You are on page 1of 1

Aggregate Inc: NPV Calculation

Figures in £000

NOTES TO AGGREGATE INC NPV CALCULATION


1 PLANT DEPRECIATION IS NON-CASH - PLANT NET COST
IS ALREADY INCLUDED IN THE CALCULATION
2 ONLY INCLUDE ADDITIONAL OVERHEADS ARISING FROM PROJECT
3 MATERIAL X - OPPORTUNITY COST OF DISPOSAL SAVED IS
4,0004,000
kg @Kg CHF2
@ £2
4 MATERIAL X PURCHASES IN YEAR 1 WILL BE 2,000 kg AND THEN
6,000 kg IN EACH OF YEARS 1 AND 2
5 MATERIAL Y IS ALREADY IN CONSTANT USE, THUS
9,000 KG WILL
9,000BE PURCHASED
kg will be purchasedANNUALLY @ CHF20
annually @ £20
6 THE CONSULTANCY FEE IS ALREADY COMMITTED WHETHER OR
NOT THE PROJECT GOES AHEAD - THERE WILL BE NO
ADDITIONAL CASH FLOW BASED UPON THE TIME ZERO
POSITION.

You might also like