Professional Documents
Culture Documents
Basic Assumptions
Number of employees 57
Average employee wage $9.75
Hours worked per week 40.00
Weeks worked per year 52
Benefits (as % of wage) 14.80%
Formula Results
Annual Wage Expense $1,155,960
Annual Employee Benefits 171,082
Total Payroll Costs $1,327,042
If the Total Payroll Costs Is constraint to 1000000 find out the No of Employee Required in this Project
Payroll Summary For Project
Basic Assumptions
Number of employees 57
Average employee wage $9.75
Hours worked per week 40.00
Weeks worked per year 52
Benefits (as % of wage) 14.80%
Formula Results
Annual Wage Expense $1,155,960
Annual Employee Benefits 171,082
Total Payroll Costs $1,327,042
Find the Total Payroll Costs for Emp. in the Range of 40-60
Find the Total Payroll Costs for Emp. in the Range of 40-60 and wage between 9-15
Payroll Summary
Basic Assumptions Worst Cas Best Case
Number of employees 57 60 52
Average employee wage $9.75 12 8
Hours worked per week 40.00 48
Weeks worked per year 52 52
Benefits (as % of wage) 14.80% 16% 14%
Formula Results
Annual Wage Expense $1,155,960
Annual Employee Benefits 171,082
Total Payroll Costs $1,327,042