RATE ANALYSIS FOR STEEL

PRODUCTIVITY 1 FITTER + 1 HELPER 90 TO 100KG/ DAY

1 QUANTITY OF STEEL= 1MT

2 ADDING 3% OF WASTAGE= 1.05MT

UNIT
3 MATERIAL COST A) STEEL MT
B)BINDING WIRE KG

4 LABOUR COST A) FITTER NOS

B) HELPER NOS

ADDING 15% CONTRACTOR OVERHEAD

5 EQUIPMENT COST A) BAR BENDING MACHINE 10000

B) BAR CUTTING MACHINE 3000
C) CRANE
a) per month rent 200000
b) mobalisation and setup 500000
c) operator salary 35000
d) signal man 15000
e) electricity 300000
f)operation and maintenance cost 600000
TOTAL

CONVERTING 8900000 COST INTO FOUR

PARTS I.E 30% STEEL, 25%SHUTTERING,
1 20%CONCRETE, 15%OTHERS

2 SO WE ARE CONSIDERING 30% OF STEEL.

WE GET =2670000

CRANE IS COVERING TWO TOWER I.E T9

3 AND T10
THEREFORE EACH TOWER HAS TO DONE
4 3200 MT
5 WE GET 834.375
 TOTAL 1267.708

TOTAL COST FOR 1MT IS 116,190

90 TO 100KG/ DAY

QTY RATE TOTAL RATE

1.05 42000 44,100
10 70 700

12 450 5400
12 250 3000

3% OF LABOUR COST 252

TOTAL 53,452

8017.8

TOTAL 61,470

333.3333
100

6000000
500000
1050000
450000
300000
600000
8900000 FOR 30 MONTHS

RS/MT
RS
 RATE ANALYSIS OF CONCRETE

RMC - ULTRATECH

GRADE M40

PRODUCTIVITY 1 GANG ( 6 MASON + 4 UNSKILLED + 2 HELPER + 1 PUMP OPER

MIX DESIGN 1 CUM

CEMENT 230 KG
GGBS 230 KG
CEMENTITIOUS 460 KG `
20MM COARSED AGGREGATE 778 KG
10MM COARSED AGGREGATE 365 KG
CRUSHED SAND 829 KG
WATER 160 KG
ADMIXTURE 5.52 KG

MATERIAL COST

MATERIAL UNIT RATE (rs) QTY

CEMENT kg 1,219.00 4.6 bags

GGBS kg 780.00 260
20mm COARSE AGGREGATE kg 474.91 778
10MM COARSE AGGREGATE kg 186.76 365
CRUSHED SAND kg 445.23 829
ADMIXTURE kg 231.84 5.52
Water Ltr 16.00 160
TOTAL 3,353.73

LABOUR COST

LABOUR RATE/DAY /M3 PRICE

MASON 450 15.00
UNSKILLED LABOUR 250 5.56
HELPER 200 2.22
PUMP OPERATOR 500 2.78
TM DRIVER 600 3.33
TOTAL 28.89

EQUIPMENT COST
EQUIPMENT RATE UNIT RATE/M3
BOOM 18000/daym3 100.00
CONCRETE PUMP 24000/daym3 133.33
VIBRATOR 370/day day 2.06
TM CHARGES 4500/day Rs/m3 25.00
TOTAL 260.39

WATER AND ELECTRICITY CHARGES 5% OF MC + LB + EC

CONTRACTO'S PROFIT & OVERHEAD COST 15% OF MC + LC + EC + WEC

TOTAL RATE 4,313.06

+ 4 UNSKILLED + 2 HELPER + 1 PUMP OPERRATOR) 18 TO 22 CUM/HR (180M3/DAY)

LABOUR DETAILS

MASONS 450RS/DAY
UNSKILLES LABOURS 250RS/DAY
HELPER 200RS/DAY
PUMP OPERATOR 500RS/DAY

(2400 brass /2.83m3 = 848.05 , density of aggregate is 1550 so

D = M/V we got 778/1550 = 0.560)
 107.48

15% OF MC + LC + EC + WEC 562.57

 RATE ANALYSIS FOR SHUTTERING

PRODUCTIVITY 1 CARPENTER + 1 HELPER 5 SQ/DAY

TOTAL AREA OF SHUTTERING = 1SQM

1 PLYWOOD 1220X X2440MM = 2.97SQM

2 BATTEN REQURIED 50MM X 75MM (for each ply it required 3nos - 8ft (2.4m)
3 ADDING 10% WASTAGE

4 WOODEN BATTEN REQUIRED (50MM X 765MM)

5 BATTEN IN CFT = 2.4 X 0.050 X 0.075 X 318 = 2.86 CUM X35.31 = 100.98 CFT

SHUTTERING MATERIAL DERTAILS UNIT QTY RATES TOTAL AMOUNT

PLY NOS 1 440 440

WOODEN BATTEN NOS
VERTICAL CUPLOCKS(2.7)
LEDGER (1.5)
ISMB
SQ TUBE
U JACK
4 HEAD
BASE PLATE
PROPS
TOTAL AREA REPETATION QTY TOTAL QTY
1SQM 8 0
0
TOTAL 0

52.96 X6NOS =318