supervisior ______________

This period Total Meas. to Date % of

Qty Amount Progress

50,720.00 12.68 50,720.00 100%

48,320.00 12.08 48,320.00 100%

48,320.00 12.08 48,320.00 100%

48,320.00 12.08 48,320.00 100%

48,320.00 12.08 48,320.00 100%

Contractor ___________ Page 22 of 58 Supervisior ______________

This period Total Meas. to Date % of

Qty Amount Progress

32,991.75 7.67 32,991.75 100%

21,994.50 5.12 21,994.50 100%

37,665.00 9.00 37,665.00 100%

Contractor _ Page 7 of 58 Supervisior ____

Contractor _ Page 8 of 58 Supervisior ____

Contractor _ Page 9 of 58 Supervisior ____

Contractor _ Page 10 of 58 Supervisior ____

Contractor _ Page 11 of 58 Supervisior ____

Contractor _ Page 12 of 58 Supervisior ____

Contractor _ Page 13 of 58 Supervisior ____

Contractor _ Page 14 of 58 Supervisior ____

Contractor _ Page 16 of 58 Supervisior ____

Contractor _ Page 17 of 58 Supervisior ____

Contractor _ Page 18 of 58 Supervisior ____

Contractor _ Page 19 of 58 Supervisior ____

Contractor _ Page 20 of 58 Supervisior ____

Contractor _ Page 21 of 58 Supervisior ____

Contractor _ Page 22 of 58 Supervisior ____

Contractor _ Page 23 of 58 Supervisior ____

Contractor _ Page 24 of 58 Supervisior ____

Contractor _ Page 25 of 58 Supervisior ____

Contractor _ Page 26 of 58 Supervisior ____

Contractor _ Page 27 of 58 Supervisior ____

Contractor _ Page 28 of 58 Supervisior ____

Contractor _ Page 29 of 58 Supervisior ____

Contractor _ Page 30 of 58 Supervisior ____

6.74 m2 220.50.551.45 = 1.60 8.44 m2

220.50.551.23 = 1.35 1.8

220.50.852.23 = 3.79 71.73 m2

21 = 2 41.8 = 7.2