APMCF Budget 2010-2011

Amount Amount
Date Income Remarks Date expenses Remarks
F- currency Thai Baths F- currency Thai Baths
Support to bible student in Burma Support to bible student in Burma
14/12/2010 GMBC (1)student 2,500.00 Bank transfer 25/1/2011 MECF (12) student (12 x 2500) 30,000.00 AGM agreement
CBC-Bangkok (15) student 37,500.00 Received by hand 22/7/2011 ATEM (25) student (23 x 2,500) 57,500.00 Only 23 student
26/8/2011 MCA-Bangkok (10) student 25,000.00 Bank transfer 2/3/2011 MCMC (13) student (12 x 2500) 32,500.00 AGM agreement
25/2/2011 Full Gospel (Ranong) (1) student 2,500.00 Received by hand
GBC-BKK (Gospel Baptist Chruch (1) student
13/5/2011 MCF-KL (10) student 23,069.00 Bank transfer

Difficulity for enrollment student supporting Difficulity for enrollment student supporting
MCA - Bkk (100) student
CBC - Bkk (50) student
MCF - KL (50) student
GAiN (100) student

Membership Annual fee

CBC - BKK (450 $) 450 US - Exc 12,915.00 Received by hand Ministry supporting
MCA - BKK (300 $) Look to 2012 21/11/2010 Support fund to Malaysia Ministry 10,000.00 AGM agreement

Gave out balance

13/5/2011 MCF - KL (300 $) 9,045.00 Bank transfer 9/12/2010 End of balance Support two pastor to Tsunami field 2010 16,000.00 of Tsunami
Support 2010

GBC - BKK (50 $) 7/14/2011 Fellowship trip to FG(Ranong) by Rev.ZM/Sony 2,420.00 transfer to bank
14/12/2010 GMBC - BKK (50 $) 2,700.00 Bank transfer
GAiN - Sydeny (100 Aus $) Pulpit Exchange for APMCF Sunday
MCF - BKK ( ) 8/4/2011 Rev Zaw Min to Chaing Mai (50% off) 750.00 Bank transfer
4/4/2011 GC- Chaing Mai (100 $) 3,000.00 Bank transfer 21/4/2011 Rev. Tun Myat to Ranong 695.00 Bank transfer
20/7/2011 Ambassador For Christ (100$) 100 US - Exc 2,947.00 Bank Exchange 22/4/2011 Saya Saw Cho Gyi to BKK 500.00 Bank transfer
APMCF Sunday collection 12/6/2011 Saya Steven Dee to BKK 1,200.00 in Hand
12/2/2011 Melbourne Chin Church (MCC-Australia) 225 AU$-Exc 6,671.31 Bank transfer 9/12/2011 Rev. Pani Maung to M' Laysia 3,500.00 ATM transfer
4/4/2011 GC- Chaing Mai 6,600.00 Bank transfer
4/18/2011 GMBC - BKK 1,500.00 Bank transfer
4/20/2011 Full Gospel (Ranong) 1,500.00 Bank transfer
6/5/2011 PMCF (Phillipine) 1500 Piso-Exc 1,050.00 Received by hand
CBC - BKK 3,000.00
MCA - BKK
MCF-KL 1422.70 RM-Ex 12,560.00 Received by cash
Bank interest Meeting
17/12/2010 1st interest 159.39 8/2/2011 1st meeting which was held in Ekamai Church 500.00 ATM transfered
17/6/2011 2nd interest 274.22

Bank - fee
9/12/2010 Bank transfer fee for Tsunami support 35.00
31/1/2011 ATM annual fee 200.00
Total 154,490.92 Total 155,800.00

Balance handover from Saya Zaw Min in 2010 139,352.35 Total income 2011 293,843.27
Income 2011 154,490.92 Total expenses 2011 155,800.00
Total income 2011 293,843.27 Balance 2011 138,043,27
 APMCF Budget 2012
Amount Amount
Date Income Remarks Date expenses Remarks
F- currency Thai Baths F- currency Thai Baths
Support to bible student in Burma Support to bible student in Burma
GMBC (1)student
CBC-Bangkok (15) student
MCA-Bangkok (10) student
Full Gospel (Ranong) (1) student
GBC-BKK (Gospel Baptist Chruch (1) student
MCF-KL (5) student 10,957.00 1150 RM Change

Difficulity for enrollment student supporting Difficulity for enrollment student supporting
MCA - Bkk (100) student
CBC - Bkk (50) student
MCF - KL (50) student
GAiN (100) student

Membership Annual fee

10/6/2013 CBC - BKK (450 $) 200 USD Ministry supporting
8/3/2013 MCA - BKK (300 $) 18,000.00 for 2011 / 2012 Support fund to Malaysia Ministry
MCF - KL (300 $) 8,700.00 300 US change End of balance Support two pastor to Tsunami field 2010
GBC - BKK (50 $) Fellowship trip to FG(Ranong) by Rev.ZM/Sony
GMBC - BKK (50 $)
GAiN - Sydeny (100 Aus $) Pulpit Exchange for APMCF Sunday
MCF - BKK ( )
GC- Chaing Mai (100 $)
Ambassador For Christ (100$)
11/2/2013 Kanchanutburi (Saya Morris) US - 100 In hand
APMCF Sunday collection
Melbourne Chin Church (MCC-Australia)
GC- Chaing Mai
GMBC - BKK
Full Gospel (Ranong)
PMCF (Phillipine)
CBC - BKK
MCA - BKK
MCF-KL
Bank interest Meeting
1st interest 390.00
2nd interest 356.51

Bank - fee
1/31/2012 ATM annual fee 200.00

Total US - 300 38,403.51 Total 200.00

Income 2012 US - 300 38,403.51 Total income 2012 300 USD 176,446.78
Balance 2011 138,043.27 Total expenses 2012 200.00
Total income 2012 US - 300 176,446.78 Balance 2012 300 USD 176,246.78
 APMCF Budget 2013
Amount Amount
Date Income Remarks Date expenses Remarks
F- currency Thai Baths F- currency Thai Baths
Support to bible student in Burma Support to bible student in Burma
13/9/2013 GMBC (1)student 2,500.00 12/12/2013 MCMC (13) student (12 x 2500) 32,500.00
CBC-Bangkok (16) student 20/12/2013 ATEM (25) student (25 x 2500) 62,500.00
16/9/2013 MCA - Bangkok (10) student 25,000.00
Full Gospel (Ranong) (1) student
GBC-BKK (Gospel Baptist Chruch (1) student
MCF-KL (10) student
Santoh International (Kanchanutburi)(2)student
13/9/2013 Ambassador for Christ International (1) student 2,500.00
Grace Church (Chaing Mai) (5) student
Gospel Baptist Church (Chaing Mai) (1) student
30/7/2013 Mae sod Evangelical Church (1) student 2,500.00
20/9/2013 MCA - Mahachai (1) student 2,500.00

Difficulity for supporting Difficulity for supporting

Flood donation from Churches / Individual 8,600.00 Flood relieft to Mae sod

Membership Annual fee

17/5/2013 CBC - BKK (450 $) 450 USD Ministry supporting
16/9/2013 MCA - BKK (300 $) 9,000.00 14/6/2013 Saya Cho Gyi ordination by Rev. Zaw Min/Sunny. 2,995.10
MCF - KL (300 $)
17/5/2013 GBC - BKK (50 $) 50 USD
GMBC - BKK (50 $)
17/5/2013 Sayama Aye Aye Thet 100 USD 3,000.00 Individual Pulpit Exchange for APMCF Sunday
17/5/2013 Rev. Daw Thiri Nyo 100 USD 3,000.00 Individual
17/5/2013 Christian Church in Myanmar 100 USD 3,000.00 Individual
17/5/2013 Philipian 1,500.00 Individual
30/7/2013 Evangelical Church-Mae sod 3,000.00
8/8/2013 New Generation Church 3,000.00 Register Fee
16/8/2013 Ebanezar Church 3,000.00 Register Fee
17/12/2013 U Thoung Church 3,000.00
APMCF Sunday collection
Melbourne Chin Church (MCC-Australia)
GC- Chaing Mai
GMBC - BKK
Full Gospel (Ranong)
PMCF (Phillipine)
CBC - BKK
MCA - BKK
MCF-KL
U Thoung Church 824.00
Bank interest Meeting and organizing
14/6/2013 1st interest 449.65 11/2/2013 meeting and given certificate with dinner 2,465.00
2nd interest 17-18/5/2013 AGM- meeting 56,996.00
26/7/2013 Rev.Zaw Min + Rev. Sony Mae sot trip 9,012.00
4/9/2013 Rev.Zaw Min + Morris Myanmar trip 20,186.50
12/12/2013 Saya Sunny to Saya U Taung' s Church 1,594.00
 other Bank - fee
18/5/2013 Cups 1,500.00 ATM - fee
Bank Transfer fee

Income 2013 500 USD 77,873.65 Expenses 2013 188,248.60

Income 2013 500 USD 74,049.65 Total income 2013 800 USD 250,296.43
Balance 2012 300 USD 176,246.78 Expenses 2013 91,654.60 Need to correct this
Total income 2013 800 USD 250,296.43 Balance 2013 800 USD 158,641.83
Estimate Budget expanses for AGM 2013 (May 17-18, 2013)
No Description Quantity Quality Rate Cost
1 Room rent for Special Guest 5 people 2 days 600 bahts 6,000.00
2 Room rent for oversea member 3 people 2 days 600 bahts 3,600.00
3 Allowance for Special Guest 5 people 200 USD 30 B/$ 30,000.00
4 Meals 10,500.00
5 Others 6,000.00
Total 56,100.00

AGM 2013 meeting real Expenses Budget (May 17 - 18, 2013)

No Description Quantity Quality Rate Cost
1 Acommodation 1 1 1 day 890 890
2 Acommodation 2 2 2 day 890 3560
3 Allowance for the guests 4 1 nos 200 USD 23920
4 Donation to 3 special guests 3 1 nos 2000 6000
5 APMCF cake 1 1 nos 2500 2500
6 Meeting preparation 4951
7 Breakfast 725
8 Water 2 240 480
9 Food (Morning + Special Dinner) 9000
10 APMCF Cups 20 100 2000
11 Airport transportation 1970
12 Cleaning service 1000
Total 56996

AGM 2013 meeting (income)

Amount
No Description Remarks
USD THB
1 Rev- Saw Min Nyunt 50 Individual
2 Phillipine (PMCF) 1500 individual-PMCF
3 Christian Church in Myanmar 100 membership
4 Sayama Aye Aye Thet 100 Individual
5 Sayama Thiri Nyo 100 Individual
6 Calvary Baptist Church 450
7 APMCF Cups 1500
Total 800 3000