LAMPIRAN

Lampiran 1

Hasil Estimasi Common Effect Model

Dependent Variable: LOGY?

Method: Pooled Least Squares
Date: 07/27/19 Time: 21:58
Sample: 2013 2018
Included observations: 6
Cross-sections included: 7
Total pool (balanced) observations: 42

Variable Coefficient Std. Error t-Statistic Prob.

C 9.824103 1.418444 6.925972 0.0000

LOGX? 0.715737 0.055574 12.87889 0.0000

R-squared 0.805699 Mean dependent var 28.05485

Adjusted R-squared 0.800841 S.D. dependent var 1.314592
S.E. of regression 0.586666 Akaike info criterion 1.817725
Sum squared resid 13.76707 Schwarz criterion 1.900471
Log likelihood -36.17222 Hannan-Quinn criter. 1.848055
F-statistic 165.8658 Durbin-Watson stat 0.477489
Prob(F-statistic) 0.000000
Lampiran 2

Hasil Estimasi Fixed Effect Model

Dependent Variable: LOGY?

Method: Pooled Least Squares
Date: 07/27/19 Time: 21:59
Sample: 2013 2018
Included observations: 6
Cross-sections included: 7
Total pool (balanced) observations: 42

Variable Coefficient Std. Error t-Statistic Prob.

C 22.83890 2.971103 7.687011 0.0000

LOGX? 0.204778 0.116633 1.755740 0.0881
Fixed Effects (Cross)
_BNISYARIAH—C 0.515201
_BRISYARIAH--C 0.487740
_BSM--C 1.129418
_MAYBANKSYARIAH--C -1.896468
_MEGASYARIAH--C -0.458920
_MUAMALAT--C 0.852803
_PANINSYARIAH--C -0.629774

Effects Specification

Cross-section fixed (dummy variables)

R-squared 0.963289 Mean dependent var 28.05485

Adjusted R-squared 0.955731 S.D. dependent var 1.314592
S.E. of regression 0.276594 Akaike info criterion 0.437112
Sum squared resid 2.601147 Schwarz criterion 0.768097
Log likelihood -1.179360 Hannan-Quinn criter. 0.558431
F-statistic 127.4495 Durbin-Watson stat 0.823723
Prob(F-statistic) 0.000000
Lampiran 3

Hasil Estimasi Random Effect Model

Dependent Variable: LOGY?

Method: Pooled EGLS (Cross-section random effects)
Date: 07/27/19 Time: 21:59
Sample: 2013 2018
Included observations: 6
Cross-sections included: 7
Total pool (balanced) observations: 42
Swamy and Arora estimator of component variances

Variable Coefficient Std. Error t-Statistic Prob.

C 16.97288 2.257058 7.519914 0.0000

LOGX? 0.435077 0.088213 4.932141 0.0000
Random Effects (Cross)
_BNISYARIAH--C 0.490218
_BRISYARIAH--C 0.440659
_BSM--C 0.605933
_MAYBANKSYARIAH--C -1.177853
_MEGASYARIAH--C -0.656456
_MUAMALAT--C 0.569978
_PANINSYARIAH--C -0.272478

Effects Specification
S.D. Rho

Cross-section random 0.554889 0.8010

Idiosyncratic random 0.276594 0.1990

Weighted Statistics

R-squared 0.335827 Mean dependent var 5.594456

Adjusted R-squared 0.319223 S.D. dependent var 0.367645
S.E. of regression 0.303341 Sum squared resid 3.680634
F-statistic 20.22527 Durbin-Watson stat 0.941694
Prob(F-statistic) 0.000058

Unweighted Statistics

R-squared 0.681811 Mean dependent var 28.05485

Sum squared resid 22.54502 Durbin-Watson stat 0.153738
Lampiran 4

Representasi Hasil Estimasi Random Effect Model

Estimation Command:
=====================
LS(CX=R) LOGY? C LOGX?
Estimation Equations:
=====================
LOGY_BNISYARIAH = C(3) + C(1) + C(2)*LOGX_BNISYARIAH
LOGY_BRISYARIAH = C(4) + C(1) + C(2)*LOGX_BRISYARIAH
LOGY_BSM = C(5) + C(1) + C(2)*LOGX_BSM
LOGY_MAYBANK-
SYARIAH = C(6) + C(1) +C(2)*LOGX_MAYBANKSYARIAH
LOGY_MEGA-
SYARIAH = C(7) + C(1) + C(2)*LOGX_MEGASYARIAH
LOGY_MUAMALAT = C(8) + C(1) + C(2)*LOGX_MUAMALAT
LOGY_PANIN-
SYARIAH = C(9) + C(1) + C(2)*LOGX_PANINSYARIAH
Substituted Coefficients:
=====================
LOGY_BNI-
SYARIAH = 0,49021 + 16,97288 + 0,435077*LOGX_BNISYARIAH
LOGY_BRI-
SYARIAH = 0,44065 + 16,97288 + 0,435077*LOGX_BRISYARIAH
LOGY_BSM = 0,60593 + 16,97288 + 0,435077*LOGX_BSM
LOGY_MAYBANK-
SYARIAH = -1,17785+ 16,97288 + 0,435077*LOGX_MAYBANKSYARIAH
LOGY_MEGA-
SYARIAH = -0,65645+ 16,97288 + 0,435077*LOGX_MEGASYARIAH
LOGY_
MUAMALAT = 0,56997 + 16,97288 + 0,435077*LOGX_MUAMALAT
LOGY_PANIN-
SYARIAH = -0,27247 + 16,97288 + 0,435077*LOGX_PANINSYARIAH
Lampiran 4

PT BANK SYARIAH MANDIRI

LAPORAN LABA RUGI KOMPREHENSIF
Tahun yang berakhir pada tanggal-tanggal
31 Desember 2013 dan 2012
(Disajikan dalam Rupiah penuh kecuali dinyatakan lain)

2013 2012

PENDAPATAN PENGELOLAAN DANA

OLEH BANK SEBAGAI MUDHARIB 3.773.500.454.359
6.131.214.513 3.077.631.899.360
Pendapatan dari jual beli 4.123.880.824
3.779.631.668.872
Pendapatan keuntungan murabahah
Pendapatan bersih istishna 3.081.755.780.184
42.677.442.776
Jumlah pendapatan dari jual beli
Pendapatan dari sewa
Pendapatan ijarah - bersih 543.973.127.108
704.006.732.169 33.111.317.787
Pendapatan dari bagi hasil
Pendapatan bagi hasil mudharabah 1.247.979.859.277
Pendapatan bagi hasil musyarakah 367.562.425.529
Jumlah pendapatan bagi hasil 629.464.723.271
Pendapatan usaha utama lainnya 5.437.851.396.454 602.854.635.101
Jumlah pendapatan pengelolaan 1.232.319.358.372
dana oleh Bank sebagai Mudharib 337.606.841.004
HAK PIHAK KETIGA ATAS
BAGI HASIL DANA 4.684.793.297.347
(2.080.941.725.825
SYIRKAH TEMPORER
)
HAK BAGI HASIL MILIK BANK
3.356.909.670.629
PENDAPATAN USAHA LAINNYA
Pendapatan imbalan jasa perbankan
Pendapatan imbalan investasi terikat 1.193.130.200.084 (1.913.566.492.744 )
Jumlah pendapatan usaha lainnya 288.532.495 2.771.226.804.603
BEBAN USAHA 1.193.418.732.579
Beban kepegawaian 1.131.724.577.946
Beban administrasi 2b,2z,32,38 7.022.971.321
Beban penyisihan kerugian aset produktif (1.192.402.774.01) 1.138.747.549.267
Beban penyusutan aset tetap 33
Beban bagi hasil pembiayaan diterima (1.125.393.507.41) (973.159.658.117)
Beban bagi hasil surat berharga 2c,34 (1.035.104.821.179)
subordinasi yang diterbitkan (837.322.319.025) (384.666.111.796)
(Beban)/pemulihan kerugian (187.285.335.024) (139.364.040.496)
aset non-produktif (53.048.704.960) (71.317.055.905)
Pemulihan/(beban) estimasi kerugian (47.700.748.473) (53.592.152.787)
komitmen dan kontinjensi (34.902.784.293) 9.000.000.000
Beban usaha lain: 2c,34 (193.089.407)
Beban bonus simpanan wadiah 1.660.101.530 (42.941.658.670)
Beban lainnya 35 (99.402.173.494)
Jumlah beban usaha (66.907.487.861) (2.790.740.761.851
LABA USAHA (109.459.961.260) )
(3.652.763.520.815 ) 1.119.233.592.019
897.564.882.393