Construction and Maintenance of Bridges along National Roads: Rehabilitation/Major Repair of Permanent Bridges, Ganano

Br. (B01179LZ) along Daang Maharlika (LZ)

ALICIA, ISABELA
CONTRACT ID. NO.: 16B00012
EFFECTIVITY OF CONTRACT: MARCH 01, 2016
EXPIRY DATE: JULY 03, 2016
CONTRACT DURATION: 125 CD
CONTRACT COST: Php 14,199,678.78 CONSTRUCTION SCHEDULE AND S-CURVE

March April May June July

31 30 31 30 31
0.6472

0.0265

0.0691

0.0523

0.0119 0.0316 0.0274

0.9056 2.4698 2.1405

0.4280 0.4280

0.2600 0.2600

2.1991 1.3195

0.1585 0.1585

2.6296

1.2209

0.3578

0.0727 0.6543

10.0936 11.7759

9.1442 21.0315

3.6590 8.4157

0.0273

1.5157 1.7489 1.8072 1.6323

0.4995

0.2528 0.2917 0.3014 0.2722

0.0344 0.0397 0.0410 0.0370

0.0526 0.0607 0.0627 0.0566

0.0184 0.0212 0.0212 0.0198

1.0568 1.2193 1.2193 1.1381

0.1686 0.1946 0.1946 0.1816

0.3244 0.3743 0.3743 0.3493

0.5059 0.5838 0.5838 0.5449

0.7215 0.2886 0.4329

CALENDAR DAYS 31 CD 61 CD 91 CD 122 CD 125 CD

MONTHLY 7.05% 20.02 % 37.19% 35.31 % 00.43%

PROJECT ACCOMPLISHED
CUMULATIVE 7.05 % 27.07 % 64.26 % 99.57 % 100 %

MONTHLY 1,001,292.42 2,842,344.43 5,281,076.96 5,013,495.45 61,469.53

CASH FLOW
CUMULATIVE 1,001,292.42 3,843,636.85 9,124,713.80 14,138,209.25 14,199,678.78

SHEET CONTENTS: PREPARED BY: CHECKED BY: SUBMITTED: RECOMMENDING APPROVAL: A P P R O V E D: SHEET NO. :

CONSTRUCTION SCHEDULE, 1
CASH FLOW AND S-CURVE ORANI BUILDERS AND SUPPLY ERNESTO R. ANGOLUAN JOSE B. TOBIAS, CESE ALEXANDER D. NOLA, CESO IV NERIE D. BUENO, CESO IV 3
CONTRACTOR PROJECT ENGINEER CHIEF, CONSTRUCTION DIVISION ASSISTANT REGIONAL DIRECTOR REGIONAL DIRECTOR