Professional Documents
Culture Documents
12 MC - ProfitAnalysis
12 MC - ProfitAnalysis
7
Average return 8% median 110855.7
St dev of return 18% st dev 2.17E-09
Time to retire 20 percentiles
Annual investment 2000 5% 110855.7
25% 110855.7
Single iteration value 110855.7
Results (calculations)
Deterministic Stochastic
Frequency
1792.234 $0.60 1.253% $51.16 $800.00 ($733.02) 10
Frequency
1498.262 $0.39 2.125% $51.56 $800.00 $253.40 10
1718.07 $0.33 4.990% $51.82 $800.00 $3,076.16
1272.236 $0.67 2.334% $50.31 $800.00 ($161.80)
8
1339.78 $0.21 2.229% $48.55 $800.00 $362.64
1305.448 $0.76 4.338% $50.63 $800.00 $1,075.69
6
1268.718 $0.52 2.274% $51.93 $800.00 $34.45
1682.905 $0.61 2.503% $52.12 $800.00 $366.78
1635.634 $0.74 4.122% $50.45 $800.00 $1,387.63 4
350
300
Count
250
200
150
Histogram of Monte Carlo Simulation Results
350
300
Count
250
150
Frequency
10
100
8
50
0
6
Bins
10
Bins
C u m u la t iv e P ro b a b ility
0.9
0.8
0.7
0.6
0.5
0.4
C u m u la t iv e P
Carlo Simulation Results
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1