SUMMARY

Preliminaries and General Items 7,000,000 1,890

PROPOSED CLASSROOM BLOCK
Substructure/ Toilet and stair case extension 38,692,220
10,448
Walling and Frame, Toilet Extension 2,450,000 662
Door Fixtures 4,300,000 1,161
Windows Fixtures 13,550,000 3,659
Ground Floor wall plastering 11,775,000 3,180
Provisional sum for Electrical Fixtures 13,455,000 3,633
Ground Floor tilling (Floor and Wall tiles to the
12,852
toilets) 47,595,000
Provisional sum for Plumbing 4,200,000 1,134
External Painting (Painting) 26,400,000 7,129

TOTAL 169,417,220 45,747

18%VAT 30,495,100 8,234
Grand Total 199,912,320 53,981
Item Description Unit Qty Rate Amount Amount(USD)
Bill No. 1 RATE @ $1 =
PROPOSED STORIED 3703.35Ugx
CLASSROOM BLOCK-
KIRIMYA ISLAMIC. PHASE
II

Element A - SUBSTRUCTURE/TOILET AND

STAIR CASE EXTENSION
A Clear area of new construction of all undergrowth, m2 57 2,000 113,820
small bushes, grub up all trees and remove existing 30.73
structures and obstructions as directed.

B Excavate over site to remove vegetable top soil m2 57 2,000 114,000

average 150mm deep, load, wheel and deposit away 30.78
from site.
C Excavate to reduce levels and take away from m3 40 12,000 480,000
129.61
site(Provisional).
D Extra over excavations in rock(provisional) m3 10 50,000 485,000 130.96
E Excavate strip foundation trench not exceeding m3 45 7,000 315,000
1.50m deep commencing from reduced level (actual 85.06
depth to be determined on site.)
F Ditto to column base. m3 5 7,000 35,000 9.45
G Return, fill in and ram selected excavated material m3 50 15,000 750,000
202.52
around foundations.
H Do but imported murram in filling to make up levels m3 17 40,000 680,000
under floor well consolidated in 75mm thick layers. 183.62

I Load, wheel and deposit surplus soil on site average m3 70 10,000 700,000
100m from the excavations and later spread and level 189.02
where directed on site.
J 200mm Bed of approved imported hard core well m3 56 20,000 1,120,000
spread, rammed and consolidated under floor slab and
blinded with and including 50mm layer of sand well 302.43
watered and rolled to receive concrete (measured
separately).
K Treat surfaces of hardcore, sides and bottom of m2 56 3,000 168,000
excavations with Aldrex 48 or other equal approved 45.36
anti-termite solution in accordance with the
manufacturer's instructions.
-
A 1000 Gauge diothene or other equal approved m2 56 2,500 140,000
polythene sheeting as damp proof membrane laid on
blinded hard core (measured separately) with welted 37.80
joints and minimum 200mm end and side laps.

Mass Concrete Grade 25 - -

B Strip foundations. m3 2 550,000 1,100,000 297.03
C 150mm Floor bed laid on damp proof membrane m3 8 550,000 4,620,000
1,247.52
(measured separately)
Reinforced Concrete Grade 25 - -
D Column base m3 3 550,000 1,870,000 504.95
Stub Columns m3 1 550,000 352,000 95.05
D Ground Beam m3 2 550,000 1,100,000 297.03
E Extra over for forming 50 x 65mm deep anti-termite m 60 10,000 600,000
ledge to edge of 100mm concrete slab all round with 162.02
top edge chamfered and base finished smooth to
detail.
Reinforcement -
F 8mm Round bars(Columns) Kg 24 5,800 139,200 37.59
8mm Round bars(G.beams) kg 108 5,800 626,400 169.14
G 16mm Ribbed bars(Beams) Kg 403 5,800 2,337,400 631.16
12mm Ribbed bars(bases) kg 450 5,800 2,610,000 704.77
H 16mm Ribbed bars(Columns) Kg 107 5,800 620,600 167.58
I Steel wire fabric mesh reinforcement to B.S 4483, m2 40 17,000 680,000
Ref.A142 weighing 2.22kg/m2 in concrete floor slab 183.62
with minimum 300mm and side laps.(m2)
Item Description Unit Qty Rate Amount Amount(USD)
-
J Sawn formwork -
K Sides of column bases m2 20 20,000 400,000 108.01
Sides of column in foundations m2 8 20,000 160,000 43.20
L Edge of slab m 24 5,000 120,000 32.40
M Sides of ground beam. m2 22 20,000 440,000 118.81
N 225mm Thick well burnt clay brick walling bedded and m2 38 50,000 1,900,000
jointed in cement sand (1:4) mortar with 25 x 1.5mm 513.05
metal strip at every alternate course.

O Pluvex No. 1 or other equal and approved horizontal m 33 4,000 132,000

damp proof course to B.S 743 under walling 35.64
(measured net no allowance for laps)
WALLING AND FRAME TOILET EXTENSION - -
-
Vibrated Reinforced Concrete Grade 25 -
315 x 65mm Precast/insitu concrete "Grade 25"cill m 18 25,000 450,000
reinforced with weld mesh and bedded in position. 121.51

-
Vibrated Reinforced Concrete "Grade 25" - -
Beams m3 2 550,000 935,000 252.47
A Columns m3 4 550,000 1,936,000 522.77
-
B High yield square twisted bar reinforcement to
-
BS 4449
8mm Round bars(Columns) Kgs 58 5,800 336,400 90.84
8mm Round bars (beams) Kgs 99 5,800 574,200 155.05
D 16mm twisted bars(columns) Kgs 230 5,800 1,334,000 360.21
16mm twisted bars(beam). Kgs 300 5,800 1,740,000 469.84
12mm twisted bars(beam). Kgs 58 5,800 336,400 90.84
-
Sawn formwork - -
E Sides and soffits of beams. m2 39 20,000 787,000 212.51
F Sides of columns. m2 29 20,000 588,800 158.99
- -
225mm Thick well burnt clay brick walling bedded and m2 72 50,000 3,591,000
jointed in cement sand (1:4) mortar with 25 x 1.5mm 969.66
metal strip at every alternate course.

G 150mm Thick well burnt clay brick walling bedded and m2 24 50,000 1,175,000
jointed in cement sand (1:4) mortar with 25 x 1.5mm 317.28
metal strip at every alternate course.

Walling and Frame (Toilet Extension ) 38,692,220 10,447.90

-
WALLING AND FRAME GROUND FLOOR - -
225mm Thick well burnt clay brick walling bedded and m2 49 50,000 2,450,000
jointed in cement sand (1:4) mortar with 25 x 1.5mm 661.56
metal strip at every alternate course.

2,450,000 661.56
-
-
Element D - WINDOWS -
A Supply, assemble and fix purpose made top vented No 1 750,000 750,000
(louvred)steel casement projected window (W1)total
overall size 1800 x 1500mm high constructed
from1.5mm thick standard mild steel hollow sections
to B.S 990 primed with red oxide before delivery to 202.52
site complete with and including all necessary friction
long hinges, catches & fasteners to Architects details
primed with red oxide primer and welded to casement
windows
Ditto 2400x1500 No 16 800,000 12,800,000 3,456.33
-
13,550,000 3,658.85
Item Description Unit Qty Rate Amount Amount(USD)
-
Element E - DOORS -
A Supply, assemble and fix purpose made full steel No 5 700,000 3,500,000
casement sinle leaf french door and frame total overall
size 1500x 2400mm high to detail constructed from 945.09
standard section to BS 990 comprising louvre blades
to 400mm deep permnent vents and a 1.5mm solid
plate single leaf steel doors complete with 50 x 50mm
Ditto 900x2100 No 2 400,000 800,000 216.02
-
4,300,000 1,161.11
-
Element F - WALL FINISHES -
A 20mm cement, lime and sand (1:2:9) wall plaster in m2 471 25,000 11,775,000
two coats steel trowelled hard and smooth on walls 3,179.55
internally.
-
11,775,000 3,179.55
SUPPLY AND FIX: 300 x 300 x 8mm THICK APPROVED
NON-SLIP CERAMIC FLOOR AND QUARRY TILES:
-
bedded and jointed in approved adhesive : pointed with
approved coloured cement : to
50mm Thick floor screed; finished smooth with floor tiles laid to 85,000 35,275,000
approved slope m2 415.00 9,525.16
-
150 x 20mm Skirting m 132.00 35,000 4,620,000 1,247.52
-
Wall tiles to shower toilets m2 110.00 70,000 7,700,000 2,079.20
-
TOTAL TILE SETTING 47,595,000 12,851.88
Items as per previous BoQ
Allow for supply and installation of sanitary and Item 1 4,200,000 4,200,000 1,134.11
Plumbing fittings

Allow for electrical fittings Item 1 13,455,000 13,455,000 3,633.20

Allow for external wall paintng m2 480 55,000 26,400,000 7,128.68