Professional Documents
Culture Documents
PROGRESS STATEMENT No 6
Main Contract
PROJECT : - B+G+7 Mixed Use Building Variation 1
EMPLOYER : - Dejenne Mekonnen Variation 2
LOCATION : - Addis Ababa
CONTRACTOR :- Al-fish Construction
CONSULTANT : -Bitalico Consulting A & E plc 15% VAT
TOTAL SUM
VAT PAYMENT
Outstanding advance repayment Birr 531,952.94 Net VAT payable on this certificate
_____________________ ________________________
Certified By Approved By
X 170539 Addis Ababa
No 6
Amount (Birr)
5,522,035.00
828,305.25
6,350,340.25
Amount (Birr)
3,690,235.30
3,690,235.30
3,323,695.07
366,540.23
2,952,188.24
442,828.24
384,181.80
58,646.44
425,186.67
413,371.60
11,815.06
entitled to the sum of Birr:
Thousand One Hundred Ninty Eight Birr and
_____________________ ________________________
Certified By Approved By
Project :- B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
A. SUB STRUCTURE
B SUPER STRUCTURE
_____________________ __________________________
Contractor Consultant
Project :- B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Page 4 of 3
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
CERTFICATE OF MEASUREMENT-No.4
contract Previous excuted This period excuted Total cumulative
Item No Description Unit Unit price
Quantity Amount Quantity Amount Quantity Amount Quantity Amount
A. SUBSTRUCTURE
1. EXCAVATION AND EARTH WORK
- - - -
Clear of the site to remove top soil to an average depth of 460.63 9,212.55
1.1
20cm. m2 20.00 413.72 8,274.40 - 460.63 9,212.55
Bulk Excavation in ordinary soil to reduce level from the natural 690.94 82,912.98
1.2
ground level to a depth not exceeding 150cm . m3 120.00 620.58 74,469.60 - 690.94 82,912.98
Bulk excavation in ordinary soil to reduse level from 150cm to 681.73 109,076.63
1.3
300cm. m3 160.00 620.58 99,292.80 - 681.73 109,076.63
Back fill under hard core with non expansive granular selected
1.7 material from quarry west and well compacted in layer of - -
200mm by sprinkling water to ensure a protor density of 95%.
m2 140.00 413.72 57,920.80 - - -
- - - - -
Total Carried to Summary………………… 783,966.00 4,806.39 787,759.25 - 787,759.25
2. CONCRETE WORK
_____________________ __________________________
Contractor Consultant
Project :- B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Page 5 of 3
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
Item No Description Unit Unit price
Quantity Amount Quantity Amount Quantity Amount Quantity Amount
c) Basement columns. m2 280.00 215.58 60,362.40 103.62 29,012.42 - 103.62 29,012.42
d) Gread beam m2 280.00 113.60 31,808.00 - - - - -
e) Ground floor slab. m2 280.00 361.22 101,141.60 356.39 99,789.75 - 356.39 99,789.75
f) Ground beams. m2 280.00 156.45 43,806.00 145.35 40,696.82 - 145.35 40,696.82
h) Lift shaft. m2 280.00 122.30 34,244.00 116.46 32,608.80 - 116.46 32,608.80
i) Sides and soffites of stair case and landing. m2 280.00 13.27 3,715.60 26.05 7,293.22 - 26.05 7,293.22
Ramp m2 280.00 93.85 26,279.12 - 93.85 26,279.12
3. MASONRY WORK -
B. SUPERSTRUCTURE
1. CONCRETE WORK
a) Elevation column. m3 525.00 129.24 67,851.00 42.34 22,228.50 36.48 19,154.10 78.82 41,382.60
b) Sides and soffites of stair case and landing . m3 525.00 24.54 12,884 7.61 3,995.25 5.10 2,677.50 12.71 6,672.75
c) Beams. m3 525.00 121.51 63,793 53.01 27,830.25 35.76 18,774.95 88.77 46,605.20
d) Ribbed slab m2 300.00 3,077.60 923,280 592.42 177,726.00 302.31 90,693.51 894.73 268,419.51
e) Solid slab (18cm thick) m2 125.00 69.25 8,656 21.20 2,650.00 3.60 449.81 24.80 3,099.81
f) Top tied beam m3 525.00 21.01 11,030 - - - - -
g) Roof slab m3 525.00 7.71 4,048 - - - - -
h) Lift shaft m3 525.00 276.12 144,963 20.34 10,678.50 9.89 5,191.67 30.23 15,870.17
_____________________ __________________________
Contractor Consultant
Project :- B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Page 6 of 3
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
Item No Description Unit Unit price
Quantity Amount Quantity Amount Quantity Amount Quantity Amount
g) Dia 20mm. Ditto. kg 4.60 46,903.75 215,757.25 28,199.01 129,715.45 14,432.00 66,387.19 42,631.01 196,102.63
g) Dia 24mm. Ditto. kg 4.60 - 2,233.50 10,274.10 1,250.30 5,751.40 3,483.80 16,025.50
Total Carried to Summary 3,373,661.13 915,155.58 488,720.31 1,403,875.88
_____________________ __________________________
Contractor Consultant
Project :-B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
Unit Weight kg/m 0.22 0.40 0.62 0.89 1.21 1.58 2.47
_____________________ _______________________
Contractor Consultant
Project :-B+G+7 Mixed Use Building
Employer :- Dejenne Mekonnen
Location :- Addis Ababa
Contractor :- AL-FISH CONSTRUCTION
CONSULTANT :- Bitalico Consulting A E plc
Dia. 24
352.00
-
-
352.00
3.55
1,250.30
_____________________ _______________________
Contractor Consultant
T D R Description T D R Description
B. SUPER STRUCTURE 1 0.20 beam
1) C-25 CONCRETE WORK 4.20
1.1 (a) Elevation Columns 2.00
Second Floor Elevation Columns
1.68 m3
sec2-2
Column type C-1
Total Number=5 1 4.01 soffit
size= 0.40m*0.80m 1.50
5 0.80 0.16
0.40 location 0.96 m3
3.27 (A,2) (A,1),(C',1'') (A',2') (A'.1'')
5.23 m3 10 1.50 riser
Contractor________________ Consultant___________________
10.04 m2
1 0.70 beside lift
0.30
0.10
0.02 m3
4.84 m3 2.45
0.15 m3
1 0.60 On axis C
0.30
10.30
1.85 m3
1 0.60 On axis D
0.30
11.37 35.76 m3 Sub-total 1.1 (c)
2.05 m3
1 0.60 On axisF
0.30
5.10
0.92 m3 3.60 m3 total
1 0.30 On axis1''-2F
0.60
17.20
3.10 m3
T D R Description T D R Description
1.2) FORM WORK
1.2 (a) Elevation Columns 1 3.63 Soffit
1.50
Column type C-1 5.45 m2
Total Number=5 2 0.42 Soffit side
5 2.40 size= 0.40m*0.80m 0.20
3.27 0.17 m2
39.24 m2 location
(A,2) (A,1),(C',1'') (A',2') (A'.1'') 25.32 m2 Sub-total 1.2 (b)
Contractor________________ Consultant___________________
26.16 m2 location
(A/3,B/1'',B/3,B,1 A',3' 2 4.60 sw axsis1/3
3.27
30.08 m2
Column type C-2 sw axsis1/3
2 2.60 Total Number=1
3.27 size=0.4*0.9 0.00 m2
17.00
location 6 2.00 sw axsis1/3
(C,3)' (F,A') 3.27
39.24 m2
4 1.85 sw axsis1/1
1 2.40 Column type C-2 3.27
3.27 Total Number=1 24.20 m2
7.85 size=0.4*0.8
location (C,3)
0.00 m2
1 2.30 Column type C-2 4 0.75
3.27 Total Number=1 3.27
7.52 size=0.35*0.8 9.81 m2
location (D,3) 2 1.30
3.27
8.50 m2
Column type C-3
Total Number=7
8 2.60 size= 0.40m*0.90m
3.27 111.83 m2 Sub-total 1.2 (h)
68.02 location
(B/2,D'/2',C/2,C'/2',D/2,E/3' & E/2) D/3' solid Slab
165.79 m2 Sub-total 1.2 (a) near to lift
1 4.60
1.2 (b) Stair Case
1.55
Third floor stair case
7.13 m2
1 6.20
First Flight STEPS 1.80
W=1.5m 11.16 m2
10 0.17 L=0.3m,H=0.15
1.50
2.55 m2
Contractor________________ Consultant___________________
Contractor________________ Consultant___________________
No of bar
Contractor________________ Consultant_________________
1.2 Lift Sahft
@level
W-1/1 (4600x200)
Horizontal re-bar
3 10 4.40 9 2 18.00
10 1.16 12 2 24.00
10 1.06 12 2 24.00
10 1.18 12 2 24.00
Vertical re-bar
2 12 1.50 24 1 24.00
corner (1) 20 4.40 12 2 24.00
20 4.40 16 1 16.00
above the door 14 1.50 12 1 12.00
Stirrup
detail 1-1 10 1.40 36 4 144.00
detail 2-2 10 0.90 36 1 36.00
10 2.00 36 1 36.00
10 0.32 36 4 144.00
W-1/2 (2200x200)
Horizontal re-bar
3 10 2.40 36 6 216.00
Vertical re-bar
2 14 4.00 10 6 60.00
W-1/3(4600x200)
Horizontal re-bar
3 10 4.40 36 2 72.00
Vertical re-bar
2 14 4.00 21 2 42.00
corner (1) 20 4.40 12 2 24.00
20 4.40 16 1 16.00
Stirrup
detail 1-1 10 1.40 36 4 144.00
Contractor________________ Consultant_________________
detail 2-2 10 1.40 36 1 36.00
10 2.00 36 2 72.00
10 0.80 58 8 464.00
Contractor________________ Consultant_________________
20 4.20 5 1 5.00
20 4.20 2 1 2.00
Stirrup 8 1.50 18 1 18.00
on axis 3 (300x400)
Top re-bar 20 9.23 2 1 2.00
20 11.60 2 1 2.00
20 7.82 2 1 2.00
Negative re-bar 16 1.73 4 1 4.00
16 3.30 7 1 7.00
20 3.65 6 1 6.00
20 3.66 6 1 6.00
20 3.77 6 1 6.00
20 2.19 7 1 7.00
3.30 7 1 7.00
2.29 9 1 9.00
Bottom re-bar 20 10.15 8 1 8.00
20 5.80 8 1 8.00
20 5.80 8 1 8.00
20 6.08 8 1 8.00
11.50 2 1 2.00
5.80 2 1 2.00
Stirrup
axis a-b 8 1.70 24 1 24.00
axisb-c 8 1.70 29 1 29.00
axisc-d 8 1.70 29 1 29.00
axisd-e 8 1.70 29 1 29.00
axise-f 8 1.70 31 1 31.00
Contractor________________ Consultant_________________
on axis 2 (300x400)
Top re-bar 20 9.01 2 1 2.00
20 11.60 2 1 2.00
Negative re-bar 14 1.73 3 1 3.00
14 3.30 3 1 3.00
20 3.65 3 1 3.00
20 3.66 3 1 3.00
20 2.19 6 1 6.00
20 3.77 3 1 3.00
Bottom re-bar 20 10.15 3 1 3.00
16 10.15 2 1 2.00
20 5.80 3 1 3.00
16 5.80 2 1 2.00
20 5.80 8 1 8.00
14 5.80 1 1 1.00
20 6.08 8 1 8.00
Stirrup
axis a-b 8 1.70 49 1 49.00
axisb-c 8 1.70 38 1 38.00
axisc-d 8 1.70 40 1 40.00
axisd-e 8 1.70 40 1 40.00
axise-f 8 1.70 46 1 46.00
on axis A (400x300)
Top re-bar 20 9.32 8 1 8.00
20 11.60 8 1 8.00
Negative re-bar 20 9.23 4 1 4.00
20 2.52 4 1 4.00
20 2.80 4 1 4.00
16 3.60 2 1 2.00
16 3.30 1 1 1.00
16 2.36 2 1 2.00
Bottom re-bar 14 5.22 6 1 6.00
Contractor________________ Consultant_________________
14 5.56 6 1 6.00
Stirrup
8 1.30 53 1 53.00
8 1.30 45 1 45.00
on axis B (300x600)
Top re-bar 20 10.50 16 1 16.00
20 4.05 2 1 2.00
16 2.10 3 1 3.00
Negative re-bar 20 1.15 6 1 6.00
20 3.20 9 1 9.00
20 3.08 4 1 4.00
20 3.08 10 1 10.00
Bottom re-bar 20 7.60 11 1 11.00
16 1.60 2 1 2.00
Stirrup
8 1.70 65 1 65.00
8 1.70 38 1 38.00
on axis C (300X400)
Top re-bar 20 8.90 2 1 2.00
20 4.80 2 1 2.00
Negative re-bar 20 3.40 7 1 7.00
20 3.40 1 1 1.00
20 4.00 9 1 9.00
20 3.40 8 1 8.00
16 2.60 1 1 1.00
Bottom re-bar 20 7.20 6 1 6.00
20 6.00 6 1 6.00
16 6.00 1 4 4.00
Stirrup
8 1.30 38 1 38.00
on axis C b/n 2'-3'
(300X600)
Contractor________________ Consultant_________________
Top re-bar 20 9.42 6 2 12.00
16 6.50 4 1 4.00
Bottom re-bar 20 8.95 4 2 8.00
16 6.00 4 1 4.00
16 7.00 1 1 1.00
Stirrup
8 1.70 86 2 172.00
on axis D (300X400)
Top re-bar 20 10.52 6 1 6.00
20 4.05 3 1 3.00
Negative re-bar 10 3.40 7 1 7.00
Bottom re-bar 20 8.02 6 1 6.00
Stirrup
8 1.70 112 2 224.00
on axis E (300X400)
Top re-bar 20 10.30 4 1 4.00
20 4.30 4 1 4.00
Negative re-bar 20 4.00 7 1 7.00
20 4.00 7 1 7.00
20 3.08 5 1 5.00
Bottom re-bar 20 6.70 8 1 8.00
20 7.20 8 1 8.00
Stirrup
8 1.30 30 2 60.00
on axis F (300x400)
Top re-bar 20 6.16 3 1 3.00
Bottom re-bar 20 6.16 3 2 6.00
Stirrup
8 1.30 40 2 80.00
Contractor________________ Consultant_________________
on axis A' (300x600)
Top re-bar 20 8.10 8 1 8.00
20 5.92 8 1 8.00
Negative re-bar 20 1.92 3 1 3.00
20 2.90 3 1 3.00
20 3.79 5 1 5.00
20 2.66 7 1 7.00
Bottom re-bar 20 12.24 8 2 16.00
20 6.53 8 1 8.00
16 6.90 1 1 1.00
Stirrup
8 1.70 61 2 122.00
8 1.70 38 1 38.00
Contractor________________ Consultant_________________
16 3.80 3 1 3.00
Negative re-bar 20 1.92 3 1 3.00
20 2.90 3 1 3.00
20 1.58 7 1 7.00
Bottom re-bar 20 8.40 8 2 16.00
20 9.69 8 2 16.00
16 3.80 3 1 3.00
Stirrup
8 1.70 90 2 180.00
on axis 1 (300x400)
Top re-bar 20 5.50 3 1 3.00
Negative re-bar 20 1.73 2 1 2.00
Contractor________________ Consultant_________________
Bottom re-bar 20 5.20 3 1 3.00
Stirrup 8 1.30 46 1 46.00
on open down
additional beam -
Top re-bar 20 4.20 4 1 4.00
Bottom re-bar 20 4.20 4 1 4.00
Stirrup 8 1.70 21 1 21.00
Additiional mesh on
the open down -
12 3.80 60 1 60.00
-
Ribbed -
axis A,B on 2,3 12 5.72 9 2 18.00
Top re-bar 12 6.12 9 2 18.00
u-bar 8 2.40 116 1 116.00
axis C-D on 2,3 12 7.72 24 1 24.00
Top re-bar 12 8.12 24 1 24.00
u-bar 8 2.40 143 1 143.00
axis D-Eon 2,3 12 7.72 25 1 25.00
Top re-bar 12 8.12 25 1 25.00
u-bar 8 2.40 150 1 150.00
axis E-F on 2,3 12 7.72 25 1 25.00
Top re-bar 12 8.12 25 1 25.00
u-bar 8 2.40 150 1 150.00
axis A-B on 1,2 12 6.42 18 1 18.00
Top re-bar 12 6.82 18 1 18.00
u-bar 8 2.40 107 1 107.00
axis B-C on 1,2 12 6.42 26 1 26.00
Top re-bar 12 6.82 26 1 26.00
u-bar 8 2.40 148 1 148.00
axis D' -C' on 2' -3' 12 4.55 6 1 6.00
Top re-bar 12 4.95 6 1 6.00
u-bar 8 2.40 60 1 60.00
Contractor________________ Consultant_________________
axis C' -A' on 2' -3' 12 7.86 16 1 16.00
Top re-bar 12 8.26 16 1 16.00
u-bar 8 2.40 118 1 118.00
Edge beam on 2-3' -
Top re-bar 12 4.00 20 1 20.00
Bottom re-bar 12 4.40 20 1 20.00
Stirrup 8 2.40 78 1 78.00
Edge beam on A-F -
Top re-bar 12 12.00 2 1 2.00
12 12.00 2 1 2.00
12 5.60 2 1 2.00
Bottom re-bar 12 12.00 2 1 2.00
12 12.00 2 1 2.00
12 6.00 2 1 2.00
Stirrup 8 0.80 114 1 114.00
Edge beam on 1,2,3 -
Top re-bar 12 10.50 2 1 2.00
Bottom re-bar 12 10.95 2 1 2.00
Stirrup 8 0.80 48 1 48.00
Edge beam on 1,2,3 -
Top re-bar 12 12.00 2 1 2.00
12 4.70 2 1 2.00
Bottom re-bar 12 12.00 2 1 2.00
12 5.70 2 1 2.00
Stirrup 8 0.80 84 1 84.00
Edge beam on C' ,D'
,E' -
Top re-bar 12 11.40 2 1 2.00
Bottom re-bar 12 11.00 2 1 2.00
Stirrup 8 0.80 55 1 55.00
Total caried to Re-bar summery
2.2 FOURTH floor
Slab
Contractor________________ Consultant_________________
Additional solid Slab
for tolet ribed Slab 12 3.00 31 1 31.00
for cantiliver ribed
Slab 12 2.50 74 1 74.00
Negative bar on open
down 12 3.60 26 1 26.00
Additional bar on the
lift -
top bar 20 4.00 4 4 16.00
bottom bar 20 4.00 4 4 16.00
Stirrups 8 0.90 4 20 80.00
Beam -
Axis C on 1,2 20 6.30 8 1 8.00
Axis C' on 2',3', 20 6.75 37 1 37.00
Axis C' on ,3', 20 2.25 37 1 37.00
behaind Lift shaft -
Bottom Bar X-axis 12 4.60 15 1 15.00
Y- axis 12 5.10 28 1 28.00
Top Bar X- axis 12 4.70 15 1 15.00
12 2.70 28 1 28.00
retaining wall -
vertical bar 14 2.10 12 1 12.00
horizontal bar 14 5.10 26 1 26.00
Beam
Top Bar 14 3.30 4 3 12.00
Bottom bar 14 3.00 3 3 9.00
Stirrups 8 0.90 21 3 12.00
Contractor________________ Consultant_________________
Dia Dia Dia Dia Dia Dia
6 8 10 12 14 16
A. SUPER STRUCTURE
THIRDFLOOR
175.00
175.00
175.00
245.00
245.00
245.00
245.00
245.00
245.00
- 1,995.00 - - - -
Contractor________________ Consultant_________________
79.20
27.84
25.44
28.20
36.00
18.00
201.60
32.40
72.00
46.08
518.40
240.00
316.80
168.00
201.60
Contractor________________ Consultant_________________
50.40
144.00
371.20
20.80
42.48
37.08
69.96
17.60
41.60
30.00
20.80
42.48
37.08
69.96
17.60
28.80
Contractor________________ Consultant_________________
27.00
6.92
23.10
40.80
49.30
49.30
49.30
52.70
Contractor________________ Consultant_________________
5.19
9.90
20.30
11.60
5.80
83.30
64.60
68.00
68.00
78.20
7.20
3.30
4.72
31.32
Contractor________________ Consultant_________________
33.36
68.90
58.50
6.30
3.20
110.50
64.60
2.60
24.00
49.40
Contractor________________ Consultant_________________
26.00
24.00
7.00
292.40
23.80
380.80
78.00
104.00
Contractor________________ Consultant_________________
6.90
207.40
64.60
3.30
6.80
57.20
14.30
33.80
9.10
Contractor________________ Consultant_________________
11.40
11.40
306.00
88.40
78.20
47.60
56.10
42.50
Contractor________________ Consultant_________________
59.80
35.70
720.00
102.96
110.16
278.40
185.28
194.88
343.20
193.00
203.00
360.00
193.00
203.00
360.00
115.56
122.76
256.80
166.92
177.32
355.20
27.30
29.70
144.00
Contractor________________ Consultant_________________
125.76
132.16
283.20
80.00
88.00
187.20
24.00
24.00
11.20
24.00
24.00
12.00
91.20
21.00
21.90
38.40
24.00
9.40
24.00
11.40
67.20
22.80
22.00
44.00
- 5,720.10 23.80 3,446.46 88.87 176.72
Contractor________________ Consultant_________________
93.00
185.00
93.60
640.00
69.00
142.80
70.50
75.60
352.80
1856.40
39.60
27.00
10.80
660.00 650.80 - 729.50 2,275.80 -
Contractor________________ Consultant_________________
Dia Dia
20 24
352.00
563.20
492.80
1,056.00 352.00
Contractor________________ Consultant_________________
105.60
70.40
105.60
70.40
Contractor________________ Consultant_________________
352.00 -
81.60
11.40
21.00
8.40
81.60
11.40
Contractor________________ Consultant_________________
21.00
8.40
244.80 -
18.46
23.20
15.64
21.90
21.96
22.62
15.33
81.20
46.40
46.40
48.64
Contractor________________ Consultant_________________
18.02
23.20
10.95
10.98
13.11
11.30
30.45
17.40
46.40
48.64
74.56
92.80
36.92
10.08
11.20
Contractor________________ Consultant_________________
168.00
8.10
6.90
28.80
12.32
30.80
83.60
17.80
9.60
23.80
3.40
36.00
27.20
43.20
36.00
Contractor________________ Consultant_________________
113.04
71.60
63.12
12.15
48.12
41.20
17.20
28.00
28.00
15.40
53.60
57.60
18.48
36.96
Contractor________________ Consultant_________________
64.80
47.38
5.76
8.70
18.95
18.62
195.84
52.24
36.00
86.40
7.02
6.60
6.28
38.88
29.40
67.20
77.52
Contractor________________ Consultant_________________
5.76
8.70
11.06
134.40
155.04
32.00
67.20
134.96
39.44
90.72
68.04
95.20
18.40
30.40
16.50
3.46
Contractor________________ Consultant_________________
15.60
16.80
16.80
Contractor________________ Consultant_________________
3,685.82 -
Contractor________________ Consultant_________________
64.00
64.00
50.40
249.75
83.25
511.40 -
Contractor________________ Consultant_________________