CLIENT: MOPANI COPPER MINES For The Construction of The Nkana Synclinorium Shaft Complex Process Water

Bill of Quantity
Surface Bed and Bund Walls
PREAMBLE
General

The quantities identified in the Bill of Quantities for the works to be carried out under this contract have been measured based on the tender
drawings. The Bill of Quantities herein, including all notes and instructions, form an integral part of the tender documents. However the
descriptions contained in the Bill of Quantities for each item are not necessarily complete. The Contractor is refered to the conditions of contract
and other documents, specifications, and drawings as well as relevant standards and code of practice for further information as no claim or
A.1.01 variation will be considered on account of the Contractors failure to do so

The Tenderer is cautioned to familiarize himself with the full content of other Tender documents including the instructions to tenderers, letter of
Tender. General conditions, Particular conditions, Tender drawings and specifications or any other information that can be reasonably inferred
A.1.02 from any of them and all obligations contained in the documents shall be included in the item rates and prices.

The whole of the quantities shall be treated as approximate only and are given to provide common basis for tendering which are be subject to re-
measurement. The basis of payment will be the actual quantities of work ordered and carried out, as measured by the Engineer or his
A.1.03 representative and valued at the rates or prices quoted in the Bill of Quantities with the application of the adjustment item if applicable

Drawings, specifications and Bills of Quantities and all other documents are complementary and if any item is included in any of them it shall be
A.1.04 deemed included in all

The tenderer's bid for the entire work shall provide for supervisionof any or all trades that are not intended to be performed with his own forces. No
extra compensation compensation for services as a general contractor will be paid
A.1.05

Amendment shall not be made to this Bill of Quantities without the authority, in writing, of the engineer. Any insertion of additional items or changes
in description and quantity will not be accepted. Tenderer is only allowed to insert items for method related charges in accordnace with CESMM4
A.1.06

A.1.07 Section (B) has been used for schedule of Rate breakdown of work items

The contractor shall not use the Bill of Quantities as a basis for a construction program or for the purpose of ordering materials or arranging sub
contracts. The references for these activities shall be the drawings, specifications and instructions issued by the engineer
A.1.08

Units of Measurements
A.1.09 The following units of measurement and abbreviations have been used
Unit Abbreviation
Cubic meter m3, m3 or cu.m
Days Day
Hectare Ha
Hour h
Kilogram kg
Kilometer km
Lump Sum L.S
Meter m
Millimeter mm
Number Nr, nr
Square meter m2,m2 or sq.m
Sum sum
Tonne t
Week Wk, wk

Method of Measurement

The Bill of Quantities have been measured in accordance with the rules of the Civil Engineering standard method of measurement, fourth
edition(CESMM4) approved and sponsored by the Institution of Civil Engineers 1-7, Great George street, SW1P 3AA, England, amended to suite
to local conditions and practices. where applicable, in any particular case in the Bill of Quantities, where the method of measurement for certain
items is modified. it is stated in this preamble section. The modified method of measurement expressed for those items shall form an integral part
A.1.11 of the Bill of Quantities

This method of measurement shall be used as a basis for any payment, variations (additions or ommissions) where required

The preamble items in section of thses Bill of Quantities are deemed to qualify and to form part of every description of measured work to which
A.1.12 they refer including composite descritption

A.1.13 All measurements are net and rates shall include for all laps, waste, working space and trade or traditional allowances

Item reference numbers shown in column 3 for the clas of works according to CESMM 4, generally follow convention used by CESMM4. Any
A.1.14 deviation in the convention used shall not be basis of a claim

Reference to British standards in CESMM4 are applicable unless otherwise stated in the Contract Specifications in which case the specified
A.1.15 reference satndard shall apply

PREPARED BY: GODFREY KOMBE

COMPUTER NUMBER: 14251495 1 LECTURER: MR. MILANDU C.
DATE: 11/09/2019
CLIENT: MOPANI COPPER MINES For The Construction of The Nkana Synclinorium Shaft Complex Process Water
Bill of Quantity
Surface Bed and Bund Walls
TASK: ASSIGNMENT TWO BILL SECTION -B
ITEM ITEM DESCRIPTION CESMM4 REF UNIT QTY RATE AMOUNT(K)

EXCAVATIONS AND EARTHWWORKS

Site Preparation
General clearance of all articles, objects and obstructions which
B.1.01 are expressly required to be cleared D12 m² 735 15.00 11,025.00

Excavation
Top Soil Removal
Excavate oversite 150mm deep to remove top soil and wheel to
B.1.02 spoil a distance not exceeding 100 meters E411 m³ 735 12.00 8,820.00

Excavation for structures: material other than top soil, rock or

artificial hard material for attaining the proposed sub grade, haul
up to stockpiles on designated area to be determined by the
Department.
B.1.03 Excavation for structures; max. depth: not exceeding 0.25m. E321 m³ 68 22.00 1,496.00
B.1.04 Excavation for structures; depth 0.25 - 0.5m. E322 m³ 4 25.00 100.00
B.1.05 Excavation for structures; depth 0.5 - 1m E323 m³ 24 34.00 816.00

Filling
Hard - core filling
150mm finished bed of laterite, well watered and compacted in
B.1.06 making up levels under surface beds. E645 m² 773 165.00 127,545.00

Disposal
Dig from spoil heaps and remove excavated materials from site as
B.1.07 described E532 m³ 947 40.00 37,880.00

Ant proofing by a approved reputable pesticide company giving a

written 10 year guarantee
Anti treatment to horizontal surfaces consisiting of one application
of "Anti repellent solution at the rate of 4.5 litres per square meter
B.1.08 as described E522 m² 824 18.00 14,832.00

Excavation and Earthworks To Section Summary : K 202,514.00

CONCRETE WORK
Plain in-situ concrete class C10/20
B.1.09 Blinding concrete not exceeding 150mm thick F611 m³ 43 450.00 19,350.00

Reinforced in-situ concrete class C30/20 in the following:

B.1.10 Beams F724 m³ 24 1,440.00 34,560.00

B.1.11 Pile caps F723 m³ 5 1,440.00 7,200.00

B.1.12 Plinths F622 m³ 3 1,440.00 4,320.00

B.1.13 Pump and tank plinths F624 m³ 56 1,440.00 80,640.00

B.1.14 Ground slab and bund walls F722 m³ 91 1,440.00 131,040.00

B.1.15 Drainage F722 m³ 16 1,440.00 23,040.00

REINFORCEMENT
Mild steel deformed bar reinforcement as described including all
cutting, bending hooking and cranking assembling etc
B.1.16 25mm diameter bar in; 8No. pile caps G527 t 2 10,500.00 21,000.00

B.1.17 20mm diameter bar in; beams, 56No. pile caps G526 t 1 10,400.00 10,400.00

B.1.18 16mm diameter bar in ground slab G525 t 1 10,300.00 10,300.00

Mild steel round bar reinforcement as described including all

cutting, bending hooking and cranking assembling etc
B.1.16 8mm diameter G512 t 2 10,400.00 20,800.00

"Conforce 86" or other equal and approved fabric reinforcement

with 150mm side and end laps in bed including all necessary tying
wire and distance blocks
B.1.17 Drainage G561 m² 77 415.00 31,955.00

Holding down bolts

B.1.18 M30 Nr. 18 130.00 2,340.00

B.1.19 M20 Nr. 104 120.00 12,480.00

B.1.20 M16 Nr. 28 100.00 2,800.00

Amount c/f 412,225.00

PREPARED BY: GODFREY KOMBE

COMPUTER NUMBER: 14251495 2 LECTURER: MR. MILANDU C.
DATE: 11/09/2019
CLIENT: MOPANI COPPER MINES For The Construction of The Nkana Synclinorium Shaft Complex Process Water
Bill of Quantity
TASK: ASSIGNMENT TWO Surface Bed and Bund Walls BILL SECTION -B
ITEM ITEM DESCRIPTION CESMM4 REF UNIT QTY RATE AMOUNT

Amount b/f 412,225.00

FORMWORK
Wrought formwork to produce a smooth finish on reinforced
concrete as described
B.1.21 Sides and soffits of beams G344 m² 78 375.00 29,250.00
B.1.22 To surfaces of drainage walls G344 m² 28 375.00 10,500.00
B.1.23 To edges of slab G215 m² 19 375.00 7,125.00
B.1.24 To faces of pile caps G244 m² 18 375.00 6,750.00
B.1.25 Shaft Plinth G245 m² 34 375.00 12,750.00
B.1.26 Plinth size 600mm G244 m² 12 375.00 4,500.00
B.1.27 To surfaces of Bund walls G245 m² 32 375.00 12,000.00

SUNDRIES
500mm gauge polythene damp proof membrane laid on hardcore
with 150mm side and end laps with approved adhesive tap both
B.1.23 sides (no allowance made for laps) W131 m² 410 19.00 7,790.00

Concrete Work To Section Summary : K 502,890.00

INSTALLATION OF PILES
Driven cast in place concrete piles using concrete Grade
C30/20 as specified:
Pile diameter 410mm
B.1.24 Number of piles P221 Nr. 56 240.00 13,440.00
B.1.25 Concreted length P222 m 448 134.00 60,032.00
B.1.26 Depth driven to maximum depth 20m P223 m 429 2,150.00 922,350.00

PILING ANCILLARIES
Pile diameter 410mm
Permanent steel casing for 410mm diameter pile
protected with anticorrosive coating; maximum
B.1.27 length -------m as specified and shown on drawings Q142 m 448 120.00 53,760.00
B.1.28 Cutting off surplus lengths 410mm dia.piles Q172 m 2 200.00 400.00
B.1.29 Preparing pile head 410mm diameter Q182 Nr. 56 123.00 6,888.00

Epoxy coated, deformed high yield bars

B.1.30 Nominal size 25mm. Q211.1 t 2 10,500.00 21,000.00
B.1.31 Nominal size 20mm Q212.1 t 8 10,400.00 83,200.00

Non-epoxy coated, deformed high yield bars

B.1.32 Nominal size 8mm Q211.2 t 1 10,400.00 10,400.00

Pile tests
B.1.34 Vertical pile test, load according to specifications for 410mm diamete Q81* Nr. 1 1,000.00 1,000.00
Vertical pile test load according to specifications for 410mm
B.1.35 diameter pile - working pile. Q81* Nr. 1 1,000.00 1,000.00
Non-destructive test by ultrasonic method for
B.1.36 410mm diameter pile Q840.1 Nr. 1 1,000.00 1,000.00
Non-destructive test by cross hole sonic logging for 410mm
B.1.37 diameter pile. Q840.2 Nr. 1 1,000.00 1,000.00
Concrete pile foundation, pile load test, (Tension)
B.1.38 410mm diameter, 150% of working load. Q842 Nr. 1 1,000.00 1,000.00
Concrete pile foundation, pile load test, (Tension)
B.1.39 410mm diameter, 200% of working load. Q843 Nr. 1 1,000.00 1,000.00

Driven cast in place concrete piles using concrete Grade C30/20

as specified.
Pile diameter 520mm
B.1.40 Number of piles P231 Nr. 8 240.00 1,920.00
B.1.41 Concreted length P232 m 64 143.00 9,152.00
B.1.42 Depth driven to maximum depth 20m P233 m 62 2,150.00 133,300.00

PILING ANCILLARIES
Pile diameter 520mm
Permanent steel casing for 520mm diameter pile
protected with anticorrosive coating; maximum
B.1.43 length -------m as specified and shown on drawings Q142 m 64 120.00 7,680.00
B.1.44 Cutting off surplus lengths 520mm dia.piles Q172 m 2 200.00 400.00
B.1.45 Preparing pile head 520mm diameter Q182 Nr. 8 123.00 984.00

Epoxy coated, deformed high yield bars

B.1.46 Nominal size 25mm. Q211.1 t 2 10,500.00 21,000.00
B.1.47 Nominal size 20mm Q212.1 t 7 10,400.00 72,800.00

Non-epoxy coated, deformed high yield bars

B.1.48 Nominal size 8mm Q211.2 t 1 10,400.00 10,400.00

Amount c/f 1,435,106.00

PREPARED BY: GODFREY KOMBE

COMPUTER NUMBER: 14251495 3 LECTURER: MR. MILANDU C.
DATE: 11/09/2019
CLIENT: MOPANI COPPER MINES For The Construction of The Nkana Synclinorium Shaft Complex Process Water
Bill of Quantity
TASK: ASSIGNMENT TWO Surface Bed and Bund Walls BILL SECTION -B
ITEM ITEM DESCRIPTION CESMM4 REF UNIT QTY RATE AMOUNT

Amount b/f 1,435,106.00

Pile tests
B.1.50 Vertical pile test, load according to specifications for 520mm diamete Q81* Nr. 1 1,000.00 1,000.00
Vertical pile test load according to specifications for 520mm
B.1.51 diameter pile - working pile. Q81* Nr. 1 1,000.00 1,000.00
Non-destructive test by ultrasonic method for
B.1.52 520mm diameter pile Q840.1 Nr. 1 1,000.00 1,000.00
Non-destructive test by cross hole sonic logging for 410mm
B.1.53 diameter pile. Q840.2 Nr. 1 1,000.00 1,000.00
Concrete pile foundation, pile load test, (Tension)
B.1.54 520mm diameter, 150% of working load. Q842 Nr. 1 1,000.00 1,000.00
Concrete pile foundation, pile load test, (Tension)
B.1.55 520mm diameter, 200% of working load. Q843 Nr. 1 1,000.00 1,000.00

Pile Installation To Section Summary : K 1,441,106.00

PLUMBING WORKS
Supply and install the following steel pipes
B.1.56 300mm dia m 99 340.00 33,660.00

B.1.57 700mm dia m 60 423.00 25,380.00

Sleepers
B.1.58 Type S1 2000mm length nr 21 600.00 12,600.00

B.1.59 Type S2 1220mm length nr 13 438.00 5,694.00

Pipe Work To Section Summary : K 77,334.00

TASK: ASSIGNMENT TWO BILL SECTION - B

ITEM ITEM DESCRIPTION CESMM4 REF UNIT QTY RATE AMOUNT

GRAND SUMMURY

1 EXCAVATIONS AND EARTHWWORKS 202,514.00

2 CONCRETE WORK 502,890.00

3 INSTALLATION OF PILES 1,441,106.00

4 PLUMBING WORKS 77,334.00

A Sub Total K 2,223,844.00

Add contigency at 10% 222,384.40

B Sub Total K 2,446,228.40

Add P&G's @ 10% 366,934.26

C Sub Total K 2,813,162.66

Add VAT @ 15% 281,316.27

D TENDER SUM K 3,094,478.93

PREPARED BY: GODFREY KOMBE

COMPUTER NUMBER: 14251495 4 LECTURER: MR. MILANDU C.
DATE: 11/09/2019