Professional Documents
Culture Documents
La Paz Cip PDF
La Paz Cip PDF
LA PAZ CIP
A. TYPE OF VEHICLE
TYPE OF VEHICLE TO BE USED RENTAL RATE FUEL CONSUMPTION
1-unit of pick-up 21.00 P/km 11.36 P/km
LABORER - 503.09 per day 62.89 per hr. 350.00 per day 43.75 per hr.
CARPENTER - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
MASON - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
STEELMAN - 636.68 per day 79.59 per hr. 450.00 per day 56.25 per hr.
LIGHT EQUIPMENT OPERATOR - 674.86 per day 84.36 per hr. 480.00 per day 60.00 per hr.
DRIVER/MECHANIC - 715.36 per day 89.42 per hr. 500.00 per day 62.50 per hr.
HEAVY EQUIPMENT OPERATOR - 817.04 per day 102.13 per hr. 580.00 per day 72.50 per hr.
FOREMAN B - 874.23 per day 109.28 per hr. 600.00 per day 75.00 per hr.
1.75 hr./trip
LABOR COST
1- Driver @ 715.36 / day x 1.75 hr/trip / ( 5.30 cu.m. / trip x 8.00 hrs./day
= 29.00 / cu.m.
1- Laborer @ 503.09 / day x 1.75 hr/trip / ( 5.30 cu.m. / trip x 8.00 hrs./day
= 21.00 / cu.m.
1.00 hr/trip
Note : The travel time on with or without were only considered and the loading and unloading time w
excluded on the consumption.
SUMMARY
1.86 hr/trip
Note : The travel time on with or without were only considered and the loading and unloading time w
excluded on the consumption.
SUMMARY
2.00 hr/trip
Note : The travel time on with or without were only considered and the loading and unloading time w
excluded on the consumption.
SUMMARY
2.00 hr/trip
Fuel & Oil: = = 1 x 15.00 li/hr x 1.71 hr/trip x 60.00 cost/li / 250.00 capacity
= 6.17 / pc
Rental = 304.23 rate/hr x 3.71 hr/trip / 250.00 capacity = 4.52 / pc
Note : The travel time on with or without were only considered and the loading and unloading time w
excluded on the consumption.
SUMMARY
1.86 hr/trip
Fuel & Oil: = = 1 x 15.00 li/hr x 1.71 hr/trip x 60.00 cost/li / 6,000.00 capacity
= 0.26 / kg
Rental = 304.23 rate/hr x 3.57 hr/trip / 6,000.00 capacity = 0.18 / kg
Note : The travel time on with or without were only considered and the loading and unloading time w
on the consumption.
SUMMARY
1.86 hr/trip
Fuel & Oil: = = 1 x 15.00 li/hr x 1.71 hr/trip x 60.00 cost/li / 6,000.00 capacity
= 0.26 /kg
Rental = 304.23 rate/hr x 3.57 hr/trip / 6000 capacity = 0.18 /kg
Note : The travel time on with or without were only considered and the loading and unloading time w
excluded on the consumption.
SUMMARY
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
A. SAND BAGGING
1. Material Cost Estimate
Cost of Sacks = 15.00 /pc
No.of Pcs. = 1,500.00
Cost = 22,500.00
2. Labor Cost
a. Filling of Sack, Hauling and Laying
Crew: 10 laborers
Capacity : 300 /day
No. Of Days = 1,500.00 / 300 sacks/day = 5.00 days
Cost = 503.09 /day 5.00 days x 10 laborers = 25,154.50
Materials - + - + - = -
Labor = - + - + - = -
Equipment Utilization = - + - + - = -
Fuel & Oil = - + - + - = -
- - - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 9.00 2,520.00 596.77 49.55 92.57
R.S.B. 60.00 2,700.00 115.89 10.87 15.43
Gravel 0.90 1,800.00 1,909.80 234.90 267.30
Sand 0.45 855.00 954.90 117.45 133.65
Form Lumber 25.00 1,000.00 51.65 7.06 9.64
Plywood 1.25 875.00 81.25 5.65 7.71
C.W. Nails 2.00 180.00 3.86 0.36 0.51
Tie Wire 0.50 45.00 0.97 0.09 0.13
Boulder
G.I. Sheet
C.H.B.
TOTAL COST 9,975.00 3,715.09 425.93 526.95
Materials = - + - + - = P - /cu.m.
Labor = - + - + - = P - /cu.m.
Equipment Utilization = - + - + - = P - /cu.m.
Fuel & Oil = - + - + - = P - /cu.m.
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
LEAN CONCRETE
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 5.00 1,400.00 331.54 27.53 51.43
R.S.B. - - -
Gravel 1.00 2,000.00 2,122.00 261.00 297.00
Sand 0.50 950.00 1,061.00 130.50 148.50
Form Lumber - - - -
Plywood - - - -
C.W. Nails - - - -
Tie Wire - - -
Boulder - - - -
G.I. Sheet
C.H.B.
TOTAL COST 4,350.00 3,514.54 419.03 496.93
Materials = P - / cu.m.
Labor = P - / cu.m.
Equipment Utilization = P - / cu.m.
Fuel & Oil = P - / cu.m.
- - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
RUBBLE MASONRY
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 4.50 1,260.00 298.39 24.77 46.29
R.S.B. - - -
Gravel 0.45 900.00 954.90 117.45 133.65
Sand 0.23 427.50 477.45 58.73 66.83
Form Lumber 5.00 200.00 10.33 1.41 1.93
Plywood 0.25 175.00 16.25 1.13 1.54
C.W. Nails 0.25 22.50 0.48 0.05 0.06
Tie Wire - - -
Boulder 0.95 2,850.00 2,015.90 247.95 282.15
G.I. Sheet
C.H.B.
TOTAL COST 5,835.00 3,773.70 451.49 532.45
Materials = P - / cu.m.
Labor = P - / cu.m.
Equipment Utilization = P - / cu.m.
Fuel & Oil = P - / cu.m.
- - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
FILTER DRAIN
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement - - - -
R.S.B. - - - -
Gravel 0.45 900.00 954.90 117.45 133.65
Sand 0.65 1,235.00 1,379.30 169.65 193.05
Form Lumber - - - -
Plywood - - - -
C.W. Nails - - - -
Tie Wire - - - -
Boulder -
G.I. Sheet -
C.H.B. -
5cm dia. PVC Drain Pipe 0.60 126.00
10cm dia. PVC Perf. Pipe 2.50 1,450.00
Materials = P - /cu.m.
Labor = P - /cu.m.
Equipment Utilization = P - /cu.m.
Fuel & Oil = P - /cu.m.
- - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
GRAVEL BLANKET
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement - - -
R.S.B. - - -
Gravel 0.80 1,600.00 1,697.60 208.80 237.60
Sand 0.45 855.00 954.90 117.45 133.65
Form Lumber - - -
Plywood - - -
C.W. Nails - - -
Tie Wire - - -
Boulder - - -
G.I. Sheet
C.H.B.
TOTAL COST 2,455.00 2,652.50 326.25 371.25
Materials = - + - + - = P - / cu.m.
Labor = - + - + - = P - / cu.m.
Equipment Utilization = - + - + - = P - / cu.m.
Fuel & Oil = - + - + - = P - / cu.m.
- - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
BOULDER RIPRAP
Item of Work
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement - - -
R.S.B. - - -
Gravel 0.10 200.00 212.20 26.10 29.70
Sand - - -
Form Lumber - - -
Plywood - - -
C.W. Nails - - -
Tie Wire - - -
Boulder 1.00 3,000.00 2,122.00 261.00 297.00
G.I. Sheet
C.H.B.
TOTAL COST 3,200.00 2,334.20 287.10 326.70
Materials = - + - + - = P - / cu.m.
Labor = - + - + - = P - / cu.m.
Equipment Utilization = - + - + - = P - / cu.m.
Fuel & Oil = - + - + - = P - / cu.m.
- - -
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
1. MATERIAL COST
Hauling Cost
MATERIALS Per l.s Total Cost
Labor Rental Fuel
1.00 718.61
1.00 120.00
Utilize :
1 Steelman @ P 636.68 / day
4 Laborer @ P 503.09 / day
Capability = 4.00 unit / day
EQUIPMENT UTILIZATION
Utilize: 250 amperes diesel driven welding machine
rental = 303.55 /hr.
Expected duration to complete the activities
1.00 days or
8.00 hrs.
Equipment Utilization Cost = 2,428.00 / day
Capability = 4.00 unit / day
Equipment cost/pc. = 607.00 / unit
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
1. MATERIAL COST
Hauling Cost
MATERIALS Per Cu.m. Base Cost
Labor Rental Fuel
Cement 7.00 1,960.00 464.15 38.54 72.00
R.S.B. 40.00 1,800.00 77.26 7.24 10.29
Gravel 1.00 2,000.00 2,122.00 261.00 297.00
Sand 0.50 950.00 1,061.00 130.50 148.50
Form Lumber 25.00 1,000.00 51.65 7.06 9.64
Plywood 1.25 875.00 81.25 5.65 7.71
C.W. Nails 2.00 180.00 3.86 0.36 0.51
Tie Wire 0.50 45.00 0.97 0.09 0.13
Boulder
G.I. Sheet
C.H.B.
TOTAL COST 8,810.00 3,862.14 450.44 545.79
Materials = - + - + - = P - /cu.m.
Labor = - + - + - = P - /cu.m.
Equipment Utilization = - + - + - = P - /cu.m.
Fuel & Oil = - + - + - = P - /cu.m.
TOTAL
NO. OF SET a b c d WIDTH LENGTH AREA VOLUME
DESCRIPTION VOLUME
2
pcs. m. m. m. m. m. m. m m3 m3
GRAVEL BLANKET
b c
1 5.00 2.50 0.20 12.50 2.50 2.50
a
b
TOTAL 2.50
BOULDER RIPRAP
b c
1 5.00 2.50 0.30 12.50 3.75 3.75
a
b
TOTAL 3.80
FILTER DRAIN
a
FILTER DRAIN @ INCLINED WALL
1 0.80 0.80 5.70 0.32 1.82 1.82
R/S
b
0.30
TOTAL 4.00
CONCRETE
b
a c
INCLINED PROTECTION WALL L/S 1 0.45 1.00 2.12 0.15 3.57 6.00 0.90 3.21 3.21
a
FILLET L/S 1 0.15 0.15 6.00 0.01 0.07 0.07
b
b
c a
INCLINED PROTECTION WALL R/S 1 0.45 1.00 2.12 0.15 3.57 6.00 0.90 3.21 3.21
d
a
FILLET R/S 1 0.15 0.15 6.00 0.01 0.07 0.07
b
b c
SLAB DOWNSTREAM 1 5.00 4.00 0.15 20.00 3.00 3.00
c
b PIER FOOTING 1 2.50 2.50 0.15 6.25 0.94 0.94
b c
SLAB UPSTREAM 1 5.00 2.00 0.15 10.00 1.50 1.50
a
FILLET 2 0.15 0.15 6.00 0.01 0.07 0.14
b
TOTAL
NO. OF SET a b c d WIDTH LENGTH AREA VOLUME
DESCRIPTION VOLUME
2
pcs. m. m. m. m. m. m. m m3 m3
a SIDE WALL L/S & R/S UPSTREAM 2 0.45 1.30 0.55 0.15 0.65 0.10 0.20
c
b
a SIDE WALL L/S & R/S
c 2 0.45 4.10 0.55 0.15 2.05 0.31 0.62
DOWNSTREAM
area1
L/SIDE WALL UPSTREAM &
area2 2 0.38 1.80 0.15 2.18 0.33 0.66
DOWNSTREAM
area1
R/SIDE WALL UPSTREAM &
area2 2 0.38 1.80 0.15 2.18 0.33 0.66
DOWNSTREAM
b
a c
CREST SLAB 1 1.00 0.50 2.00 0.15 3.50 7.00 1.05 3.68 3.68
a
c
CREST FOOTING 1 0.83 3.65 2.50 0.30 5.59 1.68 1.68
a1 b1
FLAT FORM AND WALLING 1 1.44 0.72 0.15 2.16 0.32 0.32
4.20
TOTAL 29.00
RUBBLE MASONRY
b
a DOWN STREAM 1 0.50 4.10 0.50 4.70 2.05 9.64 9.64
c
2.80
TOTAL 22.00
LEAN CONCRETE
b
a LEAN CONCRETE 1 0.10 4.10 4.70 0.41 1.93 1.93
TOTAL 2.00
LA PAZ CIP
NUEVA VALENCIA, GUIMARAS
TOTAL
NO. OF SET a b c d WIDTH LENGTH AREA VOLUME
DESCRIPTION VOLUME
2
pcs. m. m. m. m. m. m. m m3 m3
CLEARING AN GRUBBING
TOTAL 126.00
EXCAVATION
STRIPPING
5.75
TOTAL 64.00
EXCAVATION
SIDE WALL L/S & R/S UPSTREAM 2 0.45 1.30 0.55 0.75 0.65 0.49 0.98
3.110
TOTAL 35.00
EMBANKMENT
@ R//S a1 - - -
@ R//S a2 - - -
@ L//S a3 - - -
TOTAL 0.00
BACKFILL
CONCRETE
SIDE WALL L/S & R/S UPSTREAM 2 0.45 1.30 0.55 0.60 0.65 0.39 0.78
5.97
TOTAL 36.00
VOLUMETRIC COMPUTATION (Excavation and Backfill)
Name of Project : LA PAZ CIP
Location : NUEVA VALENCIA, GUIMARAS
STATION AREA CUT AREA FILL VOLUME CUT VOLUME FILL REMARKS
Main Canal
0+000.00 0.65 0.30
0+020.00 20.00 0.65 0.30 13.00 6.00
0+040.00 20.00 0.65 0.30 13.00 6.00
0+060.00 20.00 0.65 0.30 13.00 6.00
0+080.00 20.00 0.65 0.30 13.00 6.00
0+100.00 20.00 0.65 0.30 13.00 6.00
0+120.00 20.00 0.65 0.30 13.00 6.00
0+140.00 20.00 0.65 0.30 13.00 6.00
0+160.00 20.00 0.63 0.30 12.80 6.00
0+180.00 20.00 0.65 0.30 12.80 6.00
0+200.00 20.00 0.65 0.30 13.00 6.00
0+220.00 20.00 0.65 0.30 13.00 6.00
0+240.00 20.00 0.65 0.30 13.00 6.00
0+260.00 20.00 0.65 0.30 13.00 6.00
0+280.00 20.00 0.63 0.30 12.80 6.00
0+300.00 20.00 0.64 0.30 12.70 6.00
0+320.00 20.00 0.65 0.30 12.90 6.00
0+338.00 18.00 0.65 0.30 11.66 5.40
0.10 b 0.10
stiffener spaced at 5.0 m O.C.
0.10
0.10