LOT 01

BILL OF QUANTITIES FOR ROUTIN MAINTENANCE ALONG MISUNGWI TOWNSHIP ROADS (10.43KM),ROUTINE MAINTENANCE ALONG MISUNGW
( 10KM) AND ROUTINE MAINTENANCE ALONG MISUNGWI-NANGE ROAD( 10KM); SPOT IMPROVEMENT ALONG MISUNGWI -NANGE ROAD(
MAINTENANCE ALONG MISUNGWI TOWNSHIP ROAD( 3KM),PERIODIC MAINTENANCE ALONG MISUNGWI-MONDO ROAD( 2.0KM),ROUTINE MA
MONDO-MWANIKO-LUBUGA ROAD( 2KM);AND CONSTRUCTION OF 9LINES CULVERS ALONG MONDO -MWANIKO-LUBUGA ROA
S/No Ref Unit Qty Rate Amount
Description
1 PRELIMINARY AND GENERAL ITEM
1.1 Allow for mopbilization and demobilization of 1.06 item 1 9,000,000.00 9,000,000.00
equipment/plants
1.2 Allow a lumpsum amount for diversion of traffics during 1.04 item 0 3,000,000.00 -
construction
1.3 Provisional sum for compensation 1.08 1 1,000,000.00 1,000,000.00
1.4 Provisional sum for material testing 1.05 1 1,000,000.00 1,000,000.00
1.5 Provide and erect project billboard 1.07 No 1 500,000.00 500,000.00
TOTAL TO PRELIMINARIES AND GENERAL ITEM 11,500,000.00

2.0ROUTINE MAINTENANCE (RM) WORKS:

2.1 RM ALONG MISUNGWI TOWNSHIP (10.5KM)

2.1.1 Form up road formation to light grading for road cross 2.11a km 10.3 900,000.00 9,270,000.00
section of 6m wide carriageway
2.1.2 Desilting of culverts 2.10g nr 4 45,000.00 180,000.00
2.1.3 Desilting of lined/stone pitched drains 2.10d m 800 3,000.00 2,400,000.00
2.1.4 Excavate mitre/catchwater drains 3.01c m3 78 2,000.00 156,000.00

2.1.5 3.17c m2 50 25,000.00 1,250,000.00

Supply materiar and repair stone pitched/lined drains
2.1.6 supply materiar and repair culverts heads/wing walls as No 6 150,000.00 900,000.00
directed by engineer
2.1.7 Supply and spread of gravel materials to fill potholes as 2.06 m3 50 11,000.00 550,000.00
directed by Engineer
Sub Total (2.1) 14,706,000.00
2.2 RM ALONG MISUNGWI-MONDO RD (10KM)

2.2.1 Form up road formation to light grading for road cross 2.11a km 10 900,000.00 9,000,000.00
section of 6m wide carriageway
2.2.2 Desilting of culverts 2.10g nr 8 45,000.00 360,000.00
2.2.3 Desilting of drains 2.10f m 800 3,000.00 2,400,000.00
3
2.2.4 Exvate mitre/catch water drain 3.01c m 465 2,000.00 930,000.00
2.2.5 vegtation control 2.09b m2 1500 500.00 750,000.00

2.2.6 supply materials and repair culverts heads/wing walls as No 4 150,000.00 600,000.00
directed by Engineer
2.2.7 supply and spread gravel materials to fill potholes as 2.06 m3 80 11,000.00 880,000.00
directed by Enngineer
Sub Total (2.2) 14,920,000.00
3.1 RM ALONG MISUNGWI-NANGE RD (10KM)

2.3.1 Form up road formation to light grading for road cross 2.11a km 10 900,000.00 9,000,000.00
section of 6m wide carriageway
2.3.2 Desilting of culverts 2.10g nr 10 45,000.00 450,000.00
2.3.3 2.10f m 2300 3,000.00 6,900,000.00
Desilting of drains
3
2.3.4 Excavate mitre/catch water drains 3.01c m 430 2,000.00 860,000.00
2
2.3.5 Vegtation control 2.09b m 1000 - -

2.3.6 Supply and spread gravel materials to fill potholes as 2.06 m3 80 11,000.00 880,000.00
directed by Enngineer
 Sub Total (2.3) 18,090,000.00
TOTAL(2.0) ROUTINE MAINTENANCE WORKS 47,716,000.00

3 SPOT IMPROVEMENT (SI)WORKS:

3.1 SI ALONG MISUNGWI-NANGE(1KM)

3.1.1 Form up loadformation to heavy granding for road cross 2.05b km 1 1,500,000.00 1,500,000.00
section of 6m wide carriageway,backsloped, watered and
compacted (refer contract drawings)
3.1.2 3.13 m2 150 40,000.00 6,000,000.00
Supply materials and apply for side drain stone pitching
3.1.3 Excavate mitre/catchwater drains 3.01c m3 200 2,000.00 400,000.00
3.1.4 Excavaation for culvert structure 3.01d m3 60 2,000.00 120,000.00

3.1.5 Supply and lay hardcore to culvert bedding and approns 3.12 m2 12 15,000.00 180,000.00
inclusive toe with c/s mortar 1:3
3.1.6 3.09b m2 40 8,000.00 320,000.00
Prepare and pour concrete class 10 for blind 50mm thick
3.1.7 Supply,lay and join approved reinforced concrete pipe 3.03d m 7 250,000.00 1,750,000.00
culvert 900mm dia
3.1.8 Prepare and pour concrete class 15 for culvsert 3.09c m3 16 150,000.00 2,400,000.00
surrroundings (average 150mm thick)
Prepare,pour and cast insitu concrete class 20 well
3.1.9 fineshed (apply plywood formwork or other equivalent) 3.09c1 m3 4 250,000.00 1,000,000.00
for wing and head walls 150mm thick.

3.1.1 Supply,spread and water grave materials on top of

2.06 m3 64 11,000.00 704,000.00
0 culverts with aproaches(2m min) both sides from the
centre of culvert to give gentle slope for safe road
accessable

3.1.1
3.01d m3 24 2,000.00 48,000.00
1 Excavate inlet and outlet at culvert structures to allow
smooth water flow to safe discharge point
Sub Total (3.1) 14,422,000.00
TOTAL (3.0)SPOT IMPROVEMENT (S)WORKS 14,422,000.00

4 PERIODIC MAINTENANCE (PM) WORK:

4.1 PM ALONG MISUNGWI TOWNSHIP (3KM)
4.1.1 Bush clearance and glass cutting 2.09b m 4,500 500.00 2,250,000.00
4.1.2 Trees cutting and stump removal 2.09e No 30 6,000.00 180,000.00

4.1.3 Form up load formation to heavy reshaping for road cross 2.05b km 3 1,600,000.00 4,800,000.00
section of 6m wide carriageway,backsloped, watered and
compacted

4.1.4 Excavate,stockpile,spread, water and compact gravel 2.06 m3 1800 12,000.00 21,600,000.00
materials to 95%MDD 95% of 100mm thick layer
4.1.5 Boulder removal and backfill to make good road 2.08a m3 12 30,000.00 360,000.00
passability
4.1.6 Excavate mitre/catch water drains 3.01c m3 200 2,500.00 500,000.00

4.1.7 Stone pitching/lining to road side drains as per Engineers 3.13 m2 60 45,000.00 2,700,000.00
directives
4.1.8 Excavation for culvert structure 3.01d m3 45 2,000.00 90,000.00

4.1.9 Supply and lay hardcore to culvert bedding,approns and 3.12 m3 9 15,000.00 135,000.00
toe(aver. 200 thick)
4.1.1
3.01c m3 900 2,000.00 1,800,000.00
0 Excavate mitre / catchwater drains
4.1.1
1 Prepare and pour concrete class 10 for blind 50mm thick
3.09d m2 30 8,000.00 240,000.00

4.1.1 Supply lay and join approved reinforced concrete pipe 3.03d m 21 250,000.00 5,250,000.00
2 culvert 900mm

4.1.13 Prepare and pour concrecte class 15 for culverts 3.09c m3 12 15,000.00 180,000.00
surrounding (average 150mm think)

4.1.14 Provide and cast insitu well finished concrete class 20 for 3.09c1 m3 3 250,000.00 750,000.00
wing and head walls 150mm think

4.1.1 Supply,spread and water grave materials on top of

2.06 m3 48 11,000.00 528,000.00
5 culverts with aproaches(2m min) both sides from the
centre of culvert to give gentle slope for safe road
accessable

4.1.1
6 Excavate inlet and outlet at culvert structures to allow
3.01d m3 18 2,000.00 36,000.00
smooth water flow to safe discharge point
Sub Total (4.1) 41,399,000.00
4.2 PM ALONG MISUNGWI-MONDO ROAD (2.0 KM)

Form up road formation to heavy reshaping for road

4.2.1 2.05b km 2 1,600,000.00 3,200,000.00
cross section of 6m wide carriageway,
backsloped,watered and compacted
4.2.2 Excavate for mitre drain/catch water drain 3.01c m3 500 2,000.00 1,000,000.00

4.2.3 3.06q no 2 550,000.00 1,100,000.00

Domelish brocken culverts and replace new culerts

4.2.4 Excavate,stockpile,spread, water and compact gravel 2.06 m3 1200 12,000.00 14,400,000.00
materials to 95%MDD 95% of 100mm thick layer
4.2.5 Excavation for culvert structure 3.01d m3 30 2,000.00 60,000.00
3
4.2.6 Excavate mitre/catchwater drains 3.01c m 420 2,000.00 840,000.00

4.2.7 Supply and lay hardcore to culvert bendding,approns and 3.12 m2 60 2,000.00 120,000.00
toe(aver.200mm think)respectively
4.2.8 3.09b m2 20 8,000.00 160,000.00
Prepare and pour concrete class 10 for blind 50mm thick
4.2.9 Supply,lay and join approved reinforced concrete pipe 3.03d m 14 250,000.00 3,500,000.00
culvert 900mm
4.2.1 Prepare and pour concrete class 15 for culvsert
0 surrroundings (average 150mm thick) 3.09c m3 8 150,000.00 1,200,000.00

4.2.1 Prepare and cast insitu concrete class 20 well finished for 3.09c1
1 wing and head walls 150mm thimk m3 2 250,000.00 500,000.00

4.2.1 Supply,spread and water grave materials on top of

2 culverts with aproaches(2m min) both sides from the 2.06 m3 32 11,000.00 352,000.00
centre of culvert to give gentle slope for safe road
accessable
4.2.1 Excavate inlet and outlet at culvert structures to allow 3.01d 12 2,000.00 24,000.00
m3
3 smooth water flow to safe discharge point

Sub total(4.2) 26,456,000.00

4.3 PM ALONG MONDO-MWAANIKO-LUBUGA(2.0KM)

4.3.1 Form up road formation to heavy reshaping for road 2.05b km 2 1,600,000.00 3,200,000.00
cross section of 6m wide carriageway,
backsloped,watered and compacted
4.3.2 boulder removal and backfill to make good road 2.08a m3 5 30,000.00 150,000.00
passability
4.3.3 Excavate mitre/catch water drains 3.01c m3 1000 2,500.00 2,500,000.00

4.3.4 Excavate,stockpile,spread, water and compact gravel 2.06 m3 1800 12,000.00 21,600,000.00
materials to 95%MDD 95% of 100mm thick layer
 Sub Total(4.3) 27,450,000.00
TOTAL 4.0;PERIODIC MAINTENANCE(PM)WORKS 95,305,000.00

5 CULVERT INTALLATION (CI) WORKS

5.1 CI ALONG MONGO- MWANIKO - LUBUGA (9LINES)
5.1.1 Excavation for culvert structure 3.01d m3 105 2,000.00 210,000.00

5.1.2 Supply and lay hardcore to culvert bedding , appron and 3.12 m2 210 15,000.00 3,150,000.00
toe ( aver. 150mm thick) respectively
5.1.3 3.09b m2 70 8,000.00 560,000.00
Prepare and pour concrete class 10 for blind 50mm thick
5.1.4 Supply, lay and join aproved reinforced pipe culvert 3.03d m 49 250,000.00 12,250,000.00
900mm dia
5.1.5 Prepare and pour concrete class 15 for culvert 3.09c m3 28 11,000.00 308,000.00
surroundings ( average150mm thick)

5.1.6 Prepare and cast insitu concrete class 20 well finished for 3.09c1 m3 7 200,000.00 1,400,000.00
wing and head walls 150mm thimk

5.1.7 Supply, spread and water gravel material on top of 2.06 m3 112 12,000.00 1,344,000.00
culverts with approaches (2m min.) both side from the
center of culvert to give gentle slope for safe ccessible

5.1.8 Excavate inlet and outlet at culvert structures to allow 3.01d m3 42 2,500.00 105,000.00
smooth water flow to safe discharge point
Sub Total (5.1) 19,327,000.00

S/NO ITEM NO. AMOUNT(Tshs)

SUMMARY FOR DESCRIPTION OR WORKS
1 PRELIMINARIES AND GENERAL 1.1-1.5 11,500,000.00
2 ROUTINE MAINTENANCE WORKS 2.1.1-2.3.6 47,716,000.00
3 SPOT IMPROVEMENT WORKS 3.1.1-3.1.11 14,422,000.00
4 PERIODIC MAINTENANCE WORKS 4.1.1-4.3.4 95,305,000.00
5 CULVERT INSTALLATION WORKS 5.1.1-5.1.8 19,327,000.00
TOTAL 188,270,000.00
ADD 18% VAT 33,888,600.00
GRAND TOTAL 222,158,600.00
 AINTENANCE ALONG MISUNGWI-MONDO ROAD
NG MISUNGWI -NANGE ROAD( 1KM),PERIODIC
O ROAD( 2.0KM),ROUTINE MAINTENANCE ALONG
NDO -MWANIKO-LUBUGA ROAD.
Qty
This certificate
completed

0.5
4,500,000.00
0
-
0 -
0 -
1 500,000.00
5,000,000.00

10.3 9,270,000.00
4 180,000.00
800 2,400,000.00
78 156,000.00

50 1,250,000.00

6 900,000.00
0
-
14,156,000.00

10 9,000,000.00
8 360,000.00
800 2,400,000.00
-
465 930,000.00
1500 750,000.00

4 600,000.00

0 -
14,040,000.00

10 9,000,000.00
10 450,000.00
2300 6,900,000.00
430 860,000.00
0 -

0 -
 17,210,000.00
45,406,000.00

1 1,500,000.00

150 6,000,000.00
200 400,000.00
60 120,000.00

12 180,000.00

40 320,000.00

7 1,750,000.00

16 2,400,000.00

4 1,000,000.00

0 -

24 48,000.00
13,718,000.00
13,718,000.00

4500 2,250,000.00
30 180,000.00

3 4,800,000.00

12 360,000.00
200 500,000.00

60 2,700,000.00
45 90,000.00

9 135,000.00
900 1,800,000.00
 30 240,000.00

21 5,250,000.00

12 180,000.00

3 750,000.00

0 -

18 36,000.00
19,271,000.00

2 3,200,000.00
500 1,000,000.00

2 1,100,000.00

0 -
30 60,000.00
420 840,000.00

60 120,000.00

20 160,000.00

14 3,500,000.00

8 1,200,000.00

2 500,000.00

0 -

12 24,000.00
11,704,000.00
0

2 3,200,000.00

5 150,000.00
1000 2,500,000.00

0 -
 5,850,000.00
36,825,000.00

105 210,000.00

210 3,150,000.00

70 560,000.00

49 12,250,000.00

28 308,000.00

7 1,400,000.00

42 105,000.00
17,983,000.00

5,000,000.00
45,406,000.00
13,718,000.00
36,825,000.00
17,983,000.00
118,932,000.00
21,407,760.00
140,339,760.00

Dff 81,818,840.00