You are on page 1of 2

PROYEK : PEMBANGUNAN KANDANG AYAM CLOSE HOUSE PT.

JENIS : KONSTRUKSI BAJA JL.


UKURAN : 12 mtr x 126 mtr
LOKASI : CIAMIS TASIKMALAYA GARUT JAWA BARAT
NO : 05/HAS
NO DESKRIPSI SPESIFIKASI QTY UNIT TOTAL UNIT PRICE TOTAL PRICE REMARK

1 Struktur Kandang Ayam 5.00 Ls Rp 7,649,969,059.21 Rp 38,249,845,296.06

TOTAL Rp 38,249,845,296.06
TERBILANG
PROYEK : PEMBANGUNAN KANDANG AYAM CLOSE HOUSE PT.
JENIS : KONSTRUKSI BAJA JL.
UKURAN : 12 mtr x 126 mtr
LOKASI : CIAMIS TASIKMALAYA GARUT JAWA BARAT
NO : 05/HAS
NO DESKRIPSI SPESIFIKASI QTY UNIT TOTAL UNIT PRICE TOTAL PRICE REMARK
A PEKERJAAN SIPIL
1 PEKERJAAN PERSIAPAN
a Pekerjaan Direksi Keet 1.00 Ls Rp 25,000,000.00 Rp 25,000,000.00
b Pemasangan Bow plank 1,820.00 m2 Rp 81,633.55 Rp 148,573,068.43
c Pemasangan Batu Pondasi 85.64 m3 Rp 945,298.01 Rp 80,955,321.85
d Galian Pondasi Batu Kali 85.64 m3 Rp 49,801.32 Rp 4,264,985.43
e Galian Cakar Ayam 56.00 m3 Rp 49,801.32 Rp 2,788,874.17
f Galian Sloop 100.50 m3 Rp 49,801.32 Rp 5,005,033.11
g Pekerjaan Pemadatan Lahan 1,764.00 m2 Rp 24,900.66 Rp 43,924,768.21
sub jumlah PEKERJAAN PERSIAPAN Rp 310,512,051.21
2 PEKERJAAN CAKAR AYAM
a Pekerjaan Cakar Ayam 18.50 m3 Rp 2,927,602.65 Rp 54,160,649.01
b Pekerjaan Sloop 14.44 m3 Rp 2,927,602.65 Rp 42,274,582.25
sub jumlah PEKERJAAN CAKAR AYAM Rp 96,435,231.26
3 PEKERJAAN PASANGAN DINDING
a Coneblok (tanpa plesteran) 415.00 m2 Rp 258,531.13 Rp 107,290,417.22
b Plesteran dan acian 850.00 m2 Rp 59,449.01 Rp 50,531,655.63
c pekerjaan Floor lantai tembok t:10cm 1,778.00 m2 Rp 2,434,960.26 Rp 4,329,359,350.99
d pekerjaan pondasi cailing feet 4.80 m3 Rp 2,927,602.65 Rp 14,052,492.72
e Pekerjaan bak cailing feet 2.00 unit Rp 25,000,000.00 Rp 50,000,000.00
f Bak air pintu masuk 1.00 unit Rp 18,500,000.00 Rp 18,500,000.00
sub jumlah PEKERJAAN DINDING Rp 4,569,733,916.56

B PEKERJAAN KONSTRUKSI
1 Kolom IWF 150 2,772.00 Kg Rp 26,095.36 Rp 72,336,349.67
2 Kuda - kuda 4,368.00 Kg Rp 26,095.36 Rp 113,984,550.99
3 Rehel Portal IWF 150 1,008.00 Kg Rp 26,095.36 Rp 26,304,127.15
4 Kolom Gebel + Cuve 1,133.00 Kg Rp 26,095.36 Rp 29,566,047.68
5 Rehel bawah CNP 100 (2x) 2,268.00 Kg Rp 26,095.36 Rp 59,184,286.09
6 Rehel Atas CNP 100 (2x) 2,268.00 Kg Rp 26,095.36 Rp 59,184,286.09
7 Rehel Ampig 100 (2x) 810.00 Kg Rp 26,095.36 Rp 21,137,245.03
8 Gording CNP 100 10,692.00 Kg Rp 26,095.36 Rp 279,011,634.44
9 Lisplang 270.00 Kg Rp 26,095.36 Rp 7,045,748.34
10 Trekstang dia 10 mm 370.00 Kg Rp 26,095.36 Rp 9,655,284.77
11 Bressing dia 10 mm 294.00 Kg Rp 26,095.36 Rp 7,672,037.09
12 Base Plat (25x25x10mm) 330.00 Kg Rp 26,095.36 Rp 8,611,470.20
13 Plat simpul kuda kuda 396.00 Kg Rp 26,095.36 Rp 10,333,764.24
14 Plat Behel + plat Gordeng 477.00 Kg Rp 26,095.36 Rp 12,447,488.74
15 Plat Stepiner 170.00 Kg Rp 26,095.36 Rp 4,436,211.92
sub jumlah PEKERJAAN KONSTRUKSI Rp 720,910,532.45

C PEKERJAAN MUR + BAUT


1 Baud Angkur 264.00 Pcs Rp 72,847.68 Rp 19,231,788.08
2 Baud Span 1/2 x 1 1/2 1,336.00 Pcs Rp 5,298.01 Rp 7,078,145.70
3 Baud Gordeng 1,760.00 Pcs Rp 5,298.01 Rp 9,324,503.31
4 Span Skur M.12 70.00 Pcs Rp 59,602.65 Rp 4,172,185.43
5 Mur Trestang 2,500.00 Pcs Rp 3,973.51 Rp 9,933,774.83
sub jumlah PEKERJAAN MUR + BAUT Rp 49,740,397.35

D PEKERJAAN CAT SINKROMAT


1 Cat Sinkromat 3,000.00 m2 Rp 33,019.87 Rp 99,059,602.65
sub jumlah PEKERJAAN CAT SINKROMAT Rp 99,059,602.65

E PEKERJAAN ATAP ZINGALUM


1 Atap Zingalum 0,35 (7,50 x 2 x 128m) 1,920.00 m2 Rp 243,933.77 Rp 468,352,847.68
2 Atap Zingalum 0,35 (2,00x2x17,5m) 70.00 m2 Rp 243,933.77 Rp 17,075,364.24
3 Atap Zingalum Ampig (1,50x1x12m) 18.00 m2 Rp 243,933.77 Rp 4,390,807.95
4 Nok Zingakum 130.00 m' Rp 88,071.42 Rp 11,449,284.88
5 Paku Roofting 9,000.00 m2 Rp 1,973.68 Rp 17,763,157.89
6 Lem Sealent 40.00 m2 Rp 46,052.63 Rp 1,842,105.26
sub jumlah PEKERJAAN ATAP ZINGALUM Rp 520,873,567.90

F PEKERJAAN WIREMESH
1 Dinding Wiremesh M5 3,420.00 Kg Rp 21,459.60 Rp 73,391,841.06
2 Lantai Wiremesh (2x) 9,900.00 Kg Rp 21,459.60 Rp 212,450,066.23
sub jumlah PEKERJAAN WIREMESH Rp 285,841,907.28

G PEKERJAAN KERANGKA DINDING & PLAFON


1 Kerangka dinding Siku 30x30 489.60 Kg Rp 26,095.36 Rp 12,776,290.33
2 Kerangka Plafon Siku 30x30 1,944.00 Kg Rp 26,095.36 Rp 50,729,388.08
3 Tarikan Begel dia 10mm 370.00 Kg Rp 26,095.36 Rp 9,655,284.77
sub jumlah PEKERJAAN KERANGKA DINDING & PLAFOND Rp 73,160,963.18

H PEKERJAAN KERANGKA LANTAI


1 Kolom IWF 150 840.00 Kg Rp 26,095.36 Rp 21,920,105.96
2 Portal Utama IWF 150 4,196.00 Kg Rp 26,095.36 Rp 109,496,148.34
3 Rehel Kanan + Kiri + Tengah 5,792.00 Kg Rp 26,095.36 Rp 151,144,349.67
4 Cuve / Sikuan 588.00 Kg Rp 26,095.36 Rp 15,344,074.17
5 Hollow 5 x 10 x2 mm 12,240.00 Kg Rp 26,095.36 Rp 319,407,258.28
6 Plat Sepatu 140.00 Kg Rp 26,095.36 Rp 3,653,350.99
7 Plat Simpul 450.00 Kg Rp 26,095.36 Rp 11,742,913.91
8 Plat stepiner 150.00 Kg Rp 26,095.36 Rp 3,914,304.64
9 Baut 1/2 x 2 1/2 2,940.00 Pc Rp 5,298.01 Rp 15,576,158.94
sub jumlah PEKERJAAN KERANGKA LANTAI Rp 652,198,664.90

I PEKERJAAN KERANGKA EXHAUST FAN


1 Kerangka Exhaust Fan / Blower CNP 100 2X 945.00 Kg Rp 26,095.36 Rp 24,660,119.21
2 Tangga samping + Gudang 4.00 Unit Rp 15,000,000.00 Rp 60,000,000.00
3 Kusen + Pintu Besi Kandang 12.00 Unit Rp 9,868,421.05 Rp 118,421,052.63
4 Kusen + Pintu Kayu Gudang 10.00 Unit Rp 6,842,105.26 Rp 68,421,052.63
sub jumlah PEKERJAAN EXHAUST FAN Rp 271,502,224.47

TOTAL Rp 7,649,969,059.21
TERBILANG

You might also like