Ckt Reference Description Package QTY PART NUMBER

C1 Electrolytic Capacitor 4.7UF/16V_105⁰C Radial_TH 1 UMA1C4R7MCD2TP

C2 Polyster Film Capacitor 22nf/25V Disc_TH 1 BFC241642204
C3 MLCC Capacitor 10nf/50V 0805 1 CC0805KRX7R9BB103
C4,C5 Electrolytic Capacitor 220UF/25V_105⁰C TH 2 UVY1E221MED
C6,C8 Electrolytic Capacitor 10UF/25V_105⁰C TH 2 EEA-GA1E100H
C7,C9 MLCC Capacitor 100nf/50V 0805 2 CC0805ZRY5V9BB104
C10 MLCC Capacitor 1nf/50V 0805 1 CC0805JRNPO9BN102
D1,D2,D3,D4,D5 Small Signal Diode-LL4148 SOD 80 5 LL4148
DB1,DB2 Glass Pasivated Bridge Rectifier MB10F 2 MB10FTR

J1 Connector_2Way (To EMR Ant) - 2.54mm, Friction lock 1 LOCAL

J2 Connector_5Way (To Transformer) - 2.54mm, Friction lock 1 LOCAL

J3 Connector_3Way (To UART) - 2.54mm, Friction lock 1 LOCAL

L1 14.7mH/80mA _FERRITE DRUM IND_ 6X10 Radial_TH 1 FD14780A
L2 1.4mH/80mA _FERRITE DRUM IND_ 6X10 Radial_TH 1 FD1480A
LED1 LED Red Radial_TH 1 LOCAL
LED2 LED Green Radial_TH 1 LOCAL

Q1 NPN Medium Frequency Transistor - BF494B TO-92 1 BF494B

Q2 NPN General Purpose Transistor - BC547B TO-92 1 BC547BTA
R1,R2,R4 Resistor-100K/1% 0603 3 RC0603FR-07100KL
R3 Resistor-1M/1% 0603 1 RC0603FR-071ML
R5,R13 Resistor-10K/1% 0603 1 RC0603FR-0710KL
R6 Resistor-22K/1% 0603 1 RC0603FR-0722KL
R7 Resistor-82K/1% 0603 1 RC0603FR-0782KL
R8 Resistor-15K/1% 0603 1 RC0603FR-0715KL
R9,R10 Resistor-1K5/1% 0603 1 RC0603FR-071K5L
R11 Resistor-0R/1% 0603 1 Resistor-0R/1%
R12 Resistor-2K/1% 0603 1 RC0603FR-072KL
SW1 Tact Switch _ TL1105 Series _ 6mm x 6mm TH 1 TL1105SPF250Q
U1 ESP32-WROOM-32 WiFi Module SMT 1 ESP32-WROOM-32

U2 AMS1117 LDO-3V3 SOT223 1 AMS1117

U3 L7805 - 5V Regulator TO220 1 L7805ABV
PCB1 PCB - 2 Layer 56mm x 50mm UL94 FR4 1 PCB 2 LAYER
T1 Power Transformer - 230V to 0-6V/750mA& 0-7V/750mA TH 1 PWT6060
CT1 Current Transformer 0-30 A Clip-On 1 ELECT30A
 TOTAL PRICE 5 TOTAL PRICE
DESCRIPTION PACKAGE MAKE 5 SETS 50 SETS 200 SETSASSE POINTS SETS 50 SETS
CAP ALUM 4.7UF 20% 16V RADIAL TH NICHICON 0.23 0.157 0.0888 2 0.23 0.157
CAP FILM 0.22UF 2% 63VDC RADIAL TH VISHAY 2.53 2.043 1.56 2 2.53 2.043
CAP CER 10000PF 50V X7R 0805 0805 YAGEO 0.1 0.073 0.0325 2 0.1 0.073
CAP ALUM 220UF 20% 25V RADIAL TH NICHICON 0.202 0.1212 0.1212 4 0.404 0.2424
CAP ALUM 10UF 20% 25V RADIAL TH PANASONIC 0.164 0.0931 0.0931 4 0.328 0.1862
CAP CER 0.1UF 50V Y5V 0805 0805 YAGEO 0.1 0.0325 0.0325 4 0.2 0.065
CAP CER 1000PF 50V C0G/NPO 0805 0805 YAGEO 0.14 0.099 0.0467 2 0.14 0.099
DIODE GEN PURP 100V 200MA SOD80 SOD80 ON SEMI 0.091 0.0493 0.0207 10 0.455 0.2465
BRIDGE RECT 1PHASE 1KV 500MA MBF SMD-4 SMC 0.32 0.1645 0.1034 4 0.64 0.329
HEADER
BOX CONNECOT 2.54MM PITCH - 2 PIN WITH LOCK LOCAL 0.15 0.15 0.15 2 0.15 0.15
HEADER
BOX CONNECOT 2.54MM PITCH - 5 PIN WITH LOCK LOCAL 0.25 0.25 0.25 5 0.25 0.25
HEADER
BOX CONNECOT 2.54MM PITCH - 3 PIN WITH LOCK LOCAL 0.2 0.2 0.2 3 0.2 0.2
14.7mH/80mA TH PST 0.21 0.21 0.17 2 0.21 0.21
1.4mH/80mA TH PST 0.18 0.18 0.15 2 0.18 0.18
INDICATION LED 200MA TH LOCAL 0.1 0.1 0.1 2 0.1 0.1
INDICATION LED 200MA TH LOCAL 0.1 0.1 0.1 2 0.1 0.1
BF494 - Silicon NPN - RF Transistor -
CDIL - TO-92 TH CDIL 0.15 0.13 0.1 3 0.15 0.13
TRANS NPN 45V 0.1A TO-92 T0-92 ON SEMI 0.22 0.181 0.0962 3 0.22 0.181
RES SMD 100K OHM 1% 1/10W 0603 0603 YAGEO 0.024 0.0097 0.0097 6 0.072 0.0291
RES SMD 1M OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 10K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 22K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 82K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 15K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 1.5K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD OE OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
RES SMD 2K OHM 1% 1/10W 0603 0603 YAGEO 0.1 0.024 0.0097 2 0.1 0.024
SWITCH TACTILE SPST-NO 0.05A 12V TH E SWITCH 0.29 0.2566 0.2423 4 0.29 0.2566
WIFI MODULE SMD ESP 3.5 3.2 3.2 30 3.5 3.2
Fixed Voltage Low Drop regulator 3.3V
800mA SOT223 AMS 0.14 0.13 0.13 3 0.14 0.13
IC REG LINEAR 5V 1.5A TO220AB TO220 ST MICRO 0.51 0.4096 0.3276 3 0.51 0.4096
2 Layer 56mm x 50mm UL94 PCB I CAPE 1 0.9 0.3276 0 1 0.9
Pt - 230V to 0-6V/750mA& 0-7V/750mA TH LOCAL 3.85 3.85 3.15 2 3.85 3.85
Current Transformer 0-30 A TH ETH 1.1 1.1 0.9 4 0 1.1 1.1
126 17.849 15.0094
CONVERSION @ 75 1338.675 1125.705
ASSEBMLY CHARGES 94.5 126
TOTAL CHARGES 1433.175 1251.705
OUR PROFIT 143.3175 125.1705
GRAND TOTAL 1576.4925 1376.8755

ASSEMBLY NRE CHARGES

MICRO STENCIL 4000
ONE TIME SET UP 8000
12000
TOTAL PRICE
200 SETS
0.0888
1.56
0.0325
0.2424
0.1862
0.065
0.0467
0.1035
0.2068

0.15

0.25

0.2
0.17
0.15
0.1
0.1

0.1
0.0962
0.0291
0.0097
0.0097
0.0097
0.0097
0.0097
0.0097
0.0097
0.0097
 0.2423
3.2

0.13
0.3276
0.3276
3.15
0.9
12.2323
917.4225
75.6
993.0225
99.30225
1092.32475